REGISTERED CHARITY NUMBER: 1063143
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FOR
STEPS
Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester Leicestershire LE1 7RU
STEPS
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 7 |
| Independent Examiner's Report | 8 | ||
| Statement of Financial Activities | 9 | ||
| Balance Sheet | 10 | ||
| Notes to the Financial Statements | 11 | to | 20 |
| Detailed Statement of Financial Activities | 21 | to | 22 |
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STEPS
The trustees present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The aims of Steps are:
-
In partnership with parents, to provide high quality early education opportunities for children aged 0-5 with motor learning difficulties and their families. Through use of structured play, The Early Years Foundation stage of the national curriculum within the framework of Conductive Education, children are encouraged to achieve stepped goals that enhance skills for independence in everyday life and boost esteem in both parent and child. By working and playing together, families learn to celebrate success and recognise the potential in every child.
-
To provide ongoing support for children over years who have motor learning difficulties in the form of a gym club, and activity days organised annually for all parents/carers, their children, and siblings.
-
To promote the benefits of Conductive Education with the statutory bodies nationally.
The Trustees have had due regard to the guidance published by the Charity Commission on public benefit as required by the Charities (Accounts and reports) Regulations 2008.
Page 1
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES
Significant activities
Steps supports families with children who have special educational needs. We offer a free and unique service following the principles of Conductive Education for children with conditions that cause motor impairments or motor development delays.
Steps works with young children who have Cerebral Palsy, chromosome disorders including Down Syndrome or other conditions which affect the acquisition of motor skills. Many of our children have life limiting conditions and illnesses.
The focus is on the potential of each child and how each child's development can be enhanced through an optimistic and informed approach. Conductive Education combines education, psychology and medical science and considers all aspects of development.
Our goal is to develop the skills the children need to progress and maximize their potential. At the same time, we provide parents with the knowledge, confidence, and strength they need to understand how they can enhance the development of their child.
Steps believes firmly in early intervention and in the nursery we take children from a few weeks old. The children learn in small groups according to their specific needs and abilities, with parents staying with the child in the session, as it is strongly felt that everything taught at Steps can be continued in the home. The parents are placed very much at the forefront of their child's education.
Steps focuses on the children and not their disability, every small achievement children make is greatly applauded and child and parent are encouraged every step of the way. At the present time there are fifty children on the register and all sessions are full. This service has been a lifeline to the families and children of the East Midlands since its inception in 1994. It is now geographically working with families nationally.
Steps has an open door policy and parents may refer themselves, or other parents will recommend the service to families. Professionals such as Health Visitors or Paediatricians will also encourage families get in touch. There are very few services in the UK that support both child and parent together in the same place and this service offers this invaluable support.
The families that attend Steps are very reliant on the service that we provide and we have been described many times as a lifeline to them.
The year ending 31st March 2021 was the 27th year of operation for Steps.
Page 2
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
ACHIEVEMENT AND PERFORMANCE Charitable activities
Overview of the year
In March 2020 we all became aware of the Pandemic and as many of our families were frightened, alone, and anxious, we knew that closing our doors completely would never have been an option for us. We have completely changed the way that we work with our children and to do this we have developed a remote, bespoke support package of care for every family. A total of 190 people have benefitted from our online service since March 2020. We now have families wishing to access the online sessions nationally, all of whom we have been able to accommodate.
During the last year we have really noticed our familys' mental health suffering. We feel that this is due to continued isolation and shielding, lack of availability in other support services, hospital appointments being cancelled and routine operations which many of our children have to go through, being cancelled and delayed. Siblings' schooling has been disrupted, families incomes have been affected and the stress that this has imposed in addition to living with a child with very complex needs, has been for many parents a really difficult and often untenable time.
Steps has continued to operate throughout the continuing lockdowns remotely and ran summer sessions during the school summer holidays in 2020. It has given families the chance to network with other families who are going through similar feelings of isolation and talk through their problems. It has given children the chance to still see their friends and has supported the whole family, with all family members getting involved with the sessions.
We have run daily sessions online to the children in an interactive way that is supporting both parent and child. We do realise that our online sessions are not as comprehensive as our face-to-face sessions and it is very hard to convey the same warm atmosphere in the virtual world. However, we have worked extremely hard to remain a constant source of support in an otherwise isolating and very scary world for our families.
