Company registration number: 03372231 Charity registration number: 1063573
dDeaflinks-Staffordshire
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 March 2021
Daryl! Denson ACMA VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
dDeaflinks-Staffordshire
Contents
Reference and Administrative Details 1 Trustees' Report 2to4 Independent Examiner's Report 5 Statement of Financial Activities 6 to 7 Balance Sheet & tad Notes to the Financial Statements 10 to 23
dDeaflinks-Staffordshire
Reference and Administrative Details
Trustees
Margaret Bailey-Barker
Patricia Barnett
Anne Cartlidge
Sandra Miller
George Mouse
Stephanie Vaughey
Mark Veale
Margaret Williamson
Senior Management Team
Mrs R.E. Woodcock, Manager (to 28 July 2021)
Principal Office
Company Registration Number
The Ellis Centre Wellesley Street Stoke on Trent ST1 4NF
The charity is incorporated in England. 03372231
Charity Registration Number
1063573
Bankers
Independent Examiner
Lloyds Bank Fountain Square Hanley Stoke on Trent ST1 ILE
Dary] Denson ACMA VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
Page |
dDeaflinks-Staffordshire
Trustees’ Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2021] Trustees
Margaret Bailey-Barker
Patricia Barnett Anne Cartlidge Sandra Miller George Mouse Stephanie Vaughey Mark Veale Margaret Williamson
Objectives and activities
Objects and aims
The object of the charity is to promote and encourage the better treatment, education, training, employment and welfare of deaf people, and generally to promote, safeguard and protect the interests of deaf people.
Page 2
dDeaflinks-Staffordshire
Trustees' Report
Objectives, strategies and activities
At the start of this financial year dDeaflinks introduced personal support appointment charges, increased room hire fees and made changes to the membership system, These changes were made to further increase the charities income.
At the start of this financial year the coronavirus pandemic had forced the charity into lockdown. During this period:
-
Social groups and room hire were suspended
-
BSL Courses and support appointments went online * All but J staff member entered the Governments Furlough scheme * There was a significant decrease in interpreter bookings, as many appointments and meetings were cancelled. * Our usual expected income decreased, as a result of the pandemic and lockdowns. * Remaining staff continued to run the interpreter and support services alongside working on developing an online Deaf awareness course, which will generate a new and sustainable income stream. This project was supported by Keele University and the ‘Business Bridge’ funding scheme.
In September 2020, we successfully received some government grant funding, of £80,638.48, to enable the charity to recover from the effects of the lockdown, retum staff from Furlough and put sufficient covid measures in place to once again open it’s doors to the public, whilst meeting Government covid restrictions and guidelines.
Shortly after staff returned, the Government announced the ‘tier system’ which placed our charity back into a lockdown. This time however, as a result of the funding already received, all staff continued to work, some from home where possible.
In December of this financial year the center’s heating system broke down. With several failed repair attempts and multiple underfloor leaks suspected we had to cut off the old heating system. A new heating system will need to be installed ahead of the winter 2021.
Towards the end of the financial year, 3 further project funding applications were submitted: * Comic relief funding, to set up a signing toddler group. * Communities link funding, to provide dDeaflinks with the equipment and software to make important information accessible to the Deaf community.
- Communities link Funding, to provide the Deaf community with support and access to computer technology This bid was successful and funding later received, in March 2021.
Public benefit
The public have benefitted from the activities provided by the charity, which include the following:-
BSL Courses and support appointments online.
Staff continued to run the interpreter and support services alongside working on developing an online deaf awareness course, which will generate a new and sustainable income stream. This project was supported by Keele University and the "Business Bridge" funding scheme. The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have duc regard to the public benefit guidance published by the Charity Commission for England and Wales.
Financial review Details of the finacial position can be found in the later section of this document. Please refer to pages 6-23,
Page 3
dDeaflinks-Staffordshire
Trustees’ Report
Policy on reserves
Reserves are needed to bridge the gap between spending and receiving of income and to cover unplanned emergency repairs and other expenditure. We currently have adequate reserves and are taking various actions in addressing the possibility of their being net outgoing resources in future periods. However, the Trustees are stil! of the view that the charity is a going concer.
