Youth Talk Limited Trustees’ Annual Report and Unaudited Financial Statements Year ended 31 March 2024
Charity registation - 1063572 Company number - 03322319
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Contents
| Reference and administrative details | 4 |
|---|---|
| Introduction | 5 |
| A word from our Chair and Chief Executive | 5 |
| About us | 6 |
| Structure, governance and management | 7 |
| Constitution | 7 |
| Objectives and activities | 7 |
| Organisation | 7 |
| Trustees and offcers | 7 |
| Trustee recruitment, induction and training | 7 |
| Public beneft | 7 |
| Risk assessment | 7 |
| Financial review | 8 |
| How we raised our money | 8 |
| How we spent your money | 9 |
| Staff remuneration | 9 |
| Reserves policy | 9 |
| The difference we’ve made | 10 |
| Our Youth Panel | 14 |
| The coming year | 15 |
| Our 2023-2024 accounts | 17 |
| Statement of Board of Trustees’ responsibilities | 17 |
| A fnal thank you | 18 |
| Independent examiner’s report | 19 |
| Statement of fnancial activities | 20 |
| Balance sheet | 21 |
| Notes to the fnancial statements | 22 |
Charity number 1063572 Company number 03322319
3
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
Reference and administrative details
Charity number
1063572
Company number
03322319
Registered offce
64 London Road St Albans Herts AL1 1NG
Trustees
Gaynor Cashin Christopher Clulow Teresa Dalley Gareth Evans (Treasurer) Jackie Fowler (Chair) Dr David Hemsi Samantha Keith (resigned 24 May 2024) Alison Kiernan Gillian Targett-Adams (appointed 23 May 2024) Margaret Thirlway (Secretary)
Chief Executive
David Barker
Independent examiners
Enaid Accountancy Ltd Units 24 & 25 Goodsheds Container Village Hood Road Barry CF62 5QU
Principal Bankers
The Co-Operative Bank plc PO Box 101 1 Balloon Street Manchester M60 4EP
Charity number 1063572 Company number 03322319
4
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Introduction
A word from our Chair and Chief Executive
If I had not come to Youth Talk my anxiety and depression would have led me down a dark path and I would have acted on self-harm more frequently.
Client of Youth Talk
It’s been another very busy and demanding year for Youth Talk. A year of settling, developing, growing, challenging ourselves – and at the heart of it, a year of working with over 350 young people to help them find more positive ways forward in their lives at times of often very difficult struggles.
Having moved into our lovely new home in May 2023, we are now thoroughly settled in. The calm, welcoming, homely atmosphere is appreciated by our young people – and our team, who are now able to enjoy a much better working environment, see more of one another, and learn together more easily.
While we set out to grow the number of counselling sessions we offer, progress on this front has been slower than planned. As some counsellors have moved on, we have recruited and welcomed new members of our team to replace them (which makes net growth more difficult); and on average we now work with each young person for longer. But - we now have 14 counsellors, including our first placement from the Counselling Foundation, and we have set ourselves ambitious growth targets for this coming financial year.
Our pilot art therapy and talking group sessions were successful and appreciated, with some heartfelt feedback from our young clients. On the strength of this, The Harpenden Trust are generously continuing to support this work, and we are now holding open-ended groups (which people join and leave at their own times) in both Harpenden and St Albans. Young people gain strength and confidence from each other, sharing their difficulties and supporting one another to overcome their challenges.
Our Youth Panel continue to add tremendous value. Made up of 16 young people across our age range, they continue to be our sounding board – honest, refreshing, questioning, sometimes surprising, always creative – giving us a steer in so many ways and ensuring that young people are at the heart of all that we do. Thank you each and every one of you!
Fundraising remains very challenging. We have grown our busy fundraising team, and continue to build strong relationships across our community, as well as gaining much-needed grants from Trusts and Foundations. Our fundraisers work tirelessly and Youth Talk’s profile in the community is growing all the time! We thank everyone who supports our vital service – individual supporters, local businesses, community groups, Trusts and of course all those who give their time. Every single contribution goes towards another counselling session and helps change a young life.
In April 2024 we said goodbye to our long-term Clinical Supervisor Margaret Smallbone – whose experience, wisdom, and calm, thoughtful support has guided our clinical work and supported individual counsellors for over 10 years. We are so thankful for the huge contribution she has made to Youth Talk, and wish her well as she retires and moves to a new area.
Thank you to our whole team of staff, counsellors and volunteers. My thanks as ever too to our Board of Trustees who give their time, experience and professional guidance. I see passion, commitment, dedication and such expertise in our work together, and all that we achieve.
As we move into the new financial year, the need for Youth Talk’s services remains very high; many of the young people we see are quite unwell, and their weekly counselling session really matters. So, our key aims are simple, to expand our service significantly, and to grow our income.
We cannot do the one without the other. And growing income means relying on our local community to stand with Youth Talk, to stand alongside our young people who need help. So I want to say thank you again – it is you, our supporters, who enable the counselling sessions we offer. Our heartfelt thank you to you all. Together, we can rise to the challenge.
JACKIE FOWLER
DAVID BARKER
Jackie Fowler (Sep 19, 2024 22:12 GMT+2) ~~fists fol~~
CHAIR CHIEF EXECUTIVE
Charity number 1063572 Company number 03322319
5
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
About us
If I had not come to Youth Talk, I am unsure if I would still be here today.
Client of Youth Talk
Our vision
Every young person can talk to someone who can help with whatever’s worrying them.
Our mission
To provide the best possible mental health support to young people in St Albans and surrounding areas.
Alongside this we have developed a set of core organisational values that will guide our work over the coming years. These are as follows:
Our values
We are open and accepting
We do not judge. Whatever a young person is going through we take time to listen, understand and respond in confidence.
We always give our best
From the expertise and care of our qualified counsellors, to the professionalism of our staff, the energy, passion and creativity of our fundraisers to the ambition of our strategy – we always give our absolute best in everything we do.
We are stronger together
We can’t deliver our mission alone. By working with others we can achieve more and make a lasting difference to the lives of young people.
Our message to young people
When you need help, you can contact Youth Talk directly for free, confidential counselling support. Our expert team have time for you and provide a safe space to talk. We will listen, respond and support you with your mental health and emotional wellbeing.
