OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement of Financial Position
Notes tothe Financial Statements 7 to 10
Detailed Statement ofFinancial Activities

for the Year Ended 5April 2021
5/4/21 5/4/20
Unrestricted Total
fund funds
Notes f f
Income and endowments from
Donations
and legacies
190,296 160,000
Investment income 56,897 81,127
Total 247,193 241,127
Expenditure on
Raising funds 18,950 15,195
Charitable activities
Donations 238,238 248,538
Other 6,209 13,246
Total 263,397 276,979
Net gains/(losses) on investments 511,209 (364,906)
NET INCOME/(EXPENDITURE) 495,005 (400,758)
Reconciliation
of
funds
Total funds brought forward 6,410,333 6,811,091
Total funds carried forward 6,905,338 6,410,333

State ment ofFinancial Po
5April 2021
sition
5/4/21 5/4/20
Unrestricted Total
Notes fund
E
funds
f
Fixed assets
Investments 6,862,467 6,356,882
Current assets
Debtors 4,760 6,051
Cash at bank 52,484 68,541
57,244 74,592
Creditors
Amounts
falling due within
one year 8 (14,373) (21,141)
Net current assets 42,871 53,451
Total assets less current liabilities 6,905,338 6,410,333
NETASSETS 6,905,338 6,410,333
Funds
Unrestricted funds 6,905,338 6,410,333
Total funds 6,905,338 6,410,333

5/4/21 5/4/20
5
Income from listed investments 44,667 65,548
Interest receivable 12,230 15,579
56,897 81,127

Notes tothe Fi
for the
Fixed asset investments
nancial Statements
-continued
Year Ended 5April 2021
Shares in
group Listed
undertakings investments Totals
E E
Market value
At 6April 2020 4,100,000 2,256,882 6,356,882
Additions 568,661 568,661
Disposals (574,285) (574,285)
Revaluations 511,209 511,209
At 5April 2021 4,100,000 2,762,467 6,862,467
Net book value
At 5 April 2021 4,100,000 2,762,467 6,862,467
At 5April 2020 4,100,000 2,256,882 6,356,882
Cost or v alu ation
at 5April 2021 is r
epresented
by:
Shares in
group Listed
undertakingsinvestments Totals
E 6 E
Valuation in 2006 1,900,000 1,900,000
Valuation in 2016 2,200,000 2,200,000
Valuation in 2021 2,762,467 2,762,467
4,100,000 2,762,467 6,862,467

for the Year Ended 5April 2021
7. Debtors: amounts falling due within one year
5/4/21 5/4/20
5 6
Prepayments and accrued income 4,760 6,051
8. Creditors: amounts falling due within one year
5/4/21 5/4/20
E E
Other creditors 14,373 21,141

5/4/21 5/4/20
6 E
Income and endowments
Donations
and legacies
Donations 190,296 160,000
Investment
income
Income from listed investments 44,667 65,548
Interest receivable 12,230 15,579
56,897 81,127
Total incoming resources 247,193 241,127
Expenditure
Investment
management
costs
Porffolio management 18,950 15,195
Charitable
activities
Donations 238,238 248,538
Other
Bank charges
Supportcosts
Governance costs
Accountancy fees 6,209 13,187
Total resources expended 263,397 276,979
Net expenditure
before gains and
losses (16,204) (35,852)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 511,209 (364,906)
Net income/(expenditure) 495,005 (400,758)