OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

CHARITY REGISTRATION NUMBER: 1063036-SCO39461

BANGOR PENTECOSTAL CHURCH Financial Statements

31 December 2024

ALEXANDER BURSK LIMITED

Accountants and statutory auditors Parkgates Bury New Road Prestwich Manchester Lancashire M25 0JW

BANGOR PENTECOSTAL CHURCH

Financial Statements

Year ended 31 December 2024

Page
Trustees' annual report 1
Independent auditor's report to the members 5
Statement of financial activities 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12
The following pages do not form part of the financial statements
Detailed statement of financial activities 25
Notes to the detailed statement of financial activities 27

BANGOR PENTECOSTAL CHURCH

Trustees' Annual Report

Year ended 31 December 2024

The trustees present their report and the financial statements of the charity for the year ended 31 December 2024.

Reference and administrative details

Registered charity name BANGOR PENTECOSTAL CHURCH Charity registration number 1063036-SCO39461 Principal office Prince's Road Bangor Gwynedd LL57 2BD

The trustees

Rev. P Edwards Dr. T DaCruz Dr. B Modubu

Auditor Alexander Bursk Limited Accountants and statutory auditors Parkgates Bury New Road Prestwich Manchester Lancashire M25 0JW Bankers HSBC 274 High Street Bangor Gwynedd LL57 1RU

Structure, governance and management

The charity is a trust comprising the Bangor Pentecostal Church and the Annie's Orphans charity shops, and is governed according to the Assemblies of God constitution, and registered in England and Wales. Trustees are appointed by the chief executive.

The charity is part of the Assemblies of God in Great Britain, but decisions are made by its own trustees, with the managers of individual shops having some responsibility for the day-to-day running of the shops. Training for trustees is provided as and when necessary.

The trustees have under consideration the major risks to which the charity is exposed, in order to satisfy themselves that systems and procedures are and will be established in order to manage those risks. These risks relate largely to varying levels of income and to conditions in other countries in which the charity operates.

- 1 -

BANGOR PENTECOSTAL CHURCH

Trustees' Annual Report (continued)

Year ended 31 December 2024

Objectives and activities

The charity's objects are the promotion of education and training and religious activities for people of all ages, and the provision of employment. Individuals are remunerated as appropriate.

It undertakes various religious activities, provides financial support for various charities, supports building projects for schools and churches in Third World countries, and provides employment by running charity shops in the UK.

Although the charity provides employment through the charity shops it runs in various towns and villages across the UK, the support and the activities which the volunteers provide go a long way towards making the shops successful. Financing various projects would not be possible without the volunteers' support.

Donations are made to a number of charities whose objectives and activities meet those of the Bangor Pentecostal Church and specifically those of Annie's Orphans. The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing their aims and objectives and in planning their future activities. The charity is a public benefit entity.

Achievements and performance

During the year, the charity:

Thus it met its objectives for the year.

- 2 -

BANGOR PENTECOSTAL CHURCH

Trustees' Annual Report (continued)

Year ended 31 December 2024

Financial review

It is the policy of the charity to retain sufficient funds to meet its immediate needs, and it was able to do this during the year.

The charity is funded by donations received by the church and sales made by the charity shops across the UK, levels of which may in any year vary according to the choices of individuals and the state of the economy. This funding supports the charitable projects undertaken by the charity and the running and upkeep of the shops and the church.

At 31 December 2024, the balance sheet date, the charity held total funds of £19,120 (2023: £22,836) of which £5,966 (2023: £10,093) were restricted.

Plans for future periods

The charity's plans for the future are to continue with its existing work and to reduce its costs, if necessary, by closing unprofitable shops.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England, Wales and Scotland requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, Charities and Trustees Investments (Scotland) Act 2005, the Charity Accounts (Scotland) Regulations 2006 (as amended), and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 3 -

BANGOR PENTECOSTAL CHURCH

Trustees' Annual Report (continued)

Year ended 31 December 2024

Statement as to disclosure of information

So far as each trustee is aware, there is no relevant audit information of which the charity's auditors are unaware.