Charity number 1063572 Company number 03322319
6
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Structure, governance and management
Constitution
The Company was incorporated on 21st February 1997. The governing document is the Memorandum and Articles of Association adopted on that date and amended by special resolution on 5th June 1997. On 15th July 2004 a further resolution increased the limit on the number of trustees to 14; and on 24th September 2015 another special resolution removed the specific limits on the age of beneficiaries.
Objectives and activities
The charity’s primary objective is to improve young people’s mental health. This is delivered by one-to-one and group counselling, outreach and information services for young people.
Organisation
The Company is under the control of the Trustees who usually meet 6 times a year. The Chief Executive reports to the Chair of Trustees, and is responsible for all members of the clinical team and administrative/fundraising staff.
Trustees and officers
The names of the Trustees and Officers who have served during the year are shown on page 4 of this report.
Trustee recruitment, induction and training
Trustees are appointed from people who have the necessary skills and experience to fulfil specific areas of need within the charity. In addition, we look for individuals who have experience of or an interest in dealing with young people and their welfare. New Trustees are provided with documentation to enable them to appreciate our objectives, organisation, method of operation and their responsibilities under the law. In addition, existing Trustees assist them in becoming fully conversant with their role.
Public benefit
The Trustees confirm that they have complied with the duty in Charities Act 2011 to have due regard to the Charity Commission General Guidance on Public Benefit, when reviewing their aims and objectives and in planning future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.
Risk assessment
The major risks to the charity have been identified and documented for assessment. The Trustees and management have an ongoing process to review these risks via the charity’s risk register. Currently the Board works with a general organisational risk register and an additional safeguarding risk register.
There are policies for Health and Safety, Safeguarding, Lone Working, Data Protection, Equality and Diversity, Grievance/ Harassment and Whistleblowing. All policies are reviewed regularly and updated as appropriate. Disclosure and Barring Service (DBS) checks are undertaken annually on each member of staff and our counsellors.
Clinical procedures are under the regular scrutiny of our consultant Clinical Supervisors, who review all cases considered to be high risk.
The Trustees and management regularly review operational processes to ensure ongoing delivery of activities. Investment in these processes is made as appropriate.
If I had not come to Youth Talk it’s likely I would have kept going through aggressive mood swings and found no purpose in day to day life.
Youth Talk Client
Charity number 1063572 Company number 03322319
7
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
Financial review
A massive thank you for inviting me to Youth Talk’s new home on Monday. It was brilliant to see how far the charity has come and hear about all the aspirations and work you are planning for the next few years! This was super inspirational and I will continue to promote Youth Talk everywhere I can!
Youth Talk Fundraiser
How we raised our money
The results for the year are set out on pages 20 to 32.
It has been a challenging year for fundraising. We knew the year would be a tough one coming off the back of a very successful capital appeal last year for our new premises. As such, we were unable to deliver on our original ambitious income target for the year.
Whilst we continue to receive tremendous support from our local community, the income area which has become increasingly competitive within the sector is securing support and income from Trusts and Foundations. We enjoyed considerable success last year with our Trust and Foundation fundraising as we were able to target a number of funders that focus purely on supporting capital projects.
This year we have raised £470,845 to provide the best possible mental health support to local young people. This is a slight reduction (-1.8%) of our 2022/23 income - £479,366.
How we achieved this together …
| •Community & Events | £81,158 |
|---|---|
| •Corporate fundraising | £24,748 |
| •Individual Giving | £54,102 |
| •Statutory Grants | £133,924 |
| •Trusts & Foundations | £176,913 |
Over the last year, we are incredibly grateful to have received grants from the following organisations:
Access Foundation; All Aboard Shops Ltd; Amateurs Trust; Batchworth Trust; Beds & Luton Community Foundation; Childwick Trust; Dr Alan Stranders; Etauliers Charitable Trust; Graham Rowlandson Foundation; Harpenden Building Society; Harpenden Trust; Hertfordshire County Council; Irving Memorial Trust; Masonic Charitable Foundation; Mrs Smith and Mount Trust; Murphy-Neumann Charity Company; Neighbourly Charitable Trust; Provincial Grand Lodge of Hertfordshire; St Albans Cathedral Mission Giving; St James’s Place; Stockwell/Cliffe Charitable Trust; Tanner Pharma; Tesco Community Grants; Toyota UK Charitable Trust; Valiant Charitable Trust; Wendy Thomas Youth Development Fund
In addition, we are greatly indebted for the support shown from a large number of individuals, companies, local organisations, sports clubs and religious organisations across the District, all of whom have helped us to continue to be there for our local young people. This crucial funding has supported both the provision of our counselling services and our general operating costs.
Charity number 1063572 Company number 03322319
8
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
How we spent your money
At Youth Talk, we pride ourselves on our focus. We place young people at the centre of everything we do, ensuring they’re supported by the expert care of our qualified counsellors and dedicated staff.
In 2023/2024 our total expenditure on running Youth Talk was £569,202. The breakdown of our spend was as follows:
-
Direct costs of counselling £360,789 (including £87,233 on fitting out the new premises)
-
• Direct costs of fundraising £114,858 • Indirect costs £93,555 (this includes rent, and management & administration costs)
As part of our five-year strategy for growth, the Board of Trustees agreed to investment in the development of our fundraising team. These additional costs are monitored regularly against the overall performance of our fundraising. It is our intention to deliver a return of investment of at least 3:1 against our fundraising spend.
Our overall deficit for this year (£98,357) is part of a five-year financial plan to begin to spend down some of our reserves in order to grow the charity. The Board of Trustees monitor the delivery of our financial plan at each Board meeting and our Fundraising Strategy Committee review performance of our income and overall Fundraising Strategy.
Staff remuneration
Youth Talk is committed to ensuring a proper balance between (i) paying the people who work for us fairly so that we attract and retain people with the right experience, skills and qualities and (ii) careful management of our charity’s funds. In so doing we ensure the greatest effectiveness in delivering our charitable objectives and meeting the needs of the local young people who need our help.
Our work is dependent on voluntary donations and we act in an open and transparent way that respects the money, time and energy given by donors and volunteers. In our commitment to openness, we disclose information about senior staff salaries within our annual report. This is in line with recommendations and guidelines from the Charity Commission and the National Council for Voluntary Organisations (NCVO).
