OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Legal and Administrative Information
Report ofthe Chairman
Report ofthe Trustees 3 —5
Report ofthe Independent Examiner
Statement
of Financial
Activities
Balance Sheet 8 —9
Notes forming
part ofthe
financial statements 10 —12

STATEMENT OF FINANCIAL ACTIVITIES FOR STATEMENT OF FINANCIAL ACTIVITIES FOR STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022 THE YEAR ENDED 31 MARCH 2022
2022 2021
Notes E
Incoming
Resources
Donations 62,614 50,190
Bank interest receivable 2 10
Total incoming
resources
available
for charitable
application 62,616 50,200
Resources Expended
Charitable
expenditure:
Direct costs 45,544 26,525
Administrative
expenses
32,963 27,347
Total charitable
expenditure
8 total resources
used
78,507 53,872
Movement
in Total Funds for the
year
Net Deficit for the year (15,891) (3,672)
Fund balance
brought
forward
91 871 95543
Fund balance carried forward 75,985 91,871

BALANCE SHEET AS AT 31 MARCH 2022
Notes 2022 2021
Fixed Assets
Tangible Assets 16,530 24,140
Current Assets
Cash at bank and in hand 60,530 69,831
Creditors:
amounts
falling
due within one year 5 1 080 2 100
Net Current Assets 59 450 67,731
Total Assets less current liabilities 75,980 91,871
Funds
Restricted
Funds
75 950 91 871
Total Funds at 31 March 2022 75,980 91 871

2022 2021
Local authority donations 29,466 32,790
Corporate donations 33,148 17,400
Total 62 614 50 100

3 CHARITABLE EXPEND ITURE
2022 2021
E E
Direct Costs:
Radio Licence 820 820
Premises Costs 2,365 1,325
Contract Costs 13,416 13,416
Repairs
& Maintenance
21,333 (2,216)
Depreciation 7 610 13180
45,544 26,525
Administrative
Costs:
Stationery
8 Telephone
3,456 3,737
Administrator's
Costs
14,400 14,400
Legal & Professional 1,080 1,716
Insurance 13,018 7,035
Administration
&Travel
1 009 459
32,963 27,347
4 TANGIBLE FIXEDASSETS
Plant 8
Equipment
L
Cost or valuation:
At 31 March 2021 312,920
Additions
At 31 March 20221 312,920
Depreciation:
At 31 March 2021 288,780
Provided
during
the year
7610
At 31 March 2022 296 390
Net book value:
At 31 March 2022 16,530
At 31 March 2021 24 140
s CREDITORS: Amounts falling due within one year
2022 2021
E
Accruals 1 080 2,100

Year to Year to
31 March 31 INarch
2022 2021
E E
Siren Fund
Balance brought
forward
Deficit for the financial year
91,871
~75,591
95,543
~3,672
Balance carried forward 75,980 91,871