OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-07-31-accounts

Charity registration: 1063492 Company registration: 3401440

UNIPOL STUDENT HOMES

(a company limited by guarantee) Annual Report and Group

Financial Statements Year Ended 31 July 2025

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

ANNUAL REPORT AND GROUP FINANCIAL STATEMENTS 2024

Contents
Legal and Administrative Information 2
Trustees’ Report 5
Statement of Trustees’ Responsibilities 14
Independent Auditor’s Report to the Members of Unipol Student Homes 15
Consolidated Statement of Financial Activities 18
Consolidated and Charity Balance Sheet 19
Consolidated Cash Flow Statement 20
Notes to the Financial Statements 22

1

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

LEGAL AND ADMINISTRATIVE INFORMATION

BOARD

The Board comprises the following representatives:

The University of Leeds

Mrs Sue Green Mr Christopher Warrington Ms Catherine Cho Contactable at University of Leeds, Leeds LS2 9JT

Leeds Beckett University

Ms Victoria Johnson Ms Joanne Norry (Resigned 07/03/2025) Ms Jo Jones (appointed 26/06/2025) Contactable at Leeds Beckett University, Calverley Street, Leeds, LS1 3HE

Leeds University Union

Mr Felix Emotu (resigned 30/06/2025) Ms Lucy Hart (appointed 12/12/2024 and resigned 30/06/2025) Ms Freshta Amiry (resigned 08/10/2024)

Ms Susan Stone (resigned 05/03/2025) Mr Douglas Muzawazi (appointed 16/06/2025) Contactable at Leeds University Union, PO Box 157, Leeds LS1 1UH.

Leeds Beckett University Students’ Union

Mr Harish Jayaseelan (resigned 30/06/2025) Lokesh Sharma (resigned 06/06/2025)

Ms Jacqui Short

Contactable at Leeds Beckett University Students’ Union, Calverley Street, Leeds LS1 3HE.

Bradford College

Vacant

Co-Opted Directors

Chair of Unipol

Ian Robertson Head of Residential Accommodation at the University of Leeds until 13/10/2023 now Associate Director of Facilities at the University of Bradford – until 31/01/2025

Stephen Willis Joint Managing Director Kexgill Group (appointed 01/02/2025)

Deputy Chair (Partnerships) of Unipol

Vacant

Deputy Chair (Finance) of Unipol

Ms Jennifer Share

Deputy Chair (Properties and Portfolio) of Unipol

Mr Andrew William Welsh

Ms Meri Braziel

Mr Stephen Denton (resigned 30/09/2025)

Mr Steven Gilley

Contactable at Unipol Student Homes, 155/157 Woodhouse Lane, Leeds, LS2 3ED

2

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

LEGAL AND ADMINISTRATIVE INFORMATION

Secretary

Ms V Tolmie-Loverseed

LEGAL AND ADMINISTRATIVE INFORMATION (CONTINUED)

Charity registration number 1063492 Company registration number 3401440 Registered address 155/157 Woodhouse Lane, Leeds, LS2 3ED

EXECUTIVES OF UNIPOL STUDENT HOMES

Paddy Jackman (until 16/08/2024) Chief Executive Officer Sam Bailey-Watts (31/3/2025 to 27/5/2025) Group Executive Director (from 28/5/2025) Chief Executive Officer Nichola Verity(to 18/8/2024) Deputy Chief Executive (from 19/8/24 to 27/5/2025) Interim Chief Executive (from 28/5/2025) Deputy Chief Executive Victoria Tolmie-Loverseed (until 31/8/24) Standards Director and Company Secretary (from 1/9/24 to 31/3/2025) Interim Deputy Chief Executive and Company Secretary (from 1/4/25) Standards Director and Company Secretary Elizabeth Smith Finance Director Thomas Hill Operations Director Nicola Brown Hub Services Director Sally Ramsey (from 30/9/24) Sales and Marketing Director Andrew Livesey IT and Publications Director Antony Vyse Developments and Compliance Director

BANKERS

National Westminster Bank plc Svenska Handelsbanken AB Leeds Commercial Office 5th Floor 4[th] Floor 3 The Embankment 2 Whitehall Quay Sovereign Street Leeds Leeds LS1 4HR LS1 4BJ

SOLICITORS

Lupton Fawcett Pinsents Hatch Legal Walker Morris Stamford House 1 Park Row 12 Park House 33 Wellington Street Piccadilly Leeds 11 Park Row Leeds York LS1 5AB Leeds LS1 4DL YO1 9PP LS1 5HB

3

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

LEGAL AND ADMINISTRATIVE INFORMATION

AUDITOR

BHP LLP First Floor, Mayesbrook House Lawnswood Business Park Redvers Close Leeds LS16 6QY

4

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

The annual report and the audited financial statements are for the year ended 31st July 2025 in the 50th year of operation of Unipol Student Homes as a registered charity (two years after it was founded initially as part of the University of Leeds in 1973). On 1st August 1997 Unipol was incorporated as a charitable company limited by guarantee. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning future activities.

Its current Forward Look 2023 - 2026 was adopted by trustees in September 2022 and this sets out the main strategic direction of the organisation for the next three years and it makes sense to review the year with reference to the Forward Look.

Values

The values of the charity have always been important and have always been placed at the centre of its operations and aspirations. The values are a touchstone by which Unipol can assess what it is doing and why.

As part of the Forward Look discussion, trustees reviewed the charity’s seven core values and identified four themes which place additional emphasis on these values:

Unipol’s values have been used to define Unipol as an organisation that is different from any other. During the pandemic the charity based its actions on these values and messaged its culture to those it worked with and for. Unipol’s values underpin everything it does and they remain at the core of the charity’s actions. Those values are:

To be trusted - as a source of help and advice to both students and landlords who want to rent and provide good quality student accommodation that contributes to a great student experience.

To be impartial experts - giving student consumers information and advice, based on 48 years' experience in the sector, which empowers them to make good housing choices and get the best deal available. Establishing, promoting and publicising best practice in student accommodation, encouraging innovation and cooperation between providers, institutions, local and national Government to work together to the benefit of student tenants.

To provide value for money - providing a first class service to our users which uses the latest technology to allow on-line global accessibility; recognising the importance of meeting differing students’ needs and providing value for money and choice throughout the housing process.

To promote safety and wellbeing - setting and checking standards to make student accommodation as safe and secure as possible to give peace of mind to all concerned and providing a good quality living environment that is so important in the learning process.

To promote community - whilst promoting individuality the charity encourages positive attitudes to equality, cultural diversity and the internationalism inherent in undertaking study in higher education.

To be ethical - valuing our human resources, investing in training and sector expertise and ensuring we pay our employees the real living wage. Providing information for our tenants on how to use less energy in a comfortable living environment and using local suppliers and trades wherever possible.

5

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

To be transparent and accountable - being answerable as a charity to our Board of trustees and to our users and making the charity’s agenda and operations as clear and open as possible.

Purposes, Activities and Public Benefit

The charity’s objects are the advancement of education by providing and managing accommodation and related services for educational institutions, their students and other persons associated with educational institutions and to develop and foster excellence and expertise in this field. Students (and the institutions being supported) rate their living experience and the acquisition of life skills and personal development as a very important aspect of their overall education.

Unipol was founded in Leeds by trustees with the vision of a charity offering dedicated expertise in student housing. From the outset the charity has worked nationally with education institutions and housing providers to give students better information and help on available housing options and to champion better housing standards which now takes place through local services based in Leeds, Nottingham and Bradford and nationally. Leeds continues to be a principal financial focus of the charity’s activities with Nottingham, despite the challenging market, continuing to generate a substantive income stream. The charity also operates on a national stage in respect of student-related housing regulation, legislation and policies and seeks to improve choice, affordability and standards in student housing.

As a student housing charity of 50 years’ standing and the largest not-for-profit student housing organisation in the UK, Unipol:

Within these, Unipol sets professional standards for purpose-built student accommodation (PBSA) and its management. Owners and agents who are scheme members voluntarily commit themselves to meeting these standards. Unipol undertakes compliance checks in order to give students assurance and confidence about the quality of what they are signing up for when they rent a Code property. The accreditation schemes also give students a robust complaints process to use if things go wrong. Unipol currently accredits around 425,000 bed spaces.

6

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

Overview of 2024-2025

Following on from the considerable disruption caused by the Coronavirus Pandemic and the ensuing cost of living crisis, 2024-2025 has been the start of a new phase in Unipol’s growth and development.

