| FOR THE PERIO | D 1APR | IL 2021T | O 3APRIL | 2022 | |||
|---|---|---|---|---|---|---|---|
| Penod | |||||||
| 1.4.21 | |||||||
| to | Year Ended | ||||||
| 3,422 | 31.3.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Noles | funds E |
fundf | funds f |
fundsf | |||
| INCOffiE AND ENDOWMENTS | FROM | ||||||
| Donalrons end legacies |
2 | S0,262 | 10.805 | 71,067 | 10,927 | ||
| Charitable activities |
|||||||
| Event table charges | 110,072 | 110,072 | (1.795) | ||||
| Event auction recerpts Event specific donations |
(32.000) 94.341 |
378,176 21,193 |
346,176 115,534 |
61,'l70 10,120 |
|||
| Investment income |
187 | 187 | |||||
| Total | 122,790 | 520,246 | 643,036 | 80.678 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 53.106 | 53,106 | 29,5SS | ||||
| Charitable activities |
|||||||
| Event auclmn recctpts | (68.648) | 212,098 | 143,450 | ||||
| Eventspedfic donations |
39,466 | 137,000 | 'I7S,466 | 2,500 | |||
| Event expenses | 24,632 | 119188 | 143,820 | 1,500 | |||
| Governance costs |
58,304 | 58,304 | 45,970 | ||||
| Total | 105,850 | 468,286 | 575.146 | 121,863 | |||
| NET IN COKIE I(EXPENDITURE) | 15,930 | 51,960 | 67,890 | I41,155) | |||
| RECONCILIATION OF FUNCS |
|||||||
| Total funds brought | forward | 686,473, | 22,501 | 709.274 | 750,459 | ||
| TOTAL FUNDS CARRIED FORWARD | 702,403 | 74,761 | 777,164 | 709,274 |
| ANDERSON FO()NDATION Ehtlatlce Sheet 3APRIL 2t)22 |
|||
|---|---|---|---|
| 3.4.22 | 31.321 | ||
| Notes | 6 | ||
| CURRENT ASSETS | |||
| Stacks | 10 | 27,920 | 29,849 |
| Dabtoni | 11 | 211,238 | 145,422 |
| Cash in hand | 648',849 | 734,246 | |
| 1,088.007 | 909,517 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (309343) | (198,743) |
| NETCURRENTASSETS | 778,664 | 710,774 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 778,664 | 710,774 | |
| ACCRUALS AND DEFERRED INCOME | 14 | (1,500) | (1.500) |
| NET ASSETS | 777,164 | 709,274 | |
| FUNDS | |||
| Unreslricted funds |
702,403 | 666,473 | |
| Restricted funds | 74,761 | 22.801 | |
| TOTAL FUNDS | 777,164 | 709.274 |
| FOR TI4EPE | RIOD 1 | APR | IL 202 | 1 | TO 3APRIL 20 | 22 | |
|---|---|---|---|---|---|---|---|
| Penod | |||||||
| 1,4,21 | |||||||
| Year Ended | |||||||
| 3.4.22 | 31.3.21 | ||||||
| Notes | 6 | ||||||
| Cash flows fram operasng activities CaSh generated fram Operagana |
114,416 | 63,694 | |||||
| Net cash provided | by operating | activities | 114,416 | 63,694 | |||
| Cash flows from | investing | activities | |||||
| Interest received | 187 | ||||||
| Net cash provided | by investing | activities | 187 | ||||
| Change in cash |
snd Cash | equivalents | in | ||||
| the reporting period |
114,603 | 63,950 | |||||
| Cash and cash squilvalents | at | the | |||||
| beginning ofthe |
reparfing | period | 734,246 | 650,296 | |||
| Cash snd cash equivalents | at | the end | of | ||||
| the reporting psriad |
646,849 | 734 246 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 1.4.21 | |||||||
| to | Year Ended | ||||||
| 3.4.22 | 31.3.21 | ||||||
| Donations | 71.067 | 10,927 | |||||
| 3. | INVESTMENT | INCOME | |||||
| Period | |||||||
| 1.4.21 | |||||||
