Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
Charity registration number 1063278
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
CONTENTS
| Page | |
|---|---|
| Legal and administrative information | 1 |
| Trustees' report | 2 - 5 |
| Independent auditor's report | 6 - 8 |
| Statement of financial activities | 9 |
| Statement of financial position | 10 |
| Statement of cash flows | 11 |
| Notes to the accounts | 12 - 19 |
| Investment schedule | 20 - 29 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mrs M R Bould Rathbones Trust Company Limited Charity number 1063278 Registered office / address for appeals The Administrator Rathbones Trust Company Limited 30 Gresham Street London EC2V 7QN Auditor Perrys Audit Limited Churchdown Chambers Bordyke Tonbridge Kent TN9 1NR Solicitors Penningtons Manches Cooper LLP 125 Wood Street London EC2V 7AW Investment advisers Rathbones Investment Management Ltd 30 Gresham Street London EC2V 7QN
- 1 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2024
The trustees present their report and accounts for the year ended 30 June 2024.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the trust's deed, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).”
Objectives and activities
The Trustees shall hold the capital and the income of the Trust Fund upon trust to apply income and, as far as may be necessary, the capital for or towards such charitable purposes and to make donations to such charitable bodies or institutions at such times and in such manner as the Trustees may, in their absolute discretion, think fit.
The Trustees confirm that there have been no changes in the Charity's objectives during the year.
Public benefit
The Trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charities Commission.
The Trustees support a number of charitable organisations, as shown within note 21 to the financial statements. The Trustees believe all the donations made are for the benefit of the public.
Achievements and performance
Total incoming resources were £627,103 (£711,454 in 2023), with £374,896 (£367,336 in 2023) being committed to charitable activities of which £19,896 (£19,336 in 2023) relates to support and governance costs and £16,906 (£14,884 in 2023) relates to cost of raising funds. There was an unrealised gain of £565,746 (loss of £116,495 in 2023) on investments and in addition a realised gain of £14,380 (loss of £57,454 in 2023) resulting in net inflow of funds of £815,427 (inflow of £388,275 in 2023).
- 2 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Investment policy
Under the terms of the settlement there are no restrictions on the Charity's power to invest.
The investment objective of the Charity is for a balance between longer-term capital growth and income, in-line with risk strategy 5, as defined by Rathbones Terms of Business.
2023 ended on a more upbeat tone following what was a fairly tumultuous year with many conflicting economic forces at play. Much of the period was dominated by the slow pace of falling inflation as economies stabilised post-pandemic and reacted to one of the fastest and largest ever rises in interest rates. The US particularly enjoyed a rapid fall in inflationary pressures and towards the very end of the year the Federal Reserve signposted the anticipated peak in bond market yields, which has historically provided healthy support for equity markets. The rally in markets has continued into 2024 and markets have generally broadened out both at stock and sector levels, and many companies which had been lacklustre in 2022/23 have been the subject of renewed investor interest. This,in turn, has resulted in encouraging returns for investment portfolios.
Thus, over the period, the total return (net of fees) was 14.5%, whilst the CPI+4% benchmark rose 6.1%. The ARC Steady Growth and ARC Equity Risk Index,which are peer group comparators returned to 10.6% and 12.1% respectively.
Looking ahead, near term,uncertainty about the significant change in the political landscape across western markets will likely give consumers cause to pause while also giving investors reason to delay any decisions about increasing exposure to risk assets. This together with some signs of a slowing US economy may see markets slow over the summer months. Further,the war in Ukraine grinds on while in the Middle East it appears the conflict is reaching the conclusion of this stage of the conflict, however there is still the challenge of how Israel and Gaza move forward from here. Concerns over the Chinese economy are still very apparent however there are a number of initiatives being pursued to help stimulate the economy.
Over the year,as inflation fell back to more normalised levels we increased equity exposure to 82%. The UK exposure is 20% and we increased exposure to overseas equities which is now 62%. We added exposure to the US, being 29%, Europe represents 2% and Asia and Emerging Markets is 2%. We also increased exposure to global funds,being 29% in a mix of growth and income funds. The global funds also include some thematic funds such as technology and healthcare. Allocation to fixed income remains unchanged at 13% and diversifiers is 5%,of which 2% is invested in Gold.
Of the individual funds held there are some which exceed 5% of the total portfolio value, albeit no more than 10%. No individual stocks are held. The funds continue to be well diversified across both geography, sector and asset class, generating both income and capital growth, inline with risk strategy 5.
Current income is forecast to be some £120,960 per annum, which is a yield of 2.22% as at 30 June 2024.
Reserves
It is the Trustees' intention to reserve a small balance of income to enable them to respond quickly to appeals for significant support, where appropriate, the timing of which is unpredictable.
Risks
The Trustees have considered what risks the Charity faces and believe these to be fraud and poor investment performance. The Trustees will continue to monitor the adequacy of the systems in place to mitigate these.
Plans for the future
The Trustees do not envisage any significant changes to its aims and objectives and they intend to continue supporting the various causes to a similar level.