Base rents this year increased by 6% overall in response to the continued high costs of energy. Whilst the charity seeks to provide affordable accommodation for students it is important that rents keep pace with the cost of managing the properties and enhancing the student support available.

The Unipol Mission

Because Unipol’s own housing portfolio is so central to the activities of the charity, it is worth dwelling on how Unipol’s values translate into housing values as a provider.

Unipol’s stock has been acquired and shaped to meet the diverse needs of the student population. Unipol offers housing to all kind of students: undergraduates, postgraduates, international and UK students, firstyears and returners, students under 18, couples, students with dependents and students with additional needs.

Unipol aims to give tenants a great housing experience, providing good value, promoting social and academic interaction and high-quality accommodation – a Unipol property should be a home from home. Unipol aims to offer the best deal possible to its tenants as a not for profit provider. Deposits are now only levied on longer-stay family tenants. This means the Unipol offer to students is that they simply pay rent with no other fees or hidden charges, no guarantors and with each student tenant getting an individual tenancy agreement: a far cry from many other accommodation providers.

Housing revenue normally goes to support investment in higher-quality properties and helps subsidise the advice and standards mission but in this year, with housing taking the weight of the economic challenges outlined, that internal subsidy has been lessened.

It has, however, been possible to maintain continuing investment into the portfolio because of reserves held for that purpose and the designated works reserve now stands at just under £811k, after expenditure, in this year.

Helping Students to Make the Best Decisions about their Housing Unipol empowers consumers by providing accurate, transparent and comparable information, together with help and support to build both the knowledge and confidence to assist them in negotiating the housing market within which they operate and helping them decide what to rent.

Unipol’s services to students are provided either on-line or in-person. Unipol also runs a number of successful web-based services in order to assist both students and landlords. The Housing Hubs continued to give good advice and provide relevant information to both students and landlords alike:

Unipol’s online activity comprises the following websites and services, all of which are free to access:

7

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

Improving Standards

Accreditation is an important vehicle for improving standards. It is about persuading suppliers voluntarily to meet higher than regulatory standards, based on reasonable consumer expectations.

Unipol is a founder member of the accreditation movement and has designed and operates several Unipol Codes, which share a common core of standards. There are Codes geared to the specific housing and market conditions where Unipol works and there are two National Codes. Robust verification procedures are used to ensure Code compliance. The Codes offer accountability through a complaints system and dispute resolution through an independent Tribunal system. Three-yearly reviews, including broad consultation, ensure regular updating.

In Leeds, the local Code for off-street properties covered 11,403 tenants. In Nottingham the Code covered 6,997 tenants. In Bradford the Code covered 196 tenants. Throughout the year 394 verification visits were undertaken to properties, and 293 properties improved as a result.

Membership of the National Codes has remained stable over the last year, with a total of 156 members (as of 31st July 2025) – 105 private providers and 51 educational establishments. However, the number of bed spaces did increase in comparison with 2024 and by July 31st 2024 the two Codes between them were at 440,324 beds, 22,375 more than in 2024. The number of developments registered has decreased by 12 to 2,279, which represents to loss of older, smaller buildings and their replacement with larger new schemes. Between August 1st 2023 and July 31st 2024 a total of 164 verification visits were undertaken.

The Public Mission

Unipol continued to be consulted about a variety of forthcoming regulation and legislation and made representations on the Renters Rights Bill . Unipol also made representations in respect of various local consultations including the Nottingham Housing Strategy and HMO Licensing. Unipol sat on the working group of the Scottish Government’s review of PBSA, which made a number of representations to Government.

The proposals made in the Renters Rights Bill would have several important outcomes for student housing. The Government has now partially accepted the argument that student housing was different and PBSA suppliers who are members of the National Codes will be exempted from the more general suggestions for the private rented sector.

Whilst Unipol supports the additional powers for regulatory enforcement, the changes proposed to tenure, whereby students living in off-street housing would have security of tenure and be able to give two months’ notice at any stage, would have a highly disruptive effect on the academic year cycle by which that accommodation is made available and let. Treating students in the same way as longer-term renters

8

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

is likely to cause a contraction of rented accommodation supply for students (as has happened in response to similar proposals enacted two years ago in Scotland), making finding student accommodation more difficult for the beginning of the academic year and is likely to raise rents.

Work commenced on the Accommodation Costs Survey, which aimed to capture detailed information on the impact of inflation and other cost of living pressures on rent in PBSA and how this relates to student incomes. The full report was published in January 2024. Research activity continued throughout FY 2024/25.

Strategic Report and Achievements and Performance - 2024-2025 Year

In accordance with section 414c (11) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013, the company has prepared a Strategic Report which includes information that would have previously been included in the Trustees’ Report. The trustees authorise both the Strategic Report and the Trustees’ Report.

Overview

The future growth of Unipol will depend upon the renewal and extension of leasehold assets, new leasehold commitments within the PBSA arena and acquisitions, maintaining strong lettings record and underwrite relationship with educational institutions.

The Financial Framework

91% of the charity’s funds come from rent paid to it by students and this rental stream is central to the survival of the charity.

The National Codes also now make a significant contribution to the organisation’s output and overheads. The fees from the National Codes are currently around £869k and the Code makes an increasingly significant contribution to both the charity’s mission and overheads. Because of the growing size of this budget the setting of fees and budget-reporting is now undertaken within Unipol’s overall budgetary framework rather than by the National Codes Committee of Management.

The importance of rental revenue is against a backdrop where the charity’s more traditional income from its housing hubs is static and is continuing to lose its real term value. The level of funding required to run a good service to students through the housing hubs is brought into sharper focus by the level of subsidy required by the charity to run those services with a small £44k surplus being met in 2024-2025.

With the UK’s Higher Education sector facing an increasingly challenging financial outlook due to increasing global competition, reduced government funding over some years, alongside the tuition fees for home students not tracking inflation for some years, the need for universities to be managing risk more attentively is high on the agenda of senior executive teams.

Unipol has secured high occupancy levels for FY 2025/26 however has done so by offering incentives and reducing rents where specific conditions warrant the shift. It is well documented that in Nottingham as the supply of student housing increases in the PBSA sector more developments are left partially occupied. Unipol’s sector position, relationships with universities and experience will be vital in maximising occupancy in future years.

9

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

Unipol leadership and general activity update

Unipol appointed a new CEO, Sam Bailey-Watts in June 2025, following a two-month role as Group Executive Director.

An interim Reset Strategy is being developed for 2026 that will allow time for the CEO and the senior executive team with Trustees to shape the direction of Unipol for the five-year period from 2027. Unipol has instigated a Governance Review, and the University of Leeds is conducting its own review of its relationship with Unipol as a Member of the charity.

The Reset Strategy will refresh the strategic aims of Unipol for the next 12 months. Reviews of each key business discipline are being undertaken to assess if their purpose and value remain in keeping with the charitable, financial and commercial direction deemed necessary.

The CEO is working closely with the Chair and Deputy Chairs of Trustees to develop the interim strategy for consideration by the Board of Trustees.

a. Health and Safety

Unipol’s focus on its legislative obligations and approach has been supplemented by the appointment of Ryder Levett Bucknall to ensure the Building Safety Case Reports are completed at Unipol’s four high rise buildings and develop a Health and Safety Management system. The need to ensure Unipol’s conversance with new legislation is imperative in its operational delivery, and in the running of the Codes of Standards.

b. Sales and Marketing

With demand and supply characteristics ever changing and competition increasing, the reliance on reaching full occupancy without a dedicated revenue strategy is long forgotten. University partners are also mindful of ensuring risk is managed effectively to mitigate losses. An approach taking into account the impact of changing demand is necessary for Unipol to maintain its historically high occupancy levels.

c. Portfolio management

Developing an asset management approach to more effectively forecast future needs is one of the primary objectives of the Reset Strategy. Unipol will continue to evaluate its portfolio to ensure its stock is best placed to meet the changing demands of future students.

d. National and Local Codes of Standards and Housing Hubs

This remains the cornerstone of Unipol’s profile in the UK housing sector. Extensive work has been undertaken by the Codes’ team to ensure that members are exempted from some key elements of the Renters’ Reform legislation, which is now expected to become an Act of Parliament in April/May 2026.

A Code Strategy is being developed to enhance the profile of Unipol’s efforts.

The Housing Hubs remained an important central resource in providing students with information, help and advice, increasingly through virtual engagement. Demand for help remains high although the number of international students has declined. Due to changes in the visa regulations affecting international students with dependents this accommodation demand has eased.