| to | Year Ended | ||||||
| 3.4.22 | 31.3.21 | ||||||
| f | f | ||||||
| Interest receivable | -trading | 187 | 256 | ||||
| 4. | INCOME FRDM CHARITASLE ACTIVITIES | ||||||
| Psnod | |||||||
| 14.21 | |||||||
| to | Year Ended | ||||||
| 3.4.22 | 31.3.21 | ||||||
| Activity | f | ||||||
| Event table charges Event auction receipts |
Event table charges Event auction receipts |
110,072 346,176 |
(1.795) 61,170 |
||||
| Event specific | donations | Event specific donatons | 'I15,534 | 1I0,120 | |||
| 671,782 | 69,495 | ||||||
| 5. | RAISING FIJNDS | ||||||
| Raising donafions | and legacies | ||||||
| Period | |||||||
| 1.4.2'I | |||||||
| lo | Year Ended | ||||||
| 3 4 22 | 31.321 | ||||||
| f | f | ||||||
| Gallery running |
costs | 53.106 | 29,588 | ||||
| 6. | CHARITASLE | ACTIVITIES CDSTS | |||||
| Direct | |||||||
| Costs | |||||||
| Evenl auclion | receipts | 143,450 | |||||
| Event specific donations | 176,466 | ||||||
| Event expenses | 143,820 | ||||||
| Governance | costs | 58,304 | |||||
| 522,040 |
| 9. | ISITANG ISLE | FIXEDA | SSETS | ||
|---|---|---|---|---|---|
| Computer | |||||
| software | |||||
| f. | |||||
| COST | |||||
| At 1 April 2021 and 3 April 2022 | |||||
| AMO RTISATION | |||||
| At 1 April 2021 and 3 April 2022 | 11,340 | ||||
| NET BOOK VALUE | |||||
| At 3April 2022 | |||||
| At 31 March 2021 | |||||
| 10, | STOCKS | ||||
| 3422 f |
31.3.21 f |
||||
| Stocks | 27,920 | 29,849 | |||
| 11, | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 34 22 f |
31 3.21 | ||||
| Other debtors | 110,594I | 115.431 | |||
| Prepayments | snd accrued income | 100,644 | 29.991 | ||
| 211,238 | 145.422 | ||||
| 12, | CREDITOREE | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 3.4.22 f |
31.3.21 | ||||
| Trade creditors | 193770 | 58,694 | |||
| Other credriors | 115,573 | 140,049 | |||
| 309.343 | 'f98,743 |
| Minimum | lease payments | under non-cancellable | operating | lasses fall due es follows. | |||
|---|---|---|---|---|---|---|---|
| 3.4.22 f |
31.321 f |
||||||
| tftdthin one year | 14.400 | 14NOO | |||||
| Between | one and dve years | 57,600 | 57,600 | ||||
| In more | than gve years | 243,60(i | 258,000 | ||||
| 315,600 | 330,000 | ||||||
| 14, | ACCRUALS AND DEFERRED IIIICOME | ||||||
| 34.22 | 3'I.3.21 | ||||||
| Deferred | income | 1.500 | 1,500 |
future events. |
future events. |
future events. |
p |
||||
|---|---|---|---|---|---|---|---|
| 15. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||
| 3.4.22 | 3L3.21 | ||||||
| Unrestdcted | Restricted | Total | Total | ||||
| funda f |
fund | fundsf | funds f |
||||
| Current | assets | 1,013,246 | 74,761 | 1,088,007 | 909,517 | ||
| Current Accruele |
liabilities and deferred |
inCOme | (309,343) (I 500) |
(309,343) (1,500) |
(198,743) (1,500) |
||
| 702,403 | 74.761 | 777,164 | 709,274 | ||||
| 16. | MOVEMENT IN FUtiDS |
| MOVEMEN | T | IN FUtiDS | ||||
|---|---|---|---|---|---|---|
| Nst | ||||||
| movement | Ai | |||||
| At 1 4 21 f |
in funds | 3.4.22 f |
||||
| Unrestricted | funds | |||||
| Unrestncted | Fund | 686,473 | 15930 | 702,403 | ||
| Restricted | funds | |||||