Steps has been recognised for its exemplary practice in delivering a service that has continued through the Pandemic and has been used as a model for other centres to change their teaching methods.
We have developed a new website full of resources for the parents, professionals and anyone who wishes to access the service. The website also has a private portal that is used by families.
We have worked through the challenges that we have faced as a team and had excellent support by our Board of Trustees who have all been very actively involved in a restructure of the team and delivery of the service. The restructure has focused on our offer and listening to parents' wishes and needs.
We have therefore reduced our team size, have made use of the furlough scheme, and maintained a core team of professionals in the delivery of the service.
Staffing
Trish Mabbott continues as our Fundraiser but has also taken a new role of leading the Charity as Operations Manager. Her experience in leading the team and her wealth of knowledge of the service has always been exemplary, and she provides Steps with the stability and knowledge that it needs to continue to be an outstanding service. Trish has led the team with the support and guidance of the Trustees through the many changes over the last 12 months and has supported and developed the new roles that have emerged in the restructure.
Janet Russell has a new role of Centre and Volunteer Manager. This new role has been developed to address the recruitment of more volunteers for Steps and to have someone at the centre who would manage this part of our work.
Katy Widdowson has taken a new role as Website and Communications Manager. This role has been developed due to the new way of working with our families. Katy is very experienced in this field of work and has made enormous progress in helping Steps to achieve greater functionality in the digital world.
Indila Simandi continues as Team Leader for Steps. Her knowledge and commitment to Steps continues to be outstanding. Indila has led on the delivery of the online sessions for the families and has achieved excellent results.
Page 3
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
Fiona Holroyd continues as Steps Conductor and a very strong member of the team. Fiona is also working toward her Master's degree in Conductive Education.
Mariann Taylor has returned from maternity leave and continues as a Conductor. Mariann is currently working on reduced hours in her contract.
Reka Simandi has a new role of Media assistant and trainee Conductor. This role has been created as part of our developing strategy to support the delivery of blended sessions. Reka is a second-year student undertaking training to become a qualified Conductor.
Sally Belton is currently furloughed in her role as Admin assistant.
Angie Higgins continues as Steps part time Finance Officer.
Jenny Chapman and Megan Taylor's posts were not deemed as necessary in the restructure and these posts have been made redundant.
Working with Health and Education
Steps is no longer offered support through the area CCG's; this has made an impact on our funding and is very disappointing.
Steps continues to keep abreast of new Government initiatives and current Early Years Practice. Our Conductors attend children's reviews as and when necessary.
Children
Our numbers of children have increased due to our online delivery. Over the year we have supported over fifty children, their siblings, and families. We are now supporting children nationally and have families from London, Cambridge and Northampton attending our sessions.
During the lockdown we have seen whole families attending the online sessions and really enjoying being together under Steps support.
We have offered late afternoon sessions as lockdown is lifted so that families can continue to access the service together and in response to families' wishes.
At Christmas time we had a virtual party with a visit from Father Christmas, everyone enjoyed this special occasion.
Through our new website families' can now access their own children's developmental records at any time of the day and the resources on offer there. This has been an enormous success and the content of the website was developed through parents' and children's ideas.
Trustees and staff have updated their skills in Safeguarding and through NSPCC training for Safe Online Delivery. Indila Simandi and Trish Mabbott have taken the shared role as Designated person for Safeguarding.
Charitable Events
We had some amazing moments in 2020 amongst the difficult times. Steps was chosen by Children in Need to appear as a feature on BBC East Midlands Today, which was fantastic and threw us all into the limelight, demonstrating what an amazing charity we are all part of, and giving the public an insight into our sessions online.
Steps was also a finalist in The Leicestershire Community Champions Awards - Charity of the Year, demonstrating the acknowledgment of how great our charity really is.
Page 4
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
We managed with the help of Ashby Rotary Club and Shepshed Rotary to provide every child with a Magic Box of resources to use in their sessions at home. The families have really adapted so well to joining in their sessions from home, and we felt that it was vital for them to have the right equipment that they could use to help them, with the familiarity of the equipment that they would normally use at Steps. Each box cost £50.00 to fill and post out to every family, but it was so worth seeing the children's smiley faces as parents sent in films of their child unwrapping their box!
Steps received a small amount of funding from Comic Relief for sensory equipment and was chosen to be filmed for their annual fundraiser.