Reserves policy
The charity’s policy is to have sufficient resources to fund at least 6 months’ operations on hand at any given time. This is important so that in the event of the charity needing to cease activities we are able to operate for a period of six months in order to allow us to properly complete clinical programmes of counselling with existing clients. This is currently estimated to be around £240,000.
Free reserves comprise the total reserves available to the charity, less those reserves which are restricted or designated for specific purposes.
As outlined in note 12 of the accounts, at the year-end our total reserves stood at £224,416 (2023: £322,773) with £Nil (2023: £50,000) having been set aside for the refurbishment of the new premises which was completed in April 2023, and £19,378 (2023: £63,490) being restricted as to use. This leaves general reserves of £205,038 (2023: £209,283). This is slightly below the current policy of holding at least six months of reserves as per the above but deemed to be within safe limits.
As a parent of two teenagers, I see the challenges facing young people on a daily basis and I wanted to be part of a charity making a difference to the lives of young people.
The staff, clinical team and volunteers at Youth Talk work hard to ensure that the service they provide has a positive impact and I’m proud to be part of the team.
Alison Kiernan, Youth Talk Trustee
Charity number 1063572 Company number 03322319
9
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
The difference we’ve made
Last year in our annual report we set out some of the main priorities for the coming year.
So how have we done?
----- Start of picture text -----
What we said we’d do How did we do?
----- End of picture text -----
| What we said we’d do | How did we do? |
|---|---|
| Growing capacity and helping more young people Our core focus over the coming year will be to: •Identify and implement a clear programme of action and work to bring things back into line with our fve-year strategic growth goals. •Successfully recruit 3 more counsellors to the team to increase our counselling capacity. •Work with our Board of Trustees, clinical team and staff to review current ways of working and make recommendations to improve effciencies and waiting times for counselling. |
First and foremost a huge thank you to our clinical team and our clinical administration team who support them. Their dedication, hard work and tremendous talent continues to ensure that the young people we support receive such a high-quality service that helps to change and save lives. Across the year we delivered 3,948 counselling sessions and initial assessments (3,833 in 2022/23) and are proud to have been able to support over 350 people. Feedback from client ending surveys were tremendously positive with: •100% saying they were comfortable with their counsellor. •100% saying they felt able to talk openly about the things troubling them. •96% saying they felt their overall wellbeing had improved. During the year the Board reviewed and re-evaluated the current challenges faced in terms of delivering our fve-year growth ambition to double the number of client sessions we are able to offer. These challenges include the diffculties in recruitment of new counsellors (compounded further by some counsellors leaving us this year) and the impact of having to support increasing numbers of young people over a longer period of time. In 2023/24 we have increased our number of counsellors to 14 (from 12). As a result, we have agreed to extend the current fve-year target by an additional year, taking the plan to 2028. Figures will be closely monitored on a quarterly basis, and an annual assessment will be made towards the end of each fnancial year to ascertain whether any further adjustments should be made. We are delighted that during the year we: •took on our frst placement counsellor as part of a pilot partnership with the Counselling Foundation (a training organisation). This is an area we are keen to develop further during the coming year. •Planned for the introduction of a new Saturday service and successfully recruited our frst counsellor to help us deliver this. This service has recently opened. Finally, our thanks go to the counsellors, trustees and staff who contributed to the work of the clinical development task group during the year. |
Charity number 1063572 Company number 03322319
10
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
----- Start of picture text -----
What we said we’d do How did we do?
----- End of picture text -----
| What we said we’d do | How did we do? |
|---|---|
| Roll out a new provision for group counselling During the year we will extract the learnings from the current group counselling pilot in Harpenden and deliver a fnal report with clear recommendations for the future. These recommendations will be made to our Board of Trustees on how the charity might best scale a future group counselling provision and we will identify how we could secure the additional funds to deliver this new programme of work. |
A report on the Groups Pilot Project was presented to the Board of Trustees at the beginning of the year. It was wholeheartedly endorsed as an important new service that the charity should continue to offer and grow. Our continued thanks go to our Clinical Supervisor Sally Sayers who has driven and led this work and also to our counsellors Emma, Deborah and Vikki who have championed and delivered this important new strand of work for the charity. Our heartfelt thanks also to the Harpenden Trust for their valuable ongoing support and funding for the service. Over the last year we have: •Delivered 46 group sessions across the year. •Introduced a new ‘rolling’ weekly creative therapy group at 64 London Road. The group uses art materials enabling Group members to communicate with and without the need for words. •Trialled a ‘fxed period’ talking group for older clients struggling with anxiety. The group ran for 17 weeks based at the Harpenden Trust facilities in Southdown, Harpenden. •Worked with our Youth Panel to develop promotional materials for the new groups – including a new video. •Developed our Initial Consultation to identify those young people who might beneft from taking part in a group. •Delivered in-house training for our counselling team to provide information on the benefts of groups and how to help young people think about groups as an option when undertaking initial consultations. The training was delivered by our four group counsellors and further training will be developed as per the needs and requirements of the counselling team. •Supported counsellors through professional training to run further groups for Youth Talk, currently three further counsellors have expressed an interest in potentially running groups in the future. Work is currently underway to identify the next type of group we feel would be benefcial to our service users. |
Charity number 1063572 Company number 03322319
11
Youth Talk Limited
Year ended 31 March 2024
Annual report and financial statements
----- Start of picture text -----
What we said we’d do How did we do?