Each trustee has taken all the steps that ought to have been taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditors are aware of that information.

The trustees' annual report was approved on 3 September 2025 and signed on behalf of the board of trustees by:

Rev. P Edwards Trustee

- 4 -

BANGOR PENTECOSTAL CHURCH

Independent Auditor's Report to the Members of BANGOR PENTECOSTAL CHURCH

Year ended 31 December 2024

Opinion

We have audited the financial statements of BANGOR PENTECOSTAL CHURCH (the 'charity') for the year ended 31 December 2024 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

BANGOR PENTECOSTAL CHURCH

Independent Auditor's Report to the Members of BANGOR PENTECOSTAL

CHURCH (continued)

Year ended 31 December 2024

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

the information given in the Trustees' Annual Report is inconsistent in any material respect with the accounts; or

sufficient accounting records have not been kept; or

the accounts are not in agreement with the accounting records and returns; or

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 6 -

BANGOR PENTECOSTAL CHURCH

Independent Auditor's Report to the Members of BANGOR PENTECOSTAL

CHURCH (continued)

Year ended 31 December 2024

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud. In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included: - Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; -Reviewing minutes of meetings of those charged with governance; -Assessing the extent of compliance with laws and regulations considered to have a direct material effect on the financial statements or the operations of the charity through enquiry and inspection; -Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; -Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with law or regulation is removed fom the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

BANGOR PENTECOSTAL CHURCH

Independent Auditor's Report to the Members of BANGOR PENTECOSTAL

CHURCH (continued)

Year ended 31 December 2024

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act, and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

B Fine (Senior Statutory Auditor)

For and on behalf of

Alexander Bursk Limited Parkgates Accountants & statutory auditor Bury New Road Prestwich Manchester Lancashire M25 0JW

4 September 2025

- 8 -

BANGOR PENTECOSTAL CHURCH

Statement of Financial Activities

Year ended 31 December 2024

2024 2023
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 4 110,053 162,898 272,951 148,615
Other trading activities 5 427,640 427,640 451,411
Investment income 6 121 121 3
Other income 7 5,000 5,000 10,000 9,738
───────── ───────── ───────── ─────────
Total income 115,053 595,659 710,712 609,767
═════════ ═════════ ═════════ ═════════
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 8 92,505 794 93,299 88,439
Expenditure on charitable activities 9,10 1,681 619,448 621,129 514,738
───────── ───────── ───────── ─────────
Total expenditure 94,186 620,242 714,428 603,177
═════════ ═════════ ═════════ ═════════
───────── ───────── ───────── ─────────
Net (expenditure)/income 20,867 (24,583) (3,716) 6,590
═════════ ═════════ ═════════ ═════════
Transfers between funds (17,806) 17,806
───────── ───────── ───────── ─────────
Net movement in funds 3,061 (6,777) (3,716) 6,590
Reconciliation of funds
Total funds brought forward 10,093 12,743 22,836 16,246
───────── ───────── ───────── ─────────
Total funds carried forward 13,154 5,966 19,120 22,836
═════════ ═════════ ═════════ ═════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 23 form part of these financial statements.

- 9 -

BANGOR PENTECOSTAL CHURCH

Statement of Financial Position

31 December 2024

2024 2023
Note £ £ £
Fixed assets
Tangible fixed assets 16 46,415 50,510
Current assets
Debtors 17 6,578 5,604
Cash at bank and in hand 5,631 19,973
──────── ────────
12,209 25,577
Creditors: amounts falling due within one year 19 39,504 53,251
──────── ────────
Net current liabilities 27,295 27,674
──────── ────────
Total assets less current liabilities 19,120 22,836
──────── ────────
Net assets 19,120 22,836
════════ ════════
Funds of the charity
Restricted funds 5,966 12,743
Unrestricted funds 13,154 10,093
──────── ────────
Total charity funds 22 19,120
════════
22,836
════════

These financial statements were approved by the board of trustees and authorised for issue on 3 September 2025, and are signed on behalf of the board by:

Rev. P Edwards Trustee

The notes on pages 12 to 23 form part of these financial statements.

