Charity registration number.. 1063187
Tot's Pre-school
Annual Report and Financial Statements
for the Year Ended 5 April 2026

Tot's Pre-school
Contents (¢ontinu¢d)
Reference and Administrative Details
Trustees, Report
2to3
Siatement of Trustees, Responsibilities
Independent Examiner'5 Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
8 to 16

Tot's Pre-school
Refer¢n¢¢ and Administrative D¢t#ils
Tru5t¢es
Jordanne Ford
Dawn Petty
M&xine Scott
Lisa Watling
Chloe Rozier
Charity Registration Number
1063187
Principal Offiee
CIO The Bewbu5h Acadetny
Dorsten Place
Crawley
West Sussex
RHII 8XW
Independent Examiner
Blackman Terry A¢countants Ltd
Bolney Place
CO￿01d Road
Bolney
Haywards Heath
West Siissex
RH17 5QT
Page I

Tot's Pre-school
Trust¢¢s' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 5
April 2026.
Objectives and activities
Public benefil
The charity's aim is to enhance the development and educatioi) of children under statutory school age. The
object is achieved by the Inaintenai)ce and management of a pre.school facility in the Bewbush area of Crawley
West Sussex. There have been no changes on the objects in the past year.
The Irusiees confim) that they have complied with Ihe requirements of section 17 of the Charities Act 2011 to
have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Strueture, governanet and management
'alure OfgoVer￿1n8 do¢umenl
The organisation is a Registered Charity governed by the model rules issued by the Pre-school Learning
Alliance.
The lebFal and administrative information set out on page I forn]s part of this report. The financial statemeiits
comply with cU￿t￿t Statutory requirernents and the Stateinet]t of Recommended Practice
Accounting and
Reportii)gF by Charities.
Org&nls&iioiialsiru¢iure
The committee members of this charity are its trustees for the purpose of charity law and are referred to as
trustees throughout this report. The committee members are elected each year at the AGM and serve until the
AGM of the folloi¥ing year. The committse meet regularly for the purpose of dealing with the charities affairs
and to receive reports from its officers.
Financial instrument5
Objectlves ulldpolicles
The charity's activities expose it to a number of financial risks including credit risk. cash flow risk and liquidity
risk. The use of financial derivatives is govemed by the charity's policies approved by the board of trustees.
which provide written principles on the use of financial derivatives to manage these risks. The charity does not
use derivative financial instruments for speculative purposes.
Co.¥hflow risk
The charity's activities expose it primarily to the financial risks of changes in foreigii currency exchange rates
and interest rate5. The charity uses foreign exchange forward contrdcts and it]terest rate swap contracts to hedge
these exposures.
Interest beariiig assets and liabilities are held at fixed rate to ensure certainty of cash flow5.
Page 2

Tot's Pre-school
Trustees, Report (¢ontinu¢d)
Credil risk
The charity's principal fitjancial as5et5 are bank balance5 and cash, trade and other receivables, and investment5.
The charity'5 credit risk is primarily attributable to its trade receivables. The amount5 presented in the balance
sheet are net of allowances for doubtful receivables. An allowance for impairynent 15 tnade where there is an
identified loss event which, based on previous experience, is evidenee of a reduction in the recoverability of the
Lagh flows.
The credit risk on liquid funds and derivative financial instruinents is limited because the counterparties are
bai)ks with high credit-raiii)gs assigned by international Lredit-ratii)g agencies.
The charity has no significant concentrntioi) of credit risk. with exposure spread over a large number of
eounterparties and customers.
Liquidily risk
In order to maintain liquidity to ensure that suffi¢ient ￿ndS are available for ongoing operaiions and futur¢
developmellt%, the charity uses a mixture of long-temi and short-temi debt fingnc¢.
Further details rebFarding liquidity risk ca]1 be found iii the Stateinent of accounting policies in the financial
Statements.
07108126
The annual report was approved by the trustees of the charity on .
and signed on its behalf by..
?FA4AFAMIJ.'J
Daw'n Petty
Trustee
Page 3

## **Tot's Pre-School** 

## **Statement of Trustees' Responsibilities** 

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

   - observe the methods and principles in the Charities SORP; 

   - make judgements and estimates that are reasonable and prudent; 

- 

- • state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the fmancial position of the charity and enable them to ensure that the fmancial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees are responsible for the maintenance and integrity of the corporate and fmancial information included on the charitable company's website. Legislation governing the preparation and dissemination of fmancial statements may differ from legislation in other jurisdictions. 

