DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
Company Number: 03337853
Charity Number: 1063570
RE-CYCLE
Annual Report and Accounts
For the year ended 31 December 2021
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Contents of Annual Report & Accounts
| PAGE | |
|---|---|
| Charity & Company Information | 2 |
| Trustees Report | 3 |
| - Introduction | 3 |
| - Structure, Governance and Management | 3 |
| - Strategic Purpose and Principal Activities | 5 |
| - Financial review | 6 |
| - Reserves | 6 |
| - Responsibilities of the trustees in relation | 7 |
| to the financial statements | |
| Independent Examination Report and Statement | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Cashflow Statement | 11 |
| Notes to the Accounts | 12 |
RE-CYCLE
Company No:03337853 / Charity No:1063570
1
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Charity & Company Information
Trustees Merlin Matthews Christopher Davis Hannah Perrins-Hill - Chair Anna Goddard (resigned 04/08/2021) Kripa Dwarakanath Company Secretary Steve Brown - Treasurer Merlin Matthews Director Claire Kettle Company number 03337853 Charity number 1063570 Registered office Unit 8 The Grove Estate Colchester Road Wormingford Colchester Essex CO6 3AJ Bankers CAF Bank (UK) Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ Triodos Bank Deanery Road Bristol BS1 5AS
RE-CYCLE
Company No:03337853 / Charity No:1063570
2
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Trustees’ report for the year ended 31 December 2021
The trustees are pleased to present their report together with the financial statements of the charity for the year to 31 December 2021.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Structure, Governance and Management
Governing Document
Re-Cycle is a charitable company limited by guarantee, incorporated on 21 March 1997 and registered as a charity on 24 July 1997. The company is governed by its Memorandum and Articles of Association dated 4 March 1997 as amended by special resolution dated 18 March 2004.
The charitable company has a governance structure based on five tiers:
-
The first tier are the members who vote at the AGM for the directors/trustees to run the organisation. They are not involved on a regular basis, other than as ‘advocates’.
-
The second tier is the Board of Trustees (who are also the directors for the purposes of company law) who have overall responsibility for and control of the charity/company and meet at regular intervals to discuss the performance to date and future plans. They are responsible for strategic direction and ensure that money is spent in accordance with the charities objectives in its constitution.
-
The third tier is the day to day Re-Cycle operations with a team of 6 staff. Operational responsibility is overseen by the Director.
-
The fourth (vital) tier is the volunteers and groups around the country who are involved in the collection, preparation, refurbishment and loading of bicycles,
-
The fifth tier is our African partner organisations, who refurbish and distribute Re-Cycle bikes.
Directors
The Board of Directors of the charitable company are its trustees for the purpose of charity law. Throughout this report they are collectively referred to as the trustees.
The following individuals served as trustees during the period:
Merlin Matthews Christopher Davis Hannah Perrins-Hill Anna Goddard (resigned 04/08/2021) Kripa Dwarakanath
All trustees served for the full year unless otherwise stated above.
All the trustees resign at each AGM and are eligible for re-election by the members.
The trustees meet at least quarterly, with the Director, to review the activities and direction of the charity, and make medium-to long-term decisions. The day to day running of the charity is delegated to the Director who manages the staff team and reports directly to the trustees.
RE-CYCLE
Company No:03337853 / Charity No:1063570
3
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Trustees’ report for the year ended 31 December 2021
Risk Management:
As with any organisation, Re-Cycle’s work involves some risk. It is the trustees’ responsibility to ensure that these risks are managed, minimised and mitigated. To achieve this, the trustees have worked to identify and review the major strategic, business and operational risks that the charity faces. These are assessed against their possible likelihood of occurring and their possible impact on the organisation.
The major risks have been identified as:
Our finances:
Re-Cycle grew significantly in past years, and then due to financial difficulties faced at the end of 2018, the charity underwent a major re-structure in 2019. Growth and fluctuations carry significant risks especially in uncertain financial times and to manage this, the charity uses a charity-specialist accounting firm to manage the finance function, and support fundraising and operational personnel in the day to day running of the organisation.
Our partners:
Re-Cycle works at a grassroots level, at a geographic distance, often with community organisations that may have a weak organisational capacity. Being aware of this, we have been addressing this aspect for a few years now and are making progress in developing better relationships and supporting our partners to advance.