Structure, governance and management
Nature ofgoverning document
The organisation is a charitable company limited by guarantee, incorporated on 16th May 1997 and registered as a charity on 24th July 1997. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
Recruitment and appointment oftrustees
Any trustee vacancies will be reported at the Annual General Meeting, inviting applicants to apply and any vacancies arising between Annual General Meetings will! be advertised to the members.
All applicants go through a selection process with existing trustees.
All trustees receive training organised either internally or through the Council for Voluntary Services.
Organisational structure
The administration of the charity is carried out by the trustees who are responsible for the strategic direction and policy of the charity and all related decisions, The board of trustees meets monthly. None of the trustees receive remuneration or other benefit from their work with the charity. All remunerations are set by the Board of Trustees and reviewed annually.
Major risks and management ofthose risks
Financial Sustainability
The trustees have identified that financial sustainability is the major financial risk for the charity. This risk is being managed by the actions set out in the "Review of Activities, Plans and Future Commitments" and the trustees keep those actions under review and closely monitor the results of those actions.
Nonfinancial risks
Attention has been focussed on non-financial risks arising from fire, health and safety and food hygiene. These risks are managed by ensuring accreditation is up to date, having robust policies and procedures in place and regular awareness training for staff working in these operational areas.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
----- Start of picture text -----
The annual report was approved by the trustees of the charity on ................., and signed on its behalf by:
P| ff
----- End of picture text -----
Mark Veale Trustee
Page 4
dDeaflinks-Staffordshire
Independent Examiner's Report to the trustees of dDeaflinks-Staffordshire
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages 6 to 23.
Respective responsibilities of trustees and examiner
As the charity’s trustees of dDeaflinks-Staffordshire (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of dDeaflinks-Staffordshire are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 201] (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my cxamination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
I, accounting records were not kept in respect of dDeaflinks-Staffordshire as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)}.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Daryl Denson ACMA
VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
24/11/2021 Dtee
Page 5
dDeaflinks-Staffordshire
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | 2021 | ||
| Note | £ | £ | = | |
| Income and Endowments from: | ||||
| Donations and legacies | 3 | 28,214 | 80,638 | 108,852 |
| Charitable activities | 4 | 65,545 | - | 65,545 |
| Other tradingactivities | 5 | 54 | - | 54 |
| investment income | 6 | 13 | - | 13 |
| Other income | 7 | 9,291 | - | 9,291 |
| Totalincome | 103,117 | 80.638 | 183,755 | |
| Expenditure on: | ||||
| Raising funds | 8 | (519) | - | (519) |
| Charitable activities | 9 | (115,547) | (72,140) | (187,687) |
| Total expenditure | (116,066) | (72,140) | (188,206) | |
| Net (expenditure)/income | (12,949) | 8,498 | (4,451) | |
| Transfers between funds | 9,898 | (9,898) | - | |
| Netmovement in funds | (3,051) | (1,400) | (4,451) | |
| Reconciliation offunds | ||||
| Total funds brought forward | 281,957 | 27,903 | 309,860 | |
| Totalfundscarriedforward | 22 | 278,906 | 26,503 | 305,409 |
The notes on pages 10 to 23 form an integra] part of these financial statements. Page 6
dDeaflinks-Staffordshire
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|
|funds|funds|2020|
|Note|£|£|£|
|Income|and|Endowments|from:|
|Donations and|legacies|3|6.074|-|6,074|
|Charitable|activities|4|131,438|-|131,438|
|Other trading|activities|5|7,226|-|7,226|
|Investment|income|6|70|-|70|
|Other|income|7|:|22,336|-|22,336|
|Total income|167,144|-|167,144|
|Expenditure|on:|
|Raising|funds|8|(3,307)|-|(3,307}|
|Charitable activities|9|(223,491)|-|(223,491)|
|Total|expenditure|(226,798)|-|___|(226,798)|
|Net expenditure|(59,654)|.|(59,654)|
|Transfers|between|funds|1,400|(1,400)||=|
|Net movement|in|funds|(58,254)|(1,400)|(59,654)|
|Reconciliation|of funds|
|Total|funds|brought|forward|340,211|29,303|369,514|
|Total|funds|carried forward|22|281,957|27,903|___—__—=309,860|
----- End of picture text -----
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 22.