- 10 -

BANGOR PENTECOSTAL CHURCH

Statement of Cash Flows

Year ended 31 December 2024

2024 2023
Note £ £
Cash flows from operating activities
Net (expenditure)/income (3,716) 6,590
Adjustments for:
Depreciation of tangible fixed assets 4,095 5,449
Other interest receivable and similar income (121) (3)
Interest payable and similar charges 5,957 4,376
Accrued (income)/expenses (9,042) 4,688
Changes in:
Trade and other debtors (975) (2,729)
Trade and other creditors (4,275) 2,451
─────── ────────
Cash generated from operations (8,076) 20,822
Interest paid (5,957) (4,376)
Interest received 121 3
──────── ────────
Net cash (used in)/from operating activities (13,913) 16,449
════════ ════════
Cash flows from investing activities
Purchase of tangible assets (2,370)
──────── ────────
Net cash used in investing activities (2,370)
════════ ════════
Cash flows from financing activities
Payments of finance lease liabilities (979) (2,934)
──────── ────────
Net cash used in financing activities (979) (2,934)
════════ ════════
Net (decrease)/increase in cash and cash equivalents (14,892) 11,147
Cash and cash equivalents at beginning of year 15,887 4,740
──────── ────────
Cash and cash equivalents at end of year 18 995
════════
15,887
════════

The notes on pages 12 to 23 form part of these financial statements.

- 11 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements

Year ended 31 December 2024

1. General information

The charity is a public benefit entity and a registered charity in England, Wales and Scotland and is unincorporated. The address of the principal office is Prince's Road, Bangor, Gwynedd, LL57 2BD.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011, Charities and Trustee Investment (Scotland) Act 2005 and the Charity Accounts (Scotland) Regulations 2006 (as amended).

3. Accounting policies

Basis of preparation

The accounts have been prepared under the historical cost convention. The charity is a public benefit entity.

Going concern

The charity maintained positive reserves as at 31 December 2024. The charity makes significant levels of donations for which there are no formal commitments, and which may therefore be reduced in the future if necessary to maintain liquidity. There are therefore no significant concerns over the charity's ability to continue operating.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

The general unrestricted fund appertains to activities carried out by the church.

The restricted funds relate to monies raised by the charity shops, which may only be used for charities supported by the shops and for related administrative costs, and to certain small amounts received by the church for particular projects but not paid over until after the year end.

No transfers are made between funds unless authorised and for specific reasons.

- 12 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

3. Accounting policies (continued)

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Income from donations is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

Income from donated goods is included at nil value, as their value when received is negligible.

Income from government grants is recognised when the charity becomes entitled to the grants and the appropriate application has been made and processed.

No amounts are included for the contribution of general volunteers.

Shop income is the amount derived from the sale of donated goods and is stated net of zero-rated VAT.

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure, including contributions to defined contribution pension schemes, is classified under headings of the statement of financial activities to which it relates:

Costs are allocated as follows:

  1. Costs relating to the church, other than the audit fee which is the only item included within governance costs, and donations made by the church which are included within the costs of charitable activities, are included within the costs of raising donations and legacies.

  2. Costs relating to the shops are all included within the costs of charitable activities.

No costs are apportioned between different categories.

Donations payable

Donations are made to various charities in the third world, the objectives and activities of which meet those of this charity.

Operating leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

- 13 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

3. Accounting policies (continued)

Tangible assets

Fixed assets are stated at cost less accumulated depreciation. The land and buildings are not depreciated as their residual value would be cost, depreciation is therefore viewed as not being material. Although the Companies Act, FRS 102 and the SORP would normally require the systematic annual depreciation of all fixed assets. The heating system, which forms part of the buildings but is depreciated at a rate of 25% reducing balance. Other assets are depreciated as detailed below.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 25% reducing balance Motor vehicles - 25% reducing balance Equipment - 20% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Finance leases and hire purchase contracts

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the statement of financial activities on a straight line basis.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

- 14 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

3. Accounting policies (continued)

Financial instruments (continued)

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

Creditors

Trade and other creditors include outstanding amounts due to suppliers and other parties payable after the year end.

