OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1&2
Independent
examiner's
report
Income and expenditure account
Statement ofassets and liabilities
; Notes to the financial statements

Income and Expenditurefo rthe year e nded 31st March 2023
2022 2022
Unrestrtcted fUnda Unrestricted funds
4
Incomllig resources
Donations
AINvttes forgenerating
funds
2 Shop sales
Other income
31,247
120
31,377 28,232
134
28,386
investment
income
Bank inlerest 973 147
Total Incoming resources 32,994 28,743
Resources expended
3 Cast ofgenerating
funds
Shop running costs
12,220 11,022
Costs ofctrarttable ctthn5es
Grants te PNgrim
Hospital
479 1,376
12,699 12,398
Net (orrtgohrg)l
Incoming resources
20,295 16,345
Nat rnowernent
In 9irnds
20,295 16,345
Unreahtcled
funds at 1stApril 2022
176,605 160,260
Total unrestricted
funds at 31st March 2022
196,900 176,605

Statement ofAssets and Liabilities as at31stMarch 2023
2023 2022
Monetary assets
National
Westminster
Bank PLC
CuIrent account 65,402 46,029
Liquidity Manager account 131,548 130,576
Cash in hand 100 100
197,050 176,705
Sundial debtors and prepayments
Total Assets 197,050 176,705
Creditors falling due within one year 150 100
Net assets 196,900 176,605
being
Unrestricted
funds
196,900 176,605

2023 2022
E
2 OTHER lihlCOME
Sale of rags 120
3 SHOP RUNNING COSTS
Volunteers
expenses
4,275 3,945
Rent 5,000 5,000
Rates and water 552 301
Heat and light 1,002 199
Shop fiVJngs and equipment
Repairs
204 435
Covid 19compliance costs
Insurance 35$ 329
Telephonh 1$4 187
Sundries-' 72 42
Licences 133 273
Stationerv
and packing
200 211
Independent
examiner's
fee 1$0 100
1&m 11,022
4 GRANTS
Indoor tennis table Otcupational Therapy 618
Wall tables for cubides ALE 758
Music boxes and earphone Dementia 479
1,376