House hunting in all three cities commenced in late October in 2024. Following feedback from students, partners and results from surveys carried out, there is still significant house hunting activity that happens very early, particularly among the first-year undergraduate cohort. In the letting cycle leading to AY 2025/26 all operators are seeing a slowdown in booking in Leeds and Nottingham. Returning students, it appears, are aware that operators are increasing using incentives to secure early bookings and the use of dynamic pricing seems more prevalent.

Unipol’s Hub service in Bradford is now being run largely from Leeds following a reduction in enquiries which is a direct result of lower student numbers in the city. Unipol’s management of Doris Birdsall House ends in 2026.

10

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

e. Key risks and mitigations

We have outlined below the areas we have developed strategies for in order to manage the key risks appropriately.

Risk Potential Impact Mitigation
Operational overspends Increased costs Monthly tracking of spend,
tighter approval controls and
improved procurement
approach
Unbudgeted
refurbishment
costs
due
to
unforeseen
building issue
Budget overspend Annual review of property
portfolio to accurately assess
asset management needs
Lower than budgeted revenue
and occupancy for FY 26/27
Reduced income in FY 26/27 Current year’s position is
strong and good opportunity to
increase retention. Greater
emphasis on sales and
marketing activity,
understanding of key demand
and supply characteristics,
regular liaison with universities
Unbudgeted Health and Safety
costs
Increased costs Enhanced resource in H&S
team to manage approach.

Fundraising

The charity does not undertake any fundraising activity or engage with any commercial fundraiser to undertake this activity on its behalf. Any funds received through occasional donations or gifts from individuals are unsolicited and are unconditional. No fundraising complaints were received during the year.

Financial Review

In conjunction with the Chair of Trustees, Steve Willis, Unipol’s CEO and Finance Director are in the process of reviewing the organisation’s approach to financial management to create a pathway to minimise future losses.

The charity’s bottom line for 2024-2025 shows a deficit of -£323K. This is -£430K below the budget and -£18K above the reforecast presented in February 2025. The movement is primarily caused by increases in staffing costs from the University of Leeds pay award restructure and the NI increase in October 2024, higher utility costs specifically at the new developments and ongoing cost increases in repairs and maintenance.

11

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

The major works reserve has increased this year to £811K. The charity’s total reserves are £3,712,953 (2024 £4,035,730).

Unipol now holds £2,901,665 (2024: £3,243,317) of its unrestricted reserves in an undesignated form to offset cash demands within the organisation. The trustees and management considered the funding arrangements of the charity during the year and continue to operate an overdraft arrangement for working capital requirements. Significant investment in the charity’s own assets and longer term lease properties continues by means of ring-fenced loan funding.

Charities of this type, which are fixed asset rich and generate significant rental income on a monthly basis, often have net current liabilities and consequently negative free reserves. The charity has net current liabilities of £5,983K (2024: £5,257K) and is in a negative free reserves position, however; as part of management’s going concern assessment it has produced cash flow forecasts that show adequate funding for the future, including the next 12 months. It is the charity’s intention to continue to improve its unrestricted reserves and reduce its net current liabilities over the medium term.

Unipol’s overall fixed assets decreased slightly in the year from £14,708,561 (2023) to £14,279,195 with no new property purchases in the year. Unipol recognises its property assets in the financial statements at historical cost, net of accumulated depreciation, this is in line with the accounting policy which complies with applicable accounting standards. However, the fair value of these properties in aggregate is considered to be substantially higher than the carry value. As such, in the event of a working capital shortfall, the charity could explore the option of realising liquid funds on the sale of certain properties via a strategic disposal plan.

Investment Powers

The Articles of Association of the charity permit wide powers of investment. The borrowing threshold set within the charity's powers is £15 million although the amount currently being borrowed at this time stood at £5,798,336 (2023: £6,462,948).

Policy on Reserves

The charity has no free reserves as its asset base is property and is not revalued for accounting purposes. Properties are maintained to a high standard which together with a range of banking facilities and underwrites enables the Charity to raise finance in times of need and reduce or defer expenditure if appropriate.

The charity will continue to accumulate its unrestricted funds to improve cash flow whilst investing in property to provide a strong and growing asset and reserves base (if liquidated) for the charity. The level of reserves required is likely to fall within a range of £5,250K and £5,750K over the medium term.

Finance

Improvements in financial management continue. Forward purchase on energy contracts has now consolidated the energy costs until 2027 with prices set to fall by 25% for gas and 10% for electricity from July 2025. These new prices have been considered when setting rent levels (inclusive of energy costs) for 2025-2026 thus protecting the charity from the volatility of the energy market.

Closer review of all expenditure will continue with more responsibility given to budget holders to manage their spending and control their debt collection. They will continue to have greater involvement in the setting of budgets and a full review of all contractor relationships will conclude in 2025-2026.

Compliance with Client Money Protection requirements continues to increase the financial administrative burden to ensure the charity continues to meet the tight deadlines. Tighter anti-money laundering procedures are in place in response to an increase in international students where the risk is seen to be higher.

12

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

The 2025-2026 budget

The budget strategy for 2025-2026 is complex involving many decisions that build the overall budget strategy. There are several areas of flex built into the budget to account for a variety of unknowns at this stage in the planning cycle.

Rents for 2026-2027 have increased by 5.5% on average but rents in Nottingham have been held at 20242025 levels as the city continues to see an oversupply in the PBSA market. The National Code income is predicted to continue to grow by 10% as the impact of the Renter’s Rights Bill increases administrative costs leading to higher fees. Membership will also grow.

The cost of repairs and maintenance will continue to be reviewed to deliver operational efficiencies. The staffing reorganisation will continue to create a sustainable staffing model with key postholders appropriately qualified and experienced.

The review of the major works reserve will conclude in 2025-2026. Budgets have been set for all significant capital expenditure in Health and Safety, IT infrastructure and Portfolio refurbishments for the next three years.

A rental void provision has been made of £445k, 1.9% of total rental income, to cover shortfalls in letting or discounting rents if needed and a bad debt provision of £75k has been made.

Structure, Governance and Management

Structure

The charity is governed by a Board of Directors (who are also the trustees) 13 of whom are nominated by the five member institutions (the University of Leeds, Leeds Beckett University, Leeds Beckett University Students' Union, Leeds University Union and Bradford College). The Board can co-opt up to 6 further trustees and currently there are six co-opted trustees with two nominated places from Bradford College and one from Leeds Beckett University being vacant.

In relation to age and gender Unipol has a relatively diverse Board with four trustees aged between 18-24 and more female members (10) than male (7). The Board’s overall role in accountability and governance of the charity is assisted by a number of committees and from time to time the Board establishes specific working groups or project groups to consider more detailed policy options open to them.

Governance - The Board

The Board maintains a number of systems to ensure the maintenance and development of its effectiveness, including ensuring regular attendance at Board meetings and Committee meetings. Attendance of trustees at Board meetings is monitored and reported on Unipol's website. Attendance at meetings for the Board remains high and can be viewed here.

The Board places a high value on the processes for the recruitment and induction of trustees by stressing the individual aspect of becoming a trustee and giving adequate time and energy to being a trustee. All trustees, on appointment, receive a substantial pack of information about the charity, including key policy and procedure documents, information about the powers of the Board, and how those powers are exercised, the details of the devolution of specific responsibilities to Officers of the Board, the Chief Executive and senior staff members. The Company Secretary is available to deal with any specific issues relating to this pack and trustees confirm to the Board at the first available opportunity that they have read and understood the material sent to them.

All new trustees also receive a full day’s dedicated induction. The day consists of an opportunity to meet the senior management team, talk with the Chief Executive and take part in an induction presentation that outlines the financial and administrative structure of the charity. In addition to the internal induction, a

13

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES

TRUSTEES’ REPORT

dedicated training day facilitated by NCVO took place on “How to Be an Effective Trustee” to which all new and existing trustees are invited.

NCVO was appointed to conduct an independent Governance Review in September 2025 that will be completed and presented at December’s Board meeting.

Pay for Senior Staff and Trustees

The pay of senior staff is reviewed annually and is increased at the same rate as all other employees of the charity. No trustee receives remuneration or any other benefit from their work with the charity.

Conclusion

Based on current forecasts, and identified mitigations, management considers that Unipol Student Homes has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements. Accordingly, the going concern basis of preparation remains appropriate.

14

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

Statement of responsibilities of the Trustees of Unipol Student Homes Limited in respect of the Trustees’ annual report and the financial statements

The trustees (who are also directors of Unipol Student Homes for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to the auditors

We, the directors of the company who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

In approving the Trustees' Annual Report, we also approve the Strategic Report included therein, in our capacity as company directors.