| Restncted | 22,801 | 51 960 | 74,761 | |||
| TOTAL FUNDS | 709,274 | 67,890 | 777.164 | |||
| Net movemeni | in funds, included | in the above ere as follows. | ||||
| Incoming | Resources | Movement | ||||
| resources | expended f |
in funds f |
||||
| Unrestricted | furids | |||||
| Unrestncted | fund | 122,790 | (106,660) | 15.930 | ||
| Restricted | funds | |||||
| Restricted | 520,246 | (466,286) | 51,960 | |||
| TOTAL FUNDS | 643.030 | (575,146) | 67,890 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1 4.29 | in funds | 31.3.21 | |||
| E | 9 | 9 | |||
| Unrestricted | funds | ||||
| Unresmcied | fund | 749,()25 | (62.552) | 686.473 | |
| Restricted funds | |||||
| Restnded | 21,367 | 22,801 | |||
| TOTAL FUNDS | 756,459 | (41,185) | 799,274 | ||
| Comparative | net movement | in funds. Indvded | in the above are as follows. | ||
| lcoaming | Resovrces | taovement | |||
| msouices | expended | in funds | |||
| 9 | 2 | ||||
| Unreatdcted | funds | ||||
| Unrestricted | fund | 11.692 | (74,244) | (62,552) | |
| Restricted funds | |||||
| Restnoted | 68,986 | (47,619) | 21.367 | ||
| TOTALFVNDS | 86,678 | (121,863) | (41,185) |
| FOR | THE PERIOD 'I | APRIL 2021 TO 3 APRIL 2022 | APRIL 2021 TO 3 APRIL 2022 | APRIL 2021 TO 3 APRIL 2022 | |||
|---|---|---|---|---|---|---|---|
| 19. | RECONCILIATION | OF NET INCOMEI(EXPENDITURE) | TO NET CASH | FLOW FROM OPERATING | |||
| ACTIVITIES | |||||||
| Pened | |||||||
| 1.4.21 | |||||||
| to | Year Ended | ||||||
| 3.4.22 f |
31,321 f |
||||||
| Net incomef(expendllure) Statement of Financial |
for the reporlins Aedvi6es) |
period (as | psr the | 67,890 | (41.185) | ||
| Adjustments for: |
|||||||
| Interest received Decrease In stocks |
(187) 1,929 |
(256) 2.862 |
|||||
| (Increase)/decrease Increase((decrease) |
in debtors in creditom |
(65.816) 110,600 |
173.599 (51,326) |
||||
| Rat cash provided | by operations | I14.416 | 83,694 |
| At 1.4.21 | Gash flow | At 3 4.22 | |
|---|---|---|---|
| f | f | f | |
| Net cash | |||
| Cash at bank and in hand | 734,246 | 114,603 | 848,849 |
| 734,246 | 114,603 | 848,849 | |
| Total | 734,246 | 114,603 | 848,849 |
| FOR THE PFRIOO t APRIL 202( TO3APRIL 202 | 2 | ||
|---|---|---|---|
| Period | |||
| 1.4.21 | |||
| lo | Year En | ||
| 3.4,22 | 31,3.21 | ||
| 9 | |||
| INCOME AND ENDDWIIIENTS | |||
| Donations and legacies | |||
| Donations | 71,0&7 | 10.927 | |
| Investment Income |
|||
| Interest receivable -Iradin9 |
187 | 256 | |
| Charitable aoeyiaee | |||
| Event table charges Event auciron receipts |
110,072 346,176 |
(1,795) 61,170 |
|
| Event specfflc donations | 115.534 | 10,120 | |
| 571.782 | |||
| Tola I Incorcing resources | 643,036 | 80.678 | |
| EXPENDITURE | |||
| Raising donationo snd legacies |
|||
| Gallery running cools |
29,588 | ||
| Charitable activities |
|||
| Donalrons | 176,488 | 10240 | |
| Event Expenses Prizes al auclrcno |
143,820 143.450 |
1,500 42,305 |
|
| Administration | 44,95$ | 30,730 | |
| Subocrrptions | (154) | ||
| Audhtors' remunersbon |
13.500 | ||
| 522.040 | 92,275 | ||
| Total resources expanded |
575,146 | 121,863 | |
| IVet tncomel(expendlturel | 67,&90 | (41,155) |