OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Contents Page
Trustees' Report 1-3
Independent Auditor's Report 4-6
Statement of Financial Activities (including income and
expenditure account) 7
Balance Sheet 8
Notes to the Financial Statements 9-12

Unrestricted Funds Unrestricted Funds
Notes 2026 2025
£ £ £ £
INCOME ANDENDOWMENTSFROM:
Investments 3 290,544 265,722
Total income and endowments 290,544 265,722
EXPENDITURE ON:
Expenditure on raising funds 4 (91,834) (90,283)
Expenditure on charitable activities 5 (35,113) (48,035)
Total expenditure (126,947) (138,318)
Net income 163,597 127,404
(Loss)/gain on revaluation ofinvestment assets
NETMOVEMENT INFUNDS 163,597 127,404
Reconciliation offunds:
Total funds brought forward 3,104,433 2,977,029
Total funds carried forward 3,268,030 3,104,433
All income and expenditure derive from continuing activities.

Notes 2026 2025
£ £ £ £
FIXED ASSETS
Investments 6 2,552,625 2,552,625
CURRENTASSETS
Debtors 7
Cash at bank in hand 720,685 558,763
720,685 558,763
Creditors: amounts falling due within one year 8 5,280 6,955
Net current assets 715,405 551,808
NETASSETS 3,268,030 3,104,433
TOTALCHARITY FUNDS - Unrestricted
funds 3,268,030 3,104,433

2026 2025
£ £
Rental income 279,584 254,980
Interest receivable 10,960 10,742
290,544 265,722

EXPENDITURE ONRAISING FUNDS
2026 2025
£ £
Expenses and repairs to rental properties
Agent's fees
55,796
36,038
55,729
34,554
91,834 90,283
EXPENDITURE ONCHARITABLEACTIVITIES
£ £
Governance costs:
Independent examiners fees
Auditors fees
1,920 3,300
Accountancy services
Legal and professional fees
Bank charges
3,360
9,505
60
1,080
17,638
60
Donations:
Hereford Cider Museum CIO 250
Donations to individuals andHereford CollegeofArts
Hereford Make CIC
4,655 2,300
The Courtyard
Alloy Workshop
14,000 22,000
Gallery - Old Mayor's Parlour running costs 1,363 1,657
35,113 48,035

FIXEDASSETINVESTMENTS
MarketValue Freehold Total
Investment
Property
£ £
As at
1 April 2025
Additions
2,552,625 2,552,625
Disposals
Revaluations
As at 31 March 2026 2,552,625 2,552,625

7. DEBTORS
2026 2025
£ £
Rents receivable from agents
8. CREDITORS: Amounts falling due within one year
£ £
Accruals and deferred income 5,280 6,955