- 3 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Structure, governance and management
The Trust is governed by two Trustees. No new Trustees were appointed during the year, nor did any Trustee leave the Board.
The trustees who served during the year were:
Mrs M R Bould
Rathbones Trust Company Limited
The power of appointing new Trustees of the Charity is vested in the Settlor of the Charity. The Settlor will appoint any new trustee on the basis of their connection with the current trustee board, their experience and knowledge.
The Charity's other advisors are noted on page 1.
The individuals who were directors of Rathbones Trust Company Limited were:
Miss Linda Joyce Cousins (resigned 31.12.24) Mr James Stephen Hurrell Mr Bruce Robert Newbigging (resigned 31.12.24) Mr Alexander Richmond Mr Robert Paul Stockton Mr Trevor Harris Mrs Kerry Roberts
Grant making policies
During the year under review, the Trustees resolved to make donations to organisations totalling £355,000, as detailed in note 21 of these accounts.
The Trustees' current policy is to meet periodically and decide how to apply the capital and income in accordance with the terms of the Settlement Deed.
Trustee training
The Trustees correspond and meet with their professional advisors regularly and the advisors are specifically instructed to appraise the Trustees of relevant technical and practice issues as they arise.
Related parties
The Charity does not have a relationship with any other Charity or Organisation to who grants have been paid.
- 4 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
Statement of trustees' responsibilities
The trustees are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the trust and of the incoming resources and application of resources of the trust for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the trust and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees confirm that there is no information relevant to the audit of which they are unaware and that the Trustees have taken the necessary steps to ensure they are aware of all relevant audit information and made sure the auditors are aware of it.
The trustees' report was approved by the Board of Trustees and signed on their behalf.
..............................................................
Trevor Harris
Rathbones Trust Company Limited
Trustee
09 April 2025 | 1:58 PM BST
Dated: .........................
- 5 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
Opinion
We have audited the financial statements of The Sunrise (Sidmouth) Charitable Trust (the ‘trust’) for the year ended 30 June 2024 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 30 June 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the Trustees' report.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
6 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the entity and the industry in which it operates and considered the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a serious misstatement in the financial statements. Our tests included agreeing the disclosures in the financial statements to the underlying supporting documentation and enquiries with management.
We do not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk on management override of internal controls, including testing journals and evaluation whether there was evidence of bias by the trustees that represented a risk of misstatement due to fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
- 7 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
10 April 2025 | 9:53 AM BST
......................................... 568422A081184AD...
Dated ........................................
Stephen Hale (Senior Statutory Auditor) For and on behalf of Perrys Audit Limited
Chartered Accountants
Churchdown Chambers Bordyke Tonbridge Kent TN9 1NR
- 8 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
| Notes Income Further funds added to the trust 3 Investment income 4 Total income Expenditure Raising funds 5 Charitable activities 6 Total resources expended Net income before investment (losses) / gains Net (loss) / gain on investments 12 Net movement in funds Fund balances at 1 July 2023 Fund balances at 30 June 2024 |
2024 £ 512,572 114,531 627,103 16,906 374,896 391,802 235,301 580,126 815,427 4,642,429 5,457,856 |
2023 £ 616,543 94,911 |
|---|---|---|
| 711,454 | ||
| 14,884 | ||
| 367,336 | ||
| 382,220 | ||
| 329,234 59,041 |
||
| 388,275 4,254,154 |
||
| 4,642,429 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 9 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||||
| Fixed assets | ||||||||
| Investments | 13 | 5,442,466 | 4,610,775 | |||||
| Current assets | ||||||||
| Debtors | 14 | 1,061 | 4,190 | |||||
| Cash at bank and in hand | 38,712 | 50,649 | ||||||
| 39,773 | 54,839 | |||||||
| Creditors: amounts falling due within | 15 | |||||||
| one year | (24,383) | (23,185) | ||||||
| Net current assets | 15,390 | 31,654 | ||||||
| Total assets less current liabilities | 5,457,856 | 4,642,429 | ||||||
| Income funds | ||||||||
| Unrestricted funds | 5,457,856 | 4,642,429 | ||||||
| 5,457,856 | 4,642,429 | |||||||
| 09 April 2025 | 1:58 PM BST | 09 April 2025 | 1:58 PM BST | 09 April 2025 | 1:58 PM BST | |||
| The accounts were approved by the Trustees on ......................... | The accounts were approved by the Trustees on ......................... |
...........................................................
Trevor Harris
Rathbones Trust Company Limited
Trustee
- 10 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Cash flows from operating activities | |||||
| Cash generated from operations | 18 | 124,152 | 238,089 | ||
| Investing activities | |||||
| Purchase of investments | (1,804,499) | (1,253,154) | |||
| Proceeds on disposal of investments | 1,490,728 | 972,123 | |||
| Dividends and interest received from investments | 115,476 | 90,721 | |||
| Net cash used in investing activities | (198,295) | (190,310) | |||
| Net (decrease)/increase in cash and cash | |||||
| equivalents | (74,143) | 47,779 | |||
| Cash and cash equivalents at beginning of year | 118,289 | 70,510 | |||
| Cash and cash equivalents at end of year | 20 | 44,146 | 118,289 |
- 11 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
1.1 Accounting convention
The financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’ and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
1.2 Going concern
The trustees consider there are no material uncertainties about the Charity’s ability to continue as a going concern. The review of our financial position, reserves levels and future plans gives the trustees confidence the charity remains a going concern for the foreseeable future.