One of our children's stories was featured on different shows in the run up to the Comic Relief night. One of our parents was also chosen to take part in The Big Red Nose Challenge walking the equivalent of a marathon a day for three days. This was an exceptional achievement! The challenge was shown on BBC's The One Show over consecutive nights.
Unfortunately, due to Covid-19 our annual fundraiser A Question of Brains and other fundraising events were cancelled. This was really disappointing for Steps as we rely totally on fundraising to achieve the £220,000 a year that it costs to continue to run the service.
The Building
We have replaced the flooring in the children's areas to a wipeable surface that can be easily cleaned. This has been done due to Covid-19 and our commitment to keeping children safe.
The Future
We aim to open the centre when it is safe to do so and offer a blended type of delivery for all our service users.
Due to the Pandemic and having achieved a completely different way of working we have realised that we can extend our reach to more families in an innovative way. We are very proud of what we have achieved, and we shall continue to develop our practice to accommodate this new world in which we all find ourselves.
Funding
Steps does not receive any statutory funding and relies totally on donations and fundraising to continue this free, vital service, which costs £220,000 every single year to run. During 2020 we had many events planned to bring in the vital funds to ensure continuity of our service, unfortunately every one of the events was cancelled. We have however been very successful in obtaining sources of emergency funding throughout 2020 giving us financial stability through 2021.
Financial Review
It is the policy of the Trustees to maintain unrestricted general funds not committed or invested in fixed assets at a level which equates with up to three months unrestricted expenditure, in order to provide sufficient funds to finance expenditure on charitable activities and governance costs. Unrestricted funds have remained at that level throughout the year.
The charity had a number of unrestricted funds which have arisen from various grants, donations and fundraising income to finance expenditure on specific purposes, including the Building fund for the old scout hut renovation and ongoing maintenance and future development of this site.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
STEPS is a registered charity and was established under a trust deed dated 29th May 1997 as amended by supplemental deeds dated 19 November 1998, 19 January 2000, 25 March 2003, 23 August 2008, 26 January 2012 and 13 February 2019.
Recruitment and appointment of new trustees
Additional trustees are recruited and appointed by the existing trustees.
Page 5
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
The Trust Deed provides for a minimum of 3 Trustees. The Trustees meet on a regular basis and are responsible for the overall policy for running the charity and advising on all matters relating to staff and finance.
Angie Higgins is the administrator for the Steps Lottery club.
Induction and training of new Trustees
The induction and training of new Trustees is provided by the existing Trustees and external professional training courses, as appropriate to ensure the Trustees fulfill the Charity's objective.
Related parties
Details of related parties and transactions with them are given in the notes to the financial statements.
Risk management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1063143
Principal address
The Old School 40 Loughborough Road Shepshed Loughborough Leicestershire LE12 9DN
Trustees
Mr J Montague (Chairman) Mrs RJN Conley-Rimmington CBE Mr A Carr Mr ME Jermy Ms L Beales Ms J Cooper-Hudson (appointed 23.9.2020)
Independent Examiner
Mr P Bott FCA BSc (Hons) ICAEW Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester Leicestershire LE1 7RU
Bankers
CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Page 6
STEPS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
Approved by order of the board of trustees on 21 September 2021 and signed on its behalf by:
Mr J Montague (Chairman) - Trustee
Page 7
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF STEPS
Independent examiner's report to the trustees of STEPS
I report to the charity trustees on my examination of the accounts of STEPS (the Trust) for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our work, for this report, or for the opinions we have formed.