- 15 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

4. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
General donations received by the church 110,053 110,053
Specific donations received by the church 26,148 26,148
Donations received by Annie's Orphans 136,750 136,750
───────── ───────── ─────────
110,053 162,898 272,951
═════════ ═════════ ═════════
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
General donations received by the church 109,478 109,478
Specific donations received by the church 16,331 16,331
Donations received by Annie's Orphans 22,806 22,806
───────── ──────── ─────────
109,478 39,137 148,615
═════════ ════════ ═════════
5. Other trading activities
Restricted Total Funds Restricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Shop income 427,640 427,640 451,411 451,411
═════════ ═════════ ═════════ ═════════
6. Investment income
Restricted Total Funds Restricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Bank interest receivable 108 108 3 3
Other interest receivable 13 13
──── ──── ──── ────
121 121 3 3
════ ════ ════ ════
7. Other income
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Employer's allowance 5,000 5,000 10,000
═══════ ═══════ ════════
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Employer's allowance 4,738 5,000 9,738
═══════ ═══════ ═══════

- 16 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

8. Costs of raising donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Costs of raising donations and legacies 92,505 794 93,299
──────── ──── ────────
92,505 794 93,299
════════ ════ ════════
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Costs of raising donations and legacies 82,987 5,452 88,439
──────── ─────── ────────
82,987 5,452 88,439
════════ ═══════ ════════

The costs of raising donations and legacies include the costs of running the church, within which are included the pastor's salary.

9. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Operation and administration of shops 394,813 394,813
Donations made by Annie's Orphans 197,878 197,878
Donations made by the church 1,681 18,755 20,436
Support costs - 8,002 8,002
─────── ───────── ─────────
1,681 619,448 621,129
═══════ ═════════ ═════════
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Operation and administration of shops 408,134 408,134
Donations made by Annie's Orphans 76,122 76,122
Donations made by the church 2,839 20,393 23,233
Support costs 7,251 7,249
─────── ───────── ─────────
2,839 511,900 514,738
═══════ ═════════ ═════════

- 17 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

10. Expenditure on charitable activities by activity type

Activities
undertaken Total funds Total fund
directly Support costs 2024 2023
£ £ £ £
Operation and administration of shops 394,813 394,813 408,134
Donations made by Annie's Orphans 197,879 197,879 76,122
Donations made by the church 20,435 20,435 23,233
Governance costs 8,002 8,002 7,249
───────── ─────── ───────── ─────────
613,127 8,002 621,129 514,738
═════════ ═══════ ═════════ ═════════
Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible fixed assets 4,095 5,449
═══════ ═══════
Auditors’ remuneration
2024 2023
£ £
Fees payable for the audit of the financial statements 8,002
════════
7,250
═══════

11. Net (expenditure)/income

12. Auditors’ remuneration

13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as The total staff costs and employee benefits for the reporting period are analysed as follows:
2024 2023
£ £
Wages and salaries 250,521 252,413
Social security costs 16,545 16,517
Employer contributions to pension plans 581
───────── ─────────
267,066 269,511
═════════ ═════════
The average head count of employees during the year was 15 (2023: 19). The average The average head count of employees during the year was 15 (2023: 19). The average number
of full-time equivalent employees during the year is analysed as follows:
2024 2023
No. No.
Number of management staff 1 1
Number of staff employed by Annie's Orphans 14 18
──── ────
15 19
════ ════

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

- 18 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

14. Trustee remuneration and expenses

One trustee, Reverend Pauline Edwards, was paid £48,750 (2023: £45,000) in her capacity as pastor of the church.

No trustees received expenses other than those incurred in the course of carrying out the charity's affairs.

15. Transfers between funds

£4,167 has been transferred from general funds to the church donations fund to cover current and future expenditure on missions. £13,639 has been transferred from general funds to the Annie's Orphans fund, to cover expenses. £17,543, of which £10,996 was for Burundi has been transferred from the church donations fund to the Annie’s Orphans fund, to allow all of the money to be transferred to the recipients together and thus reduce bank charges.