1.3 Charitable funds
Grants are included in the financial statements when approved by the trustees and notified to recipients. The value of committed grants unpaid at the year end is accrued. Grants offered that are subject to conditions that have not been met at the year end are noted as a commitment but not accrued as expenditure.
1.4 Incoming resources
Investment income is accounted for on an accruals basis in the period to which it relates.
Donations received by the trust include the related gift aid credit where applicable. Donations are accounted for when any conditions for receipt have been met and there is reasonable assurance of receipt.
Donations of gifts not in cash are included at their market value at the date of the gift.
1.5 Debtors
Debtors are recognised at their expected settlement amount.
1.6 Cash and cash equivalents
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.7 Creditors
Creditors are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any discounts due.
1.8 Resources expended
Management and administration costs comprise those costs incurred in running the Charity. They have been apportioned on the basis of time spent between charitable activities, cost of raising funds and governance costs.
Governance costs consist of those costs associated with the overall running of the Charity and meeting statutory and regulatory requirements.
1.9 Financial instruments
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
- 12 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
(Continued)
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in net income/(expenditure), except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
The trustees do not invest in any complex financial instruments.
1.10 Investments
Fixed assets investments represent listed investments which are stated at market valuation, where market value represents the mid market value on the last trading day before the year end. Any unrealised or realised gains arising from investments are accounted for in the Statement of Financial Activities.
2 Critical accounting estimates and judgements
In the application of the trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Further funds added to the trust
| Unrestricted Unrestricted funds funds 2024 2023 £ £ Donations 512,572 616,543 Investment income 2024 2023 £ £ UK dividend income 67,518 67,938 Foreign fixed interest 5,007 3,807 Unit trust interest 26,606 9,064 Foreign income 14,832 12,777 Bank interest 568 1,325 114,531 94,911 |
Unrestricted Unrestricted funds funds 2024 2023 £ £ Donations 512,572 616,543 Investment income 2024 2023 £ £ UK dividend income 67,518 67,938 Foreign fixed interest 5,007 3,807 Unit trust interest 26,606 9,064 Foreign income 14,832 12,777 Bank interest 568 1,325 114,531 94,911 |
Unrestricted Unrestricted funds funds 2024 2023 £ £ Donations 512,572 616,543 Investment income 2024 2023 £ £ UK dividend income 67,518 67,938 Foreign fixed interest 5,007 3,807 Unit trust interest 26,606 9,064 Foreign income 14,832 12,777 Bank interest 568 1,325 114,531 94,911 |
|---|---|---|
| 2023 £ 67,938 3,807 9,064 12,777 1,325 |
||
| Investment income | ||
| UK dividend income Foreign fixed interest Unit trust interest Foreign income Bank interest |
2024 £ 67,518 5,007 26,606 14,832 568 114,531 |
|
| 94,911 |
4 Investment income
- 13 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
5 Raising funds
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Rathbones investment management fees | 16,906 | 14,884 | |
| 16,906 | 14,884 | ||
| 6 | Charitable activities | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Grant funding of activities (see note 7) | 355,000 | 348,000 | |
| Share of governance costs (see note 8) | 19,896 | 19,336 | |
| 374,896 | 367,336 | ||
| 7 | Grants payable | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Children | 2,000 | 2,000 | |
| Religious | 32,000 | 38,000 | |
| Disabled | 7,000 | 5,000 | |
| General | 5,000 | 13,000 | |
| Armed Forces | 230,000 | 239,000 | |
| Animals | 8,000 | 7,000 | |
| Welfare | 29,000 | 10,000 | |
| Hospices | 2,000 | 5,000 | |
| Medical | 30,000 | 20,000 | |
| Seafarers | 8,000 | 8,000 | |
| Education | 2,000 | 1,000 | |
| 355,000 | 348,000 |
All of the above were payable to institutions.
- 14 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
| 8 Support costs Rathbones trust administration fees Independent auditors fee |
Support costs Governance costs £ £ - 15,576 - 4,320 - 19,896 |
2024 £ 15,576 4,320 19,896 |
2023 Basis of allocation £ 15,120 Governance 4,216 Governance 19,336 |
|---|---|---|---|
9 Trustees
Rathbones Trust Company Limited received fees of £15,576 (£15,120 in 2023) including VAT for its services provision of administrative serves to the Charity. Rathbones Investment Management received fees of £16,906 (£14,884 in 2023) for its services managing the investments.
Rathbones Investment Management and Rathbones Trust Company are both wholly owned subsidiaries of Rathbones Group Plc. The investment management is undertaken by Rathbones Investment Management at their standard terms as offered to other charities. Rathbones Trust Company are not obliged to appoint or retain Rathbones Investment Management as investment managers but do so on the basis that the terms and performance have been satisfactory when compared to alternative providers of investment management. The matter is monitored and kept under review to ensure that the charity receives appropriate and cost effective investment management services.