Approved by the Board of Directors on 11th December 2025 by:

~~Spr~~

Signer ID: PSNYOUQFTD... Mr Stephen Willis

Signer ID: N0YFKWNV4H... Ms Jennifer Share

155/157 Woodhouse Lane, Leeds, LS2 3ED

15

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

Opinion

We have audited the financial statements of Unipol Student Homes (the ‘parent charitable company’) and its subsidiary (the “group”) for the year ended 31 July 2025 which comprise of the Consolidated Statement of Financial Activities, the Consolidated and Charity Balance Sheet, the Consolidated Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

16

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.]5 The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

17

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

To address the risks of fraud through management bias and override controls we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities- for-the-audit-of-the-fi/description-of-theauditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.

18

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Laura Masheder (Senior Statutory Auditor)

For and on behalf of BHP LLP,

Chartered accountants Statutory Auditor

BHP LLP

Mayesbrook House

Leeds LS16 6QY

11[th] December 2025

19

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES Year ended 31 July 2025

Note
Income
Charitable activities
4
Other trading activities
5
Investments
6
Total Income
Expenditure
Charitable activities
7
Total Expenditure
Gain on disposal of Fixed Asset
14
Net (Deficit)/Surplus before other gains and
losses
10
NET MOVEMENT IN FUNDS
Total funds brought forward at 1 August
22/23
Total funds carried forward at 31 July
22/23
Unrestricted
funds
£
23,947,523
-
5,706
23,953,229
24,276,006
24,276,006
-
___
(322,777)
(322,777)
4,035,730
3,712,953
Restricted
funds
£
81,994
15,000
-
96,994
96,994
96,994
-
___
-
-
-
-
Total
2025
£
24,029,517
15,000
5,706
24,050,223
24,373,000
24,373,000
-
___
(322,777)
(322,777)
4,035,730
3,712,953
Total
2024
£
22,995,188
-
14,499
23,009,687
23,330,472
23,330,472
6,190
___
(314,595)
(314,595)
4,350,325
4,035,730

The statement of financial activities includes all gains and losses recognised in the year.

The Statement of Financial Activities complies with the requirements for an income and expenditure account under the Companies Act 2006 and includes all gains and losses recognised in the year.

The accompanying notes are an integral part of the financial statements.

All income and expenditure derive from continuing activities.

20

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES CONSOLIDATED AND CHARITY BALANCE SHEET 31 July 2025

Note 2025 2024 2025 2024
Group Group Charity Charity
£ £ £ £
FIXED ASSETS
Tangible assets 14 14,109,422 14,547,507 14,109,422 14,547,507
Intangible assets 15 169,773 161,054 169,773 161,054
Investment 16 - - 1 1
14,279,195 14,708,561 14,279,196 14,708,562
CURRENT ASSETS
Stock 17 2,203 972 2,203 972
Debtors 18 3,202,949 2,273,742 3,206,136 2,276,930
Cash at bank and in hand 187,228 37,910 187,228 37,910
3,392,380 2,312,624 3,395,567 2,315,812
CREDITORS: amounts falling due within
one year 19 (9,378,879) (7,572,617) (9,378,879) (7,572,617)
NET CURRENT LIABILITIES (5,986,499) (5,259,993) (5,983,312) (5,256,805)
TOTAL ASSETS LESS CURRENT
LIABILITIES
8,292,696 9,448,568 8,295,884 9,451,757
CREDITORS: amounts falling due after 20 (4,579,743) (5,412,839) (4,579,743) (5,412,839)
more than one year
3,712,953 4,035,730 3,716,141 4,038,918
FUNDS
Unrestricted funds:
Designated funds 22/23 811,288 792,413 811,288 792,413
Other Charitable funds 22/23 2,901,665 3,243,317 2,904,853 3,246,505
3,712,953 4,035,730 3,716,141 4,038,918

The notes at pages 22 to 42 form part of these financial statements These financial statements were approved by the Board on 11th December 2025 Signed on behalf of the Board

~~Spr~~

Signer ID: PSNYOUQFTD...

S Willis

Signer ID: N0YFKWNV4H...

J Share

Company registration: 3401440

21

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES CONSOLIDATED CASH FLOW STATEMENT Year ended 31 July 2025

FRS 102 Cashflow
Cashflows from operating activities
Cash generated from operations
Interest paid

Net cash inflows from operating activities
Cashflows from investing activities
Purchase of intangible assets
Purchase of tangible assets
Interest received
Net cash outflows from investing activities
Cashflows from financing activities
Proceeds from borrowings
Repayment of borrowings
Net cash inflows/outflows from financing activities
Net increase/(decrease) in cash in the year
Cash at the beginning of the year
Effect of foreign exchange rates
Cash at the end of the year
2025
2024
£
£
1,484,544
2,164,640
(395,747)
(442,961)
1,088,797
1,721,679
(15,001)
(32,176)
(736,320)
(2,243,724)
5,706
14,499
(745,615)
(2,261,401)
1,070,748
1,607,244
(1,264,612)
(1,171,164)
(193,864)
436,080
149,318
(103,642)
37,910
141,552
-
-
187,228
37,910

22

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES CONSOLIDATED CASH FLOW STATEMENT Year ended 31 July 2025

Notes to the consolidated
cashflow statement
Note 1 Cashflow from Operating Activities
Net (deficit)/surplus before
other gains and losses
Adjustments for:
Finance costs
Note 13
Investment income
Profit on disposal of tangible assets
Depreciation
Amortisation
Movements in working capital
Change in stocks
Change in debtors
Change in creditors
Cash generated from operations
2025
£
(322,777)
395,747
(5,706)
-
1,174,405
6,282
(1,231)
(929,206)
1,167,030
1,484,544
2024
£
(314,595)
442,961
(14,499)
-
1,059,907
36,354
15,819
(446,534)
1,385,227
2,164,640

Note 2 Analysis of changes in net debt

Cash
Bank overdrafts
Borrowings
Finance leases
01/08/2024 Cash flows
37,910
149,318
(1,190,369)
(470,748)
(1,152,459)
(321,430)
(6,462,948)
664,612
-
-
-
(7,615,408)
343,182
31/07/2025
187,228
(1,661,117)
(1,473,889)
(5,798,336)
-
(7,272,225)

The accompanying notes are an integral part of the financial statements.

23

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

1. ACCOUNTING POLICIES

The group financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS 102)) and the Financial Reporting Standard 102 applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.

The particular accounting policies adopted by the Board are described below and have been applied consistently throughout the current and preceding year.

Unipol Student Homes meets the definition of a public benefit entity under FRS102.

Accounting convention

The group financial statements are prepared under the historical cost convention.

Basis of consolidation

The group financial statements comprise the results of the Charity and its subsidiary on a line by line basis, for the year ended 31 July 2025.

Preparation of financial statements – Going Concern basis

The group financial statement have been prepared on a going concern basis which assumes the Charity will be able to meet its liabilities as they fall due for the foreseeable future. The Board of Unipol reviews the risk of existing and new business on a regular basis in order to keep a balance in order to mitigate the reliance on any one type of work.

Although the majority of income comes from rent receivable, risk is mitigated by several factors: Unipol’s market works across three Universities cities, Leeds, Nottingham and Bradford; its housing is geared to a cross-section of student demand (undergraduate, postgraduate, international and those with families); institutional underwrite arrangements are in place for the majority of first year student allocations where demand fluctuation is greatest. This spread of risk aims to mitigate against any single market fluctuation. On the cost side Unipol leases and Management Agreements see rents adjusted annually: short term one year Agreements are agreed annually based on previous lettings experience and longer term lease arrangements have payments decided on a pre-agreed formula with some leases being on fixed inflators and others linked to RPI to act as a “basket of risk” against high inflation or possible deflation.

Turning to staffing, some staff are on fixed term contracts which link to the length of various leases of properties/projects so if Unipol lost some of its work and were unable to replace that work then staffing could be adjusted to compensate.

Finally, Unipol is fortunate to be able to purchase individual properties to use for its core purpose which is to provide high quality affordable housing to students. This also gives Unipol the ability to borrow against these individual properties in times of need. Unipol recognises its property assets in the financial statements at historical cost, net of accumulated depreciation, this is in line with the accounting policy which complies with applicable accounting standards. However, the fair value of these properties in aggregate is considered to be substantially higher than the carry value. As such, in the event of a working capital shortfall, the charity could explore the option of realising liquid funds on the sale of certain properties via a strategic disposal plan.