## **07/08/26** 

Approved by the trustees of the charity on .................... and signed on its behalf by: 

./!!;��� ��,1�. l !.�t.t 9MT.+ **[1]** Dawn Petty Trustee 

Page4 



Tot's Pre-school
Independent Examin¢r's Report to the trustees of Tot'$ Pre-sehool
I report to the trustees on my exaTniiiation of the accounts of Tot's Pre-school for the year ended 5 April 2026.
Responsibilities and basis of report
As the charity trnstees of Tot's Pre-school you are responsible for the preparation of the accounts in accordance
'ith the requirements of the Charities Act 2011 ('the Act,).
I report in respect of my exainination of the Tot'5 Pre-school'5 account5 carried oiit under Section 145 of the
2011 Act aiid iii carrying out Tny exaTniiiation I have follom'ed all the applicable Directions given by the Charity
Cotnmissioii under section 145(5Mb) of the Act.
INdepeThdeNt examiner's statement
Since Tot's Pre-school's gross income exceeded £250,000 your examiner must be a member of a body listed in
section 145 of the 201 l Act. I confimi that l am qualified to undertake the examination because l am a member
of ACCA, which is one of the listed bodies.
I have completed my examination. I confirni that no Tnaterial matters have come to my attention in connection
with the examination giving me cause to believe that in any material respect..
accounting records were iiot kept in respect of Tot's Pre-school as required by sectioii 130 of the Act; or
2. the accounts do not accord with those records,. or
the accounts do not comply with the accounting requirements concerning the form and content of accounts
set out iii the Charities (Account5 and Reports) RegFulatioiis 2008 other than an}. requirement that the
account5 give a 'tnJe and fair view, which i5 not a tnatter considered a5 part of an indepeiident
examination.
I have no concerns and have come across no other matters in connection with the examination to which gttention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Blackinai) Terry Accountants Ltd
ACCA
Bolney Place
Cowfold Road
Bolney
Ha}'wards Heath
West Sussex
RH17 5QT
0710812026
Date..
Page 5

Tot's Pre-school
Statement of Financial A¢tiviti¢s for the Year Ended 5 April 2026
Unrestricted
funds
Total
2026
Note
Income and Endowments fro￿.
Donations and legacies
Operating income of school
871
284.769
871
284,769
Total income
285,640
285,640
Expenditure on..
Operatin¥ costs of school
Admii)isttative expei)diture
{234,651 }
(14,?78)
{?34,651 }
114,278)
Total eXpendi￿re
{248,929}
(248,929)
Net illCOTne
i6,711
i6,711
Net movement in funds
36,711
36,711
Reeoneiliation of funds
Total ￿lldS brought forward
106,621
106,621
Total ￿ndS catTied fonvard
13
143,i32
Unrestricted
funds
143,332
Total
2025
Note
Income and Enilowments from:
Donations and legacies
Operating income of school
477
256,974
477
256,974
Total income
257,451
257,451
Expenditure on:
Operating costs of school
Administrative expenditure
{212,814)
(13,026)
(212,814)
(1 ?,026}
Total expenditure
{?25,840}
{?25,840}
Net income
Net movement in funds
R¢¢onciliation of funds
Total funds brought forward
75,010
75,010
Total funds carried fL)rward
13
106,621
106,621
All of the charity'5 activitie5 derive from continuing operations during the above two periods.
The funds breakdowii for 2025 is showi) in note l J.
The notes on pages 8 to 16 forni ali integral part of these financial siatements.
Page 6