10 Employees
There were no employees during the year, or previous year.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Net (losses) / gains on investments
| Net (losses) / gains on investments | ||
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Unrealised (loss) / gain | 565,746 | 116,495 |
| Realised (loss) / gain | 14,380 | (57,454) |
| 580,126 | 59,041 |
- 15 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
| 13 Fixed asset investments Listed investments £ Cost or valuation At 30 June 2023 4,543,135 Additions 1,804,499 Unrealised (loss) 565,746 Realised gain 14,380 Cash in investment portfolio - Disposals (1,490,728) At 30 June 2024 5,437,032 Investments representing over 5% of the Portfolio's total market value Investment Units Market Value Allianz Technology Trust Plc 77,500 307,288 Premier Portfolio Managers 68,000 282,948 Listed investments Cash in investment portfolio Historic cost of investments 14 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Accruals and prepayments |
Cash in portfolio Total £ £ 67,640 4,610,775 - 1,804,499 - 565,746 - 14,380 (62,206) (62,206) - (1,490,728) 5,434 5,442,466 % of Total Market Value 5.65 % 5.20% 2024 2023 £ £ 5,437,032 4,543,135 5,434 67,640 5,442,466 4,610,775 4,301,151 3,995,238 2024 2023 £ £ 1,002 1,947 59 2,243 1,061 4,190 2024 2023 £ £ 24,383 23,185 |
|---|---|
| 2024 £ 5,437,032 5,434 5,442,466 4,301,151 2024 £ 1,002 59 1,061 2024 £ 24,383 |
- 16 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
16 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 General funds Previous year: At 1 General funds |
July 2023 Incoming resources Resources expended Gains and losses At 30 June 2024 £ £ £ £ £ 4,642,429 627,103 (391,802) 580,126 5,457,856 July 2022 Incoming resources Resources expended Gains and losses At 30 June 2023 £ £ £ £ £ 4,254,154 711,454 (382,220) 59,041 4,642,429 |
|---|---|
17 Related party transactions
During the year Mrs M R Bould donated 18,000 Brown Advisory Funds US Growth shares with a value of £244,522.41, and 15,000 Intermediate Capital Group Plc Ordinary GBP0.2625 shares with a value of £268,050
During the year, the Trustees sold the donated Intermediate Capital Group Plc shares at market value and reinvested the proceeds to diversify the portfolio.
Rathbones Investment Management (RIM) and Rathbones Trust Company (RTC) are both wholly owned subsidiaries of Rathbones Group Plc. The investment management is undertaken by RIM at their standard terms as offered to other charities, RTC are not obliged to appoint or retain RIM as investment managers but do so on the basis that the terms and performance have been satisfactory when compared to alternative providers of investment management. The matter is monitored and kept under review to ensure that the charity receives appropriate and cost effective investment management services.
The fees paid to Rathbones Investment Management Ltd totalled £16,906 for the year. The fees paid to Rathbones Trust Company Ltd totalled £15,576 for the year.
- 17 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
18 Cash generated from operations
| Cash generated from operations | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Surplus for the year | 815,427 | 388,275 |
| Adjustments for: | ||
| Investment income recognised in statement of financial activities | (114,531) | (94,911) |