The charity meets its day to day working capital requirements through cash generated from charitable activities and has a £1.5m overdraft facility in place with NatWest Bank, Unipol’s current account bankers. Property purchases are funded through long-term bank loans whose repayment is met by cash generated from charitable activities.

24

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

1. ACCOUNTING POLICIES (continued)

The trustees have reviewed the charity’s forecasts and projections, taking into account possible changes in operating performance. As a consequence, the trustees believe that the charity is well placed to manage its financial risks successfully despite the current uncertain economic outlook.

After making enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the annual report and group financial statements.

Fund accounting

The Charity maintains various types of restricted and unrestricted funds as follows:

Unrestricted funds – Designated funds

Designated funds consist of the following reserves: Major works reserve represents a provision for future expenditure on large complexes. Dispersed Houses reserve represents a provision for future expenditure on Unipol owned houses.

The level of designated funds have been capped at £1m and are expected to be spent and replenished over a ten to fifteen year period in order to carry out refurbishment works

Unrestricted funds – Other Charitable funds

Other unrestricted funds represent unrestricted income which is expendable at the discretion of the Board in the furtherance of the objects of the Charity. Such funds may be held in order to finance both working capital and capital investment.

Restricted funds

Restricted funds represent grants and donations received which are allocated by the donor for specific purposes.

Income

All income is recognised in the statement of financial activities when the charity has entitlement to the funds and any conditions for receipt have been met and it is probable that the income will be received and the amount can be measured reliably.

Operating leases

Rental costs under operating leases are charged to the Statement of Financial Activities in equal amounts over the lease term and the value of any rent free periods are spread over the term of the lease.

Allocation of costs

Direct charitable expenditure includes all expenditure including support costs directly related to the objects of the Charity.

Governance costs relate to expenditure incurred in the management of the Charity’s assets, organisational administration and compliance with constitutional and statutory requirements.

The allocation of costs can be seen in Notes 7 and 9. General office costs, IT expenditure and staff costs are attributed according to the estimated time spent on each activity. Depreciation costs are attributed according to the use made of the underlying assets. Other finance charges are attributed according to the level of activity.

25

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

1. ACCOUNTING POLICIES (CONTINUED)

Key judgements and estimates

Preparation of the financial statements requires the Trustees to make significant judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. These estimates and assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources and estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

The Charity is currently involved in a legal matter, the outcome of which remains uncertain as at the reporting date. Due to the complexity of the case and the early stage of proceedings, it is not possible to reliably estimate the financial impact, if any, that may arise from this matter.

Management has sought legal advice and continues to monitor developments closely. At this time, no provision has been recognised in the financial statements, as the likelihood of an outflow of economic benefits cannot be determined with sufficient reliability.

The Charity will continue to assess the situation and will recognise a provision if and when it becomes probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to the timing of when depreciation is commenced and changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are considered annually. They are amended when necessary to reflect current estimates, based on, amendments to leases or management agreements, economic utilisation and the physical condition of assets

Tangible fixed assets

Expenditure on the acquisition, construction or enhancement of land and buildings, computer equipment, fixtures and fittings, furniture and motor vehicles would normally be capitalised when in excess of £5,000 and carried in the balance sheet at historical cost.

Other expenditure incurred in the normal day-to-day running of the Charity and its subsidiary is charged to the Statement of Financial Activities as incurred.

Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives. Depreciation is charged from the year following acquisition as follows:

Freehold buildings 2% on purchase of property. Between 10 and 20% on cost of refurbishment of property Freehold land Nil Leasehold land and buildings Between 10% and 50% Computer equipment and software Between 10% and 33% Motor Vehicles 20% Office fixtures and fittings Between 10% and 25% Unipol property furniture 20%

26

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

1. ACCOUNTING POLICIES (continued)

Assets under the course of construction

Expenditure to properties, purchased or leased, which are undergoing renovation at the year end is classified as assets under the course of construction. These properties are transferred to the relevant fixed asset category on completion and depreciated accordingly from the date of transfer.

Intangible Assets

Expenditure on the acquisition of intangible assets would be capitalised when in excess of £5,000 and carried in the balance sheet at cost less accumulated amortisation.

Amortisation

Amortisation is provided to write off cost of all relevant intangible assets in equal annual instalments over their expected useful economic lives. Amortisation is charged from the year following acquisition as follows:

Software/Website Between 10% and 33%

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of there months or less from the date of acquisition or opening of the deposit or similar account.

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the entity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost.

Stock

Stock is valued at the lower of cost and net realisable value.

Taxation

Unipol Student Homes is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2012 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 Corporation Tax Act 2012 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

27

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

Financial instruments

The entity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Investments

Investments held as fixed assets are valued at cost less any provision for impairment.

Pension schemes

The charity is not a member of the University Superannuation Scheme (USS) or the University of Leeds Pension and Assurance Scheme (PAS) and has no obligation for past deficits but indirectly contributes to the schemes and one other principal pension scheme for the Charity’s staff, the University of Leeds Defined Contribution Plan (DC Plan). Under auto enrolment regulations the DC Plan is the default scheme. USS and PAS are defined benefit schemes which are externally funded and contracted out of the State Earnings Related Pension Scheme. The funds are valued every three years by actuaries with the rates of contribution payable being determined by the trustees on the advice of the actuaries. The amount charged to the Statement of Financial Activities in respect of pension costs is the contributions payable for the year.

2. LEGAL STATUS OF THE CHARITY

The Charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

28

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

3. FINANCIAL PERFORMANCE OF THE CHARITY

The consolidated statement of financial activities includes the results of the charity’s wholly owned subsidiary Leeds Student Homes Ltd a dormant company that ceased trading on 31st July 2015.

The summary financial performance of the charity alone is:

Income
Charitable activities
Other trading activities
Investments
Total Income
Expenditure
Charitable activities
Total Expenditure
Net Income/(Expenditure)
Gain on disposal of tangible assets
NET MOVEMENT IN FUNDS
Total funds brought forward at 1 August
Total funds carried forward at 31 July
Represented by:
Unrestricted income funds
Total
2025
£
24,029,517
15,000
5,706
24,050,223
(24,373,000)
(24,373,000)
-
(322,777)
4,038,918
3,716,141
3,716,141
3,716,141
Total
2024
£
22,995,188
-
14,499

23,009,687
(23,330,472)
(23,330,472)
6,190
(314,595)
4,353,513
4,038,918
4,038,918
4,038,918

29

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

4. INCOME FROM CHARITABLE ACTIVITIES

Unipol Housing
Housing Hubs
Code of
Standards
National Code of
Standards
Property
Management
Conference
Unrestricted
£
Restricted
£
2025
£
Unrestricted
£
Restricted
£
2024
£
22,187,335
-
22,187,335
21,195,911
-
21,195,911
375,254
42,500
417,754
408,687
42,500
451,187
106,488
39,494
145,982
108,057
39,494
147,551

869,892
-
869,892
755,722
-
755,722
342,507
-
342,507
369,008
-
369,008
66,047
-
66,047
75,809
75,809
23,947,523
81,994
24,029,517
22,913,194
81,994
22,995,188

Unipol Student Homes is split into the following areas of activity:

Unipol Housing – includes a portfolio of properties that are either owned, leased or rented by Unipol. The main source of income is rent receivable.

Housing Hubs (Leeds, Bradford and Nottingham) – are services provided to students funded by private owners’ registration fees and grants received from various institutions. This service provides advice on general student accommodation issues. It is also used as a centre for advertising student accommodation in the private rented sector. In Bradford there is additional income for accommodating overseas students on short courses.

Leeds receives funding from Leeds Beckett University, the University of Leeds, the Leeds Beckett Students’ Union and Leeds University Union.

Bradford receives funding from Bradford College.

Nottingham receives funding from the Nottingham City Council and Nottingham Trent University.

Code of Standards (Leeds, Bradford and Nottingham) – establishes a minimum standard for accommodation and its management in the private rented sector in Leeds, Bradford and Nottingham.

National Code of Standards – establishes a minimum standard for high density student accommodation and its management nationally.

Property Management Service (Leeds and Nottingham) – includes a portfolio of properties that Unipol manages on behalf of private owners. The primary income in the area is rent commission.

Unipol Conferences – is the part of Unipol developed as “Unipol Training”, and is the main national trainer in the niche market of student accommodation. Income is made up of conference fees and sponsorship money. Unipol Conferences now carries out the ANUK (Accreditation Network UK) conference).

