OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-03-accounts

FOR THE PERIO D 1APR IL 2021T O 3APRIL 2022
Penod
1.4.21
to Year Ended
3,422 31.3.21
Unrestricted Restricted Total Total
Noles funds
E
fundf funds
f
fundsf
INCOffiE AND ENDOWMENTS FROM
Donalrons
end legacies
2 S0,262 10.805 71,067 10,927
Charitable
activities
Event table charges 110,072 110,072 (1.795)
Event auction
recerpts
Event specific donations
(32.000)
94.341
378,176
21,193
346,176
115,534
61,'l70
10,120
Investment
income
187 187
Total 122,790 520,246 643,036 80.678
EXPENDITURE ON
Raising funds 53.106 53,106 29,5SS
Charitable
activities
Event auclmn recctpts (68.648) 212,098 143,450
Eventspedfic
donations
39,466 137,000 'I7S,466 2,500
Event expenses 24,632 119188 143,820 1,500
Governance
costs
58,304 58,304 45,970
Total 105,850 468,286 575.146 121,863
NET IN COKIE I(EXPENDITURE) 15,930 51,960 67,890 I41,155)
RECONCILIATION
OF FUNCS
Total funds brought forward 686,473, 22,501 709.274 750,459
TOTAL FUNDS CARRIED FORWARD 702,403 74,761 777,164 709,274

ANDERSON
FO()NDATION
Ehtlatlce Sheet
3APRIL 2t)22
3.4.22 31.321
Notes 6
CURRENT ASSETS
Stacks 10 27,920 29,849
Dabtoni 11 211,238 145,422
Cash in hand 648',849 734,246
1,088.007 909,517
CREDITORS
Amounts
falling due within one year
12 (309343) (198,743)
NETCURRENTASSETS 778,664 710,774
TOTAL ASSETS LESSCURRENT LIABILITIES 778,664 710,774
ACCRUALS AND DEFERRED INCOME 14 (1,500) (1.500)
NET ASSETS 777,164 709,274
FUNDS
Unreslricted
funds
702,403 666,473
Restricted funds 74,761 22.801
TOTAL FUNDS 777,164 709.274

FOR TI4EPE RIOD 1 APR IL 202 1 TO 3APRIL 20 22
Penod
1,4,21
Year Ended
3.4.22 31.3.21
Notes 6
Cash flows fram operasng
activities
CaSh generated
fram Operagana
114,416 63,694
Net cash provided by operating activities 114,416 63,694
Cash flows from investing activities
Interest received 187
Net cash provided by investing activities 187
Change
in cash
snd Cash equivalents in
the reporting
period
114,603 63,950
Cash and cash squilvalents at the
beginning
ofthe
reparfing period 734,246 650,296
Cash snd cash equivalents at the end of
the reporting
psriad
646,849 734 246

Period
1.4.21
to Year Ended
3.4.22 31.3.21
Donations 71.067 10,927
3. INVESTMENT INCOME
Period
1.4.21
to Year Ended
3.4.22 31.3.21
f f
Interest receivable -trading 187 256
4. INCOME FRDM CHARITASLE ACTIVITIES
Psnod
14.21
to Year Ended
3.4.22 31.3.21
Activity f
Event table charges
Event auction receipts
Event table charges
Event auction receipts
110,072
346,176
(1.795)
61,170
Event specific donations Event specific donatons 'I15,534 1I0,120
671,782 69,495
5. RAISING FIJNDS
Raising donafions and legacies
Period
1.4.2'I
lo Year Ended
3 4 22 31.321
f f
Gallery
running
costs 53.106 29,588
6. CHARITASLE ACTIVITIES CDSTS
Direct
Costs
Evenl auclion receipts 143,450
Event specific donations 176,466
Event expenses 143,820
Governance costs 58,304
522,040

9. ISITANG ISLE FIXEDA SSETS
Computer
software
f.
COST
At 1 April 2021 and 3 April 2022
AMO RTISATION
At 1 April 2021 and 3 April 2022 11,340
NET BOOK VALUE
At 3April 2022
At 31 March 2021
10, STOCKS
3422
f
31.3.21
f
Stocks 27,920 29,849
11, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
34 22
f
31 3.21
Other debtors 110,594I 115.431
Prepayments snd accrued income 100,644 29.991
211,238 145.422
12, CREDITOREE AMOUNTS FALLING DUE WITHIN ONE YEAR
3.4.22
f
31.3.21
Trade creditors 193770 58,694
Other credriors 115,573 140,049
309.343 'f98,743