16. Tangible fixed assets

Land and Fixtures and Motor
buildings fittings vehicles Equipment Total
£ £ £ £ £
Cost
At 1 January 2024 and
31 December 2024 59,372 12,351 18,389 8,225 98,337
════════ ════════ ════════ ═══════ ════════
Depreciation
At 1 January 2024 18,867 9,222 12,184 7,554 47,827
Charge for the year 1,626 782 1,552 135 4,095
──────── ──────── ──────── ─────── ────────
At 31 December 2024 20,493 10,004 13,736 7,689 51,922
════════ ════════ ════════ ═══════ ════════
Carrying amount
At 31 December 2024 38,879 2,347 4,653 536 46,415
════════ ════════ ════════ ═══════ ════════
At 31 December 2023 40,505 3,129 6,205 671 50,510
════════ ════════ ════════ ═══════ ════════

The value of the building is considered by the trustees to be £1,000,000.

Finance leases and hire purchase contracts

Included within the carrying value of tangible fixed assets are the following amounts relating to assets held under finance leases or hire purchase agreements:

Motor
vehicles
£
At 31 December 2024
════
At 31 December 2023 4,217
═══════
Debtors
2024 2023
£ £
Other debtors 6,578 5,604
═══════ ═══════

17. Debtors

- 19 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

18. Cash and cash equivalents

Cash and cash equivalents comprise the following:

Cash and cash equivalents comprise the following:
2024 2023
£ £
Cash at bank and in hand 5,631 19,973
Bank overdrafts (4,636) (4,086)
─────── ────────
995 15,887
═══════ ════════
Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 4,636 4,086
Trade creditors 2,773 2,135
Accruals and deferred income 14,560 23,602
Social security and other taxes 8,683 16,989
Obligations under finance leases and hire purchase contracts 979
Other creditors 8,852 5,460
──────── ────────
39,504 53,251
════════ ════════

19. Creditors: amounts falling due within one year

Hire purchase liabilities were secured on the motor vehicles.

20. Finance leases and hire purchase contracts

The total future minimum lease payments under finance leases and hire purchase contracts are as follows:

as follows:
2024 2023
£ £
Not later than 1 year
════
979
════

21. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £Nil (2023: £581).

- 20 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

22. Analysis of charitable funds

Unrestricted funds

At At
1 January 20 31 December
24 Income Expenditure Transfers 2024
£ £ £ £ £
General funds 10,093 115,053 (94,186) (17,806) 13,154
════════ ═════════ ════════ ════════ ════════
At At
1 January 20 31 December
23 Income Expenditure Transfers 2023
£ £ £ £ £
General funds
════
114,217
═════════
(85,826)
════════
(18,298)
════════
10,093
════════

Unrestricted funds arise from donations received by the church for no specified purpose.

Restricted funds

Restricted funds
At At
1 January 20 31 December
24 Income Expenditure Transfers 2024
£ £ £ £ £
Annie’s Orphans 447,262 (467,448) 20,186
Specific donations
received by the church 12,743 26,147 (19,548) (13,376) 5,966
Muyinga School 122,250 (133,246) 10,996
──────── ───────── ───────── ──────── ───────
12,743 595,659 (620,242) 17,806 5,966
════════ ═════════ ═════════ ════════ ═══════
At At
1 January 20 31 December
23 Income Expenditure Transfers 2023
£ £ £ £ £
Annie’s Orphans 479,220 (491,506) 12,286
Specific donations
received by the church 12,752 16,331 (25,846) 9,506 12,743
Church heating system 3,494 (3,494)
──────── ───────── ───────── ──────── ────────
16,246
════════
495,551
═════════
(517,352)
═════════
18,298
════════
12,743
════════

Restricted funds relate to funds raised by the Annie's Orphans shops, to donations received by the church for specified purposes, and to amounts raised by the church to fund the purchase of work on the heating system. In this year, part of the funds raised by Annie's Orphans were donated specifically for the building of the new primary school in Muyinga, Burundi.