----- End of picture text -----
| What we said we’d do | How did we do? |
|---|---|
| Sustaining and growing our Income Our core focus over the year is to: •Focus on growing our fundraising capacity to enable us to achieve an income target of £537k in the year ahead. •to inspire and engage our local community to support us with our fve-year strategy for growth. •to retain the momentum with our Trusts and Foundations work to deliver an annual budget of £230k in the year ahead. •Pivot our community fundraising in order to place more effort into corporate fundraising and individual giving. We recognise great potential to generate new income and corporate partnerships that will help companies to fulfl their governmental Environmental, Social and Governance requirements (ESG). •We are continually striving to improve our effciencies through the use of our fundraising CRM, Donorfy. We aim to build further on our regular e-newsletter and improved stewardship which will help us to further nurture relationships, sharing the impact our donors’ support has on the lives of our local young people. |
This year we have continued to lay further foundations for sustaining and growing our income. Thanks to our loyal supporters, Trusts and the generosity of our local community, we continue to look ahead with hope and remain focused on securing sustainable income. The current fnancial climate and staff recruitment challenges meant we reforecast our fundraising ambitions for the year in November to £449,333 and we have seen a decline of 1.8% on the previous year (2022-23 - £479,366). In January 2024 we welcomed a full time Corporate Partnership Fundraiser, Jim Lewis, who has immediately prospected and secured new business partnerships offering long term value alongside charity of the year opportunities from local companies. Youth Talk’s brand and local profle has continued to grow as we strive to inform and inspire our community. Our following and engagement on social media has increased signifcantly. Our monthly newsletter open rates remain above 46% (higher than industry averages) and we remain focused on providing quality content. This in return has helped boost our community fundraising activities. We were thankful to be one of the benefting charities of the St Albans Fireworks Display organised by St Albans Cathedral, and the chosen charity for a number of local community groups throughout the year – a HUGE thank you! Our Trust Fundraising has been a core factor of our income shortfall this year. Within the sector, Trusts are becoming increasingly competitive and saturated. A huge thank you to those Trusts and Foundations that have supported us (and continue to support us) throughout the year. We have implemented a number of automations that help streamline our income processing, for example, submission of a monthly Gift Aid claim to HMRC directly from our database Donorfy. |
Charity number 1063572 Company number 03322319
12
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
----- Start of picture text -----
What we said we’d do How did we do?
----- End of picture text -----
| What we said we’d do | How did we do? |
|---|---|
| Extending our reach – redressing the balance As part of our fve-year strategy commitment, we stated that we wanted to focus on encouraging under-represented groups to access our service – with a particular focus on encouraging more boys. Over the year we will begin to identify some of the barriers that may prevent boys referring themselves into the service and in tandem look at ways in which we can begin to create a more representative balance across genders. We will work with our youth panel on this new area of work. |
Throughout the year we have: •Discussed with our Youth Panel the potential barriers for boys and young men and developed recommendations on how we might reach them more effectively. •Increased the male membership of our Youth Panel. •Obtained a greater number of testimonials from boys and young men who have accessed the service. •Targeted all the boys’ schools across the District with new posters and fyers. •Written a blog and flmed a video with a Youth Panel member Sean talking about the support he received from the charity. •Utilised members of the Youth Panel to talk publicly about the work of the charity. •Launched a partnership with men’s barbershops to have information available in the chain of barbers and QR codes on the mirrors to direct to the Youth Talk website. Over the last year 29% of the referrals to Youth Talk were from boys and young men (28% in 2022/23). |
| Continued modernisation and building of a robust infrastructure to facilitate growth Over the coming year we aim to build on developing our infrastructure to unlock greater effciencies and create improved/smarter ways of working across the charity. In particular we intend to focus on: •Development of a new suite of regular clinical reports/ dashboard from our clinical system Iaptus. •Development of a suite of reports to measure and track progress against our operational plans and strategic priorities. •Further development of our CRM system to enable effective and regular communications and stewardship with our supporter base and volunteers. •Building further on the work to date developing a strong volunteering offer for the charity. |
Across the year we have continued to develop our data analysis and our suite of clinical reports. These include work on a safeguarding risk register which is reviewed at each meeting of the Board of Trustees and overseen on a day- to-day basis by the Operations Manager and members of the Safeguarding working group. Regular reports include information on clinical numbers, waiting lists, waiting times, average number of clinical sessions per client plus an overview of the number of high-risk cases currently being held by the service. Work has been delayed developing a new suite of reports to measure and track progress specifcally against our operational plans and our strategic priories. This is currently under review and will remain an objective for the coming year. We are constantly looking to improve our data effciencies and maximise our potential. Much to our delight our CRM provider recognised our tireless efforts behind the scenes and we won Fundraiser of the Year at the Donorfy awards ceremony. Our thanks go to our Volunteer Co-ordinator Lynda Topp who volunteers her time recruiting and looking after our volunteers, to help ensure we are well represented and supported at a variety of community events. |
Charity number 1063572 Company number 03322319
13
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
Our Youth Panel
Our Youth Panel has continued to grow over the last year and has become a fundamental part of how we operate at Youth Talk. Over the last year they have met regularly and undertaken a number of projects and tasks including:
• Delivery of our new home – playing a fundamental role as part of the design team and fronting some of the social media and fundraising campaign. The panel were also the official ‘ribbon cutters’ at the opening event!
-
Advising on and feeding thoughts, views and ideas into the following projects:
-
Ways we can better promote the service to boys/young men.
-
Development of our group counselling pilot including the development of promotional material and a new video.
-
Ideas and discussions for a new feature wall in our new home.
-
Updates to the client referral forms and various service surveys.
-
Fundraising including recording voiceovers for use on social media.
• Members of the Panel also presented to all staff, clinical team and Trustees at the annual awayday. They spoke about the work of the Youth Panel and the projects they have been involved in over the year.
• More recently the Panel has been looking at the current membership of the group, plans for a new website page and development of an application form to join the Panel.
Charity number 1063572 Company number 03322319
14
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
The coming year
In the coming year we intend to focus our efforts on the following key priorities:
Grow our counselling capacity and help more young people
As mentioned earlier in this report the growth ambition of our five-year strategy to double the number of client sessions we are able to offer has been extended until 2028. It has been a difficult year delivering against our target number of counselling sessions and during the coming year we intend to focus on:
-
Recruitment of additional counsellors.
-
Building further on our partnership with the Counselling Foundation to introduce an additional advanced trainee
-
placement.
-
Recruitment of a new Clinical Lead role for the charity.
-
Growth of our new Saturday Service.
-
Further development of our group work.
Build further on our group therapy/counselling provision
During the year we will continue to extract the learnings for the current model of group therapy. We will:
-
Build further on the success of the creative group that is currently running on a weekly basis in St Albans.
-
Identify further ways to promote the group counselling service and identify suitable clients at point of entry to the
-
Youth Talk Service.
-
Investigate feasibility of a new group to continue work in the Harpenden facility of the Harpenden Trust.
• Investigate the development and introduction of a possible short-term pilot group for young people about to start University or Uni students who are struggling during the summer break.