30

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

5. INCOME EARNED FROM OTHER ACTIVITIES

INCOME EARNED FROM OTHER ACTIVITIES
Sponsorship 2025
£
15,000
15,000
2024
£
-
-

During the year the Charity received sponsorship from Student Crowd to support the conference and educational activities of the Charity.

6. INVESTMENT INCOME

The group’s investment income of £5,706 (2024: £14,499) arises from money held in interest bearing bank accounts. Investment income in both years is unrestricted.

7. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Direct Costs
Repairs &
Refurbs
Staffing
Lease &
Management
charges
Major Works
Loan interest
Depreciation/
amortisation
Support
Governance
Direct Costs
Repairs &
Refurbs
Staffing
Lease &
Management
charges
Major Works
Loan interest
Depreciation/
amortisation
Support
Governance
Unipol
Housing
£
Housing
Hubs
£
Code of
Standards
£
National
Code of
Standard
s
£
Property
Management
£
Conference
£
2025
Total
£
4,562,925
35,762
29,626
248,845
19,774
14,878
4,911,810
2,610,210
-
-
-
-
-
2,610,210
1,213,549
191,345
107,375
79,587
208,624
53,574
1,854,054
10,386,947
-
-
-
-
-
10,386,947
212,125
-
-
-
-
-
212,125
376,082
3,710
3,613
5,500
4,288
2,554
395,747
1,081,127
4,241
152
800
422
648
1,087,390
2,239,929
134,458
75,620
137,226
155,759
48,584
2,791,576
93,171
5,349
4,290
8,141
9,318
2,872
123,141
22,776,065
374,865
220,676
480,099
398,185
123,110
24,373,000
Unipol
Housing
£
Housing
Hubs
£
Code of
Standards
£
National
Code of
Standards
£
Property
Management
£
Conference
£
2024
Total
£
5,125,112
69,553
35,156
238,891
30,749
22,292
5,521,753
2,406,891
-
-
-
2,406,891
1,162,711
208,049
68,804
215,901
198,625
45,250
1,899,340
9,551,841
-
-
-
-
-
9,551,841
323,464
-
-
-
-
-
323,464
407,789
13,616
2,818
15,187
2929
622
442,961
1,002,995
1,184
-
-
263
-
1,004,442
1,266,651
399,406
88,712
196,478
94,816
43,764
2,089,827
40,649
14,258
5,340
21,479
4,496
3,731
89,953
21,288,103
706,066
200,830
687,936
331,878
115,659
23,330,472
Unipol
Housing
£
Housing
Hubs
£
Code of
Standards
£
National
Code of
Standards
£
Property
Management
£
Conference
£
5,125,112
69,553
35,156
238,891
30,749
22,292
2,406,891
-
-
-
1,162,711
208,049
68,804
215,901
198,625
45,250
9,551,841
-
-
-
-
-
323,464
-
-
-
-
-
407,789
13,616
2,818
15,187
2929
622
1,002,995
1,184
-
-
263
-
1,266,651
399,406
88,712
196,478
94,816
43,764
40,649
14,258
5,340
21,479
4,496
3,731
21,288,103
706,066
200,830
687,936
331,878
115,659

31

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

Expenditure on charitable activities was £24,373,000 (2024: £23,330,472) of which £24,276,006 (2024: £23,248,478) was unrestricted and £96,994 (2024: £81,994) was restricted.

8. SUMMARY ANALYSIS OF EXPENDITURE AND RELATED INCOME FOR CHARITABLE ACTIVITIES

The table shows the cost of the six main charitable activities and the sources of income directly to support those activities.

Current Year
Costs
Rent
Subventions &
College Fees
Fees
Membership Fees
Commission
Sundry Income
Net Cost of
charitable
activities
Prior Year
Costs
Rent
Covid Net Rebate
Subventions &
College Fees
Fees
Membership Fees
Commission
Sundry Income
Net Cost of
charitable
activities
Unipol
Housing
£
(22,776,065)
22,062,924
-
-
-
-
124,411
(588,730)
Unipol
Housing
£
(21,288,103)
21,034,956
-
-
-
-
-
160,955
(92,192)
Housing
Hubs
£
(374,865)
-
261,034
100,254
16,760
798
38,908
42,889
Housing
Hubs
£
(706,066)
-
-
230,997
120,290
27,878
-
72,022
(254,879)
Code of
Standards
£
(220,676)
-
78,096
67,886
-
-
-
(74,694)
Code of
Standards
£
(220,830)
-
-
39,494
108,057
-
-
-
(73,279)
National
Code of
Standards
£
(480,099)
-
-
741,981
-
-
127,911
National
Code of
Standards
£
(480,099)
-
-
741,981
-
-
127,911
Property
Management
£
Conference
£
(398,185)
(123,110)
(4,569)
-
-
-
18,568
59,107
-
-
323,845
-
4,663
6,940
(55,678)
(57,063)
Property
Management
£
Conference
£
(331,878)
(115,659)
(12,550)
-
-
-
-
-
23,994
66,209
-
9,600
354,371
-
3,193
-
37,130
(39,850)
2025
Total
£
(24,373,000)
22,058,355
339,130
987,796
16,760
324,643
302,833
2025
Total
£
(24,373,000)
22,058,355
339,130
987,796
16,760
324,643
302,833
389,793 (343,483)
2024
Total
£
(23,350,472)
21,022,406
-
270,491
980,831
37,478
354,371
329,611
(343,483)

National
Code of
Standards
£
(687,936)
-
-
-
662,281
-
-
93,441

67,786

(355,284)

32

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

9. ANALYSIS OF GOVERNANCE AND SUPPORT COSTS

The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the six main charitable activities undertaken (see note 8) in the year. Refer to the table below for the analysis of support and governance costs and the comments beneath for the basis of apportionment.

General Office Costs
IT Expenditure
Staff Costs
Depreciation/Amortisation
Other Finance Charges
Audit
Other Audit Services
2025
Support
Governance
Total
£
£
£
736,251
-
736,251
407,665
-
407,665
1,344,847
85,516
1,430,363
93,297
-
93,297
209,515
-
209,515
-
32,216
32,216
-
5,409
5,409
2,791,575
123,141
2,914,716
2024
Support
Governance
Total
£
£
£
486,599
-
486,599
419,763
-
419,763
964,499
64,004
1,028,504
91,819
-
91,819
127,147
-
127,147
-
25,949
25,949
-
3,250
3,250
2,089,827
93,204
2,183,031

General office costs, IT expenditure and staff costs are attributed according to the estimated time spent on each activity. Depreciation costs are attributed according to the use made of the underlying assets. Other finance charges are attributed according to the level of activity.

10.
NET INCOME/(EXPENDITURE) FOR THE YEAR
This is stated after charging:
Auditor’s remuneration: audit of these financial statements
Interest payable
Operating leases and management agreements
Depreciation on tangible fixed assets
Amortisation on intangible assets
Directors’ liability insurance
Interest receivable
11.
STAFF NUMBERS AND COSTS
Average number of full-time equivalent employees
BREAKDOWN OF STAFF PER SECTION
Housing
Housing Hubs & Code of Standards
National Code
Property Management
Conferences and ANUK
TOTAL
2025
£
28,250
395,747
10,481,560
1,174,405
6,282
3,992
(5,706)
2025
No
72
52
8
3
7
2
72
2024
£
27,077
422,961
9,655,137
1,059,907
36,354
3,876
(14,499)
2024
No
67
42
11
5
7
2
67

33

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

11. STAFF NUMBERS AND COSTS (CONTINUED)

Average number of employees
BREAKDOWN OF STAFF PER SECTION
Housing
Housing Hub & Code of Standards
National Code
Property Management
Conferences and ANUK
TOTAL
Staff costs
Wages and salaries
Employer’s National Insurance
Employer’s pension costs (see note 26)
Sub-total before administration charge
Administration Charge
TOTAL
Employees receiving remuneration amounting to more than £60,000
£60,000 - £69,999
£70,000 - £79,999
£80,000 - £89,999
£90,000 - £99,999
£120,000 - £129,999
£130,000 - £139,999
78
55
11
3
7
2
78
2025
£
2,727,783
275,355
260,915
3,264,053
20,364
3,284,417
2025
No
3
1
1
1
1
-
88
58
15
5
8
2
88
2024
£
2,431,431
213,819
257,595
2,902,845
25,000
2,927,845
2024
No
4
2
-
1
1
-

Seven higher paid employees (2024: eight) had benefits accruing under the defined benefit pension scheme.