## **Tot's Pre-School** 

## **(Registration number: 1063187) Balance Sheet as at 5 April 2026** 

|||**2026**|**2025**|
|---|---|---|---|
||**Note**|**£**|**£**|
|**Fixed assets**||||
|Tangible assets|9|5,443|6,564|
|**Current assets**||||
|Debtors|10|6,301|3,853|
|Cash at ban and in had|11|136,172|98,926|
|||142,473|102,779|
|**Creditors: Amounts flling due within one year**|12|(4,584)|(2,722)|
|**Net current assets**||137,889|100,057|
|**Net assets**||143,332|106,621|
|**Funds of the charity:**||||
|**Unrestricted income fnds**||||
|Unrestricted fnds||143,332|106,621|
|**Total fnds**|13|143,332|106,621|



The financial statements on pages 6 to 16 were approved by the trustees, and authorised for issue on ..07/08/2026...... and signed on their behalf by: 


Dawn Petty Trustee 

The notes on pages 8 to 16 form an integral part of these financial statements. Page 7 



Tot's Pre-school
Notes to the Fin#n¢i#l Stalements for the Year Ended 5 April 2026
Aeeounting polieies
Statement of compliance
The financial siatements have been prepared in accL)rdance w'ith the second editilin of the Charities Statement of
Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United
Kingdom and Republic of Ireland {FRS 102) and the Charities Act 2011.
Basis of preparation
Tot's Pre-school meets the definition of a public benefit entity llnder FRS 102. The accoiints (financial
statements) have been prepgred under the hisiorical cost convention ￿1th items recognised ai cost or transaction
value unless othe￿ise staled in the relevani note{s) to these accounts.
Going eoneern
-l-he trnstees consider that there are no material uncertainties about the charity's ability to continue gs a going
concern.
Income and endowments
VoluntElly ijicome it]cluding donations, gifts, legacies and grants that provide core funding or are of a general
iiature is recognised when the charity has et]titlement to the ijicome, it is probable that the income will be
received and the amount c￿1 be measured with sufficient reliability.
Donuiions leR￿cleS
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be
reliably measured.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probgble
settlement is required and the amount can be measured reliably. All cosis are allocated to the applicable
expenditure heading that aggregaie similar costs to that category. Where costs cannot be directly attributed to
particular headings they have been allocated on a basis consistent with the use of resources, with central staff
costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.
Other support costs are allocated based on the spread of stsff costs.
Rui5ingfuMdJ+
These ale costs IllLurred iii attiacting voluntary ii)¢ome, the management of it)vestments and those incurred in
trading activities that ra15e fuiids.
Governance costs
These include the Costs attribuiable to the chariiy's compliance wilh consiitutional and statutory requirements,
including audiL strategic management and trustees meeiings and reimbursed expenses.
Page 8

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
TaAation
The charity is considered to pass the tests set out in Paragraph I S¢hedule 6 of the Finance Art 2010 and
thcrcfore it meets the definition of a charitable ci)mpany for UK corporation tax purpo%es. Accordingly, th¢
charity is potentially exempt from taxation in respect of income or capitsl gains received withiii categaries
covered by Chapter 3 Part I l of the Corporation Tax Art 2010 or Section 256 of the Taxation of Chargcabl¢
Gains Act 1992, to th¢ extent that such income or gains are applied ¢x¢lu5ively to ¢haritable purposes.
Tangible fixed assets
Individual fixed as5et5 Costing £0.00 or more are initially recorded at cost, les5 any subsequent accumulated
depreciation and subsequent accumulated impaitThent 105ses.
Depreciation and amortisation
Depreciatioii is provided 011 tangFible fixed assets so as to WTite off the cost or valuation, less any estimated
residual value, over their expected useful economic life as follo￿'S..
Asset class
Depreciation method and rate
Evenly over the term of the lease- straight
line
Leasehold improvemeiits
Equipment
250/0 reducing balance
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary
coiirse of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost
usiiig the effective interest method, less provision for impaim]ent. A provision for the impaiTment of trdde
debtors is established when there is objective evidence that the charity will not be able to collect all amount5 due
according to the original tern]s of the receivables.
Cash and cash equivalents
Cash and cash equiv<ilents coinprise cash on hand and call dep05lts, and other 5hort-teTm highly liquid
investment5 that are readily convertible to a known arnount of cash and are Subject to an insi¥nificant risk of
change iii value.
Borrowings
Interest-beariiig borroThin¥s are initially recorded at fair value. Iiet of transactioll Costs. Intere5t-bearin¥
borrowings are subsequentlv carried at amortised cost, with the difterence betweei) the proceeds, net of
trai)sactioii eosts, and the amount due on redemption being recognised as a charge to the Ststement of Financial
Activities over the period ol'the relevant borrowing.
Interest expense is recognised oli the basis of the effective interest method and is iiicluded in interest payable
and similar charges.
BorroM'ings are classified as current liabilities unless the charity has an unconditional right tl) defer settlement of
the liability for at least tw'elve months after the reporting date.
Page 9