Mr P Bott FCA BSc (Hons) ICAEW Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester Leicestershire LE1 7RU
22 September 2021
Page 8
STEPS
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 216,682 Other trading activities 3 12,637 Investment income 4 18 Total 229,337 EXPENDITURE ON Raising funds 5 30,578 Charitable activities 6 Leicestershire Conductive Education Centre 169,513 Total 200,091 NET INCOME 29,246 Transfers between funds 15 5,893 Net movement in funds 35,139 RECONCILIATION OF FUNDS Total funds brought forward 377,620 TOTAL FUNDS CARRIED FORWARD 412,759 |
Restricted funds £ 77,000 - - 77,000 - 30,428 30,428 46,572 (5,893) 40,679 38,101 78,780 |
2021 Total funds £ 293,682 12,637 18 306,337 30,578 199,941 230,519 75,818 - 75,818 415,721 491,539 |
2020 Total funds £ 154,432 75,838 9 |
|---|---|---|---|
| 230,279 29,366 187,153 |
|||
| 216,519 | |||
| 13,760 - |
|||
| 13,760 401,961 |
|||
| 415,721 |
The notes form part of these financial statements
Page 9
STEPS
BALANCE SHEET 31 MARCH 2021
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 12 327,328 CURRENT ASSETS Debtors 13 2,536 Cash at bank and in hand 88,370 90,906 CREDITORS Amounts falling due within one year 14 (5,475) NET CURRENT ASSETS 85,431 TOTAL ASSETS LESS CURRENT LIABILITIES 412,759 NET ASSETS 412,759 FUNDS 15 Unrestricted funds: General fund Revaluation reserve Restricted funds TOTAL FUNDS |
Restricted funds £ 31,042 - 59,738 59,738 (12,000) 47,738 78,780 78,780 |
2021 Total funds £ 358,370 2,536 148,108 150,644 (17,475) 133,169 491,539 491,539 125,379 287,380 412,759 78,780 491,539 |
2020 Total funds £ 360,373 13,449 48,922 |
|---|---|---|---|
| 62,371 (7,023) |
|||
| 55,348 | |||
| 415,721 | |||
| 415,721 | |||
| 76,173 301,447 |
|||
| 377,620 | |||
| 38,101 | |||
| 415,721 |
The financial statements were approved by the Board of Trustees and authorised for issue on 21 September 2021 and were signed on its behalf by:
Mrs RJN Conley-Rimmington CBE - Trustee
Mr J Montague (Chairman) - Trustee
The notes form part of these financial statements
Page 10
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
STEPS
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Government grants
During the year the charity took advantage of the Government's Job Retention Scheme and small business grants in order to mitigate costs against the Coronavirus pandemic, these grants amount to £54,402 and are included as government grants received in the year. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost excluding land Fixtures & equipment - 25% on reducing balance Software - 33% on cost
All tangible fixed assets are capitalised and included at cost.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued...
Page 11
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
STEPS
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity contributes to personal pension schemes in respect of certain employees. The amount charged to the Statement of Financial Activities in respect of pension costs is the contributions payable in the year.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Going Concern and COVID-19
From late March 2020 the COVID-19 pandemic had a significant impact on the charity's operations. In order to mitigate costs against the Coronavirus pandemic the charity took advantage of the Government's Job Retention Scheme and Small Business Grants. After reviewing the charity's forecasts and projections, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
2. DONATIONS AND LEGACIES
| Gift aid - income tax recoverable Grants Government grants Donations - The Paget Trust Donations - Persimmon Charitable Foundation Donations - Rotary Donations - L Gibbins Donations - PJ Lester Donations - The Boshier - Hinton Foundation Donations - BDW Trading Ltd Donations - The Headly Foundation Donations - Healy Chemical ltd Donations - Mark Winkles Donations - British Gypsum Donations - Nicholas Humphreys Donations - Bernhardi-Derham- Reid Donations - MDS Law Donations - Giving.com Donations - Hawthorne Design Donations - Catholic Parish Melbourne Donations - Helen Jean Cope Carried forward |
2021 £ 1,654 164,870 54,402 1,000 1,000 1,150 1,000 1,000 - - - - - 850 5,000 10,000 10,000 1,041 1,000 1,140 1,500 256,607 |
2020 £ 1,888 107,047 - - - - - - 1,800 1,000 3,000 5,000 1,155 - - - - - - - - |
|---|---|---|
| 120,890 |
continued...
Page 12
STEPS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
2. DONATIONS AND LEGACIES - continued
| Brought forward Donations - Zedra Trust Donations - PayPal Giving Donations - Unite Students Donations - Edward Cadbury Charitable Trust Donations - Loughborough C.C. Donations - Hathern WI Donations - Other Donations - Mark J Rees Donations - Just Giving Grants received, included in the above, are as follows: Leicestershire County Council - Other NHS Primary Care Trust BBC Children in Need Community Foundation Wooden Spoon Society Sobell Foundation Amazon Grant Charitable National Lottery Awards The Mary Potter Convent David Solomans Persimon Homes Community Henry Smith Charity Groundwork UK Tesco Randal Foundation P & C Hickinbotham CAF Resilience Fund Sylvia Adams Charitable Trust Molly's Gift Grant Maud Elkington Grant Intelligent Energy Grant Leicester CMF Greggs Foundation The Hearth Foundation Hastings Direct Leeds Building Society Screwfix The Haramead Trust Gift of A Wish |
2021 £ 256,607 3,500 2,595 1,584 3,000 2,500 1,000 9,248 - 13,648 293,682 2021 £ 7,500 - 5,000 33,220 2,000 10,000 - 10,000 - - - - 4,600 25,000 - 14,250 3,000 300 500 25,000 5,000 500 1,000 2,000 1,000 5,000 5,000 5,000 164,870 |
2020 £ 120,890 - - - - - - 33,394 148 - |
|---|---|---|
| 154,432 | ||
| 2020 £ 4,000 13,464 25,083 - - 10,000 1,000 10,000 3,000 1,000 1,000 10,000 3,000 25,000 500 - - - - - - - - - - - - - |
||
| 107,047 |
continued...
