OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Company no. 03377199 Charity no. 1063226

The Carers Centre (Bristol & South Gloucestershire) Report and Audited Financial Statements

31 March 2024

The Carers Centre (Bristol & South Gloucestershire)

Reference and administrative details

For theyear ended 31 March 2024 For theyear ended 31 March 2024
Company number 03377199
Charity number 1063226
Registered office and The Vassall Centre
operational address Gill Avenue
Bristol
BS16 2QQ
Status The Carers Centre (Bristol & South Gloucestershire) is known locally as
Carers Support Centre (CSC).
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date of this report were as follows:
Mary Whittington Chair
Andy Bell Treasurer (Deceased 6 September 2023)
Jennifer Cheshire
Graham Hunt (Appointed 15 September 2023)
Sian Jones
Pearl Raymond
Jennifer Tomkinson
Louise Winn
Company secretary Tim Poole (Resigned 14 March 2024)
Carl Tams (Appointed 14 March 2024)
Chief Executive Officer The Trustees delegate the day-to-day leadership and management of the
organisation to the Chief Executive Officer, Mr Tim Poole (resigned 14
March 2024), succeeded by Carl Tams (appointed 14 March 2024).
Bankers Virgin Money
5 Northgate Street
Gloucester
GL1 2AH
Auditors Godfrey Wilson Limited
Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

The trustees present their report along with the financial statements of the charity for the year ended 31 March 2024.

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

Governance and Management

Governing document

The Carers Centre (Bristol and South Gloucestershire) is a registered charity and a company limited by guarantee, governed by its Articles and the Companies Act 1985, 2006 and the Charities Act 2006, 2011. It is known locally as Carers Support Centre (CSC) and is a network partner[1] of Carers Trust. Whilst benefiting from access to resources and support through this membership, it retains full autonomy over local policy, governance and procedures.

Risk Review

All identified risks are allocated to the relevant sub-committee of the board to monitor. The Board of Trustees delegates the evaluation of risks to the relevant subcommittees, which meet quarterly to review and update the risk register. Major risks and/or new or increasing risks are reviewed by the full board quarterly.

Internal risks are minimised by the implementation of effective internal control procedures, which ensure both appropriate authorisation of all transactions and consistent quality of delivery for all operational aspects of the charity. These procedures are periodically reviewed for their continuing effectiveness.

The risk register was updated throughout the year and is a standing item for discussion at all Subcommittee meetings, namely:

All subcommittees have terms of reference which are reviewed annually and report back to the Board of Trustees before any major decisions, not covered by delegated authority, are taken.

Organisational Structure

The CEO is responsible for the day-to-day running of the organisation and line manages a Senior Management Team and Policy and Engagement Lead. The CEO will take decisions on a day-to-day basis and refer to the chair of Trustees when appropriate.

A board of Trustees, who are also the company directors, are legally responsible for the organisation and governance of CSC.

Appointment of Trustees

Trustees are recruited by personal contact, word of mouth and advertisement. Selection is based on information provided on an application form, whenever possible filling gaps in skills and experience identified by an annual skills audit of existing trustees, and by interview.

2

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Trustee Induction and Training

Trustee induction is a key part of making our trustee board effective. It provides an opportunity to learn about their role and about different aspects of the organisation.

The aim of the induction process is to ensure that trustees have the skills and knowledge to equip them to:

Trustees have an annual review meeting with the Chair of Trustees, where performance and individual training and development needs are discussed. All Trustees are also invited to attend ‘snapshot’ training sessions, as and when appropriate. Trustees are encouraged to select a specific work area to take a lead on and liaise with the specific Senior Manager, provide feedback on activity to the board of Trustees and raise any issues and developments, as appropriate.

The Board implements an annual Board Performance Review process.

Networks and partnerships

CSC works in partnership both strategically and operationally with all sectors across Bristol and South Gloucestershire to raise carer awareness, increase identification and provision of support services.

CSC is a network partner of Carers Trust and can access the support from Carers Trust Network Support Manager for any governance support, advice and training. The Chair and CEO can attend quarterly regional meetings to keep abreast of developments within Carers Trust and to network with CEO’s and Trustees from other organisations across the South West. Carers Trust also holds an annual National Conference, which an allocated Trustee, along with the CEO, can attend, where there are specific workshops related to governance and networking opportunities.

Pay and Remuneration

The organisation has a Remuneration Policy. Levels of remuneration are recommended by the CEO and considered by both the Personnel Subcommittee, to determine fairness etc. and the Finance Subcommittee, to consider affordability. A joint recommendation is then put to the full Board for a decision to be made.

This process is also used to:

3

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Vision, Mission, Objectives and Activities

Our Vision:

‘A better life for carers of all ages … where they are recognised, valued and supported in their caring role and empowered to fulfil their own aspirations.’

Our Mission:

Our Values:

Co-productive

We will be led by carers’ needs involving them in service planning and development and encouraging other organisations to do the same.

Listening and Learning

We will constantly listen, review and refine our services, developing and sharing good practice.

Collaborative and connected

We will be collaborative in our approach to supporting carers, working closely with partner organisations and communities to provide holistic, sustainable support.

Empowering

We will be enabling in our approach to supporting carers, building resilience and confidence, empowering them to achieve their own goals.