- 21 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

23. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 40,432 5,983 46,415
Current assets 7,243 4,966 12,209
Creditors less than 1 year (34,521) (4,983) (39,504)
──────── ─────── ────────
Net assets 13,154 5,966 19,120
════════ ═══════ ════════
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Tangible fixed assets 50,510 50,510
Current assets 10,093 15,484 25,577
Creditors less than 1 year (53,251) (53,251)
Creditors greater than 1 year
──────── ──────── ────────
Net assets 10,093 12,743 22,836
════════ ════════ ════════
Analysis of changes in net debt
At
At 1 Jan 2024 Cash flows 31 Dec 2024
£ £ £
Cash at bank and in hand 19,973 (14,342) 5,631
Bank overdrafts (4,086) (550) (4,636)
Debt due within one year (979) 979
──────── ──────── ───────
14,906 (13,913) 995
════════ ════════ ═══════
Operating lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024 2023
£ £
Not later than 1 year 9,023
═══════
9,899
═══════

24. Analysis of changes in net debt

25. Operating lease commitments

26. Related parties

During the year, the charity received donations of £53,633 (2023: £42,081) from trustees, of which £5,000 was restricted.

- 22 -

BANGOR PENTECOSTAL CHURCH

Notes to the Financial Statements (continued)

Year ended 31 December 2024

27. Annie's Orphans' donations and involvement in overseas projects

The charity although having no legal or formal requirement to do so, supports various overseas charitable projects in various ways:

Brick Kiln Schools in Pakistan - consists of 23 Brick Kiln slave schools, which were set up by Brick Pakistan after Rev. Edwards visited Pakistan in 2008. The schools are built from discarded bricks, and Annie's Orphans charity takes on the responsibility for paying the salary of the teachers

Orphanage in India- this project consists of two orphanages which are managed by Pastor Yesupadum, whom Rev. Edwards met in 2000. He was educated at the expense of Annie's Orphans, who currently make a regular agreed monthly donation.

Street Children in Burundi - Annie's Orphans fully funds the street boys. It started whilst Rev. Edwards was there in 2013. It consists of a house with twenty boys in the province of Kayanza and another ten boys at university in Bujumbura. Bishop Jerome Ininahazwe oversees the project. There is currently a regular agreed monthly donation.

The charity has also supported the building of a school in Muyinga, Burundi.

Annie's Orphans is less involved with the following charities and just makes donations to them:

African Child Trust, which works in eight countries and assists widows in sending their children to school in Africa.

Oaza (Romania). This was set up by Laura Andres, and in the past Annie's Orphans enabled the project to provide accommodation for street children with the astute guidance of Laura. Annie's Orphans donates to this project, but is not involved in any decision making.

Rehema Home in Kenya, which is run by a missionary couple and works with disabled children

POC (the Philippines) - a British missionary provides accommodation and schools for children whose parents are in prison.

Pakistan (Footsteps Charity) -run by Joseph and Rose Barkat, who support the poor in Pakistan by setting up sewing centres and schools for women, and are also involved in disaster relief.

Adopt a Child - a charity that feeds children in Albania and Guatemala

Project for the poor in Jamaica, to which Annie's Orphans makes donations.

The charity is supporting another charity, that works in Russia, that supports battered women and children. The charity's name is Love Russia, and it receives £100 per month from Annie's Orphans.

- 23 -

BANGOR PENTECOSTAL CHURCH

Management Information

Year ended 31 December 2024

The following pages do not form part of the financial statements.

- 24 -

BANGOR PENTECOSTAL CHURCH

Detailed Statement of Financial Activities

Year ended 31 December 2024

2024 2023
£ £
Income and endowments
Donations and legacies
General donations received by the church 110,053 109,478
Specific donations received by the church 26,148 16,331
Donations received by Annie's Orphans 136,750 22,806
───────── ─────────
272,951 148,615
───────── ─────────
Other trading activities
Shop income 427,640 451,411
───────── ─────────
Investment income
Bank interest receivable 108 3
Other interest receivable 13
──── ────
121 3
──── ────
Other income
Employer's allowance 10,000 9,738
──────── ───────
───────── ─────────
Total income 710,712 609,767
═════════ ═════════

- 25 -

BANGOR PENTECOSTAL CHURCH

Detailed Statement of Financial Activities (continued)