The key management personnel of the Charity comprise the trustees (who are not remunerated) , the Chief Executive, Deputy Chief Executive, Finance Director, Operations Director, Marketing and Sales Director, Hub Services Director, IT Director, Standards Director and Development and Compliance Director. The total employee benefits of the key management personnel were £824,692 (2024: £762,757). The comparative figure has been restated to included Employers National Insurance contributions.

34

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

11. STAFF NUMBERS AND COSTS (CONTINUED)

Payments to Board Members

Payments to Board Members
2025 2024
£ £
Meri Braziel – Consultancy 21,000 -
Victoria Tolmie-Loverseed – expenses as a Board Member 248 -
Steve Gilley – expenses as a Board Member 131 -
Andy Welsh – Consultancy and Expenses as a Board Member - 55
Rimsha Khan – expenses as a Board Member - 39
Steve Denton - expenses as a Board Member - 200

Board Members (or any person connected with them) have not received any remuneration from Unipol Student Homes. Consultancy work relates to professional service provided not for Trustee services which are unpaid.

The Charity purchased insurance costing £3,992 (2024: £3,876) to provide trustees and officers £5m of cover against loss arising from their neglect or default.

Related Party Transactions

Related Party Transactions Related Party Transactions Related Party Transactions
During the year there were the following transactions with related parties:
Expenditure £25,000 University of Leeds - Payroll Management
During the previous year there were the following transactions with related parties:
Income £24,072 LBU Subvention
Expenditure £25,000 University of Leeds - Payroll Management
£108 Leeds Beckett Union – Advertising
£232 Leeds Beckett Union – Freshers stall

12. CORPORATION TAXATION

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

13. INTEREST PAYABLE AND SIMILAR CHARGES

Group and charity

Group and charity
2025 2024
£ £
Included in Unipol Housing expenditure:
Bank and other loans 395,748 456,332

35

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

14. TANGIBLE FIXED ASSETS Group and charity

Cost
At 1 August 2024
Transfer
Additions
Disposals
At 31 July 2025
Accumulated depreciation
At 1 August 2024
Transfer
Charge for the year
Disposals
At 31 July 2025
Net book value
At 31 July 2025
At 31 July 2024
Freehold
buildings
Leasehold
land and
buildings
Computer
equipment
Fixtures and
fittings
Unipol
property
furniture
Motor
Vehicles
Assets under
the course of
construction
Total
£
£
£
£
£
£
£
£
18,800,923
10,613,221
1,196,302
871,241
816,143
92,188
40,516
32,430,534
8,068
32,448
-
-
-
-
(40,516)
-
245,518
440,116
-
38,333
12,353
-
-
736,320
-
-
-
-
-
-
-
19,054,509
11,085,785
1,196,302
909,574
828,496
92,188
-
33,166,854
7,260,144
7,929,991
1,054,923
847,320
757,430
33,218
-
17,883,026
-
-
-
-
-
-
-
-
562,014
525,377
69,070
6,045
7,968
3,931
-
1,174,405
-
-
-
-
-
-
-
-
7,822,158
8,455,368
1,123,993
853,365
765,398
37,149
19,057,431
11,232,350
2,630,417
72,309
56,209
63,098
55,039
14,109,422
11,540,778
2,683,230
141,379
23,921
58,713
58,970
40,516
14,547,507

Freehold land is not depreciated with a value of £1,147,284 (2024:£1,147,284

36

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

15. INTANGIBLE ASSETS

BLE ASSETS
Cost
At 1 August 2024
Additions
At 31 July 2025
Accumulated amortisation
At 1 August 2024
Charge for the year
At 31 July 2025
Net book value
At 31 July 2025
At 31 July 2024
Computer
Software/Website
£
208,832
15,001
223,833
47,778
6,282
54,060
169,773
161,054

16. INVESTMENTS HELD AS FIXED ASSETS

Charity

The Charity holds 100% of the issued share capital in Leeds Student Homes Ltd, a dormant company. With effect from 31st July 2015 the subsidiary ceased trading the results of the subsidiary are given below.

Turnover
Interest receivable
Administrative expenses
Operating (loss)/profit
Deed of gift to Unipol Student Homes
(Loss)/Profit for the financial year
The aggregate of the assets, liabilities and funds was:
Total assets
Total liabilities
Represented by:
Called up share capital
Profit and loss account
2025
£
-
-
-
-
-
2025
£
-
(3,187)
(3,187)
1
(3,188)
(3,187)
2024
£
-
-
-
-
-
2024
£
-
(3,187)
(3,187)
1
(3,188)
(3,187)

The aggregate of the assets, liabilities and funds was:

37

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

As permitted by FRS 8 - Related Party Transactions the company has taken advantage of the exemption to not disclose transactions entered into between the parent company and its wholly owned subsidiary.

17. STOCKS

Furniture and goods Group
2025
£
2024
£
2,203
972
2,203
972
Charity
2025
£
2024
£
2,203
972
2,203
972

18. DEBTORS

Owed from subsidiary undertaking
Rents receivable
Other debtors
Prepayments and accrued income
Group
2025
£
2024
£
-
-
318,665
145,728
1,726,760
840,128
1,157,525
1,287,886
3,202,950
2,273,742
Charity
2025
£
2024
£
3,187
3,187
318,665
145,729
1,726,760
840,128
1,157,525
1,287,886
3,206,137
2,276,930

19. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Overdraft
Loans (see note 20)
Trade creditors
Taxation and social security costs
Other creditors
Accruals
Deferred income (see over)
Group
2025
£
2024
£
1,661,117
1,319,920
1,190,369
1,252,477
2,424,169
2,680,920
25,936
(10,999)
633,934
534,541
1,484,025
1,227,340
1,829,778
697,969
9,378,879
7,572,617
Charity
2025
£
2024
£
1,661,117
1,319,920
1,190,369
1,252,477
2,424,169
2,680,920
25,936
(10,999)
633,934
534,541
1,484,025
1,227,340
1,829,778
697,969
9,378,879
7,572,617

38

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

ANALYSIS OF DEFERRED INCOME

ANALYSIS OF DEFERRED INCOME ANALYSIS OF DEFERRED INCOME
Group
2025
2024
£
£
Rental income
1,722,338
368,249
Contribution from Landlords
towards capital works
101,040
101,040
Subventions, fees and funding
income
6,400
228,680
1,829,778
697,969
=
Rental
Income
Contribution
from Landlords
towards WC
Subventions,
fees and
funding
income
Opening as at 1.8.24
(184,027)
(101,040)
(214,898)
(Released to income)
(36,285,677)
-
(882,112)
Deferred
34,747,366
-
1,090,610
Closing as at
31.7.25
(1,722,338)
(101,040)
(6,400)
Charity
2025
2024
£
£
1,722,338
368,249
101,040
101,040
6,400
228,680
1,829,778
697,969
Total

(499,965)

(37,167,789)

35,837,976
(1,829,778)
(1,722,338)
(101,040)
(6,400)

Deferred income arose due to invoices due for payment at the start of the next financial year were raised at the end of the previous financial year and are simply timing issues.

In addition contractual capital contributions have been made by Landlords under two lease agreements for refurbishment of the properties. These amounts will be released over the duration of the leases in line with the rate of depreciation.

39

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

20. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Bank loans
Deferred Income
Group
2025
£
2024
£
4,478,416
5,210,471
101,327
202,368
4,579,743
5,412,839
Charity
2025
£
2024
£
4,478,416
5,210,471
101,327
202,368
4,579,743
5,412,839
Charity
2025
£
2024
£
4,478,416
5,210,471
101,327
202,368
4,579,743
5,412,839
5,412,839

The bank loans are secured on a number of properties within the portfolio. The carrying value of these properties is £6.5mil (2024: £6.7mil). One bank lends to Unipol with loans expiring between 2027 and 2029, one loan bears an interest rate of 2.25% over base and two further loans are at a fixed rate of 3.32% and 3.87%. A further bank lends to Unipol with loans expiring between 2024 and 2036 with interest rates of 2.6%, 2.65% and 2.68% over Bank of England Base rate and eight fixed rate loans of 3.14%, 3.53%, 3.6%, 4.11%, 4.14%, 4.16%, 7.52% and 7.6%.

Deferred income arose due to contractual capital contributions made by Landlords under two lease agreements for refurbishment of the properties. These amounts will be released over the duration of the leases in line with the rate of depreciation.