Page 13
STEPS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 3. OTHER TRADING ACTIVITIES Question of Brains Hire of facilities Steps Super Lottery Other fundraising income 4. INVESTMENT INCOME Bank interest receivable 5. RAISING FUNDS Raising donations and legacies Staff costs Question of Brains Other fundraising expenditure Support costs All costs in 2020 for Question of Brains were covered by donations received. 6. CHARITABLE ACTIVITIES COSTS Direct Costs (see note 7) £ Leicestershire Conductive Education Centre 188,345 |
2021 2020 £ £ - 63,599 11,840 10,853 250 145 547 1,241 12,637 75,838 2021 2020 £ £ 18 9 2021 2020 £ £ 29,845 22,326 - 5,018 599 1,864 134 158 30,578 29,366 Support costs Totals £ £ 11,596 199,941 |
2020 £ 63,599 10,853 145 1,241 |
|---|---|---|
| 75,838 | ||
| 2020 £ 9 2020 £ 22,326 5,018 1,864 158 |
||
| 29,366 |
continued...
Page 14
STEPS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
8.
| Staff costs Rates and water Insurance Light and heat Postage, stationery and telephone Advertising Sundries Consumables - toys, equipment, films, photos etc Training and recruitment Staff expenses Repairs and renewals Subscriptions and licences School outings Cleaning IT Costs Depreciation INDEPENDENT EXAMINERS REMUNERATION Independent examiners remuneration |
2021 £ 129,718 1,223 5,366 8,429 3,476 5,850 385 5,306 1,537 449 10,589 (289) 210 1,536 2,431 12,129 188,345 2021 £ 3,698 |
2020 £ 123,443 2,403 6,252 7,209 4,542 388 259 1,184 263 2,284 5,931 840 1,238 6,210 3,259 9,547 |
|---|---|---|
| 175,252 | ||
| 2020 £ 3,585 |
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
10. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2021 £ 147,583 6,730 5,250 159,563 |
2020 £ 134,593 6,688 4,831 |
|---|---|---|
| 146,112 |
Page 15
continued...
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
STEPS
10. STAFF COSTS - continued
The average monthly number of employees during the year was as follows:
| Charitable activities Fundraising and governance |
2021 8 1 9 |
2020 9 1 |
|---|---|---|
| 10 |
No employees received emoluments in excess of £60,000.
Total remuneration in relation to Key Management Personnel, included within the figures above, amounts to £46,102 (2020: £43,002).
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 31 Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 154,432 Other trading activities 75,838 Investment income 9 Total 230,279 EXPENDITURE ON Raising funds 29,366 Charitable activities Leicestershire Conductive Education Centre 179,544 Total 208,910 NET INCOME/(EXPENDITURE) 21,369 Transfers between funds 3,537 Net movement in funds 24,906 RECONCILIATION OF FUNDS Total funds brought forward 352,715 TOTAL FUNDS CARRIED FORWARD 377,621 |
MARCH 2020 Restricted funds £ - - - - - 7,609 7,609 (7,609) (3,537) (11,146) 49,246 38,100 |
Total funds £ 154,432 75,838 9 |
|---|---|---|
| 230,279 29,366 187,153 |
||
| 216,519 | ||
| 13,760 - |
||
| 13,760 401,961 |
||
| 415,721 |
Page 16
continued...