Given the nature of Re-Cycle’s work, the trustees recognise that some areas of our work require the acceptance and management of risk if our key objectives are to be achieved. The trustees have adopted, or are working to adopt, policies and frameworks to mitigate these risks. These include:
-
Regular monitoring and assessment of risks for Re-Cycle and also our African partners, through regular reports and communication.
-
Developing a strong fundraising strategy and annual action plan.
-
Working to improve our management of knowledge and information.
Public Benefit
The trustees confirm that they have complied with their duty under Section 4 of the Charities Act 2011 to have due regard to the Charity Commission's general guidance on public benefit.
Re-Cycle carries out a range of activities in furtherance of its charitable objectives, as detailed under activities and achievements below, which the trustees believe provide benefit to:
-
a wide range of specific beneficiaries, including individuals in the UK who are pleased to see their old bikes being re-used and repurposed.
-
individuals and communities in both the UK and Africa that benefit from the bikes we ship to Africa and the re-use and recycling of precious materials
-
economic growth from bike re-use to support our target customers and beneficiaries.
RE-CYCLE
Company No:03337853 / Charity No:1063570
4
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Trustees’ report for the year ended 31 December 2021
Strategic Purpose and Principal Activities
Our Vision: Africa unlimited by Transport. We envision a future where every person in Africa has access to quality, affordable, sustainable bike transport - reducing hours of walking each day to get to work, school or water source.
Our Mission: Improving lives through bike re-use
Our Values: Sustainability; Integrity; Quality; Open & honest dialogue; Inspiring Changing lives
Key achievements:
-
Re-Cycle continues to receive and recycle significant numbers of UK donated bikes and since operations began in 1998 we have sent 121,711 bikes to Africa.
-
During the 2021 reporting period we shipped and delivered 4574 bicycles to our Africa partners (in 9 shipping containers) along with hundreds of additional bike parts and tools. This has helped to create positive change and a better life for our recipient partners and their communities.
Like every organisation, Re-Cycle has been impacted significantly by the Covid-19 pandemic. Various lockdowns and ongoing restrictions have created difficulties in receiving donated bicycles, resulting in a downturn of numbers being received into the charity. This has also affected the number of bikes and containers that we sent to Africa partners in 2021, which were lower than forecast.
-
Six new bicycle drop off points were opened with our latest corporate partner, Gladwells Pet and Country stores, across the Eastern region.
-
Following the postponement of Halfords bike drop off points in 2020 due to lockdowns and restrictions, the existing corporate partnership with Halfords bicycle retailer was relaunched and bicycle drop off points reopened.
-
Re-Cycle’s Africa Partner Manager and warehouse Manager visited our Zambia partner to build links, strengthen the relationship, gather targeted stories and improve monitoring and evaluation.
-
The monitoring and evaluation system implemented in 2020 continued to build good feedback from Africa partners and ensure effective impact measurement.
-
The additional vehicle purchased at the end of 2020 enabled Re-Cycle to source and obtain more donated bicycles
Priorities for 2022:
-
Recruit to vacant posts for Fundraising Manager plus Marketing and Communications Officer
-
Visit additional 2 African partners and progress plans to grow Re-Cycle’s pool of Africa partners
-
Build stronger African partnerships including regular targeted reporting for increased evidence and demonstration of impact.
-
Maximise opportunities to develop relationships inside and outside of the cycling industry to boost numbers of bikes collected from individuals and industry partners and expand the geographic reach
-
Continue to maintain and stabilise Re-Cycle’s long-term financial security by sourcing new funding opportunities and diversifying income streams.
RE-CYCLE
Company No:03337853 / Charity No:1063570
5
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Trustees’ report for the year ended 31 December 2021
Financial review
After 2020, the charity was still faced with the impact of the global Covid-19 pandemic in 21. It was able to adapt to a fall in income with a cost base that was flexible enough to allow the charity to continue to operate effectively, within its means. Total income of £304k (2020, £325k), meant a 6% drop in income over the prior year of £21k.
Beneath the headline level of income, donation income decreased by 18% (£8k), grant income decreased by 4% (£5k) and earned income decreased by 12% (£16k). In terms of the mix of income, donations made up 13% (2020, 14%), grants 47% (2020, 44%), earned 40% (2020, 41%) and other income 0% (2020, 1%) of total income.