Valuing people

We will treat staff, volunteers and those we work with, with respect and kindness, valuing diversity and the contribution they make.

4

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Underpinning our Strategy are our key Strategic Aims:

2. Extending our reach – identifying carers not in contact with support services to make them aware of Carers Support Centre and what we offer. We will:

3. Influential voice – promoting co-production of our services and governance and those of other organisations, through a strong, independent voice for carers. We will:

4. Sustainability – being a well-run charity attracting funders, commissioners, volunteers and supporters. We will:

5

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

5. Equality, diversity & inclusion – embedding equalities across the organisation, removing barriers to accessing our services. We will:

6. Employer of choice – striving to be the charity people choose to work and volunteer for, prioritising learning, where they can make a difference alongside having a good work/life balance. We

Charitable Objects

CSC’s objects, as set out in the governing article are:

To support adult and young (children) carers residing in Bristol and South Gloucestershire who are, or were, carrying out a caring role for persons who are disabled, elderly or ill, by the provision of practical help, advice, assistance, service, advocacy and support.

By working to the objects as detailed above the Charity satisfies the public benefit requirement, as detailed in the Charities Act 2011 by providing practical and emotional support to carers and former carers in need, thereby improving their health, well-being and quality of life.

We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aim and objectives and planning future activities. The Trustees consider how planned activities will contribute to our aims and objectives.

CSC aims to provide information and support for carers, raise awareness of carers’ issues and involve carers in the planning and provision of services to meet their needs.

Our aim is to improve the emotional, social, financial and practical situation of the individual carers we support, and to work towards better support for, and understanding of, carers generally within the area of Bristol and South Gloucestershire.

6

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Principles for achieving objectives

CSC seeks to achieve its aims and outcomes through the following principles:

Significant Activities

The significant activities undertaken in furtherance of these objectives are:

Achievements and Performance

Here at Carers Support Centre, we are driven by one simple goal:

“A better life for carers of all ages”.

What a ‘better life’ looks like is different for every carer. For some it’s feeling less lonely and isolated, for others it could be being financially better off, having better access to support for themselves and their loved one, or it’s simply the comfort of knowing there is someone there for them in their time of need. For young carers it’s often being able to enjoy a childhood or succeed at school. Everything we do is driven by the individual needs of carers across Bristol and South Gloucestershire.

7

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

The support we provide has never been needed more, but we can’t do it alone. We are grateful for the collaborations we have with many other voluntary sector organisations, and with our statutory partners, as well as with sponsors and those who donate to, or help fund, our cause.

Having secured the South Gloucestershire contracts in 2023, along with the Bristol contracts in 2022, the organisation is in a relatively stable place, albeit still facing financial challenges.

Fundraising

The key drivers for Carers Support Centre to improve our fundraising performance are:

There will be a clear understanding from the Board and SMT about the priorities for fundraising every year. A prioritised list of ‘projects’ will be agreed which will inform the targeting of our fundraising activity. That said, we will also take advantage of ad hoc opportunities that may arise with the availability of new funding programmes.

During the year we have been successful with several funding bids. The most successful area of our fundraising is Charitable Trusts. This is not surprising as within the application process we have the opportunity to explain the need, what we do to meet that need and the impact of our support. This is harder to do when raising funds from the public at large who often respond to an emotive cause with a standout image.

We would like to recognise our core funders, Bristol City Council, South Gloucestershire Council and BNSSG Clinical Commissioning Group, not only for their funding but also their collaboration and support. We would also like to thank the many individuals, trusts and businesses who have donated during the year.

Reserves

The organisation produces its budgets using a full cost recovery model whereby the overheads and running costs are allocated across all the organisation’s budget headings and income sources.

CSC has developed a ‘winding up costs’ calculator, which is reviewed annually. We are therefore able to assess more accurately the cost of closing the charity in the event of a significant reduction in funding, which would cause the organisation to cease operating.

Given that our main funders are required to give us 3 months’ notice of Service Level Agreement termination, there is no need to hold additional running costs for a period in reserves. The revised reserves policy is therefore that only the amount needed to cease operating be held as a free reserve.

As of 31 March 2024, the winding up costs are estimated at £218K, hence this is more than covered by our current free reserves balance of £262k. As of 30 September 2024 the winding up costs are estimated at £230K.

8

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Free Reserves Bfwd 1 April 2023 1 April – 31 March
2024
Cfwd 31 March
2024
Surplus(Loss) Surplus(Loss) Surplus (Loss)
General reserves 453,511 26,418 479,929
Less FA (Investment +
tangible assets)
-196,988 -20,720 -217,708
Total Free Reserves 256,523 5,698 262,221

Principal funding sources

Local Authority (Bristol City and South Gloucestershire Councils) and Clinical Commissioning Group (Bristol, North Somerset, and South Gloucestershire) annual funding of £982,449 continues to account for the majority of our total annual income of £1,335,052 to deliver support services to carers of all ages.

Expenditure has supported achievement of the budget through the employment of staff and maintenance of premises and office functions, the provision and dissemination of information, and the provision of groups, events, breaks and young people’s activities. There has been some expenditure through small budgets to meet the needs of individual carers.

Investment policy

Our aims are to:

Investments

The charity has £205,805 on investment which is managed by St James Place Wealth Management, the performance of which is detailed in the accounts. The board regularly reviews the performance of the fund through the Finance Subcommittee.