The notes on pages 10 to 23 form an integral part of these financial statements. Page 7
dDeaflinks-Staffordshire
(Registration number: 03372231) Balance Sheet as at 31 March 2021
| 2021 | 2020 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible assets | 16 | 189,345 | 201,950 |
| Current assets | |||
| Stocks | 17 | 563 | 907 |
| Debtors | 18 | 23,287 | 10,473 |
| Cash at bank and in hand | 19 | 120,045 | 113,421 |
| 143,895 | 124,801 | ||
| Creditors: Amounts falling duewithin one year | 20 | (14,110) | (5,840) |
| Net current assets | 129,785 | 118,961 | |
| Total assets less current liabilities | 319,130 | 320,911 | |
| Creditors: Amounts falling due after more than one year | 2) | (13,721) | (11,051) |
| Net assets | 305,409 | 309,860 | |
| Fundsofthe charity: | |||
| Restricted income funds | |||
| Restricted funds | 22 | 26,503 | 27,903 |
| Unrestricted income funds | |||
| Unrestricted funds | 278,906 | 281,957 | |
| Totalfunds | 29: | 305,409 | 309,860 |
For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The notes on pages 10 to 23 form an integral part of these financial statements. Page 8
dDeaflinks-Staffordshire
(Registration number: 03372231) Balance Sheet as at 31 March 2021
The financial statements on pages 6 to 23 were approved by the trustees, and authorised for issue on Hovaeroneee and signed on their behalf by:
i senor aeaaa Trustee
x Trustee
The notes on pages 10 to 23 form an integral part of these financial statements. Page 9
.
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
1.
Charity status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
2
Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
dDeaflinks-Staffordshire meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no materia! uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recagnised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Denations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Legacy gifis are recognised on a case by case basis following the grant of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
Page 10
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or - The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Other income
Other income includes income received from room hire, membership fees and training fees.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and Statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenuc are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income,
Page 11
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
Taxation
The charity is considered to pass the tests set out in Paragraph | Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| FreeholdLand and Buildings | 2% Straight Line |
| Fixtures, Fittings and Equipment | 10% Straight Line |
| OfficeandComputerEquipment | 25%StraightLine |
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO),
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity wil] not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, {o defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current lrabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Page 12
dDeafiinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into, An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual Tights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Page 13
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
3 Income from donations and legacies
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Restricted | Total | ||
| Genera] | funds | 2021 | ||
| £ | £ | 4 | ||
| Donations and legacies; | ||||
| Donations from individuals | 3,551 | - | 3,551 | |
| Legacies | 500 | - | 500 | |
| Grants, including capital grants; | ||||
| Government grants | 23,163 | 80,638 | 103.801 | |
| Grants from other charities | 1000 | D000 | ||
| 28,214 | 80,638 | 108,852 | ||
| Unrestricted | ||||
| funds | Total | |||
| General | 2020 | |||
| £ | £ | |||
| Donations and legacies; | ||||
| Donations from individuals | 3,999 | 3,999 | ||
| Grants, including capital grants; | ||||
| Government grants | 2,075 | 2,075 | ||