The charity has worked to operate with a sustainable cost base that can be managed to weather shortfalls in income, and this proved valuable in 2021. Overall expenditure increased by 4.7% (£12k) to £267k (2020, £255k). Expenditure on direct charitable activity raised by 6% (£6k) to £186k and represents 70% of total expenditure as well as fundraising costs increased by 8% (£6k) to £81k. Fundraising expenditure keep in normal level in 2021. Charitable activity spend was increased as a result of the release of restrictions placed on the charity by the pandemic, particularly with regards to working with African Partners in late 2021.
As a result, the charity ended the year with net incoming resources of £25k (2020, £70k). This increased unrestricted reserves to £256k (2020, £225k) carried forward as at 31st December 2021.
The Covid-19 global pandemic affected investment plans and activities for 2021, but the charity has been able to maintain income levels and keep costs under control. The trustees are confident that, with the measures taken and the continued stability shown in 2021, the charity can continue operating beyond the next 12 months.
Reserves
Re~Cycle maintains reserves to protect the charity from short term fluctuations in income and to provide working capital for its project activities many of which are funded in arrears either by grants from donors or reimbursement from partners.
The policy has been reviewed to guard against after-effects of the Covid-19 global pandemic and protect the charity from a potential downturn in funding. The revised policy is to hold reserves equal to 9-12 months of expenditure on the core costs of running the charity and the cost of reimbursable project / partner expenses, which is seen by the trustees as prudent given the potential for large fluctuations in income.
The charity ended the year with reserves of £256k, which represents around 12 months of expenditure. The trustees consider the reserves in these accounts to be in line with policy.
Responsibilities of the trustees in relation to the financial statements
The trustees (who are also directors of Re-Cycle for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of
RE-CYCLE
Company No:03337853 / Charity No:1063570
6
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Trustees’ report for the year ended 31 December 2021
resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board of Trustees on and signed on their behalf by:
Hannah Perrins-Hill Chair
Date: 13 June 2022
RE-CYCLE
Company No:03337853 / Charity No:1063570
7
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Independent Examiner’s Report for the year ended 31 December 2021
Independent examiner’s report to the trustees of Re-Cycle (‘the charity’)
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2021.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe in any material respect:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Louisa Tippett ACA 121 Colchester Road, West Bergholt, Colchester, CO6 3JX
13 June 2022 Date:
RE-CYCLE
Company No:03337853 / Charity No:1063570
8
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Statement of Financial Activities (incorporating the Income and Expenditure Account) for the year to 31 December 2021
| Note INCOMING RESOURCES Incoming resources from generated funds: Voluntary income: Donations Incoming resources from charitable activities: Grants for project activities Fees from bike sales & repairs Investment income Other income Total incoming resources RESOURCES EXPENDED Charitable activities 2 Fund-raising 3 Total resources expended Net incoming resources before transfers Gross transfers between funds Net income / (expenditure) in year 6 Total funds brought forward Total funds carried forward 10 |
Unrestricted Funds 2021 £ 36,203 130,380 116,850 21 96 283,550 172,123 80,695 252,818 30,732 - 30,732 225,271 256,003 |
Restricted Funds 2021 £ 600 8,000 - - - 8,600 14,248 - 14,248 (5,648) - (5,648) 11,402 5,754 |
Total Funds 2021 £ 36,803 138,380 116,850 21 96 292,150 186,371 80,695 267,066 25,084 - 25,084 236,673 261,757 |
Unrestricted Funds 2020 £ 40,938 126,540 132,978 130 3,147 303,733 169,257 75,192 244,449 59,284 - 59,284 165,987 225,271 |
Restricted Funds Total Funds 2020 2020 £ £ 4,100 45,038 17,000 143,540 - 132,978 - 130 - 3,147 21,100 324,833 10,595 179,852 - 75,192 10,595 255,044 10,505 69,789 - - 10,505 69,789 897 166,884 11,402 236,673 |
|---|---|---|---|---|---|
RE-CYCLE
Company No:03337853 / Charity No:1063570
9
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE Balance Sheet as at 31 December 2021
| Note FIXED ASSETS Tangible Assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand CREDITORS: Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CAPITAL AND RESERVES Restricted Funds Unrestricted Funds 10, 11 |
2021 £ 5,548 21,806 246,101 267,907 (11,698) 256,209 261,757 5,754 256,003 261,757 |
2020 £ 11,507 13,255 220,523 |
|---|---|---|
| 233,778 | ||
| (8,612) | ||
| 225,166 | ||
| 236,673 | ||
| 11,402 225,271 |
||
| 236,673 |
The Trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act. The Trustees acknowledge their responsibilities for:
-
(i) ensuring that the company keeps proper accounting records which comply with section 386 of the Act, and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.