Funds

The Charity regularly reviews its funds and has transferred balances from inactive or redundant budgets to projects where the service has been continued. Where funds are restricted and there is no continuation, we have contacted the funder to discuss the possibility of alternate ways of using the underspend or whether it should be paid back.

Restricted, unrestricted, and designated funds

We are reporting a £25,938 deficit for the financial year ending 31 March 2024.

9

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Future financial position

Like most charities, it is challenging to predict the future financial position of the charity with any great certainty. We remain concerned about the current economic and political environment that we are working in, the impact on Local Authority Finances (and therefore on the level of funding that will be available to us in future Local Authority agreements) and on the availability of funds for donation from other sources.

The impact of the cost-of-living crisis has hit CSC as well as the carers we support.

The Trustees regularly consider the impact of relevant funding and fundraising issues on the charity’s current and future position and continue to monitor it closely.

The charity holds unrestricted, general reserves of £479,929 and designated reserves which can be drawn down if necessary. The Trustees consider that the charity has sufficient unrestricted reserves and cashflow to continue operating as a going concern for a period of at least 12 months from the date on which these financial statements are approved. For this reason, the accounts have been produced on an ongoing concern basis.

Plans for Future Periods

As we move forward, we are working more at a local community level, developing relationships with trusted community groups, raising the awareness of carers and their needs and, through that, increasing the level of support available for carers in their local community.

Our plans for 2024/25 include:

Statement of responsibilities of the trustees

The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

10

The Carers Centre (Bristol & South Gloucestershire)

Report of the trustees

For the year ended 31 March 2024

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Auditors

Godfrey Wilson Limited were re-appointed as auditors to the charitable company during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 12 November 2024 and signed on their behalf by

Mary Whittington - Chair

11

Independent auditors' report

To the members of

The Carers Centre (Bristol & South Gloucestershire)

Opinion

We have audited the financial statements of The Carers Centre (Bristol & South Gloucestershire) (the 'charity') for the year ended 31 March 2024 which comprise the statement of financial activities, the balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 8 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

12

Independent auditors' report

To the members of

The Carers Centre (Bristol & South Gloucestershire)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

13

Independent auditors' report

To the members of

The Carers Centre (Bristol & South Gloucestershire)

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:

(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.

(2) We reviewed the charity’s policies and procedures in relation to:

(3) We inspected the minutes of trustee meetings.

(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.

(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.

(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.

(7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:

▪Testing the appropriateness of journal entries;

▪Testing transactions that are unusual or outside the normal course of business.

14

Independent auditors' report

To the members of

The Carers Centre (Bristol & South Gloucestershire)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charityʼs members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charityʼs members those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs members as a body, for our audit work, for this report, or for the opinions we have formed.

William Guy Blake

Date: 13 November 2024

William Guy Blake ACA (Senior Statutory Auditor)

For and on behalf of:

GODFREY WILSON LIMITED

Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

15

The Carers Centre (Bristol & South Gloucestershire)

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2024

Restricted
Note
£
Income from:
Donations and legacies
4
14,116
Charitable activities:
Adult carers
5
909,345
Young carers
5
349,009
Other trading activities
6
-
Investments
-
Other
141
Total income
1,272,611
Expenditure on:
Raising funds
-
Charitable activities:
Adult carers
945,893
Young carers
329,639
Total expenditure
7
1,275,532
Net gains / (losses) on investments
12
-
Net expenditure
(2,921)
Transfers between funds
35,624
Net movement in funds
8
32,703
Reconciliation of funds:
Total funds brought forward
269,139
Total funds carried forward
301,842
Unrestricted
£
34,729
-
-
3,184
23,891
637
62,441
36,403
51,536
16,159
104,098
18,640
(23,017)
(35,624)
(58,641)
648,896
590,255
2024
Total
£
48,845
909,345
349,009
3,184
23,891
778
1,335,052
36,403
997,429
345,798
1,379,630
18,640
(25,938)
-
(25,938)
918,035
892,097
2023
Total
£
66,490
904,285
272,027
3,125
10,949
485
1,257,361
8,561
991,640
320,280
1,320,481
(4,561)
(67,681)
-
(67,681)
985,716
918,035

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 17 to the accounts.

16

The Carers Centre (Bristol & South Gloucestershire)

Balance sheet

As at 31 March 2024

2024 2023
Note £ £
Fixed assets
Tangible assets 11 11,903 9,823
Investments 12 205,805 187,165
217,708 196,988
Current assets
Debtors 13 76,736 78,376
Cash at bank and in hand 775,067 704,561
851,803 782,937
Liabilities
Creditors: amounts falling due within 1 year 14 (177,414) (61,890)
Net current assets 674,389 721,047
Net assets 16 892,097 918,035
Funds 17
Restricted funds 301,842 269,139
Unrestricted funds:
Designated funds 110,326 195,385
General funds 479,929 453,511
Total charity funds 892,097 918,035

These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

Approved by the trustees on 12 November 2024 and signed on their behalf by

Mary Whittington - Chair

17

The Carers Centre (Bristol & South Gloucestershire)