| 6,074 | —_—~6,074 | |||
| 4 | Income from charitable activities | |||
| Unrestricted | ||||
| funds General |
Total 2021 |
|||
| £ | £ | |||
| Communication Services | 59,775 | 59,775 | ||
| Service Charges | 5,770 | 5,770 | ||
| 65,545. | 65,545 | |||
| Unrestricted | ||||
| funds | Total | |||
| General | 2020 | |||
| £ | £ | |||
| Communication Services | 111,666 | 111,666 | ||
| Service Charges | 19,772 | 19,772 | ||
| 3,438 | 131,438 |
4 Income from charitable activities
Page 14
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
5 Income from other trading activities
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | 2021 | ||
| £ | £ | ||
| Trading income; | |||
| Other trading income | 54 | 54 | |
| ee. | ees | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2020 | ||
| £ | £ | ||
| Trading income; | |||
| Other trading income | 5,276 | 5,276 | |
| Local fundraising and street collectionincome | 1,950 | 1,950 | |
| 72260 | 7,226 | ||
| 6 | Investment income | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2021 | ||
| = | £ | ||
| Interest receivable and similar income; | |||
| Interest receivable on bank deposits | 13 | 13 | |
| — Tle |
‘titania | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2020 | ||
| £ | £ | ||
| Interest receivable and similar income; | |||
| Interest receivable on bankdeposits | 70 | 70 | |
| ets | 0 |
Page 15
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
7 Other income
----- Start of picture text -----
Fees and supplies
----- End of picture text -----
----- Start of picture text -----
Fees and supplies
----- End of picture text -----
----- Start of picture text -----
Unrestricted
funds Total
General 2021
£ £
9,291 9,291
Unrestricted
funds Total
General 2020
£ £
22,336 22,336
----- End of picture text -----
8 Expenditure on raising funds
a) Costs of trading activities
----- Start of picture text -----
Costs of goods sold
----- End of picture text -----
----- Start of picture text -----
Costs of goods sold
----- End of picture text -----
----- Start of picture text -----
Unrestricted
funds Total
General 2021
Note £ F 2
519 519
Unrestricted
funds Total
General 2020
Note £ £
3,307 3,307
----- End of picture text -----
Page 16
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
9 Expenditure on charitable activities
| Activity | |||||
|---|---|---|---|---|---|
| undertaken | Activity | ||||
| directly | supportcosts | 2021 | |||
| £ | £ | £ | |||
| StaffCosts | 58,855 | 16,220 | 75,075 | ||
| Office Equipment Rental | 885 | - | 885 | ||
| Heat, lightand water | 8,060 | - | 8,060 | ||
| Insurance | 6,191 | - | 6.191 | ||
| Repairsand Renewals | 15,037 | - | 15,037 | ||
| Telephone | 3,631 | - | 3,631 | ||
| Printing, Postage and Stationery | 515 | - | 515 | ||
| Interpretingand Signing Costs | 38,884 | - | 38,884 | ||
| Section Expenses | 4,422 | - | 4,422 | ||
| SundryExpenses | 11,271 | - | 11,271 | ||
| Professional Fees | 6,444 | ~ | 6,444 | ||
| Depreciation | __ | 12,910 | = | 12,910 | |
| 167,105 | 16,220 | 183,325 | |||
| Activity | |||||
| undertaken | Activity | ||||
| directly | support | costs | 2020 | ||
| £ | £ | £ | |||
| StaffCosts | $5,355 | 16,409 | 71,764 | ||
| Office EquipmentRental | 822 | - | 822 | ||
| Heat, lightandwater | 9,683 | - | 9,683 | ||
| Insurance | 6,648 | - | 6,648 | ||
| RepairsandRenewals | S757 | - | 55757 | ||
| Telephone | 2,872 | - | 2,872 | ||
| Printing, Postage and Stationery | 817 | - | 817 | ||
| Interpreting and Signing Costs | 79,473 | - | 79,473 | ||
| Section Expenses | 20,249 | - | 20,249 | ||
| Sundry Expenses | 4,038 | - | 4,038 | ||
| Professional Fees | 4,057 | = | 4,057 | ||
| Depreciation | 13,000 | - | 13,000 | ||
| __ | |||||
| 202,771 | 16,409 | 219,180 |
£115,547 (2020 - £219,095) of the above expenditure was attributable to unrestricted funds and £72,140 (2020 - £Nil) to restricted funds,
In addition to the expenditure analysed above, there are also governance costs of £4,362 (2020 - £4,311) which relate directly to charitable activities, See note 10 for further details.