Sustaining and growing our Income
As mentioned earlier in the report we continue to be in a tough Fundraising environment. Over the coming year we will:
• Further refine and learn from our Trust applications in order to raise £160,000 from this area of income. This is a slightly reduced figure on 2023/24 as our capital appeal for funding for our new premises has now ended. Where possible we will try to identify possible multi-year partners.
• Strengthen the growing support we are seeing from community fundraising and events - which is most encouraging. We will add some additional focus on growing our presence in Harpenden where historically we have not been as prominent.
• Build on our heightened brand and social media awareness looking at how we can inspire more people to support our work.
• Develop our work with Corporate Partners and embrace the local business community’s desire to support local good causes. As part of this we will organise a series of Business breakfasts.
• Identify effective ways to grow our individual giving. We plan on embarking on a new individual giving campaign and hope to be successful with the Big Give matched funding appeal.
- Learn from and build further on our supporter communications including some redevelopment of our website.
Charity number 1063572 Company number 03322319
15
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
– Extending our reach redressing the balance
As part of our five-year strategy commitment, we stated that we wanted to:
-
Focus on supporting 17-19 year olds during any transition period when moving to University.
-
Focus on encouraging under-represented groups to access our service – with a particular focus on encouraging
-
more boys.
Over the coming year we will:
- Focus further on encouraging more boys and young men to access the service.
• Work in partnership with our Youth Panel to build further on the work to date and look at ways in which we can continue to create a more representative balance across genders.
• Identify ways we can build further on the current ‘bridging’ support we offer to young people transitioning to University.
• Investigate potential to pilot a short-term support group for students going to university (see groups section above).
Further development of platforms to support our growth plans
Within our five-year strategy we wanted to ensure we had robust ‘platforms for growth’ that would give us solid and robust systems from which to grow. Good progress continues to be made in a number of areas of infrastructure improvements and organisational efficiencies and in the coming year we intend to focus on:
-
Redevelopment and updating of our website.
-
Review of our IT Infrastructure and support and security arrangements.
• Creation of a dashboard of KPIs and important indicators to track progress against our annual plan, finances and strategic priorities.
• Further development of our suite of clinical reports including enhancement of our clinical outcomes collection (CORE) and our ending surveys.
• Continued development of our CRM system, supporter newsletter and regular communications and stewardship with our supporter base and volunteers
- Building further on the work to date developing a strong volunteering offer for the charity.
Charity number 1063572 Company number 03322319
16
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Our 2023-2024 accounts
Statement of Board of Trustees’ responsibilities
The Trustees, who are also directors of the Charity for the purposes of the Companies Act, are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations. Company law requires the Trustees to prepare financial statements for each financial year. Under that law they are required to prepare the financial statements in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the excess of income over expenditure for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures
-
disclosed and explained in the financial statements; and,
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
-
charitable company will continue its activities.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charitable company and to prevent and detect fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. In addition, the Trustees confirm that they are happy that the content of the annual review on pages 4 to 18 of this document meets the requirements of both the Trustees’ Annual Report under charity law and the Directors’ Report under company law.
They also confirm that the financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Charity’s governing document, the Charities Act 2011, the ‘Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) second edition (effective 1 January 2019)’, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Trustees confirm that:
• so far as each Trustee is aware, there is no relevant information of which the Charity’s independent examiner is unaware; and,
• each Trustee has taken all the steps that they should have taken as a Trustee/Director in order to make themselves aware of any relevant independent examination information and to establish that the Charity’s independent examiner is aware of that information.
Preparation of the report
This report has been prepared taking advantage of the small companies exemption of section 415A of the Companies Act 2006, and the exemptions available for smaller charities under the Statement of Recommended Practice.
Charity number 1063572 Company number 03322319
17
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
A final thank you
As another year ends, we continue to be indebted, humbled and truly thankful for the tremendous support, encouragement, kindness and determination of so many amazing people, businesses and organisations.
We are brought together by a common goal – to help and support the growing number of young people who are struggling and need a safe and confidential space to talk and share their worries.
Our mission to provide the best possible mental health support to young people in St Albans and surrounding areas has never been more important. And with the support, talent, experience and determination that so many people bring to Youth Talk we will ensure we continue to be there.
Words cannot express our most heartfelt thanks to our local community, businesses, staff, counsellors, Trustees and the army of supporters, volunteers, donors and funders who work tirelessly to ensure that we continue to change and save lives.
Thank you from all the team at Youth Talk for all you have done and continue to do for us. You should all be rightly proud of what we have achieved together.
This report was approved and authorised for issue by the Board of Trustees on 11 July 2024 and signed on its behalf by:
----- Start of picture text -----
Jackie Fowler (Sep 19, 2024 22:12 GMT+2)
----- End of picture text -----
JACKIE FOWLER
CHAIR OF TRUSTEES
Charity number 1063572 Company number 03322319
18
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Independent examiner’s report
I report to the Trustees on my examination of the accounts of Youth Talk Limited (charity number 1063572, company number 03322319) for the year ended 31 March 2024 which are set out on pages 20 to 32.
Respective responsibilities of trustees and examiner
The Trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (‘the 2011 Act’) nor under Part 16 of the 2006 Act, and that an independent examination is needed. Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)
-
(b) of the Charities Act; and,
-
state whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the Charity’s Trustees as a body. My work has been undertaken so that I might state to the Charity’s Trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity’s Trustees as a body for my examination work, for this report, or for the statements I have made.
Basis of independent examiner’s statement
My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England & Wales, which is one of the listed bodies. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or,
-
the accounts do not accord with those records; or,
• the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or,
• the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Andrew Nash (Sep 23, 2024 09:35 GMT+1)
ANDREW PHILIP NASH FCA
MEMBER OF THE INSTITUTE OF CHARTERED ACCOUNTANTS IN ENGLAND AND WALES – 2461833
DATED: 6 SEPTEMBER 2024
Enaid AccoutancyLtd
Units 24 & 25, Goodsheds Container Village Hood Road. Barry , CF62 5QU
Charity number 1063572 Company number 03322319
19
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
Statement of financial activities
Incorporating the Income and Expenditure Account & Statement of Realised Gains and Losses
For the year ended 31 March 2024
| Notes Income from: Donations and legacies 3 Charitable activities 4 Other trading activities Total income Expenditure on: Raising funds 5 & 6 Charitable activities 5 & 7 Total expenditure Net income/(expenditure) Reconciliation of funds Total funds brought forward 12 & 13 Total funds carried forward 12 & 13 |
Unrestricted Restricted Total Total Funds Funds Funds Funds Year ended Year ended Year ended Year ended 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-23 £ £ £ £ 199,849 127,643 327,492 343,522 133,924 - 133,924 129,942 9,429 - 9,429 5,902 |
|---|---|
| 343,202 127,643 470,845 479,366 |
|
| 137,449 - 137,449 103,732 259,998 171,755 431,753 338,385 |
|
| 397,447 171,755 569,202 442,117 |
|
| (54,245) (44,112) (98,357) 37,249 259,283 63,490 322,773 285,524 |
|
| 205,038 19,378 224,416 322,773 |
The notes on pages 22 to 32 form part of the financial statements.