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
Fund strueture
ljnrcstrictcd income fiinds are general ￿ndS that are available for us¢ at the trnst¢es dis¢retion in fiirtherance of
the obj¢rtiv¢s of the charity-
Financial instruments
'inancial assets and financial liabilities are re¢ognis¢d when th¢ charity be¢omes a party to the contra¢tvg1
provisioiis of the iiistrument.
Financial liabilities and equity instruineiits are classified according to the substance of the coi)tractiial
aTrangFement5 entered into. Ali equity instrument is any contract that evideiice5 a residual interest iii the assets of
the charity after deducting all of its liabilitie5.
Reeognlllon tsnd
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except
for those financial assets classified as at fair value through profit or loss. which are initially measured ai fair
value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a
financing transaction. If an arrangement constitutes a financing transaction. the financial asset or financial
liability is measured at ihe preseni value of the future payments discounted at a market rate of interest flir a
similar debt instrument.
Financial assets and liabilities are only offset in the statement of finallcial position wh¢n, and only when there
exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a
net basis, or to realise the assei and settle the liability simultsneously.
Fin[￿Cial assets are derecogt]ised when and only when a) the contractual ritwhts to the cash flows from the
financial asset expire or are settled, b) the charity transfers to another paty substsntially all of the risks and
reward5 of ownership of the fijiancial asset. or c) the charity, despite havijig retained soine, but not all.
significant risks and rewards of owt]ership, has transferred control of the asset to another party.
FinanLial liabilities are derecognised oi)ly when the obligatioi) specified in the ¢oi)tract is discharged. cancelled
or expires.
Page 10

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
Debi iNstrHments
Debt Ir15trument5 which meet the following conditiotjs are 5llb5equently measured at amortised cost llsin¥ the
effective interest method=
{a) The contractual return to the holder is (il a fixed amount.. (ill a positive fixed rate or a positive variable rate;
or (iiil a combination of a positive or a i)egative fixed rate and a positive variable rate.
{b) The contract Inay provide for repayments of the principal or the retun) to the holder (but not both) to be
linked to a single relevant observable ii)dex of general price iiiflation of the currency in which the debt
instnjment is denominated. pn)vided such links are not leveraged.
{c) The coniract may provide for a determinable variation L)f the return to the holder during the life of the
instrument. provided that (i) the new rate satisfies condition (a) and the variation is not contingent on fuiure
events other than I l) a change of a contractual variable rate; (21 to protect the holder against credit deterioration
of the issuer,. 13) changes in levies applied by a central bank or arising from changes in relevant taxation or law.,
or (li} the new rate is a market rate of interest and satisfies condition la).
Id) There is no contractual provision that coiild: by its iernis, result in the holder losing the principal amount or
gny interest attributsble to the current period or prior periods.
{e) Contra¢iu81 provisions that permit the issuer to prepay a debi instrument or permit the holder to pui it back to
the issuer before maturity are not contingent oil ￿tUre events, other tha]i to protect the holder against the credit
deterioration of the issuer or a change iii control of the iSSlleT, or to protect the holder or issuer against changes
in levies applied by a centrdl b[￿k or arising from changes in relevant t￿atIon or law.
ID Contractual provisions may pem]it the exteiision of the term of the debt instruinent, provided that the return
to the holder and any other contractual provisions applicable diiring the extended term satisfy the conditions of
parauraphs (al to {c).
Debt Ill5trument5 that are classified a5 payable or receivable withiii one yek)r on iiiitial recognitioii and which
meet the above coiiditions are measured at the undiscouiited amouiit of the cash or other coiisideration expected
to be paid or received, iiet of itnpainneiit.
With the exception of some hedoing instruineiits. other debt instruments not meeting these conditions are
measured at fair value through profit or loss.
Cominitments to make and receive loans which meet the conditions mentioned above are measured at cost
{which may be nil) less impaimient.
JMve.flntenls
Investincnts in non-convertible preference shares and non-puttable ordinary or preference sharcs (where shares
are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss.
Where fair value cannot be measured reliably, investments are measured at cost less impaimient.
Investtnents in subsidiaries and associates are measured at cost less iinpainneiit. For investments iii 5ub5idiarie5
acquired for coi)sideration including the issue of shares qualifying for merger relief, cost is measured by
reference to the nominal value of the shares issued plus fair value of other consideration. Any premium 15
ignored.
Page 11