Statement of cash flows

For the year ended 31 March 2024

Cash used in operating activities:
Net movement in funds
Adjustments for:
Depreciation charge
(Gains) / losses on investments
Interest from investments
Loss on the disposal of fixed assets
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Interest from investments
Purchase of tangible fixed assets
Net cash provided by investing activities
Increase / (decrease) in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2024
£
(25,938)
7,099
(18,640)
(23,891)
782
1,640
115,524
56,576
23,891
(9,961)
13,930
70,506
704,561
775,067
2023
£
(67,681)
11,841
4,561
(10,949)
-
(37,559)
(109,477)
(209,264)
10,949
(2,853)
8,096
(201,168)
905,729
704,561

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

18

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies

a) Basis of preparation

The Carers Centre (Bristol & South Gloucestershire) is a charitable company limited by guarantee registered in England and Wales. The registered office address is The Vassall Centre, Gill Avenue, Bristol, BS16 2QQ.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Carers Centre (Bristol & South Gloucestershire) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. The charity has unrestricted net current assets of £372,547 and a cash balance of £775,067 at the balance sheet date. The charity has also had substantial contract income extended for at least 12 months from the balance sheet date. The trustees therefore consider that the charity is a going concern for a period of at least 12 months from the date on which these financial statements are approved.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

When donors specify that donations given to the charity must be used in future accounting period, the income is deferred until those periods. When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-conditions are met.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of contract delivery is deferred until criteria for income recognition are met.

d) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

19

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies (continued)

e) Funds accounting

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

g) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between Young Carers and Adult Carers on the basis of staff time spent on each area, as follows:

2024 2023
Raising funds 0% 0%
Adult carers 76% 77%
Young carers 24% 23%

h) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Computer and office equipment 3 years straight line Fixtures and fittings 5 years straight line

Items are capitalised when their purchase price exceeds £1,000.

i) Listed investments

Investments in quoted shares, traded bonds and similar investments are measured initially at cost and subsequently at their market value. The statement of financial activities includes the net gains and losses arising on revaluations and disposals throughout the year.

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

20

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies (continued)

l) Creditors

m) Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

n) Pension costs

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. Pension costs charged in the financial statements represent the contributions payable by the charity during the year. The charity has no liability under the scheme other than for the payment of those contributions.

o) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation (as described in note 1(h)) and listed investments (as described in note 1(i)).

21

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

2. Prior period comparatives: Statement of financial activities

Income from:
Donations and legacies
Charitable activities:
Adult carers
Young carers
Other trading activities
Investments
Other
Total income
Expenditure on:
Raising funds
Charitable activities:
Adult carers
Young carers
Total expenditure
Net losses on investments
Net income / (expenditure)
Transfers between funds
Net movement in funds
Restricted
£
£
19,494
46,996
904,285
-
272,027
-
-
3,125
-
10,949
443
42
1,196,249
61,112
-
8,561
979,143
12,497
316,822
3,458
1,295,965
24,516
-
(4,561)
(99,716)
32,035
(99,226)
99,226
(198,942)
131,261
Unrestricted
2023
Total
£
66,490
904,285
272,027
3,125
10,949
485
1,257,361
8,561
991,640
320,280
1,320,481
(4,561)
(67,681)
-
(67,681)

3. Government grants

The charity receives the following funding from local authorities in respect of the delivery of support for young and adult carers. There were no unfulfilled conditions or contingencies attaching to these grants in the current or prior period.

Bristol City Council
South Gloucestershire Council
2024
£
633,818
441,923
1,075,741
2023
£
534,112
429,878
963,990

Income from government grants was fully restricted in the current year and prior year.

22

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

4. Income from donations and legacies

Income from donations and legacies
Donations
Gift aid
Total income from donations and legacies
Prior period comparatives
Donations
Gift aid
Total income from donations and legacies
Restricted Unrestricted
£
£
13,848
34,130
268
599
14,116
34,729
Restricted Unrestricted
£
£
18,196
44,672
1,298
2,324
19,494
46,996
2024
Total
£
47,978
867
48,845
2023
Total
£
62,868
3,622
66,490

23

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

5.
Income from charitable activities
Adult Carers:
Bristol City Council
South Gloucestershire Council
Big Lottery Wellbeing Fund
Henry Smith
St Monica's Trust
Your Park
Age UK
Building Better Opportunities
Quartet Community Foundation
Southern Brooks Community Partnership
Young Carers:
Bristol City Council
South Gloucestershire Council
Nisbet Trust
John James Foundation
The Sunrise Foundation
The Society of Merchant Venturers
The Van Neste Foundation
St Stephens and St James Trust
Bristol Charities
Quartet Community Foundation
The D'Oyly Carte Charitable Trust
7 Stars Foundation
St James Place
Hays Travel Foundation
Carers Trust
South West Water
YCDT
Total income from charitable activities
2024
£
458,191
334,380
50,479
33,550
26,000
2,975
2,545
1,225
-
-
909,345
175,627
107,543
11,000
10,000
7,569
5,500
5,000
5,000
4,987
4,529
4,000
2,504
2,500
2,000
750
500
-
349,009
1,258,354
2023
£
391,654
326,008
100,357
-
-
2,450
2,372
56,637
18,807
6,000
904,285
142,457
103,870
10,000
10,000
-
-
-
-
5,000
-
-
-
-
-
500
-
200
272,027
1,176,312

All income from charitable activities in the current and prior year was restricted.