Approved by the Board and signed on their behalf by
Hannah Perrins-Hill Chair
13 June 2022
RE-CYCLE
Company No:03337853 / Charity No:1063570
10
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
RE-CYCLE
Statement of Cash Flows for the year to 31 December 2021
| Note CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by (used in ) operating activities 14 CASH FLOWS FROM INVESTING ACTIVITIES: Interest income Purchase of tangible fixed assets Net cash provided by (used in ) investing activities Increase (decrease) in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 2020 £ £ 26,092 74,611 21 130 (535) (15,554) (514) (15,424) 25,578 59,187 220,523 161,336 246,101 220,523 |
|---|---|
RE-CYCLE
Company No:03337853 / Charity No:1063570
11
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
1 Principal accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below.
(a) Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
(b) Going Concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
(c) Fund accounting
- (i) Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
(ii) Restricted funds are subject to specific conditions imposed by the donor as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
(d) Incoming resources
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.
-
(i) Voluntary income is received by way of grants, donations and gifts in kind and is included in full in the Statement of Financial Activities when receivable.
-
(ii) Grants receivable are recognised when the charity becomes unconditionally entitled to the grant.
-
(iii) Donated services and facilities are included at the value to the charity where this can be quantified.
-
(iv) The value of services provided by volunteers has not been included in these accounts.
-
(v) Incoming resources from charitable activities are accounted for when earned. If received in advance, fees from courses and projects are deferred until the relevant activity has taken place
-
(vi) Investment income is included when receivable.
(e) Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred, and includes any VAT which cannot be fully recovered.
(i) Expenditure on Charitable activities comprises those costs incurred on projects undertaken in pursuance of the charitable aims of the company.
(ii) Fund raising incorporates the salaries, direct expenditure and overhead costs of the staff who undertake fundraising work.
(iii) Governance costs are those costs incurred in the management of the charity's assets, organisation and compliance functions.
(iv) Support costs are those costs incurred by the company in support of its main charitable activities and projects. Where costs cannot be directly attributed, they have been allocated to activities on a basis consistent with the use of resources.
- (v) The value of services provided by volunteers has not been included in these accounts.
(f) Tangible fixed assets and depreciation
Tangible fixed assets costing over £500 (including any incidental expenses of acquisition) are capitalized. Depreciation is provided at rates calculated to write off the cost on a straight line basis over their expected useful economic life. The rate of depreciation is 33[1] /3 % per annum for all assets.
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
2 Charitable activities
| Staff costs Bike handling expenses Africa Programming Spend Premises Volunteers expenses Freelance staff and consultants Other direct costs Support costs 3 Fundraising Staff costs PR and advertising Other direct costs Support costs 4 Staff costs Salary Costs Gross wages and salaries Employer's national insurance Pension cost The average staff headcount during the year was |
Total 2021 Total 2020 £ £ 79,162 75,330 15,184 18,584 (828) 6,394 27,913 24,371 2,964 1,616 6,353 1,804 2,619 2,978 53,004 48,775 186,371 179,852 2021 2020 £ £ 44,407 42,815 6,606 4,768 - - 29,682 27,609 80,695 75,192 2021 2020 £ £ 144,356 129,884 8,611 7,284 7,218 6,279 160,185 143,447 5 4 |
|---|---|
No member of staff received emoluments of more than £60,000 during the year.
The key management personnel of the charity, comprise of the trustees and the Director. The total employee benefits of the key management personnel of the charity were £29,842 (2020: £26,592)
| Staff costs have been analysed as: Direct charitable expenditure Costs of generating funds Support |
2021 2020 £ £ 79,162 75,330 44,407 42,815 36,616 25,303 160,185 143,448 |
|---|---|
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
5 Support costs
Support costs are those that are incurred by the charity in support of, but cannot be directly attributed to, its main activities. Re~Cycle remains a small charity with minimal overheads and as such the support costs consist of only two broad elements; general office costs, and management staff time that cannot be directly attributed to direct charitable activities, fundraising or governance. These then have been allocated to activities on a basis consistent with the use of resources.
