| Page | |
|---|---|
| Report ofthe Trustees | 1 to 3 |
| Report ofthe Independent Auditors |
4to7 |
| Statement of Financial Activities | |
| Statement ofFinancial Position | |
| Notes to the Financial Statements | 10 to 13 |
| Detailed Statement ofFinancial Activities | 14 |
| for | the Year Ended 5April | 2022 | |||
|---|---|---|---|---|---|
| 5/4/22 | 5/4/21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | ||||
| Income and endowments | from | ||||
| Donations and legacies |
410,000 | 190,296 | |||
| Investment | income | 55,319 | 56,897 | ||
| Total | 465,319 | 247,193 | |||
| Expenditure | on | ||||
| Raising funds | 26,165 | 18,950 | |||
| Charitable | activities | ||||
| Donations | 377,578 | 238,238 | |||
| Other | 12,151 | 6,209 | |||
| Total | 415,894 | 263,397 | |||
| Net gains on investments | 80,787 | 511,209 | |||
| NET INCOME | 130,212 | 495,005 | |||
| Reconciliation offunds | |||||
| Total funds | brought forward | 6,905,338 | 6,410,333 | ||
| Total funds | carried forward | 7,035,550 | 6,905,338 |
| Sir Donald &Lady Edna Wilson Charitable Trust |
Sir Donald &Lady Edna Wilson Charitable Trust |
||||
|---|---|---|---|---|---|
| Statement of Financial Position | |||||
| 5April 2022 | |||||
| 5/4/22 | 5/4/21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| Fixed assets | |||||
| Investments | 6,939,965 | 6,862,467 | |||
| Current assets | |||||
| Debtors | 10 | 3,823 | 4,760 | ||
| Cash at bank | 108,836 | 52,484 | |||
| 112,659 | 57,244 | ||||
| Creditors | |||||
| Amounts falling due within |
one year | 11 | (17,074) | (14,373) | |
| Net current | assets | 95,585 | 42,871 | ||
| Total assets | less current | liabilities | 7,035,550 | 6,905,338 | |
| NET ASSETS | 7,035,550 | 6,905,338 | |||
| Funds | |||||
| Unrestricted | funds | 7,035,550 | 6,905,338 | ||
| Total funds | 7,035,550 | 6,905,338 |
| Investme | nt management c |
osts | ||
|---|---|---|---|---|
| 5/4/22 | 5/4/21 | |||
| Poiffolio | management | 26,165 | 18,950 | |
| Auditors' | remuneration | |||
| 5/4/22 | 5/4/21 | |||
| E | ||||
| Fees payable to the charity's | auditors for the audit ofthe | |||
| charity's | financial statements | 9,000 |
| year. These restrictions were comp Fixed asset investments |
lied with during the year. |
||
|---|---|---|---|
| Shares in | |||
| group | Listed | ||
| undertakings | investments | Totals f |
|
| Market value | |||
| At6Apdil 2021 | 4,100,000 | 2,762,467 | 6,862,467 |
| Additions | 382,609 | 382,609 | |
| Disposals | (385,898) | (385,898) | |
| Revaluations | 80,787 | 80,787 | |
| At 5April 2022 | 4,100,000 | 2,839,965 | 6,939,965 |
| Net book value | |||
| At 5April 2022 | 4,100,000 | 2,839,965 | 6,939,965 |
| At 5April 2021 | 4,100,000 | 2,762,467 | 6,862,467 |
| Shares in | |||||
|---|---|---|---|---|---|
| group | Listed | ||||
| undertakings | investments | Totals | |||
| E | |||||
| Valuation | in | 2022 | 2,839,965 | 2,839,965 | |
| Cost | 4,100,000 | - | 4,100,000 | ||
| 4,100,000 | 2,839,965 | 6,939,965 |
| 10. | Debtors: amo | unts f |
alling due within one year | ||
|---|---|---|---|---|---|
| 5/4/22 | 5/4/21 | ||||
| 5 | |||||
| Prepayments | and accrued income | 3,823 | 4,760 | ||
| 11. | Creditors: amounts | falling due within one year | |||
| 5/4/22 | 5/4/21 | ||||
| 6 | |||||
| Other creditors | 17,074 | 14,373 |