24

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

6. Income from other trading activities

Income from other trading activities
100+ club lottery
Book sales
Total income from other trading activities
2024
£
2,759
425
3,184
2023
£
3,122
3
3,125

All income from other trading activities in the current and prior year was unrestricted.

25

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

Total expenditure
Wages and salaries (note 9)
Carers activities
Premises costs
Office costs
Publicity and printing
Other staff costs
Travel and subsistence
Legal and professional fees
Fundraising expenses
Subscriptions and publications
Audit
Depreciation
Volunteer expenses
Trustees expenses
Sundries
Bank charges
Sub-total
Allocation of support and governance costs
Total expenditure
£
34,916
-
-
79
-
-
-
-
1,408
-
-
-
-
-
-
-
36,403
-
36,403
Raising funds
£
601,730
47,755
-
13,022
20,430
4,305
2,867
360
762
1,417
-
5,423
2,818
-
-
-
700,889
296,540
997,429
Adult carers
£
202,000
36,869
639
4,306
58
2,409
2,662
-
-
1,471
-
268
26
-
-
-
250,708
95,090
345,798
Young carers
£
257,248
38
42,988
28,266
28,878
8,271
1,306
9,413
-
6,201
6,000
1,408
18
605
735
255
391,630
(391,630)
-
Support and
governance
costs
£
1,095,894
84,662
43,627
45,673
49,366
14,985
6,835
9,773
2,170
9,089
6,000
7,099
2,862
605
735
255
2024 Total
1,379,630
-
1,379,630

7. Total expenditure

Total governance costs were £6,605 (2023: £5,695)

26

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

7.
Total expenditure (continued)
Wages and salaries (note 9)
Carers activities
Premises costs
Office costs
Publicity and printing
Other staff costs
Travel and subsistence
Legal and professional fees
Fundraising expenses
Subscriptions and publications
Audit
Depreciation
Volunteer expenses
Trustees expenses
Sundries
Bank charges
Sub-total
Allocation of support and governance costs
Total expenditure
Prior period comparatives
£
6,832
-
-
5
-
-
-
-
1,635
-
-
-
-
-
-
-
8,472
89
8,561
Raising funds
£
651,187
15,042
4,724
12,355
20,659
5,705
4,771
-
1,110
348
-
9,375
3,805
-
-
-
729,081
262,559
991,640
Adult carers
£
193,429
37,252
548
3,939
-
1,293
2,894
-
-
1,109
-
997
168
-
-
-
241,629
78,651
320,280
Young carers
£
245,978
-
39,632
26,037
3,370
4,823
750
6,678
-
6,024
5,520
1,469
26
175
455
362
341,299
(341,299)
-
Support and
governance
costs
£
1,097,426
52,294
44,904
42,336
24,029
11,821
8,415
6,678
2,745
7,481
5,520
11,841
3,999
175
455
362
2023 Total
1,320,481
-
1,320,481

27

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

8. Net movement in funds

This is stated after charging:
Depreciation
Operating lease rentals
Loss on disposal of fixed assets
Trustees' remuneration
Trustees' expenses
Auditors' remuneration:
Audit (excluding VAT)
2024
£
7,099
37,400
782
Nil
36
5,000
2023
£
11,841
41,906
-
Nil
175
4,600

During the year, trustee expenses relate to DBS checks and conference attendance costs for two trustees (2023: DBS checks and training costs for two trustees).

In common with other charities of our size and nature we use our auditors to assist with the preparation of the financial statements.

9. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
Agency and self employed staff
2024
£
963,195
71,443
38,566
22,690
1,095,894
2023
£
946,843
69,023
39,821
41,739
1,097,426

One employee earned between £60,000 and £70,000 during the year (2023: one).

The key senior management staff of the group comprise the Chief Executive Officer, Young Carers Service Manager, Finance Manager, Business Manager, Health & Carer Support Manager, and Marketing Manager. The total employee benefits of the key senior management personnel of the group were £226,204 (2023: £202,102).

Average head count 2024
No.
50
2023
No.
53

10. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

28

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

11. Tangible fixed assets

Cost
At 1 April 2023
Additions in year
Disposals
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
Depreciation on disposals
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
12.
Market value at 1 April 2023
Additions
Disposal proceeds
Gains / (losses)
Market value at 31 March 2024
13. Debtors
Trade debtors
Other debtors
Prepayments
Accrued income
Investments
£
£
1,332
42,912
7,626
2,335
(1,332)
(949)
7,626
44,298
754
33,667
244
6,855
(998)
(501)
-
40,021
7,626
4,277
578
9,245
2024
£
187,165
59,689
(59,689)
18,640
205,805
2024
£
41,236
1,583
11,470
22,447
76,736
Computer and
office
equipment
Fixtures and
fittings
Total
£
44,244
9,961
(2,281)
51,924
34,421
7,099
(1,499)
40,021
11,903
9,823
2023
£
191,726
-
-
(4,561)
187,165
2023
£
39,048
399
12,523
26,406
78,376

29

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

14. Creditors : amounts due within 1 year

Creditors : amounts due within 1 year
Trade creditors
Other creditors
Social security and pension costs
Accruals
Deferred income (note 15)
Deferred income
At 1 April 2023
Deferred during the year
Released during the year
At 31 March 2024
2024
£
19,046
3,239
15,450
38,596
101,083
177,414
2024
£
-
101,083
-
101,083
2023
£
9,761
3,382
16,423
32,324
-
61,890
2023
£
111,233
-
(111,233)
-

15. Deferred income

Deferred income relates to the delivery of support for young and adult carers invoiced in advance.