STEPS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
12. TANGIBLE FIXED ASSETS
| COST At 1 April 2020 Additions At 31 March 2021 DEPRECIATION At 1 April 2020 Charge for year At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 |
Freehold Fixtures property & equipment £ £ 360,000 70,177 - 1,476 360,000 71,653 10,400 61,930 5,200 2,431 15,600 64,361 344,400 7,292 349,600 8,247 |
Software £ 9,321 8,651 17,972 6,795 4,499 11,294 6,678 2,526 |
Totals £ 439,498 10,127 |
|---|---|---|---|
| 449,625 | |||
| 79,125 12,130 |
|||
| 91,255 | |||
| 358,370 | |||
| 360,373 |
Included in cost of freehold property is freehold land of £100,000 (2020: £100,000).
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| Other debtors Tax Accrued income Prepayments 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors Accruals and deferred income |
2021 £ 1,162 1,265 - 109 2,536 2021 £ 829 16,646 17,475 |
2020 £ 5,181 1,556 6,667 45 |
| 13,449 | ||
| 2020 £ 1,714 5,309 |
||
| 7,023 |
continued...
Page 17
STEPS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
15. MOVEMENT IN FUNDS
| Unrestricted funds General fund Revaluation reserve Restricted funds Building fund School trips Computer fund Question of Brains Interactive floor fund LCC Community Fund Screwfix Henry Smith Grant Digital Fund TOTAL FUNDS Net movement in funds, included in the above are as Unrestricted funds General fund Restricted funds Building fund School trips LCC Community Fund Screwfix Henry Smith Grant Digital Fund TOTAL FUNDS |
At 1.4.20 £ 76,173 301,447 377,620 30,894 260 1,564 1,104 4,279 - - - - 38,101 415,721 follows: |
Net movement in funds £ 29,246 - 29,246 (5,402) (210) - - - 7,500 5,000 4,167 35,517 46,572 75,818 Incoming resources £ 229,337 - - 7,500 5,000 20,000 44,500 77,000 306,337 |
Transfers between At funds 31.3.21 £ £ 19,960 125,379 (14,067) 287,380 5,893 412,759 - 25,492 (50) - (1,564) - - 1,104 (4,279) - - 7,500 - 5,000 - 4,167 - 35,517 (5,893) 78,780 - 491,539 Resources Movement expended in funds £ £ (200,091) 29,246 (5,402) (5,402) (210) (210) - 7,500 - 5,000 (15,833) 4,167 (8,983) 35,517 (30,428) 46,572 (230,519) 75,818 |
|---|---|---|---|
continued...
Page 18
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
STEPS
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Revaluation reserve Restricted funds Building fund School trips Computer fund Question of Brains Dance fund L&R County Nursing Home Interactive floor fund TOTAL FUNDS |
At 1.4.19 £ 33,201 319,514 352,715 36,364 260 1,957 1,104 2,580 1,276 5,705 49,246 401,961 |
Net movement in funds £ 21,368 - 21,368 (5,470) - (393) - - (319) (1,426) (7,608) 13,760 |
Transfers between funds £ 21,604 (18,067) 3,537 - - - - (2,580) (957) - (3,537) - |
At 31.3.20 £ 76,173 301,447 |
|---|---|---|---|---|
| 377,620 30,894 260 1,564 1,104 - - 4,279 |
||||
| 38,101 | ||||
| 415,721 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Building fund Computer fund L&R County Nursing Home Interactive floor fund TOTAL FUNDS |
Incoming resources £ 230,279 - - - - - 230,279 |
Resources Movement expended in funds £ £ (208,911) 21,368 (5,470) (5,470) (393) (393) (319) (319) (1,426) (1,426) (7,608) (7,608) (216,519) 13,760 |
|---|---|---|
Building Fund
The Building Fund represents the amount of grants, donations and fundraising income which have been specifically received to finance the purchase, refurbishment and improvement of the freehold property at St Botolph's Old School. This was purchased in the year ended 31 March 2007 and subsequent expenditure has been incurred on refurbishment, improvements and the purchase of equipment. This includes the value of donated building work and related professional services provided to the charity free of charge in the year ended 31 March 2008. The cost of this expenditure has been reduced by depreciation as appropriate to reduce the value of these assets over their useful economic life.
continued...
Page 19
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
STEPS
15. MOVEMENT IN FUNDS - continued
Computer Fund
The Computer Fund represents the amount of grants, donations and fundraising income which have been specifically received to finance the purchase of computer equipment. This fund was expended in full during the year to 31 March 2021.