Charity number 1063572 Company number 03322319
20
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
Balance sheet
As at 31 March 2024
| Notes Fixed assets Tangible assets 9 Current assets Debtors and prepayments 10 Cash at bank Total current assets Creditors: Amounts falling due within one year 11 Net current assets Net assets Funds of the charity: Restricted funds 12 & 13 Unrestricted funds General funds 12 & 13 Designated funds 12 & 13 Total unrestricted funds Total funds |
£ 23,489 237,262 |
Total Funds 31-Mar-24 £ 1,624 222,792 |
£ 28,433 319,027 |
Total Funds 31-Mar-23 £ 1,339 321,434 |
|---|---|---|---|---|
| 260,751 (37,959) |
347,460 (26,026) |
|||
| 205,038 - |
209,283 50,000 |
|||
| 224,416 | 322,773 | |||
| 19,378 205,038 |
63,490 259,283 |
|||
| 224,416 | 322,773 |
The notes on pages 22 to 32 form part of the financial statements.
The financial statements have been prepared in accordance with section 415A of the Companies Act 2006 relating to small companies and FRS 102 Section 1A.
The charitable company is entitled to exemption from audit under section 477 of the Companies Act 2006 for the year ended 31 March 2024, and the members have not required the charitable company to obtain an audit of its financial statements for the year ended 31 March 2024 under section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
They were approved and authorised for issue by the Board of Trustees on 11 July 2024 and signed on their behalf by:
----- Start of picture text -----
Jackie Fowler (Sep 19, 2024 22:12 GMT+2)
----- End of picture text -----
JACKIE FOWLER
CHAIR OF TRUSTEES
Charity number 1063572 Company number 03322319
21
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
Notes to the financial statements
1. Accounting policies
Basis of preparation of the financial statements
The financial statements have been prepared in accordance with ‘Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) second edition (effective 1 January 2019)’, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), including Update Bulletin 1, and the Companies Act 2006.
The effect of any event relating to the year ended 31 March 2024, which occurred before the date of approval of the financial statements by the Board of Trustees has been included in the financial statements to the extent required to show a true and fair view of the state of affairs at 31 March 2024 and the results for the year ended on that date.
The functional currency of the Charity is GBP and amounts in the financial statements are rounded to the nearest pound.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
The financial statements have been prepared on the going concern basis as the Board of Trustees is confident that future reserves and future income is more than sufficient to meet current commitments. There are no material uncertainties that impact this assessment, and the ongoing economic environment has had no material impact on this assessment.
Legal status
Youth Talk Ltd is a charitable company registered in England & Wales and meets the definition of a public benefit entity. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member. The registered address is 64 London Road, St Albans, Herts, AL1 1NG.
Fund Accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise of unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in note 12 of the financial statements.
Restricted funds are funds that are to be used in accordance with specific restrictions imposed by donors or that have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in note 12 of the financial statements.
Income
Income is recognised when the Charity has entitlement to the funds, any performance indicators attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.
Donations are recognised in full in the Statement of Financial Activities when entitled, receipt is probable and when the amount can be quantified with reasonable accuracy. Gift aid receivable is included when claimable. Client contributions are classed as donations as they are entirely voluntary and do not impact access to service.
Grant income is credited to the Statement of Financial Activities when received or receivable whichever is earlier, unless the grant relates to a future period, in which case it is deferred.
Income from charitable activities and other trading activities is credited to the Statement of Financial Activities when received or receivable whichever is earlier, unless it relates to a specific future period or event, in which case it is deferred, except for tickets sales and bar revenue which are recognised on a cash basis.
Charity number 1063572 Company number 03322319
22
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
1. Accounting policies (continued from previous page)
Expenditure and irrecoverable VAT
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities.
Indirect costs, including governance costs, which cannot be directly attributed to activities, are allocated between activities proportionate to the direct costs incurred in those activities.
Irrecoverable VAT is charged against the category of expenditure for which it was incurred.
Tangible fixed assets and depreciation
All assets costing more than £500 are capitalised.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their residual value, over their useful life, on a straight-line basis. The useful life used is:
Computer equipment 3 years Office equipment 5 years Cash at bank and in hand
Cash at bank and in hand includes cash in hand, deposits with banks and funds that are readily convertible into cash at, or close to, their carrying values, but are not held for investment purposes.
Debtors and prepayments
Trade and other debtors are recognised at the settlement amount after any trade discount is applied. Prepayments are valued at the amount prepaid net of any trade discounts due.
Creditors and accruals
Creditors are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party, and the amount due to settle the obligation can be measured or estimated reliably.
Pensions
The Charity operates a defined contribution pension scheme which is administered by an external independent pension provider. Contributions are recognised in the Statement of Financial Activities as they fall due.
Financial instruments
Basic financial instruments are measured at amortised cost other than investments which are measured at fair value.
Critical estimates and judgements
In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements. The treatment of tangible fixed assets is sensitive to changes in useful economic lives and residual values of assets. In the view of the Trustees in applying the accounting policies adopted, no judgements were required that have a significant effect on the amounts recognised in the financial statements nor do any estimates or assumptions made carry a significant risk of material adjustment in the next financial year.
