OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4to7
Statement of Financial Activities
Statement ofFinancial Position
Notes to the Financial Statements 10 to 13
Detailed Statement ofFinancial Activities 14

for the Year Ended 5April 2022
5/4/22 5/4/21
Unrestricted Total
fund funds
Notes E
Income and endowments from
Donations
and legacies
410,000 190,296
Investment income 55,319 56,897
Total 465,319 247,193
Expenditure on
Raising funds 26,165 18,950
Charitable activities
Donations 377,578 238,238
Other 12,151 6,209
Total 415,894 263,397
Net gains on investments 80,787 511,209
NET INCOME 130,212 495,005
Reconciliation offunds
Total funds brought forward 6,905,338 6,410,333
Total funds carried forward 7,035,550 6,905,338
Sir Donald &Lady Edna Wilson
Charitable
Trust
Sir Donald &Lady Edna Wilson
Charitable
Trust
Statement of Financial Position
5April 2022
5/4/22 5/4/21
Unrestricted Total
fund funds
Notes
Fixed assets
Investments 6,939,965 6,862,467
Current assets
Debtors 10 3,823 4,760
Cash at bank 108,836 52,484
112,659 57,244
Creditors
Amounts
falling due within
one year 11 (17,074) (14,373)
Net current assets 95,585 42,871
Total assets less current liabilities 7,035,550 6,905,338
NET ASSETS 7,035,550 6,905,338
Funds
Unrestricted funds 7,035,550 6,905,338
Total funds 7,035,550 6,905,338

Investme nt
management
c
osts
5/4/22 5/4/21
Poiffolio management 26,165 18,950
Auditors' remuneration
5/4/22 5/4/21
E
Fees payable to the charity's auditors for the audit ofthe
charity's financial statements 9,000

year. These restrictions were comp
Fixed asset investments
lied
with during the year.
Shares in
group Listed
undertakings investments Totals
f
Market value
At6Apdil 2021 4,100,000 2,762,467 6,862,467
Additions 382,609 382,609
Disposals (385,898) (385,898)
Revaluations 80,787 80,787
At 5April 2022 4,100,000 2,839,965 6,939,965
Net book value
At 5April 2022 4,100,000 2,839,965 6,939,965
At 5April 2021 4,100,000 2,762,467 6,862,467
Shares in
group Listed
undertakings investments Totals
E
Valuation in 2022 2,839,965 2,839,965
Cost 4,100,000 - 4,100,000
4,100,000 2,839,965 6,939,965

10. Debtors: amo unts
f
alling due within one year
5/4/22 5/4/21
5
Prepayments and accrued income 3,823 4,760
11. Creditors: amounts falling due within one year
5/4/22 5/4/21
6
Other creditors 17,074 14,373