Group
Analysis of loan repayments
2025
£
Bank loans and other loans
Within one year or on demand (see note 19)
1,319,920
Between one and two years
1,208,977
Between two and five years
2,394,916
After five years
874,523
5,798,336
ANALYSIS OF GROUP ASSETS AND LIABILITIES BETWEEN FUNDS
Unrestricted funds
Designated
funds
£
Undesignated
funds
£
Total
2025
£
Fixed assets
-
14,109,422
14,109,422
Intangible assets
-
169,773
169,773
Current assets
811,288
2,581,093
3,392,380
Creditors: amounts falling due within
one year
-
(9,378,879)
(9,378,879)
Creditors: amounts falling due after
more than one year
-
(4,579,743)
(4,579,743)
811,288
2,901,665
3,712,953
Group
2025
£
1,319,920
1,208,977
2,394,916
874,523
and Charity


2024
£

1,252,477

1,257,282

3,094,725

858,464

6,462,948
Total
2024
£
14,547,507
161,054
2,312,625
(7,572,617)
(5,412,839)
4,035,730
5,798,336

21. ANALYSIS OF GROUP ASSETS AND LIABILITIES BETWEEN FUNDS

40

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

22. STATEMENT OF MOVEMENT ON RESERVES

Charity as at 31 July 2025
At 1 August 2024
Net movement in funds
Transfers
At 31 July 2025
Charity as at 31 July 2024
At 1 August 2023
Net movement in funds
Transfers
At 31 July 2024
Group as at 31 July 2025
At 1 August 2024
Net movement in funds
Transfers
At 31 July 2025
Group as at 31 July 2024
At 1 August 2023
Net movement in funds
Transfers
At 31 July 2024
Unrestricted
funds:
Designated
funds
£
792,413
(212,125)
231,000
811,288
Unrestricted
funds:
Designated
funds
£
729,227
(323,464)
386,650
792,413
Unrestricted
funds:
Designated
funds
£
792,413
(212,125)
231,000
811,288
Unrestricted
funds:
Designated
funds
£
729,227
(323,464)
386,650
792,413
Unrestricted
funds: Other
charitable
funds
£
3,246,505
(110,652)
(231,000)
2,904,853
Unrestricted
funds: Other
charitable
funds
£
3,624,287
8,868
(386,650)
3,246,505
Unrestricted
funds: Other
charitable
funds
£
3,243,317
(110,652)
(231,000)
2,901,665
Unrestricted
funds: Other
charitable
funds
£
3,621,098
8,868
(386,650)
3,243,317
Total
funds
£
4,038,918
(322,777)
-
3,716,141
Total
funds
£
4,353,514
(314,596)
-
4,038,918
Total
funds
£
4,035,730
(322,777)
-
3,712,953
Total
funds
£
4,350,325
(314,596)
-
4,035,730

41

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

23. MOVEMENT IN GROUP FUNDS

As at 31 July 2025

Unrestricted funds
Designated funds:
Major works reserve
Dispersed Houses
reserve
Undesignated funds:
Other unrestricted funds
Total unrestricted funds
Restricted funds
Housing Hubs and Code
of Standards:
Bradford
Nottingham
Sponsorship
Total restricted funds
Total funds
As at 31 July 2024
Unrestricted funds
Designated funds:
Major works reserve
Dispersed Houses
reserve
Undesignated funds:
Other unrestricted funds
Total unrestricted funds
Restricted funds
Housing Hubs and Code
of Standards:
Bradford
Nottingham
Sponsorship
Total restricted funds
Total funds
Balance
31 July
2024
Income
£
£
584,269
208,144
792,413
-
-
-
3,243,317
23,953,229
4,035,730
23,953,229
-
25,000
-
56,994
-
15,000
-
96,994
4,035,730
24,050,223
Balance
31 July
2023
Income
£
£
505,477
223,750
729,227
-
-
-
3,621,098
22,927,693
4,350,325
22,927,693
-
25,000
-
56,994
-
-
-
81,994
4,350,325
23,009,687
Expenditure
£
(170,978)
(41,147)
(212,125)

(24,063,881)
(24,276,006)
(25,000)
(56,994)
(15,000)
(96,994)
(24,373,000)
Expenditure
£
(267858)
(55,606)
(323,464)

(22,925,014)
(23,248,478)
(25,000)
(56,994)
-
(81,994)
(23,330,472)
Transfers
£
191,000
40,000
231,000
(231,000)
-
-
-
-
-
-
Transfers
£
346650
40,000
386,650
(386,650)
-
-
-
-
-
-
Gain on
Sale of
Fixed
Assets
Balance
31 July
2025
£
£
-
-
-
604,291
206,997
811,288
-
2,901,665
-
3,712,953
-
-
-
-
-
-
-
-
-
3,712,953
Gain on
Sale of
Fixed
Assets
Balance
31 July
2024
£
£
-
-
-
584,269
208,144
792,413
6,190
3,243,317
6,190
4,035,730
-
-
-
-
-
-
-
-
6,190
4,035,730

42

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

23. MOVEMENT IN GROUP FUNDS (continued)

The Unrestricted Funds are:

Designated funds consisting of the following reserves:

Major works reserve represents a provision for future capital expenditure on large complexes. Dispersed Houses reserve represents a provision for future capital expenditure on Unipol owned houses.

The Restricted Funds are:

Housing Hub and Code of Standards - Bradford - This is income from Bradford College for running its Accommodation services.

Housing Hub and Code of Standards - Nottingham - This is £35,000 from Nottingham Trent University to run the Hub and support accreditation in Nottingham together with £21,994 from Nottingham City Council to run accreditation in Nottingham.

Sponsorship - This is sponsorship funding for the conference section.

Transfers

£231,000 transfers were made in the current year (2024 £386,650) from the designated reserve to the general reserve for major works and works to dispersed houses.

24. CAPITAL COMMITMENTS

CAPITAL COMMITMENTS
2025 2024
£ £
Unipol had contracted commitments at 31st July for future - -
capital projects totalling

25. LEASE COMMITMENTS

The Charity has operating lease commitments due over the lease term as follows:

2025 2024
£ £
Amount due within one year 10,769,378 10,431,647
Amount due between one and five years 39,859,486 42,326,511
Amount due after more than five years 156,465,141 163,632,359
207,094,005
216,390,517

Lease commitments include longer term management agreements where a contractual obligation exists.

The Charity budgets to receive rental income in respect of properties held on lease and management agreements of £19,466,961 (2024: £18,625,062).

26. PENSION SCHEMES

The charity is not a member of the University Superannuation Scheme (USS) or the University of Leeds Pension and Assurance Scheme (PAS) and has no obligation for past deficits but indirectly contributes to the schemes and one other principal pension scheme for the Charity’s staff, the University of Leeds Defined Contribution Plan (DC Plan). The assets of the schemes are held in separate trustee-administered funds. USS and PAS are defined benefit schemes which are externally funded and are valued every three years by actuaries, the rates of contribution payable being determined by the trustees on the advice of the actuaries.

43

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663

UNIPOL STUDENT HOMES NOTES TO THE GROUP FINANCIAL STATEMENTS Year ended 31 July 2025

26. PENSION SCHEMES (continued)

The DC Plan, which was introduced from 1 March 2013, is the main auto-enrolment vehicle for staff. The investment of scheme contributions for the DC Plan is managed by The People’s Pension.

The triennial valuation of Universities Superannuation Scheme showed that as at 31 March 2020 the scheme had a deficit of £14.1bn. A further report was commissioned as to the funding position as at 31 March 2022 that showed the scheme deficit had reduced to £5.6bn. Employer contribution level is 21.6% of salary.

The triennial valuation of the University of Leeds Pension and Assurance Scheme as at 31 March 2020 showed that the Scheme had a deficit of £66.2m, equivalent to a funding level of 87%. Given the unusual market conditions prevailing in March 2020, a further valuation was carried out as at 31 March 2022. This valuation showed that there was a surplus of £24.2m, equivalent to a funding level of 105%. During the year the employer contribution rate was 16%, with the employee contribution rate at 7.5% both unchanged from the previous year.

A further valuation of the USS pension scheme took place in March 2023 and the scheme now holds a £7.4bn surplus. As a result the employer contribution dropped to 14.5% in January 2024. The University continues to pay the annual PPF levy and the cost of any ill health early retirement benefit enhancements.

The pension cost for the year was £260,915 (2024: £258,062).

44

Document ID: 8bb1e44c3ff882912b8b62d6eaec9bf5859036d27e7305767da46060884be663