Charity number 1063572 Company number 03322319
23
Youth Talk Limited
Year ended 31 March 2024
Annual report and financial statements
2. Comparative statement of fnancial activities
| Notes Income from: Donations and legacies 3 Charitable activities 4 Other trading activities Total income Expenditure on: Raising funds 5 & 6 Charitable activities 5 & 7 Total expenditure Net income/(expenditure) Reconciliation of funds Total funds brought forward 12 & 13 Total funds carried forward 12 & 13 |
Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ 136,975 206,547 343,522 129,942 - 129,942 5,902 - 5,902 |
|---|---|
| 272,819 206,547 479,366 |
|
| 96,162 7,570 103,732 202,898 135,487 338,385 |
|
| 299,060 143,057 442,117 |
|
| (26,241) 63,490 37,249 285,524 - 285,524 |
|
| 259,283 63,490 322,773 |
Charity number 1063572 Company number 03322319
24
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
- Income from donations and legacies
| 4. Income from charitable activities Year ended 31 March 2024 Donations Grant income Year ended 31 March 2023 Donations Grant income Year ended 31 March 2024 Contracts for services Year ended 31 March 2023 Contracts for services |
Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ 134,662 15,917 150,579 65,187 111,726 176,913 |
|---|---|
| 199,849 127,643 327,492 |
|
| Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ 101,237 3,051 104,288 35,738 203,496 239,234 |
|
| 136,975 206,547 343,522 |
|
| Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ 133,924 - 133,924 |
|
| 133,924 - 133,924 |
|
| Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ 129,942 - 129,942 |
|
| 129,942 - 129,942 |
Charity number 1063572 Company number 03322319
25
Youth Talk Limited
Year ended 31 March 2024
Annual report and financial statements
5. Total expenditure
| Year ended 31 March 2024 Raising funds Charitable activities Year ended 31 March 2023 Raising funds Charitable activities |
Direct staff Direct other Indirect Total costs costs costs costs Year ended Year ended Year ended Year ended 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ £ 100,105 14,753 22,591 137,449 105,608 255,181 70,964 431,753 |
|---|---|
| 205,713 269,934 93,555 569,202 |
|
| Direct staff Direct other Indirect Total costs costs costs costs Year ended Year ended Year ended Year ended 31-Mar-23 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ £ 78,626 7,036 18,070 103,732 97,426 182,014 58,945 338,385 |
|
| 176,052 189,050 77,015 442,117 |
Direct staff and other costs include costs that can be directly attributed to activities. Other direct costs relating to charitable activities includes clinical supervision costs, freelance counsellor costs, and costs relating to the clinical database. Indirect costs, including governance costs, which cannot be directly attributed to activities, are allocated between activities proportionate to the direct costs incurred in those activities.
As part of the charity’s five-year strategy for growth there has been continued investment in fundraising over the current and previous year, and in particular investment in starting to grow an experienced team to help the charity achieve its fiveyear strategy. As a result, there has been an increase in the direct staff costs attributed to raising funds.
A breakdown of expenditure on raising funds between restricted and unrestricted funds can be found in note 6.
A breakdown of charitable expenditure between restricted and unrestricted funds can be found in note 7.
An analysis of staff costs can be found in note 8.
Indirect costs consists of the following:
| Staff costs Premises Other people costs Marketing and communications Administration Governance |
Total Total Funds Funds Year ended Year ended 31-Mar-24 31-Mar-23 £ £ 17,792 17,110 50,916 32,070 5,752 8,423 439 591 16,676 16,901 1,980 1,920 |
|---|---|
| 93,555 77,015 |
Charity number 1063572 Company number 03322319
26
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
5. Total expenditure (continued from previous page)
Governance costs includes:
| 6. Expenditure on raising funds Independent examination Year ended 31 March 2024 Direct staff costs Direct other costs Total direct costs Indirect costs Year ended 31 March 2023 Direct staff costs Direct other costs Total direct costs Indirect costs |
Unrestricted Funds Year ended 31-Mar-24 £ 100,105 14,753 |
Total Total Funds Funds Year ended Year ended 31-Mar-24 31-Mar-23 £ £ 1,980 1,920 |
|---|---|---|
| 1,980 1,920 |
||
| Restricted Total Funds Funds Year ended Year ended 31-Mar-24 31-Mar-24 £ £ - 100,105 - 14,753 |
||
| 114,858 22,591 |
- 114,858 - 22,591 |
|
| 137,449 | - 137,449 |
|
| Unrestricted Funds Year ended 31-Mar-23 £ 71,056 7,036 |
Restricted Total Funds Funds Year ended Year ended 31-Mar-23 31-Mar-23 £ £ 7,570 78,626 - 7,036 |
|
| 78,092 18,070 |
7,570 85,662 - 18,070 |
|
| 96,162 | 7,570 103,732 |
As part of the charity’s five-year strategy for growth there has been continued investment in fundraising over the current and previous year, and in particular investment in starting to grow an experienced team to help the charity achieve its fiveyear strategy. As a result, there has been an increase in the direct staff costs attributed to raising funds.
Charity number 1063572 Company number 03322319
27
Youth Talk Limited
Year ended 31 March 2024
Annual report and financial statements
7. Expenditure on charitable activities
| 8. Staff costs Year ended 31 March 2024 Direct staff costs Direct other costs Total direct costs Indirect costs Year ended 31 March 2023 Direct staff costs Direct other costs Total direct costs Indirect costs Gross salaries Employers NIC Employers pension |
Unrestricted Funds Year ended 31-Mar-24 £ 95,608 110,852 |
Restricted Total Funds Funds Year ended Year ended 31-Mar-24 31-Mar-24 £ £ 10,000 105,608 144,329 255,181 |
|---|---|---|
| 206,460 53,538 |
154,329 360,789 17,426 70,964 |
|
| 259,998 | 171,755 431,753 |
|
| Unrestricted Funds Year ended 31-Mar-23 £ 97,426 46,527 |
Restricted Total Funds Funds Year ended Year ended 31-Mar-23 31-Mar-23 £ £ - 97,426 135,487 182,014 |
|
| 143,953 58,945 |
135,487 279,440 - 58,945 |
|
| 202,898 | 135,487 338,385 |
|
| Total Total Funds Funds Year ended Year ended 31-Mar-24 31-Mar-23 £ £ 205,434 178,417 12,350 9,809 5,721 4,936 |
||
| 223,505 193,162 |
The average employed headcount during the period was 10 persons (2023: 8 persons).
No employee received employee benefits of more than £60,000 (2023: Nil).
The total employee benefits paid to key management personnel during the year was £89,078 (2023: £84,303).