School Trips Fund
The School Trip Fund represents the amount of grants, donations and fundraising income which have been specifically received to finance school trips. This fund was expended in full during the year to 31 March 2021.
Question of Brains Fund
The Question of Brains Fund represents the amount of grants, donations and fundraising income which have been specifically received in connection with the annual Question of Brains fundraising event.
Interactive Floor Fund
A specific grant was recieved to purchase an interactive floor. It was brought into operations in 2019 and was expended in full during the year to 31 March 2021.
Screwfix
The Screwfix Fund represents the amount of grant income which has been specifically received to finance capital works.
LCC Community Fund
The LCC Community Fund represents the amount of grant income which has been specifically received to finance the salaries of two employees. This amount is expected to be expended in full during the year to 31 March 2022.
Henry Smith Fund
The Henry Smith Fund represents the amount of grant income which has been specifically received to finance the salary of one employee. This amount is expected to be expended in full during the year to 31 March 2022.
Digital Fund
The Digital Fund represents the amount of grants, donations and fundraising income which have been specifically received to finance the development and ongoing costs associated with online sessions and services.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
17. PENSION COMMITMENTS
The charity contributes to personal pension schemes in respect of certain employees. The amount charged to the Statement of Financial Activities in respect of pension costs this year was £5,250 (2020: £4,831). The amount outstanding at the year end was £nil (2020: £nil).
Page 20
STEPS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME AND ENDOWMENTS Donations and legacies Gift aid - income tax recoverable Grants Government grants Donations - The Paget Trust Donations - Persimmon Charitable Foundation Donations - Rotary Donations - L Gibbins Donations - PJ Lester Donations - The Boshier - Hinton Foundation Donations - BDW Trading Ltd Donations - The Headly Foundation Donations - Healy Chemical ltd Donations - Mark Winkles Donations - British Gypsum Donations - Nicholas Humphreys Donations - Bernhardi-Derham- Reid Donations - MDS Law Donations - Giving.com Donations - Hawthorne Design Donations - Catholic Parish Melbourne Donations - Helen Jean Cope Donations - Zedra Trust Donations - PayPal Giving Donations - Unite Students Donations - Edward Cadbury Charitable Trust Donations - Loughborough C.C. Donations - Hathern WI Donations - Other Donations - Mark J Rees Donations - Just Giving Other trading activities Question of Brains Hire of facilities Steps Super Lottery Other fundraising income Investment income Bank interest receivable Total incoming resources |
2021 £ 1,654 164,870 54,402 1,000 1,000 1,150 1,000 1,000 - - - - - 850 5,000 10,000 10,000 1,041 1,000 1,140 1,500 3,500 2,595 1,584 3,000 2,500 1,000 9,248 - 13,648 293,682 - 11,840 250 547 12,637 18 306,337 |
2020 £ 1,888 107,047 - - - - - - 1,800 1,000 3,000 5,000 1,155 - - - - - - - - - - - - - - 33,394 148 - |
|---|---|---|
| 154,432 63,599 10,853 145 1,241 |
||
| 75,838 9 |
||
| 230,279 |
This page does not form part of the statutory financial statements
Page 21
STEPS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| EXPENDITURE Raising donations and legacies Wages Social security Pensions Question of Brains Other fundraising expenditure Charitable activities Wages Social security Pensions Rates and water Insurance Light and heat Postage, stationery and telephone Advertising Sundries Consumables - toys, equipment, films, photos etc Training and recruitment Staff expenses Repairs and renewals Subscriptions and licences School outings Cleaning IT Costs Depreciation of tangible fixed assets Support costs Finance Bank charges Governance costs Wages Independent examiners remuneration Professional fees Total resources expended Net income |
2021 £ 26,327 2,421 1,097 - 599 30,444 121,256 4,309 4,153 1,223 5,366 8,429 3,476 5,850 385 5,306 1,537 449 10,589 (289) 210 1,536 2,431 12,129 188,345 731 - 3,698 7,301 10,999 230,519 75,818 |
2020 £ 19,754 1,511 1,061 5,018 1,864 |
|---|---|---|
| 29,208 114,496 5,177 3,770 2,403 6,252 7,209 4,542 388 259 1,184 263 2,284 5,931 840 1,238 6,210 3,259 9,547 |
||
| 175,252 250 343 3,585 7,881 |
||
| 11,809 | ||
| 216,519 | ||
| 13,760 |
This page does not form part of the statutory financial statements
Page 22