16. Analysis of net assets between funds

Tangible fixed assets
Non-current investments
Current assets
Current liabilities
Net assets at 31 March 2024
Prior period comparatives
Tangible fixed assets
Non-current investments
Current assets
Current liabilities
Net assets at 31 March 2023
£
-
-
301,842
-
301,842
£
-
-
269,139
-
269,139
Restricted
funds
Restricted
funds
£
-
-
110,326
-
110,326
£
-
-
195,385
-
195,385
Designated
funds
Designated
funds
General
funds
£
11,903
205,805
439,635
(177,414)
479,929
General
funds
£
9,823
187,165
318,413
(61,890)
453,511
Total
funds
£
11,903
205,805
851,803
(177,414)
892,097
Total
funds
£
9,823
187,165
782,937
(61,890)
918,035

30

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds

Movements in funds
Restricted funds
Age UK Support
Asset Fund
BCYPS Parent Carer
Bristol City Council Core
Bristol HSF
Bristol Tel. Counselling Service
Carers Health Strategic work
Counselling (Henry Smith)
Covid-19
Covid R & S Quartet
Digital Project BCH
GP Practice Film
NHS Southampton Walk and Talk
Rausing Charity Survival Fund
South Glos Befriending
South Glos Core
South Glos HSF
Training (Carers)
Transformation fund
Wellbeing Fund
West of England Works
YC Activity Grants
YC Bristol
YC Donations
YC Donations (Bristol)
YC Donations (South Glos)
YC South Glos Council Core
YC Swimming
YC 13 Up Group
YC Youth & Play
Your Park
Total restricted funds
At 1 April
2023
£
-
267
-
20,080
-
1,518
21,278
-
3,225
1,352
29,932
1,445
94,146
280
-
-
13,937
948
4,473
7,880
-
23,492
-
34,146
4,163
2,121
-
4,694
(238)
-
-
269,139
Income
£
2,545
-
22,500
214,324
78,666
-
217,922
33,550
-
-
-
-
22
-
26,000
242,163
40,000
-
-
50,482
1,225
76,032
133,497
6,709
-
300
101,100
-
9,729
12,870
2,975
1,272,611
£
£
£
(2,545)
-
-
(267)
-
-
(24,364)
1,864
-
(224,067)
-
10,337
(22,351)
-
56,315
-
(1,518)
-
(207,409)
-
31,791
(13,110)
-
20,440
(3,073)
-
152
(1,352)
-
-
(19,784)
-
10,148
-
-
1,445
(71,964)
-
22,204
(268)
-
12
(255)
-
25,745
(254,546)
12,383
-
(20,323)
-
33,614
-
-
948
(3,892)
-
581
(72,391)
14,029
-
(1,225)
-
-
(59,485)
-
40,039
(142,363)
8,866
-
(13,168)
-
27,687
(33)
-
4,130
(1,064)
-
1,357
(100,865)
-
235
(858)
-
3,836
(3,093)
-
6,398
(8,442)
-
4,428
(2,975)
-
-
(1,275,532)
35,624
301,842
Transfers &
gains /
losses
At 31 March
2024
Expenditure
301,842

31

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued)

Movements in funds (continued)
Designated funds:
100+ Club Lottery
Carers Contingency Reserve
Investment Reserve
TDR - BM Salary
TDR - COL Payment
TDR - YC Resource
TDR - Relocation costs
Website
Young Carers Zone
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
Carers Support and Development
Reserve
At 1 April
2023
£
14,546
1,426
124,934
31,289
-
-
-
-
23,190
-
195,385
453,511
648,896
918,035
Income
£
2,759
31
-
-
-
-
-
-
-
425
3,215
59,226
62,441
1,335,052
£
£
(12,872)
-
(320)
-
-
(92,000)
(23,530)
-
-
31,000
(35,406)
40,000
(41)
10,000
(4,207)
15,000
(26,898)
11,000
-
-
(103,274)
15,000
(824)
(31,984)
(104,098)
(16,984)
(1,379,630)
18,640
Expenditure
Transfers &
gains /
losses
At 31
March
2024
£
4,433
1,137
32,934
7,759
31,000
4,594
9,959
10,793
7,292
425
110,326
479,929
590,255
892,097

Purposes of restricted funds

Age UK Support

Funding to cover the cost of staff time spent on developing the Support Hub Approach.

Asset Fund

Funding towards the purchase of 2 staff bikes (one electric) and associated equipment.

BCYPS Parent Carer

Providing information, advocacy and advice to Parent Carers in Bristol.

Bristol City Council Core

Statutory funding to provide practical and emotional support services to adult carers.

Bristol HSF

Funding to support for carers in financial stress.

Bristol Tel. Counselling Service

Service developed from the BAB Telephone Counselling pilot project to provide a counselling service to carers over 50 in Bristol.

32

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued) Purposes of restricted funds (continued) Carers Health Strategic work

To support NHS Bristol embed the carers agenda across primary and acute care.