The Charity also employs a number of freelance counsellors and clinical supervisors on a freelance basis - these costs reflect within other direct costs in note 7 above.
Charity number 1063572 Company number 03322319
28
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
- Tangible fxed assets
| 10. Debtors and prepayments 11. Creditors: amounts falling due within one year Cost As at 1 April 2023 Additions in year As at 31 March 2024 Accumulated depreciation As at 1 April 2023 Charge in year As at 31 March 2024 Net book value As at 1 April 2023 As at 31 March 2024 Accounts receivable Prepayments Rent deposit Accruals Offce lease rent free beneft HMRC payable Deferred revenue Pensions payable |
Offce equipment £ 515 - |
Computer equipment Total £ £ 4,584 5,099 1,679 1,679 |
|---|---|---|
| 515 | 6,263 6,778 |
|
| 222 103 |
3,538 3,760 1,291 1,394 |
|
| 325 | 4,829 5,154 |
|
| 293 | 1,046 1,339 |
|
| 190 | 1,434 1,624 |
|
| Total Total Funds Funds 31-Mar-24 31-Mar-23 £ £ 11,227 11,880 837 5,128 11,425 11,425 |
||
| 23,489 28,433 |
||
| Total Total Funds Funds 31-Mar-24 31-Mar-23 £ £ 2,260 2,032 33,808 13,209 1,891 - - 9,856 - 929 |
||
| 37,959 26,026 |
-
Debtors and prepayments
-
Creditors: amounts falling due within one year
Deferred revenue in the prior year consisted of grant income to support counselling services in 2023-2024.
Charity number 1063572 Company number 03322319
29
Youth Talk Limited Annual report and financial statements
Year ended 31 March 2024
12. Analysis of charity funds
| outh Talk Limited nnual report and fnancial statements 2. Analysis of charity funds |
Year ended 31 March 2024 |
|---|---|
| Year ended 31 March 2024 Restricted funds New premises Offce rent Harpenden Groups Pilot Counselling services Total restricted funds Unrestricted funds General fund Designated funds New premises Total designated funds Total unrestricted funds Total funds |
Funds Income Expenditure Transfers Funds brought in the in the between carried forward period period funds forward Year ended Year ended Year ended Year ended Year ended 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ £ £ 57,364 43,917 (101,281) - - - 20,000 (3,333) - 16,667 6,126 17,000 (20,415) - 2,711 - 46,726 (46,726) - - |
| 63,490 127,643 (171,755) - 19,378 |
|
| 209,283 343,202 (397,447) 50,000 205,038 50,000 - - (50,000) - |
|
| 50,000 - - (50,000) - |
|
| 259,283 343,202 (397,447) - 205,038 |
|
| 322,773 470,845 (569,202) - 224,416 |
New premises restricted fund is funds the charity has received to support the refurbishment of the new premises on London Road.
Office rent restricted fund is a grant the charity has received to support the increase in rent costs as a result of the move to the new premises on London Road.
Harpenden Groups Pilot grant was awarded to support the groupwork pilot in Harpenden.
Counselling services fund consists of a number of grants provided to support the counselling services offered by the charity.
New premises designated fund is funds the trustees have set aside to support the search for and fit out of new premises in the next financial year.
At the year end our total reserves tood at 224,416 (2023: £322,773) with £Nil (2023: £50,000) having been set aside for the refurbishment of the new premises which was completed in April 2023, and £19,378 (2023: £63,490) being restricted as to use. This leaves general reserves of £205,038 (2023: £209,283). This is slightly below the current policy of holding at least six months of reserves as per the trustees annual report but deemed to be within safe limits.
Charity number 1063572 Company number 03322319
30
Year ended 31 March 2024
Youth Talk Limited Annual report and financial statements
- Analysis of charity funds (continued from previous page)
| Year ended 31 March 2023 Restricted funds New premises KickStart Harpenden Groups Pilot Counselling services Total restricted funds Unrestricted funds General fund Designated funds New premises Total designated funds Total unrestricted funds Total funds |
Funds Income Expenditure Transfers Funds brought in the in the between carried forward period period funds forward Year ended Year ended Year ended Year ended Year ended 31-Mar-23 31-Mar-23 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ £ £ - 90,051 (32,687) - 57,364 - 7,570 (7,570) - - - 11,000 (4,874) - 6,126 - 97,926 (97,926) - - |
|---|---|
| - 206,547 (143,057) - 63,490 |
|
| 235,524 272,819 (299,060) - 209,283 50,000 - - - 50,000 |
|
| 50,000 - - - 50,000 |
|
| 285,524 272,819 (299,060) - 259,283 |
|
| 285,524 479,366 (442,117) - 322,773 |
KickStart grant was awarded to employ staff under the government KickStart scheme.
Charity number 1063572 Company number 03322319
31
Youth Talk Limited
Year ended 31 March 2024
Annual report and financial statements
13. Analysis of net assets
| Year ended 31 March 2024 Fixed assets Current assets Current liabilities Year ended 31 March 2023 Fixed assets Current assets Current liabilities |
Unrestricted Restricted Total Funds Funds Funds 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ 1,624 - 1,624 241,373 19,378 260,751 (37,959) - (37,959) |
|---|---|
| 205,038 19,378 224,416 |
|
| Unrestricted Restricted Total Funds Funds Funds 31-Mar-23 31-Mar-23 31-Mar-23 £ £ £ 1,339 - 1,339 283,970 63,490 347,460 (26,026) - (26,026) |
|
| 259,283 63,490 322,773 |
14. Other fnancial commitments
On 31 March 2024, the Charity had annual future minimum lease payments under a non-cancellable operating lease for the office premises as set out below:
| Within one year Within two to fve years |
Total Total 31-Mar-24 31-Mar-23 £ £ 45,700 16,511 123,341 202,849 |
|---|---|
| 169,041 219,360 |
15. Trustee remuneration
During the year, no Trustee received any remuneration (2023: £Nil). No members of the Board of Trustees received reimbursement of expenses (2023: £Nil).
16. Related party transactions
During the year there were no related party transactions (2023: £Nil).
17. Capital commitments
As of 31 March 2024 the Charity had no outstanding capital commitments (2023: capital commitments related to the refurbishment of the new premises and equipment relating to them of around £70,000).
Charity number 1063572 Company number 03322319
32