| Realised loss / (gain) on disposal of investments | (14,380) | 57,454 |
| Unrealised loss / (gain) of investments | (565,746) | (116,495) |
| Movements in working capital: | ||
| Decrease in debtors | 2,184 | - |
| Increase in creditors | 1,198 | 3,766 |
| Cash generated from operations | 124,152 | 238,089 |
19 Analysis of changes in net funds The trust had no material debt during the year.
20 Cash and cash equivalents
| Cash at bank and in hand Cash in investment portfolio |
2024 £ 38,712 5,434 44,146 |
2023 £ 50,649 67,640 |
|---|---|---|
| 118,289 |
- 18 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
THE SUNRISE (SIDMOUTH) CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
21 Donations made during the year
| ABF - Lt. Colonel Wood Fund Alzheimer's Society Blind Veterans UK Brainwave Centre Limited Burma Star Association Canine Partners for Independence Childrens Hospice South West Children's Hospital SW Cinnamon Trust Combat Stress Cystic Fibrosis Trust Deaf Blind UK Devon Air Ambulance Dogs for Good Fishermans Mission Go Beyond Gurkha Welfare Trust Hearing Dogs for Deaf People Help for Heroes Huntington's Disease Association Livability Mercy Ships UK Mission Aviation Fellowship UK Mission Seafarers Muscular Dystrophy UK Parkinson's UK Queen Alexandra Hospital Red Cross Pakistan Floods Sidmouth Lifeboat Sidmouth Living with Cancer Sidmouth Parish Church Sidmouth Science Festival St Lawrence Church Thorpe St Peter's Church, Farndon St Petrocks (Exeter) Limited STOLL The Camphill Village Trust The Royal Artillery Charitable Fund The Royal British Legion The Royal Regiment of Fusiliers Aid Society The Royal Star & Garter Homes The Salvation Army The Woodland Trust |
2024 £ 100,000 3,000 3,000 2,000 5,000 3,000 2,000 3,000 3,000 5,000 3,000 2,000 5,000 2,000 2,000 2,000 2,000 3,000 5,000 3,000 2,000 4,000 2,000 3,000 3,000 3,000 3,000 - 3,000 3,000 10,000 2,000 15,000 5,000 4,000 100,000 2,000 5,000 5,000 2,000 3,000 15,000 3,000 355,000 |
2023 £ 100,000 2,000 2,000 2,000 5,000 3,000 5,000 - 2,000 4,000 3,000 2,000 5,000 2,000 2,000 2,000 2,000 2,000 - 3,000 2,000 3,000 2,000 3,000 3,000 2,000 3,000 2,000 3,000 2,000 22,000 1,000 9,000 3,000 4,000 100,000 2,000 4,000 4,000 2,000 2,000 20,000 2,000 |
|---|---|---|
| 348,000 |
- 19 -
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 3,250 | 2,097 | 990 | 990 | 2,210 | 715 | 1,179 | 1,524 | 1,300 | 1,002 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 307,288 | 95,859 | 73,970 | 264,994 | 104,597 | |||||||||||||||||||
| Holding | 30 June 2024 | £ | 77,500 | 100,000 | 13,000 | 18,000 | 83,000 | |||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 104,238 | 6,869 | (3,900) | 20,472 | 1,046 | |||||||||||||||||||
| Realised | Profit/(loss) | £ | 11,433 | (2,112) | (5,070) | 3,219 | ||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 13,500 46,803 |
70,000 104,988 |
5,000 24,880 |
67,000 86,808 |
||||||||||||||||||||
| Cost | £ | 244,522 | ||||||||||||||||||||||||
| Additions | Quantity | 18,000 | ||||||||||||||||||||||||
| Market Value | 1 July 2023 | £ | 238,420 | 88,990 | 107,100 | 107,820 | 187,140 | |||||||||||||||||||
| Holding | 1 July 2023 | Allianz Technology Trust Plc | Ordinary GBP0.025 | 91,000 | Barclays Plc | 3.25% Mtn 12/02/2027 GBP100000 | 100,000 | Bellevue Healthcare Trust Plc | Redeemable Ordinary GBP0.01 | 70,000 | Blackrock World Mining Trust | Ordinary GBP0.05 | 18,000 | Brown Advisory Funds | US Equity Growth Si USD Dis | Capita Financial Managers | Trojan Global Income O GBP Inc | 150,000 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 1,002 | 1,595 | 1,595 | 1,595 | 2,599 | 1,208 | 1,208 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 268,560 | 269,060 | 57,883 | 47,982 | ||||||||||||||||||||
| Holding | 30 June 2024 | £ | 730 | 110,000 | 1,500 | 46,000 | ||||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 61,187 | 25,410 | 4,984 | 2,013 | ||||||||||||||||||||
| Realised | Profit/(loss) | £ | (3,398) | 1,683 | ||||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 225 40,065 |
225 41,748 |
||||||||||||||||||||||
| Cost | £ | 40,065 | 52,899 | 45,969 | ||||||||||||||||||||||
| FOR THE YEAR ENDED 30 JUNE 2024 | Holding Market Value Additions |
1 July 2023 1 July 2023 Quantity |
£ | CG Portfolio Fund | Real Return 'A' | 225 43,463 |
Cg Portfolio Fund Icav | Real Return A GBP Nav | Changed from CG Portfolio Fd Plc Real Return A GBP Nav on 21/02/2024 | 225 | Edgewood L Select | US Select Growth I Z USd Acc | 730 207,373 |
Fil Investment Services(Uk)limited | Global Dividend W Inc Nav | 110,000 243,650 |