Counselling (Henry Smith) Funding to support counsellors for carers to support their mental health.

Covid-19 Funding to cover additional costs due to Covid-19. Covid R & S Quartet Funding received for additional IT and communications resources over 12 months. This will help CSC offer flexible homeworking in the future, with appropriate IT support, streamline our working practices through increased digitalisation, provide and refine service alternatives for those carers who prefer to access services remotely and/or at a time that’s convenient to them – because they cannot leave the person they care for and support staff with digital comms expertise to promote services, raise awareness of carers’ needs and provide a voice for carers. Digital Project BCH Two year funding for the digital transformation of processes and internal infrastructure to achieve a step change in the organisation's sustainability and performance supporting the health and well-being of carers. GP Practice Film Funding received to produce a film to be used in GP Practices and a wider awareness campaign to reach out and identify carers, raise awareness of who a carer is and outline our support services. NHS Southampton Walk and Talk Two year funding to run 6 x weekly walk and talk sessions for adult carers in green spaces across Bristol and South Glos to help improve carers health and wellbeing and to reduce isolation. The funding also covers some community development work by the Project Manager to increase the number of carers from under represented communities who are identified and supported by us and primary care. Rausing Charity Survival Fund Funding received to contribute towards administration costs for Young Carers activities and Adult Carers training and activities. Also includes funding for five laptops to assist with home working. South Glos Befriending Funding to improve the social life of carers.

33

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued) Purposes of restricted funds (continued)

Statutory funding to provide practical and emotional support services to adult carers.

South Glos Core Statutory funding to provide practical and emotional support services to adult carers. South Glos HSF Household support funding to provide financial assistance to carers in South Gloucestershire, who are struggling to afford essential items such as energy, water bills, food and clothing.

Training (Carers) Funding received to deliver various training courses and workshops for Adult Bristol Carers. Transformation fund Specific funding to transform the delivery of our one to one support to older carers in Bristol. Wellbeing Fund A 5 year project to support carers to maintain their health and wellbeing and build resilience through telephone based counselling, befriending and mentoring. West of England Works A three year project to support carers back into employment, training or education. YC Activity Grants Grants from various sources specifically given to enable young carers to participate in a diverse range of activities and groups. This gives the young carers an opportunity to meet other young carers for a break from their caring responsibilities, have fun and gain new skills. YC Bristol Statutory funding to provide practical and emotional support services to young carers. YC Donations Donations from various sources specifically given for the benefit of young carers. Transfers have been made to Young Carers South Gloucestershire to cover deficits on those projects. YC South Glos Council Core Statutory funding to provide practical and emotional support services to young carers. YC Swimming To provide young carers with access to swimming lessons.

34

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued) Purposes of restricted funds (continued) YC 13 Up Group Funding received to run groups for South Gloucester teenage young carers. The young carers meet monthly at a local youth centre/church and it gives them a chance to meet other young carers for a break from their caring responsibilities. The young carers have great fun and gain many new skills whilst taking part in a wide range of activities.

YC Youth & Play Funding to support the social life of young carers.
Your Park Funding received to cover the cost of staff time whilst
collaborating on the project Parks4All. The project
commits
to
ensuring
equal
access
to
nature
for
disabled people and unpaid carers.
Purposes of designated funds
100+ Club Lottery Income
from
the
organisations
lottery
to
provide
support to carers.
Carers Contingency Reserve Accumulated funds to support specific carer needs
which cannot be funded in the short term from other
available resources.
Carers Support and Development Reserve Funds set aside by trustees to be allocated for specific
new project development work and/or to provide interim
support for existing work, which may be at risk, whilst
awaiting the outcome of continuation funding decisions
and to cover the costs of any subsequent employer
statutory responsibilities.
Investment Reserve Funds set aside by the trustees in anticipation of future,
as yet unspecified, projects based approximately on the
interest earned each year on bank balances held.
TDR - BM Salary Funds set aside by the trustees to cover the cost of the
Business Manager's salary for an additional year, from
Oct 2024.
TDR - COL Payment Funds set aside by the trustees to cover a one-off Cost
of Living payment.
TDR - YC Resource Funds set aside by the trustees to redecorate the
Rowlings room for young carers.
TDR - Relocation costs Funds set aside by the trustees to cover the cost of the
office move in February 2024.

35

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued)

Purposes of designated funds (continued) Website

Funds set aside by trustees to cover the cost of redesigning and developing a new website to be launched in 2024.

Young Carers Zone Capital project to provide a dedicated space for young carers and young adult carers.

Transfers between funds

The transfer from the Bristol Tel. Counselling Service to the Wellbeing Fund is due to the project coming to end. The funds were used to fund additional telephone counselling hours.

The transfers from general funds into the various restricted funds are to cover over spends.

The transfers between designated funds are to ring-fence various project expenditure as approved by the trustees.