Page 17
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
10 Analysis of governance and support costs
Charitable activities expenditure
| Charitable activities expenditure | |||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | 2021 | ||
| Basis ofallocation | £ | £ | |
| StaffCosts | time | 16,220 | 16,220 |
| ; | |||
| Unrestricted | |||
| funds | Total | ||
| General | 2020 | ||
| Basis ofallocation | £ | £ | |
| StaffCosts | lime | 16,409 | 16,409 |
| : | |||
| Governance costs | |||
| Unrestricted | |||
| funds | Total | ||
| Genera] | 2021 | ||
| £ | £ | ||
| Staff costs | |||
| Wagesand salaries | 2,862 | 2,862 | |
| Independent examiner fees | |||
| Examination ofthe financial statements | 1,500 | 1,500 | |
| 4,362 | 4,362 | ||
| Unrestricted | |||
| funds | Total | ||
| General | 2020 | ||
| £ | £ | ||
| Staff costs | |||
| Wages and salaries | 2,896 | 2,896 | |
| Independent examiner fees | |||
| Examination ofthe financial statements | 1,415 | 1,415 | |
| 4311 | 4,311 | ||
| 11Governmentgrants |
£2,000 was received from Stoke on Trent City Council.
£19,537 was received from HMRC as part of the Job Retention Scheme.
£80,638 was received from the National Lottery Community Fund.
£1,626 was received from Coalfields Regeneration Trust
The amount of grants recognised in the financial statements was £103,801] (2020 - £2,075). There were no unfulfilled conditions at the year end.
Page 18
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
12 Net incoming/outgoing resources
Net outgoing resources for the year include:
----- Start of picture text -----
||||||
|---|---|---|---|---|
|202i|2020|
|£|£|
|Other|non-audit|services|1,500|1,415|
|Depreciation|of fixed|assets|13,015|13,370|
----- End of picture text -----
13 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses from the charity during the year.
14 Staff costs
The aggregate payroll costs were as follows:
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2021|2020|
|£|£|
|Staff costs|during|the|year|were:|
|Wages|and|salaries|75,334|76,653|
|Social]|security|costs|1,420|1,682|
|Pension|costs|peeNOSes|pane|=|1LOK|
|937|79,523.|
----- End of picture text -----
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
----- Start of picture text -----
|||||
|---|---|---|---|
|2021|2020|
|No|No|
|Direct|staff|6|6|
|Administration|es|es|
|a|a&|
----- End of picture text -----
Contributions to the employee pension schemes for the year totalled £1,183 (2020 - £1,188).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £26,019 (2020 - £25,740).
15 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 19
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
16 Tangible fixed assets
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Land|and|Furniture and|
|buildings|equipment|Total|
|£|£|£|
|Cost|
|At|1|April 2020|302,900|175,762|478,662|
|Additions|:|-|409|409|
|At|31!|March|2021|302,900|176,171|479,071|
|Depreciation|
|At|1|April 2020|110,654|166,057|276,711|
|Charge|for|the|year|6,019|6,996|13,015|
|At|31|March|2021|116,673|173,053|289,726|
|Net book|value|
|At|31|March|2021|186,227)|3,118|189,345|
|At 31|March|2020|.|192,246|9,705|201,951|
|17|Stock|
|20213|2020|
|£|£|
|Stocks|563|907|
|18|Debtors|
|2021|2020|
|£|£|
|Trade debtors|20,085|10,473|
|Other|debtors|3,202|-|
|23,287|10,473|
|19|Cash|and|cash|equivalents|
|2021|2020|
|£|£|
|Cash|at bank|120,045|113,421|
----- End of picture text -----
Page 20
dDeaflinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
20 Creditors: amounts falling due within one year