First Sentier Invrs Gbl Umb Fd Plc | Fssa Indian Subcontinent Iii USD Acc | 1,500 | Glaxosmithkline | 5.25% Gtd Mtn 19/12/33 GBP | 46,000 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 1,065 | 348 | 872 | 519 | 702 | 1,074 | 146 | 876 | 876 | 1,372 | 1,000 | 4,025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 52,800 | 113,105 | 72,822 | ||||||||||||||||||
| Holding | 30 June 2024 | £ | 40,000 | 3,700 | 70,000 | ||||||||||||||||||
| Unrealised | Profit/(loss) | £ | (4,920) | 3,624 | 4,187 | ||||||||||||||||||
| Realised | Profit/(loss) | £ | (156) | (20,339) | (82) | ||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 9,979 9,204 |
61,000 36,879 |
6,000 8,576 |
||||||||||||||||||
| Cost | £ | 109,481 | |||||||||||||||||||||
| Additions | Quantity | 3,700 | |||||||||||||||||||||
| Market Value | 1 July 2023 | £ | 66,578 | 66,378 | 68,635 | ||||||||||||||||||
| Holding | 1 July 2023 | Gore Street Energy Storage Fund Plc | Ordinary GBP0.01 | 70,979 | Greencoat UK Wind PLC | Ordinary 1p shares | 46,000 | Guinness Asset Management | Global Equity Inc GBP Z | Hsbc Hldgs | 5.75% Mtn 20/12/27 GBP | 70,000 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 525 | 525 | 526 | 745 | 1,505 | 1,506 | 1,507 | 2,135 | 2,341 | 1,683 | 1,330 | 3,164 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 156,230 | 231,249 | 222,292 | ||||||||||||||||||||||
| Holding | 30 June 2024 | £ | 105,000 | 89,000 | 28,000 | ||||||||||||||||||||||
| Unrealised | Profit/(loss) | £ | (545) | 5,678 | 16,716 | ||||||||||||||||||||||
| Realised | Profit/(loss) | £ | 10,671 | ||||||||||||||||||||||||
| Holding Market Value Additions Disposals |
1 July 2023 1 July 2023 Quantity Cost Quantity Proceeds |
£ £ £ |
Ifsl Evenlode Investment Funds Icvc | Ifsl Evenlode Global Income F GBP Dis | Changed from T Bailey Fund Services Ltd Evenlode Global Income F GBP Dis on 02/10/2023 | Changed from Ws Evenlode Investment Funds Icvc Ws Evenlode Global Income F GBP Dis on 09/03/2024 | 68,000 100,144 21,500 32,912 |
15,500 23,963 |
(244) | Ifsl Evenlode Investment Funds Icvc | Ifsl Evenlode Income Fund D Dis | Changed from Evenlode Inv Mgmt Ltd Tb Evenlode Income D Dis on 02/10/2023 | Changed from Ws Evenlode Investment Funds Icvc Ws Evenlode Income Fund D Dis on 09/03/2024 | 89,000 225,571 |
Intermediate Capital Group Plc | Ordinary GBP0.2625 | 15,000 268,050 15,000 278,721 |
Ishares | Ftse 100 Nav | 28,000 205,576 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 675 | 1,418 | 1,106 | 1,106 | 1,637 | 1,510 | 1,380 | 1,491 | 1,472 | 396 | 1,128 | 4,440 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 269,190 | 205,545 | 107,286 | 116,549 | 96,415 | 220,180 | |||||||||||||||||||
| Holding | 30 June 2024 | £ | 27,000 | 35,500 | 131,574 | 83,000 | 74,000 | 44,000 | |||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 63,180 | 29,191 | 1,395 | 7,068 | 4,514 | 21,027 | |||||||||||||||||||
| Realised | Profit/(loss) | £ | 1,534 | ||||||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 5,000 24,165 |
||||||||||||||||||||||||
| Cost | £ | 114,288 | 32,418 | 29,648 | 109,960 | (479) | |||||||||||||||||||||
| Additions | Quantity | 24,000 | 6,000 | 5,500 | 83,000 | ||||||||||||||||||||||
| Market Value | 1 July 2023 | £ | 206,010 | 105,891 | 91,901 | 221,784 | |||||||||||||||||||||
| Holding | 1 July 2023 | JP Morgan American Inv Trust plc | Ordinary 5p shares | 27,000 | JP Morgan Global Growth & Income Plc | Ordinary GBP0.05 | Jupiter Unit Trust Managers | Strategic Bond X GBP Dis | 131,574 | Link Fund Solutions Ltd | Livingbridge UK Multi Cap Inc F GBP Inc | Link Fund Solutions Ltd | Trojan X Inc | 74,000 | Liontrust Investment Funds | Liontrust Special Situations I Fund | 49,000 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 486 | 1,039 | 487 | 501 | 964 | 529 | 808 | 2,694 | 2,271 | 1,376 | 1,161 | 693 | 690 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 251,382 | 138,411 | |||||||||||||||||||
| Holding | 30 June 2024 | £ | 152,113 | (0) | 130,000 | ||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 33,691 | 9,282 | |||||||||||||||||||
| Realised | Profit/(loss) | £ | (2,930) | 74 | 2,130 | ||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 89,080 71,470 |
700 11,820 |
5,400 94,129 |
||||||||||||||||||
| Cost | £ | 68,065 | (197) | 693 | 690 | ||||||||||||||||||
| Additions | Quantity | 43,000 | |||||||||||||||||||||
| Holding Market Value |
1 July 2023 1 July 2023 |
£ | M&g Securities Limited | North American Dividend Pp GBP Dis | 109,113 149,823 |
M&g Securities Ltd | Global Macro Bond Pp GBP Dis | 89,080 74,400 |
Maitland Institutional Services Ltd | Mi Chelverton Uk Equity Income B Shs Dis | 130,000 129,129 |