Minimum lease payments under non-cancellable operating lasses fall due es follows.
3.4.22
f
31.321
f
tftdthin one year 14.400 14NOO
Between one and dve years 57,600 57,600
In more than gve years 243,60(i 258,000
315,600 330,000
14, ACCRUALS AND DEFERRED IIIICOME
34.22 3'I.3.21
Deferred income 1.500 1,500

future events.

future events.

future events.
p
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
3.4.22 3L3.21
Unrestdcted Restricted Total Total
funda
f
fund fundsf funds
f
Current assets 1,013,246 74,761 1,088,007 909,517
Current
Accruele
liabilities
and deferred
inCOme (309,343)
(I 500)
(309,343)
(1,500)
(198,743)
(1,500)
702,403 74.761 777,164 709,274
16. MOVEMENT
IN FUtiDS
MOVEMEN T IN FUtiDS
Nst
movement Ai
At 1 4 21
f
in funds 3.4.22
f
Unrestricted funds
Unrestncted Fund 686,473 15930 702,403
Restricted funds
Restncted 22,801 51 960 74,761
TOTAL FUNDS 709,274 67,890 777.164
Net movemeni in funds, included in the above ere as follows.
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted furids
Unrestncted fund 122,790 (106,660) 15.930
Restricted funds
Restricted 520,246 (466,286) 51,960
TOTAL FUNDS 643.030 (575,146) 67,890

Net
movement At
At 1 4.29 in funds 31.3.21
E 9 9
Unrestricted funds
Unresmcied fund 749,()25 (62.552) 686.473
Restricted funds
Restnded 21,367 22,801
TOTAL FUNDS 756,459 (41,185) 799,274
Comparative net movement in funds. Indvded in the above are as follows.
lcoaming Resovrces taovement
msouices expended in funds
9 2
Unreatdcted funds
Unrestricted fund 11.692 (74,244) (62,552)
Restricted funds
Restnoted 68,986 (47,619) 21.367
TOTALFVNDS 86,678 (121,863) (41,185)

FOR THE PERIOD 'I APRIL 2021 TO 3 APRIL 2022 APRIL 2021 TO 3 APRIL 2022 APRIL 2021 TO 3 APRIL 2022
19. RECONCILIATION OF NET INCOMEI(EXPENDITURE) TO NET CASH FLOW FROM OPERATING
ACTIVITIES
Pened
1.4.21
to Year Ended
3.4.22
f
31,321
f
Net incomef(expendllure)
Statement of Financial
for the reporlins
Aedvi6es)
period (as psr the 67,890 (41.185)
Adjustments
for:
Interest received
Decrease
In stocks
(187)
1,929
(256)
2.862
(Increase)/decrease
Increase((decrease)
in debtors
in creditom
(65.816)
110,600
173.599
(51,326)
Rat cash provided by operations I14.416 83,694

At 1.4.21 Gash flow At 3 4.22
f f f
Net cash
Cash at bank and in hand 734,246 114,603 848,849
734,246 114,603 848,849
Total 734,246 114,603 848,849

FOR THE PFRIOO t APRIL 202( TO3APRIL 202 2
Period
1.4.21
lo Year En
3.4,22 31,3.21
9
INCOME AND ENDDWIIIENTS
Donations and legacies
Donations 71,0&7 10.927
Investment
Income
Interest
receivable
-Iradin9
187 256
Charitable aoeyiaee
Event table charges
Event auciron receipts
110,072
346,176
(1,795)
61,170
Event specfflc donations 115.534 10,120
571.782
Tola I Incorcing resources 643,036 80.678
EXPENDITURE
Raising donationo
snd legacies
Gallery running
cools
29,588
Charitable
activities
Donalrons 176,488 10240
Event Expenses
Prizes al auclrcno
143,820
143.450
1,500
42,305
Administration 44,95$ 30,730
Subocrrptions (154)
Audhtors'
remunersbon
13.500
522.040 92,275
Total resources
expanded
575,146 121,863
IVet tncomel(expendlturel 67,&90 (41,155)