| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| General | Restricted | ||||
| Funds | Funds | Total | Total | ||
| 6 | f | 6 | |||
| Note | |||||
| INCOMING RESOURCE | |||||
| Voluntary Income |
370,722 | 370,722 | 267,453 | ||
| Investment Income |
9,600 | 9,600 | 10,047 | ||
| 380,322 | 277,500 | ||||
| RESOURCES EXPENDED | |||||
| Charitable Activities/Management |
|||||
| and Administration | 244,043 | 244,043 | 184,607 | ||
| Total Resources Expended | 244,043 | - | 244,043 | 184,607 | |
| Net Incoming Resources | 136,278 | 136,278 | 92,893 | ||
| Net Movement In Funds |
136,278 | 136,278 | 92W3 | ||
| Balance Brought Forward | 476,107 | 476,107 | 383,214 | ||
| Transfers | |||||
| Balance Carried Forward | 612,385 | - | 612~ | 476,107 |
| 2. INCOMING RESOURCES | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| SEVEN SISTEr5 | LEvvtSHAtvt | TOTAL | TOTAL | ||||
| E | E | E | |||||
| Voluntary Income |
|||||||
| General Fund | |||||||
| General Offering |
17,873 | 18,433 | 21,853 | 10,958 | 44,039 | 113,156 | 65,530 |
| Tithes | 66,211 | 600 | 2,152 | 9,525 | 35,608 | 114,096 | 100,682 |
| Welfare/Donation | 2,920 | 5,495 | 5,169 | 13,944 | 10,092 | ||
| Thanksgiving | 6,058 | 554 | 1,760 | 1,425 | 9,797 | 7,964 | |
| Harvest/Convention | 41,641 | 2,555 | 4,485 | 1,375 | 50,956 | 32,973 | |
| Mission Fund | 1,000 | 1,000 | 1,000 | ||||
| Gift Aid Received | 18,931 | 9,262 | 10,035 | 16,868 | 59,430 | 47,125 | |
| Orphanage | 3,137 | 3,137 | 1,878 | ||||
| Other | 5,207 | 5,207 | 209 | ||||
| Total | 162,978 | 29,198 | 31,808 | 42,258 | 104,482 | 370,722 | 267,463 |
| Investment Income |
|||||||
| Rent | 9,600 | 9,600 | 10,047 | ||||
| Total | 9600 | 9,600 | 10047 | ||||
| TOTAL | 172,578 | 29,196 | 31,808 | 42,258 | 104,482 | 380,322 | 277,500 |
| 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| LEEDSf | HARROW f |
SARKINGS f |
f | f | TOTAL | TOTALf | ||
| Rent | 4,400 | 4,760 | 31,000 | 5,160 | 45,320 | 45,930 | ||
| Evangelism &Missions |
14,449 | 14,749 | 11,515 | |||||
| Charitable Donations |
7,150 | 3,000 | 1,200 | 3,500 | 14,850 | 17,745 | ||
| Pastoral Expenses | 19,436 | 14,000 | 14,400 | 3,400 | 16,430 | 67,666 | 44,375 | |
| Transportation | 40 | 2,016 | 2,056 | 3,494 | ||||
| Advertisement | ||||||||
| Insurance | 1,361 | 1,175 | 2,536 | 3,976 | ||||
| Welfare | 8,300 | 1,700 | 36,620 | 7,320 | ||||
| Printing, Postage |
& Stationery | 269 | ||||||
| Repairs &Maintenance | 4,235 | 1,242 | 1,000 | 7,527 | 7,142 | |||
| Instrumentalist | 200 | 1,000 | 1,200 | 750 | ||||
| Telephone & internet |
1,360 | 775 | 2,994 | 2,915 | ||||
| General Expenses | 12,639 | 14,139 | 8,928 | |||||
| Utility Bill | 8,464 | 5,464 | 5,735 | |||||
| Council Tax | ||||||||
| Accountancy Fees |
499 | 499 | 2,495 | 3,095 | ||||
| Presbytery Expenses |
2,000 | 1,600 | 4,000 | 4,525 | ||||
| Orphanage | 700 | |||||||
| Children &Youth |
Support | 1,200 | ||||||
| Bank Charges | 39 | |||||||
| Depreciation | 12,498 | 1,954 | 15,732 | 13,153 | ||||
| Legal Expenses | 2,350 | |||||||
| TOTAL | 85,881 | 26441 | 26645 | 38497 | 56,478 | 244 043 | 184607 |
| NOTES 4 | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| FIXEDASSETS | lEEDS | HARROW | BARKINGS | SEVEN SISTERS | TOTAL | TOTAL | |
| E | E | E | E | E | E | ||
| Church Building |
89,302 | 89,302 | 89,302 | ||||
| Musical Equipments | 31,715 | 4,511 | 11,650 | 496 | 5,525 | 53,897 | 39,449 |
| Fixtures and Fittings | 25,722 | 4,263 | 1,000 | 30,986 | 21,606 | ||
| Mini Bus | 6,284 | 6,284 | 6,284 | ||||
| Additions | 42,699 | 2,500 | 2,470 | 47,669 | 23,828 | ||
| 189,438 | 8,774 | 15,150 | 497 | 14379 | 228,138 | 180,469 | |
| DEPRECIAllON | |||||||
| Balance at Start | 30,705 | 6,832 | 11,049 | 397 | 4,509 | 53,492 | 40,339 |
| Charge for the Year Balance at Close |
12,498 43,203 |
388 7,221 |
794 11' |
98 495 |
1,954 6,463 |
15,732 69,224 |
13,153 53,492 |
| NET BOOK VALUE | |||||||
| As at 1stJanuary | 116,034 | 1,942 | 1,601 | 100 | 7,300 | 126,977 | 101,456 |
| As at 31stDecember | 146335 | 1,553 | 3,307 | 2 | 7,816 | 158,913 | 121312 |