Marlborough Fund Managers | Special Situations P Accums | 6,100 102,362 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 2,550 | 1,900 | 1,900 | 1,900 | 1,843 | 2,163 | 167 | 200 | 68 | 85 | 878 | 540 | 1,566 | 540 | 540 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 171,400 | 108,684 | 282,948 | 172,772 | 74,520 | |||||||||||||||||||||
| Holding | 30 June 2024 | £ | 20,000 | 1,200 | 68,000 | 82,500 | 27,000 | |||||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 4,000 | 2,400 | 27,700 | 25,848 | 6,615 | |||||||||||||||||||||
| Realised | Profit/(loss) | £ | ||||||||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | ||||||||||||||||||||||||||
| Cost | £ | 167 | 200 | 68 | 85 | 20,824 | 878 | |||||||||||||||||||||
| Additions | Quantity | 10,500 | ||||||||||||||||||||||||||
| Market Value | 1 July 2023 | £ | 167,400 | 106,284 | 254,728 | 125,222 | 67,905 | |||||||||||||||||||||
| Holding | 1 July 2023 | Murray Income Tst | Ordinary GBP0.25 | 20,000 | Muzinich Funds | Global Tactical Cred Inc Fdr Hgd Inc Nav | 1,200 | Premier Portfolio Managers | Premier Miton US Opportunities B Acc | 68,000 | Rathbone Unit Trust MGMT | Global Opps S Acc | 72,000 | Schroder Oriental Income Fund | Ord GBP0.01 | 27,000 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 175 | 112 | 691 | 684 | 566 | 583 | 605 | 2,231 | 1,500 | 1,796 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 61,894 | 216,518 | 106,714 | 80,078 | |||||||||||||||||||||||
| Holding | 30 June 2024 | £ | 7,000 | 500 | 105,000 | 84,500 | |||||||||||||||||||||||
| Unrealised | Profit/(loss) | £ | 15,246 | 43,858 | (1,652) | (602) | |||||||||||||||||||||||
| Realised | Profit/(loss) | £ | 1,672 | (281) | |||||||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 2,200 118,470 |
60,000 60,003 |
|||||||||||||||||||||||||
| Cost | £ | 82,694 | 25,672 | 60,284 | 54,465 | 26,215 | |||||||||||||||||||||||
| Additions | Quantity | 80,000 | 25,000 | 60,000 | 57,000 | 27,500 | |||||||||||||||||||||||
| INVESTMENT SCHEDULE | FOR THE YEAR ENDED 30 JUNE 2024 | Holding Market Value |
1 July 2023 1 July 2023 |
£ | Scottish Mortgage Inv Trust | Ord 5p | 7,000 46,648 |
SPDR Trust | S&P US Dividend Aristocrats | 2,200 116,798 |
SSGA SPDR ETFS Europe I plc | S&P 500 EFT (USD) | 500 172,660 |
Treasury | 4 1/4% Stk 07/06/2032 | Treasury | 5% Stk 2025 | United Kingdom(Government Of) | 4.25% Stk 07/12/2046 GBP100 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 1,774 | 61 | 58 | 59 | 1,238 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 81,160 | 105,192 | 110,232 | ||||||||||||||||||||||
| Holding | 30 June 2024 | £ | 83,500 | 36,000 | 640 | ||||||||||||||||||||||
| Unrealised | Profit/(loss) | £ | (1,627) | 5,717 | 19,621 | ||||||||||||||||||||||
| Realised | Profit/(loss) | £ | 1,878 | 1,596 | 297 | 357 | (102) | ||||||||||||||||||||
| Disposals | Quantity Proceeds |
£ | 97,000 96,075 |
73,000 91,693 |
60,000 59,224 |
500 71,147 |
160 22,551 |
||||||||||||||||||||
| Cost | £ | 49,985 | 32,802 | 58,927 | 82,683 | 16,792 | |||||||||||||||||||||
| Additions | Quantity | 50,000 | 33,500 | 60,000 | 30,500 | 5,500 | |||||||||||||||||||||
| INVESTMENT SCHEDULE | FOR THE YEAR ENDED 30 JUNE 2024 | Holding Market Value |
1 July 2023 1 July 2023 |
£ | United Kingdom(Government Of) | 4.25% Gilt 07/12/2040 GBP0.01 | United Kingdom(Government Of) | 0.125% Bds 31/01/2024 GBP1000 | 97,000 94,197 |
United Kingdom(Government Of) | Idx/lkd Gtd Bds 10/08/2031 Gbp1000'regs' | 73,000 90,097 |
United Kingdom(Government Of) | 4.125% Bds 29/01/2027 GBP1000 | Waverton Investment Management Ltd | European Dividend Growth B GBP Dis | Wisdomtree Metal Securities Ltd | Physical Gold | 1,300 184,054 |
Docusign Envelope ID: C8BE319A-810E-4D70-9917-0E864FF01F43
| Gross Income | £ | 175 | 600 | 117,632 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | 30 June 2024 | £ | 121,270 | 5,437,031 | ||||||||
| Holding | 30 June 2024 | £ | 33,500 | |||||||||
| Unrealised | Profit/(loss) | £ | 2,215 | 565,746 | ||||||||
| Realised | Profit/(loss) | £ | 12,309 | 14,383 | ||||||||
| Disposals | Quantity Proceeds |
£ | 2,500 91,309 |
1,490,728 | ||||||||
| Cost | £ | 91,309 | 27,746 | 1,804,499 | ||||||||
| Additions | Quantity | 25,000 | 8,500 | |||||||||
| INVESTMENT SCHEDULE | FOR THE YEAR ENDED 30 JUNE 2024 | Holding Market Value |
1 July 2023 1 July 2023 |
£ | Worldwide Healthcare Trust | Ordinary GBP0.025 | Worldwide Healthcare Trust Plc | Ordinary GBP0.25 | 2,500 79,000 |
TOTAL: 4,543,131 |
Certificate Of Completion