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
DeriV￿liVefinu￿c1￿l inslruments
The charity uses derivative financial iiistruments to reduce exposure to foreign exchan¥e risk and interest rate
ovetnents. The charity does not hold or issue derivative financial inslnjmeiits for speculative purposes.
Derivatives are ii)itially recognised at fair value at the date a derivative contract is entered into and are
subsequei)tly remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in
statement of finai)cial activities immediately unless the derivative is designated and effective as a hedging
instnjment, in which event the timii)g of the recognition in statement of finantial activities depends on the
nature of the hedge relationship.
Fair volue measurenienl
The best evidence of fair value is a quoted Price for an identical as%et in pn active market. When quoted prices
are unavailable, the price of a re¢ent transaction for an identical asset provides evidence of fair value as long as
there has not been a significant change in economic circumstances or a signifi¢ant lapse of time since th¢
transaction took place. If the market is not active and recent trdll5action5 of an identical asset on their owi are
iiot a gFood estimate of fair value. the fair value 15 e5tiinated by using a valuation technique.
2 Income from donations and legacies
Unrtstricted
funds
GcnLral
Total
funds
Donations and legacies.
Dojiations from individuals
871
871
Total for 2026
871
871
Total for 2025
477
477
3 Other income
Unrestricted
fund5
Genernl
Total
funds
Fees and supplies
284,769
284,769
Total for 2026
284,769
284,769
Total for 2025
256,974
256,974
Page 12

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
4 Expenditure
a) Operating costs of school
Unrestricted
funds
General
Total
2026
Total
2025
Note
Outings
UnifotThs
2,875
1,270
192,952
975
2,875
1,270
192,952
975
2,327
Wages and salaries
Staff training
Toys, books and equipment
Hire ol. plani and machinery {Operating leases)
Caiiteen
Relit and rates
Repairs and maintenance
174,35i
693
7,546
7,546
5,582
2,412
1,048
10,745
15,654
1.316
14,937
1 ?,780
1,316
234,651
234,651
212.814
Total
Costs
5 Expenditure on eharitable activities
Unrestricted
fund5
General
Total
fund5
Note
Governance costs
14,278
14,278
Total for 2025
13,026
13,026
Total
expenditure
6 Net in¢omingloutgoing resources
Net illCOTning re50urce5 for the year include..
2026
2025
Depreciation of fixed assets
1,599
1,919
Page 13

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
7 Staff eosts
The aggr¢gat¢ payroll costs were as follows..
2026
202S
St8ff £0s¢s during the year were:
Wages and salaries
Other siaff costs
192,952
1,074
174,35i
17
194,026
174,370
The monihl}' average number of persons {in¢luding senior management I legdership team) employed by the
charity during the year expressed as full tinie equivalents as follo￿..S..
2026
No
2025
No
Total employees
12
12
No employee received emoluments of more than £60,000 during the year
8 Taxation
The charity is a registered chariry and is therefore exempt from tsxaiion.
9 Tangible fixed a55et5
Land and
buildinES
Furniture and
equipment
Total
C05t
At 6 April 2025
Additions
23,000
14,092
478
37,092
478
At 5 April 2026
23,000
14,570
37,570
Depreciation
At 6 April 2025
Charge for the year
19,772
645
10,756
954
iO,528
1,599
At 5 April 2026
20,417
32,127
Net book value
At 5 April 2026
2,583
2,860
5,443
At 5 April 2025
3,228
i,336
6,564
Included within the net book value of land and buildings above is £Nil (2025 - £Nil) in respect of freehold land
and biiildings and £2,58? (2025 £3 ?28) in respect of leaseholds.
Page 14

