| Page | |
|---|---|
| Report ofthe Trustees | 1 to 3 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Statement of Financial Position | |
| Notes tothe Financial Statements | 7 to 10 |
| Detailed Statement ofFinancial Activities |
| for | the Year Ended 5April | 2021 | ||||
|---|---|---|---|---|---|---|
| 5/4/21 | 5/4/20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | f | f | ||||
| Income and endowments | from | |||||
| Donations and legacies |
190,296 | 160,000 | ||||
| Investment | income | 56,897 | 81,127 | |||
| Total | 247,193 | 241,127 | ||||
| Expenditure | on | |||||
| Raising funds | 18,950 | 15,195 | ||||
| Charitable | activities | |||||
| Donations | 238,238 | 248,538 | ||||
| Other | 6,209 | 13,246 | ||||
| Total | 263,397 | 276,979 | ||||
| Net gains/(losses) | on investments | 511,209 | (364,906) | |||
| NET INCOME/(EXPENDITURE) | 495,005 | (400,758) | ||||
| Reconciliation of |
funds | |||||
| Total funds | brought forward | 6,410,333 | 6,811,091 | |||
| Total funds | carried forward | 6,905,338 | 6,410,333 |
| State | ment ofFinancial Po 5April 2021 |
sition | |||
|---|---|---|---|---|---|
| 5/4/21 | 5/4/20 | ||||
| Unrestricted | Total | ||||
| Notes | fund E |
funds f |
|||
| Fixed assets | |||||
| Investments | 6,862,467 | 6,356,882 | |||
| Current assets | |||||
| Debtors | 4,760 | 6,051 | |||
| Cash at bank | 52,484 | 68,541 | |||
| 57,244 | 74,592 | ||||
| Creditors | |||||
| Amounts falling due within |
one year | 8 | (14,373) | (21,141) | |
| Net current | assets | 42,871 | 53,451 | ||
| Total assets | less current | liabilities | 6,905,338 | 6,410,333 | |
| NETASSETS | 6,905,338 | 6,410,333 | |||
| Funds | |||||
| Unrestricted | funds | 6,905,338 | 6,410,333 | ||
| Total funds | 6,905,338 | 6,410,333 |
| 5/4/21 | 5/4/20 | ||
|---|---|---|---|
| 5 | |||
| Income | from listed investments | 44,667 | 65,548 |
| Interest | receivable | 12,230 | 15,579 |
| 56,897 | 81,127 |
| Notes tothe Fi for the Fixed asset investments |
nancial Statements -continued Year Ended 5April 2021 Shares in |
||
|---|---|---|---|
| group | Listed | ||
| undertakings | investments | Totals | |
| E | E | ||
| Market value | |||
| At 6April 2020 | 4,100,000 | 2,256,882 | 6,356,882 |
| Additions | 568,661 | 568,661 | |
| Disposals | (574,285) | (574,285) | |
| Revaluations | 511,209 | 511,209 | |
| At 5April 2021 | 4,100,000 | 2,762,467 | 6,862,467 |
| Net book value | |||
| At 5 April 2021 | 4,100,000 | 2,762,467 | 6,862,467 |
| At 5April 2020 | 4,100,000 | 2,256,882 | 6,356,882 |
| Cost or v | alu | ation at 5April 2021 is r |
epresented by: |
||
|---|---|---|---|---|---|
| Shares in | |||||
| group | Listed | ||||
| undertakingsinvestments | Totals | ||||
| E | 6 | E | |||
| Valuation | in | 2006 | 1,900,000 | 1,900,000 | |
| Valuation | in | 2016 | 2,200,000 | 2,200,000 | |
| Valuation | in | 2021 | 2,762,467 | 2,762,467 | |
| 4,100,000 | 2,762,467 | 6,862,467 |
| for the Year Ended 5April 2021 | |||||
|---|---|---|---|---|---|
| 7. | Debtors: amounts | falling due within one year | |||
| 5/4/21 | 5/4/20 | ||||
| 5 | 6 | ||||
| Prepayments | and accrued income | 4,760 | 6,051 | ||
| 8. | Creditors: amounts | falling due within one year | |||
| 5/4/21 | 5/4/20 | ||||
| E | E | ||||
| Other creditors | 14,373 | 21,141 |
| 5/4/21 | 5/4/20 | |||
|---|---|---|---|---|
| 6 | E | |||
| Income and endowments | ||||
| Donations and legacies |
||||
| Donations | 190,296 | 160,000 | ||
| Investment income |
||||
| Income from listed investments | 44,667 | 65,548 | ||
| Interest receivable | 12,230 | 15,579 | ||
| 56,897 | 81,127 | |||
| Total incoming resources | 247,193 | 241,127 | ||
| Expenditure | ||||
| Investment management |
costs | |||
| Porffolio management | 18,950 | 15,195 | ||
| Charitable activities |
||||
| Donations | 238,238 | 248,538 | ||
| Other | ||||
| Bank charges | ||||
| Supportcosts | ||||
| Governance costs | ||||
| Accountancy fees | 6,209 | 13,187 | ||
| Total resources expended | 263,397 | 276,979 | ||
| Net expenditure before gains and |
||||
| losses | (16,204) | (35,852) | ||
| Realised recognised | gains and losses | |||
| Realised gains/(losses) | on | fixed asset | ||
| investments | 511,209 | (364,906) | ||
| Net income/(expenditure) | 495,005 | (400,758) |