| Page | ||
|---|---|---|
| Company Information |
||
| Trustees Report | ||
| Independent Examiners |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | ||
| Income and Expenditure | Account |
| TRUSTEES: | S FTate | ||||
|---|---|---|---|---|---|
| EWiddowson | |||||
| CTawodzera | (resigned | 15September 2020) | |||
| M J Adams | |||||
| S M Benbow | |||||
| N JJacobs | (Resigned | 10December 2020) | |||
| A Urry | |||||
| R S Khela | |||||
| U Saini | (Resigned | 15 May 2020) | |||
| BMcKay | |||||
| I Lea | (Appointed | 2 August 2020) | |||
| (Resigned | 19October 2020) | ||||
| CHIEF EXECUTIVE: | R Singh | (Resigned | 31 December 2020) | ||
| REGISTERED | OFFICE: | 7 Executive Suite | |||
| StJames Court | |||||
| Wilderspool | Causeway | ||||
| Warring ton | |||||
| Cheshire | |||||
| WA4 6PS | |||||
| REGISTERED | NUMBER: | 03018026 (England and Wales) | |||
| CHARITY NUMBER: | 1063639 | ||||
| INDEPENDENT | EXAMINER: | SBCA Chartered | Accountants | ||
| 17Moor Park Avenue | |||||
| Preston | |||||
| Lancashire | |||||
| PR1 6AS |
| Notes | 31.12.20 | 31.12.19 | ||
|---|---|---|---|---|
| INCOMING RESOURCES |
||||
| Subscriptions | 235,732 | 214,163 | ||
| Other charitable trading income |
53,402 | 69,392 | ||
| Investment income |
3,899 | 2,971 | ||
| Total Undesignated Income |
293,033 | 286,526 | ||
| Resources expended | ||||
| Charitable Expenditure |
265,990 | 263,951 | ||
| NET INCOME RESOURCES FOR THE YEAR | 27,043 | 22,575 | ||
| Taxation | ||||
| NET MOVEMENT IN FUNDS |
27,043 | 22,575 | ||
| Reconciliation offunds |
||||
| Fund balance brought | forward | 425,436 | 402,861 | |
| FUND BALANCES CARRIED FORWARD | 452,479 | 425,436 |
| 31.12.20 | 31.12.19 | |||
|---|---|---|---|---|
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 917 | 2,695 | ||
| Cash at bank 8,in hand | 515,718 | 428 387 | ||
| 516,635 | 431,082 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 6 | 61,692 | 3,183 |
| NET CURRENT ASSETS | 454,943 | 427,899 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 484,948 | 427,899 | ||
| RESERVES | ||||
| Other reserves Income and expenditure |
account | 2,464 452,479 |
2,463 425436 |
|
| 454,943 | 427,899 |
| 31.12.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| E | R | |||||
| Gross Salaries | 140,244 | 127,482 | ||||
| Employers N |
I | 7,616 | 6,941 | |||
| Pension Contributions | 9,245 | 7,209 | ||||
| 157,105 | 141,632 | |||||
| OPERATING SURPLUS |
||||||
| The operating | surplus | is stated after charging | 31.12.20 | 31.'I 2.19 | ||
| E | R | |||||
| Trustees' remuneration | and other | benefits etc. | ||||
| Accountant's | fees —independent | examination | 720 | 720 | ||
| TAXATION | ||||||
| Analysis ofthe |
tax charge |
| 31.12.20 | 31.12.19 |
|---|---|
| 61,692 | 3,183 |
| RESERVES | ||||
|---|---|---|---|---|
| Income | ||||
| and | ||||
| expenditure | Other | |||
| account | reserves | Totals | ||
| E | E | |||
| At 1stJanuary | 2020 | 425,436 | 2,463 | 427,899 |
| Surplus for the | year | 27,043 | 1 | 27,044 |
| At 31stDecember 2020 | 452,479 | 2,464 | 434,943 |
| 31.12.20 | .31.12.19 | ||||
|---|---|---|---|---|---|
| E | |||||
| INCOME | |||||
| AFT Membership, CONTEXT 8,JOFTSubscriptions |
235,732 | 213,020 | |||
| CONTEXT Advertising | 8,General Sales Income | 34,286 | 38,699 | ||
| Registration Fees |
12,783 | 15,056 | |||
| Accreditations | 4,120 | 10,620 | |||
| Interest Received | 3,899 | 2,971 | |||
| Other Income | 2,213 | 6,160 | |||
| 293,033 | 286,526 | ||||
| EXPENDITURE | |||||
| Publishing including |
IT | 8,Office Equipment | 72,314 | 68,189 | |
| Journal including IT 8, |
Office Equipment | 2,204 | 817 | ||
| Head Office Administration | 136,445 | 127,763 | |||
| Head Office Rent | 12,575 | 11,075 | |||
| Head Office IT 8,Office Equipment |
2,552 | 2,650 | |||
| Head Office Sundry | Expenses | 1,365 | 2,088 | ||
| Telephone | 3,0B1 | 6,471 | |||
| Postage, Stationery | 8, | Printing | 1,663 | 2,477 | |
| External Accountants | Fees | 720 | 720 | ||
| Creative Initiatives |
432 | 1,524 | |||
| Europe FTA |
940 | 857 | |||
| Registration Committee CRED Committee |
4,123 3,805 |
5,811 8,944 |
|||
| Other Committees | 1,205 | 3,143 | |||
| UKCP registration Fees |
8,Costs | 950 | 950 | ||
| Memberships, Training |
8 Conferences | 40 | 7,511 | ||
| Insurance | 1,005 | 480 | |||
| Bank Charges | 639 | 625 | |||
| Travel 8,Venue Costs Conference 8,AGM |
1,699 18,233 |
13,367 ~1,511 |
|||
| 265,990 | 263,951 | ||||
| NET SURPLUS FOR THE YEAR | 27,043 | 22,575 |