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
10 Debtors
2026
2025
Prepayments
Other debtors
4,871
3,169
684
6,301
3,853
I Cash and cash equivalents
2026
202S
Cash on hand
Cash at bank
136.171
li6,172
98,926
12 Creditor5: amounts falling due within one year
2026
2025
Other taxation and social security
Other creditor5
Accrnals
2,768
676
1,140
1.050
5i2
1,140
4.584
2,722
13 Funds
Balance at 6
April 2025
Incoming
resources
Resource5
expended
Balance at 5
April 2026
Unrestrieted funds
General
106,621
285,640
{248.929}
143,3J2
Balanet at 6
April 2024
Ineoming
resourees
Resoure
expcnded
Balk)nce At 5
April 2025
Unrestricted funds
General
75,010
257,451
{225,840}
106,621
Page 15

Tot's Pre-school
Notes to the Financial Statements for th¢ Year Ended 5 April 2026 (¢ontinu¢d}
14 Analvsis of net assets between funds
Unrestricted
funds
General
Total funds at
5 April
2026
Tangible fixed assets
Curreni asse(s
Current liabilities
5,443
142.473
14.442}
5,443
142,473
14,442}
Total net assets
143,474
143,474
Unrestricted
funds
Gcneral
Total funds at
5 April
2025
Tangible fixed assets
Current assets
Current liabilities
6,564
102,779
12,7?2
6,564
102,779
12,792
Total net assets
106,621
106,621
Page 16

Tot's Pre-school
Detailed Statement of Fin#n¢i#l Activities for the Y¢#r Ended 5 April 2026
Total
2026
Total
2025
Income and Endowments from:
Donations and legacies (analysed below)
Other income (analysed below)
871
284,769
477
256,974
Total income
285,640
257,451
Expenditure on..
Operatin¥ costs of school
Admii)isttative expei)diture
(234,6511
(14,278}
{?12,814}
113,026)
Total eXpendi￿re
(248.9291
(225,840)
Net illCOTne
i6,711
Net movement in funds
36,711
Reeoneiliation of funds
Total ￿lldS brought forward
106,621
75,010
Total ￿ndS catTied fonvard
143,332
106,621
This page does nor forni part of the statutory financial staiements.
Page 17

Tot's Pre-school
Detailed Stat¢menl of Financial A¢tiviti¢s for the Year Ended 5 April 2026 (continued)
Total
2026
Total
2025
Donulions and legocies
Appeals and donations
871
477
871
477
her incume
Fees and supplies
284,769
256,974
284.769
256,974
Operating ¢nsts of.srhonl
Unifornis
(1 ?70)
{192,952}
(975)
(7,546)
Wages and salaries
Staff training
Toj's, books and equipment
Hire of plant and machinery {Operating leases)
Oiitings
Canteen
Rent and rates
Repgirs and maintenance
(174,353)
{693)
15,582}
12,412}
12,327}
{1.048}
(10,745)
(15,654)
(212,814}
(2,875)
(1,316)
(14,937)
(12,780)
{234,651 }
Admlhistrutlwe ￿Pen￿lI￿re
Stall. w'elfare
Insuraiice
Telephone and fax
Printin& po%tagc alld staiionery
Trnde subscripiions
Cleaning
Parking charges
Travel aiid 5ub5lStence
Advertisit]g
Accoiiiitaiicy fee5
Legal and professional fe¢s
Bank charges
Depreciation of short leasehlild prL)perty
Depreciation of fixtures and fittings
(1,074)
(2,044)
(1,457)
(2,301)
{17}
{1,489}
{1.255}
(96)
12,406)
1580)
(689)
(7)
{79}
{i551
{2,407}
12,365)
(581
{807)
137.fj}
(4,499)
{52)
163)
(646)
195i}
(14,278)
(13,0261
This page does nor forni part of the statutory financial staiements.
Page 18