| Support costs have been analysed as: Direct charitable expenditure Costs of generating funds |
Governance Function £ 1,060 - 1,060 |
General Support £ 51,944 29,682 81,626 |
Total 2021 Total 2020 £ £ 53,004 48,775 29,682 27,609 82,686 76,384 |
|---|---|---|---|
6 Net income (expenditure) for the year
| Net income (expenditure) for the year | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| This is stated after charging: | ||
| Depreciation | 6,494 | 8,357 |
- 7 Fixed assets
| Cost At 1 January 2021 Additions in year At 31 December 2021 Depreciation At 1 January 2021 Charge for the period At 31 December 2021 Net Book Value At 31 December 2021 At 31 December 2020 |
Computers & Office Equipment £ 26,248 535 26,783 24,738 1,495 26,233 550 1,510 |
Warehouse equipment £ 33,892 - 33,892 33,892 - 33,892 - - |
Vehicles TOTAL £ £ 17,095 77,235 - 535 17,095 77,770 7,098 65,728 4,999 6,494 12,097 72,222 4,998 5,548 9,997 11,507 |
|---|---|---|---|
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
8 Debtors:[amounts falling due within one year]
| Trade debtors Prepayments, accrued income & other debtors VAT Debtor 9 Creditors:amounts falling due within one year Trade Creditors Accruals & other creditors |
2021 2020 £ £ 12,840 1,920 6,854 5,695 2,112 5,640 21,806 13,255 2021 2020 £ £ 6,042 4,416 5,656 4,196 11,698 8,612 |
|---|---|
10 Movements in funds
| Movements in funds | |||||
|---|---|---|---|---|---|
| At 1 | At 31 | ||||
| January | Incoming | Outgoing | Transfers | December | |
| 2021 | Resources | Resources | in / (out) | 2021 | |
| £ | £ | £ | £ | £ | |
| Restricted Funds: | |||||
| Fixed Assets | 5,002 | - | (4,998) | - | 4 |
| UK Projects | 1,400 | 600 | (1,650) | - | 350 |
| HQ Running Costs | 5,000 | 8,000 | (7,600) | - | 5,400 |
| Total restricted funds | 11,402 | 8,600 | (14,248) | - | 5,754 |
| Total unrestricted funds | 225,271 | 283,550 | (252,818) | - | 256,003 |
| TOTAL FUNDS | 236,673 | 292,150 | (267,066) | - | 261,757 |
Fixed Assets
This fund represents the net book value of fixed assets purchased with funds restricted to capital purchases. When such assets are purchased the cost is transferred into the fixed assets fund, and future depreciation is charged to the fund. When the assets are donated the value of the donation is shown as income in the Fixed Assets fund.
UK Projects
This fund is made up of donations and grants towards initiatives in the UK that help further the charitable aims of Re~Cycle in the UK and Africa, such as pop up bike servicing and repair or sales of donated bikes.
HQ Running Costs
This fund is made up of donations and grants towards specific core costs at the Re~Cycle facility in Colchester, such as premises or IT costs.
In the Trustees’ opinion, there are sufficient resources held to enable each fund to be applied in accordance with the restrictions imposed by donors.
DocuSign Envelope ID: 6ABA5094-9E80-4DD2-AECB-508E278D3137
11 Analysis of net assets between funds
| Fixed Assets Current assets Current liabilities Net assets at 31 December 2021 |
£ 5,544 262,157 (11,698) 256,003 Unrestricted Funds |
Restricted Funds Total funds £ £ 4 5,548 5,750 267,907 - (11,698) 5,754 261,757 |
|---|---|---|
12 Related parties
Re~Cycle is controlled by its Board of Trustees. No Trustees received any remuneration for their services to the Charity as trustees, and £65 (2020: £19) was claimed in expenses during the year.
During the year Re~Cycle received £nil (2020: £nil) in donations from trustees.
13 Capital
The company is limited by guarantee and has no share capital. There are currently 5 members of the company and each member has undertaken to contribute up to £10 in the event of the company being wound up.
14 Reconciliation of net movement in funds to net cash flow from operating activities
----- Start of picture text -----
2021 2020
£ £
Net movement in funds 25,084 69,789
Add back depreciation charge 6,494 8,357
Deduct interest Income shown in investing activities (21) (130)
Decrease (increase) in debtors (8,551) (3,635)
Increase (decrease) in creditors 3,086 230
Net cash used in operating activities 26,092 74,611
----- End of picture text -----