| 20 Creditors: amounts falling duedue within one year | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| £ | £ | |||
| Tradecreditors | 7,475 | 251 | ||
| Othertaxationand social security | 706 | 1,403 | ||
| Other creditors | 49] | = | ||
| Accruals | 2,380 | 2,560 | ||
| Deferred income | 3,058 | 1,626 | ||
| ce | SAD | |||
| 2021 | 2020 | |||
| £ | £ | |||
| Deferredincome at 1 April2020 | 12,677 | 14,302 | ||
| Resources deferred intheperiod | 5,728 | - | ||
| Amounts released from previousperiods | _ | «0, | 626) | (1,625) |
| Deferred income at yearend | 16,779 | 12,677 | ||
| 21 Creditors: amounts falling due afterone year | ||||
| 2021 | 2020 | |||
| £ | £ | |||
| Deferred income | __ | 33,721 | 11,051 |
Page 21
dDeafiinks-Staffordshire
Notes to the Financial Statements for the Year Ended 31 March 2021
22 Funds
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Balance|at|
|Balance|at|1|Incoming|Resources|31|March|
|April|2020|resources|expended|Transfers|2021|
|£|£|£|£|£|
|Unrestricted|funds|
|General|
|dDeaflinks|General|Fund|208,940|94,976|(105,524)|1,400|199,792|
|Bar Account|2,194|54|(519)|a|1,729|
|BSL|Sign|Language|Courses|70,823|8,087|(10,023)|8,498|77,385|
|281,957|103,117|(116,066)|9,898|278,906|
|Restricted|funds|
|Property|Revaluation|Fund|11,200|-|-|(1,400)|9,800|
|S&S|Club|16,703|-|-|-|16,703|
|Community|Fund TNL|“|80,638|(72,140)|(8,498)|-|
|Total|restricted|funds|27,903|80,638|(72,140)|(9,898)|26,503|
|Total|funds|__309,860|183,755|(188,206)|=|305,409|
|Balance|at|
|Balance|at|1|Incoming|Resources|31|March|
|April 2019|resources|expended|Transfers|2020|
|£|a|£|£|£|
|Unrestricted|funds|
|General|
|dDeaflinks|General|Fund|270,741|139,532|(203,242)|1,909|208,940|
|Bar Account|225|5,276|(3,307)|-|2,194|
|BSL|Sign Language|Courses|69,245|22,336|(20,249)|(509)|70,823|
|340,211|167,144|(226,798)|1,400|281,957|
|Restricted|
|Property Revaluation|Fund|12,600|.|-|(1,400)|11,200|
|S&S|Club|16,703|~|-|-|16,703|
|Total|restricted|funds|29,303|-|-|{1,400)|27,903|
|Total funds|369,514|167,144|(226,798)|=|309,860|
----- End of picture text -----
Page 22
dDeaflinks-Staffordshire
Notes to the Financia] Statements for the Year Ended 31 March 2021
The specific purposes for which the funds are to be applied are as follows:
Revaluation Reserve The land and buildings was revalued and the revalued amount is being written off over 20 years,
S&S Fund These are a collection of accounts which are from various social groups run by volunteers of the charity, so the funds are accounted for each year under the umbrella of dDeaflinks Staffordshire.
Community Fund TNL
A grant to cover core services and run BSL courses over the next 6 months.
23 Analysis of net assets between funds
| Unrestricted | Unrestricted | Total funds at | |||
|---|---|---|---|---|---|
| funds General |
Restricted funds |
31 March 2021 |
|||
| £ | £ | £ | |||
| Tangible fixedassets | 179,545 | 9,800 | 189,345 | ||
| Current assets | 127,192 | 16,703 | 143,895 | ||
| Current liabilities | (14,110) | - | (14,110) | ||
| Creditors over | year | (13,721) | - | ||
| Total net assets | 278,906 | 26,503 | 305,409 | ||
| Unrestricted | Total funds at | ||||
| funds General |
Restricted funds |
31 March 2020 |
|||
| £ | £ | £ | |||
| Tangible fixed assets | 190,750 | 11,200 | 201,950 | ||
| Current asseis | 124,801 | - | 124,801 | ||
| Current liabilities Creditors over |
year | (5,840) (11,051) |
|||
| Total net assets | 7 | 298,660 | ; | 11,200 | 309,860 |
24 Related party transactions
There were no related party transactions in the year.
Page 23