Envelope Id: C8BE319A-810E-4D70-9917-0E864FF01F43 Subject: Sunrise Sidmouth Charitable Trust - Accounts ye. 30.06.2024 Source Envelope: Document Pages: 31 Signatures: 3 Certificate Pages: 3 Initials: 0 AutoNav: Enabled EnvelopeId Stamping: Enabled Time Zone: (UTC) Dublin, Edinburgh, Lisbon, London
Status: Completed
Envelope Originator: Yasmin Uddin 30 Gresham Street London, Europe EC2V 7QN Yasmin.Uddin@rathbones.com IP Address: 87.242.179.90
Record Tracking
Status: Original Holder: Yasmin Uddin 09 April 2025 | 13:47 Yasmin.Uddin@rathbones.com
Location: DocuSign
Signer Events Signature Trevor Harris Trevor.HarrisRTC@rathbones.com [ trove Karns Director Security Level: Email, Account Authentication (None) Signature Adoption: Pre-selected Style Using IP Address: 5.69.204.39
Timestamp
Sent: 09 April 2025 | 13:51 Viewed: 09 April 2025 | 13:57 Signed: 09 April 2025 | 13:58
Electronic Record and Signature Disclosure:
Not Offered via Docusign Steve Hale hale@perry-company.co.uk Security Level: Email, Account Authentication (None)
Sent: 09 April 2025 | 13:58 Viewed: 10 April 2025 | 09:36 Signed: 10 April 2025 | 09:53
Signature Adoption: Uploaded Signature Image Using IP Address: 20.254.126.15
Electronic Record and Signature Disclosure:
Accepted: 10 April 2025 | 09:36 ID: 94a324a6-5788-4694-be03-02dbf375a148
| In Person Signer Events | Signature | Timestamp |
|---|---|---|
| Editor Delivery Events | Status | Timestamp |
| Agent Delivery Events | Status | Timestamp |
| Intermediary Delivery Events | Status | Timestamp |
| Certified Delivery Events | Status | Timestamp |
| Carbon Copy Events | Status | Timestamp |
| Witness Events | Signature | Timestamp |
| Notary Events | Signature | Timestamp |
| Envelope Summary Events | Status | Timestamps |
| Envelope Sent | Hashed/Encrypted | 09 April 2025 |
| Certified Delivered | Security Checked | 10 April 2025 |
| Signing Complete | Security Checked | 10 April 2025 |
| Envelope Summary Events | Status | Timestamps |
|---|---|---|
| Completed | Security Checked | 10 April 2025 |
| Payment Events | Status | Timestamps |
| Electronic Record and Signature | Disclosure |
Electronic Record and Signature Disclosure created on: 01 December 2021 | 15:25 Parties agreed to: Steve Hale
ELECTRONIC RECORD AND SIGNATURE DISCLOSURE (ERSD)
Please read the information below carefully and thoroughly, and if you can access this information electronically to your satisfaction and agree to this Electronic Record and Signature Disclosure (ERSD), please confirm your agreement by selecting the check-box next to 'I agree to use electronic records and signatures' before clicking 'CONTINUE' within the DocuSign system.
Data you submit to Rathbones via DocuSign and completed documents will be held within Rathbones’ systems in line with UK and Jersey respective (applicable to Rathbone Investment Management International) Data Protection legislation and Rathbones corporate retention policy. Once signed, completed documents will be accessible for a limited period within DocuSign, these records will be deleted after 120 days – should you wish to retain your signed documents for reference, it is possible for you to download them to your preferred storage location, however as completed documents may contain Personally Identifiable Information (PII) you should exercise caution when doing so.
The minimum system requirements for using the DocuSign system may change over time. The - - current system requirements are found here: https://support.docusign.com/guides/signer guide signing-system-requirements.
This communication is to be treated as confidential and the information in it may not be used or disclosed except for the purpose for which it has been issued. If you have received it by mistake please let us know, and delete it from your system.
Rathbone Investment Management Limited is authorised by the Prudential Regulation Authority (PRA) and regulated by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority. FCA Reference number: 116316.
Rathbones Group Plc - Incorporated and registered in England and Wales. Registered Office: 8 Finsbury Circus, London EC2M 7AZ. Registered number: 01000403.
Rathbone Investment Management International - Rathbone Investment Management International Limited is not regulated by the Financial Conduct Authority or the Prudential Regulation Authority in the UK, nor subject to the provisions of the UK Financial Services and Markets Act 2000. The Financial Services Act 2012 and the protections afforded by those Acts. Rathbone Investment Management International Limited is regulated by the Jersey Financial Services Commission.
For further information on Rathbones Group Plc and its subsidiaries refer to www.rathbones.com.