36

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued)
Prior period comparatives
Restricted funds
Age UK Support
Asset Fund
BCYPS Parent Carer
Bristol City Council Core
Bristol CCG
Bristol Tel. Counselling Service
Carers in Paid Employment
Carers Health Strategic work
Covid-19
Covid-19 Core
Covid R & S Quartet
Digital Project BCH
GP Practice Film
NHS Southampton Walk and Talk
Rausing Charity Survival Fund
South Glos Core
South Glos HSF
South Glos Wellbeing Training
Training (Carers)
Transformation fund
Wellbeing Fund
West of England Works
VCSE Participation funding
YAC Walk & Talk
YC Activity Grants
YC Bristol
YC Donations
YC Donations (Bristol)
YC Donations (South Glos)
YC South Glos Council Core
YC Swimming
YC 13 Up Group
Your Park
Total restricted funds
£
-
782
7,813
51,571
27,764
1,518
4,104
22,514
8,078
45,560
4,707
18,807
1,445
149,659
711
-
-
292
3,787
4,839
17,587
14,434
-
2,516
31,115
-
32,233
4,762
4,276
-
5,696
1,511
-
468,081
At 1 April
2022
Income
£
2,372
-
22,020
204,523
-
-
-
229,354
-
-
-
18,807
-
48
-
242,771
20,000
4,000
-
-
100,406
56,637
2,000
-
37,015
133,492
17,734
-
1,000
101,100
-
520
2,450
1,196,249
£
£
£
(2,372)
-
-
(515)
-
267
(23,903)
(5,930)
-
(180,669)
(55,345)
20,080
-
(27,764)
-
-
-
1,518
-
(4,104)
-
(207,525)
(23,065)
21,278
(4,853)
-
3,225
(30,115)
(15,445)
-
(3,355)
-
1,352
(7,682)
-
29,932
-
-
1,445
(55,561)
-
94,146
(431)
-
280
(255,851)
13,080
-
(6,063)
-
13,937
(4,322)
30
-
(2,839)
-
948
(366)
-
4,473
(110,113)
-
7,880
(78,589)
7,518
-
(2,000)
-
-
-
(2,516)
-
(33,235)
(11,403)
23,492
(140,725)
7,233
-
(29,740)
13,919
34,146
(599)
-
4,163
(3,155)
-
2,121
(105,666)
4,566
-
(1,002)
-
4,694
(2,269)
-
(238)
(2,450)
-
-
(1,295,965)
(99,226)
269,139
Transfers &
gains /
losses
At 31 March
2023
Expenditure
£
£
£
(2,372)
-
-
(515)
-
267
(23,903)
(5,930)
-
(180,669)
(55,345)
20,080
-
(27,764)
-
-
-
1,518
-
(4,104)
-
(207,525)
(23,065)
21,278
(4,853)
-
3,225
(30,115)
(15,445)
-
(3,355)
-
1,352
(7,682)
-
29,932
-
-
1,445
(55,561)
-
94,146
(431)
-
280
(255,851)
13,080
-
(6,063)
-
13,937
(4,322)
30
-
(2,839)
-
948
(366)
-
4,473
(110,113)
-
7,880
(78,589)
7,518
-
(2,000)
-
-
-
(2,516)
-
(33,235)
(11,403)
23,492
(140,725)
7,233
-
(29,740)
13,919
34,146
(599)
-
4,163
(3,155)
-
2,121
(105,666)
4,566
-
(1,002)
-
4,694
(2,269)
-
(238)
(2,450)
-
-
(1,295,965)
(99,226)
269,139
Transfers &
gains /
losses
At 31 March
2023
Expenditure
269,139

37

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

17. Movements in funds (continued) Prior period comparatives (continued)

Designated funds:
100+ Club Lottery
Carers Contingency Reserve
Investment Reserve
Young Carers Zone
Trustee Designated Reserves
Website
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
Carers Support and Development
Reserve
£
16,936
1,326
38,121
465
5,620
25,360
-
87,828
429,807
517,635
985,716
At 1 April
2022
Income
£
3,125
-
-
-
-
-
-
3,125
57,987
61,112
1,257,361
£
£
£
(5,515)
-
14,546
(1,400)
1,500
1,426
(6,832)
-
31,289
(465)
-
-
(7,298)
1,678
-
-
99,574
124,934
(1,810)
25,000
23,190
(23,320)
127,752
195,385
(1,196)
(33,087)
453,511
(24,516)
94,665
648,896
(1,320,481)
(4,561)
918,035
Transfers &
gains /
losses
Expenditure
At 31 March
2023
£
£
£
(5,515)
-
14,546
(1,400)
1,500
1,426
(6,832)
-
31,289
(465)
-
-
(7,298)
1,678
-
-
99,574
124,934
(1,810)
25,000
23,190
(23,320)
127,752
195,385
(1,196)
(33,087)
453,511
(24,516)
94,665
648,896
(1,320,481)
(4,561)
918,035
Transfers &
gains /
losses
Expenditure
At 31 March
2023
195,385
453,511
648,896
918,035

18. Financial instruments at fair value

Financial assets measured at fair value 2024
£
205,805
2023
£
187,165

Financial assets measured at fair value comprise listed investments.

19. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Amount falling due:
Within 1 year
Within 1 - 5 years
2024
£
40,342
40,101
80,443
2023
£
19,460
2,455
21,915

38

The Carers Centre (Bristol & South Gloucestershire)

Notes to the financial statements

For the year ended 31 March 2024

20. Related party transactions

There were no related party transactions during the year. In 2023, Andrew Bell was also a trustee of Southern Brooks Community Partnerships. In the year ending 31 March 2023, the charity received £6,000 from Southern Brooks Community Partnerships for delivery of the South Glos Wellbeing Training project.

39