Year ended 31 December 2024

2024 2023
£ £
Expenditure
Costs of raising donations and legacies
Wages and salaries 48,750 45,000
Employer's NIC 5,472 4,955
Light and heat and water 8,869 6,279
Postage, stationery and computer costs 1,000 572
Insurance 1,484 1,022
Motor vehicle expenses 5,889 4,290
Travel costs 2,650 1,441
Legal and professional fees 1,430 873
Telephone 1,734 1,238
Sundry expenses 3,150 4,257
Depreciation 2,432 3,064
Advertising 597
Books, literature and licences 231
Bank charges and interest 442 350
Repairs and maintenance 7,630 14,867
Interest on PAYE/NIC 1,770
───────── ─────────
93,299 88,439
───────── ─────────
Expenditure on charitable activities
Wages and salaries 201,771 207,413
Employer's NIC 11,073 11,562
Pension costs 581
Rent 122,904 124,300
Rates and water 10,300 6,412
Light and heat 13,089 20,625
Repairs and maintenance 7,536 6,417
Insurance 7,032 7,328
Motor vehicle expenses 5,271 5,915
Other motor/travel costs 867 3,995
Legal and professional fees 10,727 9,436
Telephone 1,473 1,524
Other shop costs 1,077 1,815
Depreciation 1,661 2,386
Interest on HP and finance leases 218 627
Interest on PAYE/NIC 1,085
Bank charges and interest 4,654 3,749
Donations 218,313 99,355
Postage, stationery and computer costs 2,038 902
Advertising 40 396
───────── ─────────
621,129 514,738
───────── ─────────
───────── ─────────
Total expenditure 714,428 603,177
═════════ ═════════
───────── ─────────
Net (expenditure)/income (3,716)
═════════
6,590
═════════

- 26 -

BANGOR PENTECOSTAL CHURCH

Notes to the Detailed Statement of Financial Activities

Year ended 31 December 2024

2024 2023
£ £
Costs of raising donations and legacies
Wages and salaries 48,750 45,000
Employer's NIC 5,472 4,955
Light and heat and water 8,869 6,279
Postage, stationery and computer costs 1,000 572
Insurance 1,484 1,022
Motor vehicle expenses 5,889 4,290
Travel costs 2,650 1,441
Legal and professional fees 1,430 873
Telephone 1,734 1,238
Sundry expenses 3,150 4,257
Depreciation 2,432 3,064
Advertising 597 -
Books, literature and licences 231
Bank charges and interest 442 350
Repairs and maintenance 7,630 14,867
Interest on PAYE/NIC 1,770
──────── ────────
93,299 88,439
──────── ────────
──────── ────────
Costs of raising donations and legacies 93,299 88,439
════════ ════════

- 27 -

BANGOR PENTECOSTAL CHURCH

Notes to the Detailed Statement of Financial Activities (continued)

Year ended 31 December 2024

2024 2023
£ £
Expenditure on charitable activities
Operation and administration of shops
Wages and salaries 201,771 207,413
Employer's NIC 11,073 11,562
Pension costs 581
Rent 122,904 124,300
Rates and water 10,300 6,412
Light and heat 13,089 20,625
Repairs and maintenance 7,536 6,417
Insurance 7,032 7,328
Motor vehicle expenses 5,271 5,915
Other motor/travel costs 867 3,995
Legal and professional fees 2,725 2,187
Telephone 1,473 1,524
Other shop costs 1,077 1,815
Depreciation 1,661 2,386
Interest on HP and finance leases 218 627
Interest on PAYE/NIC 1,085
Bank charges and interest 4,654 3,749
Postage, stationery and computer costs 2,038 902
Advertising 40 396
───────── ─────────
394,814 408,134
───────── ─────────
Donations made by Annie's Orphans
Donations 197,878 76,122
───────── ────────
Donations made by the church
Donations made by the church 20,435 23,233
──────── ────────
Governance costs
Governance costs - audit fees 8,002 7,249
─────── ───────
───────── ─────────
Expenditure on charitable activities 621,129
═════════
514,738
═════════

- 28 -