## **WELLSPRING CHRISTIAN CENTRE 1062914** 

**TRUSTEE ANNUAL REPORT YEAR 2025** 



## **TABLE OF CONTENTS** 

|**CHARITY INFORMATION**|**2**|
|---|---|
|**REPORT OF THE TRUSTEES**|**3**|
|OBJECTIVES, ORGANISATION AND ACTIVITIES|3|
|Objects of the Charity|4|
|Reserves Policy|4|
|Financial Review|5|



1 



## CHARITY INFORMATION 

CHARITY NUMBER: 1062914 GOVERNING TYPE: Unincorporated Charity, TRUSTEES: M. Jones R. Jones S. Roberts HOLDING TRUSTEES R. Green S. Jones PRINCIPAL ADDRESS: 102 Vale Road Rhyl Denbighshire LL18 2PD INDEPENDENT EXAMINER: Simon Murray-Williams FCA For and on Behalf of Harold Smith Chartered Accountants St Asaph Business Park Denbighshire LL17 0JA BANKERS: CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ 

2 



## REPORT OF THE TRUSTEES 

The Trustees present their Report and Financial Statements for the year ended 31 December 2025. 

## OBJECTIVES, ORGANISATION AND ACTIVITIES 

Wellspring Christian Centre is governed under a formal Governing Document and is constituted as a Charitable Incorporated Organisation (registered charity number 1062914). Wellspring Church and The King’s Storehouse Foodbank are overseen by the Trustees of Wellspring Christian Centre. 

Wellspring Trustees started the process of changing our governing structure from unincorporated to a CIO, at the time of writing this report this has now been completed and Wellspring Church has been formed as a charity in 2026. 

The charity’s main activity is running a local Christian church, which includes organising Sunday services, community group meetings, and community services for Rhyl and the surrounding area. These activities include: 

- A Sunday church service with Sunday School 

- Mid-week activities for prayer, worship, teaching and encouragement 

- The King’s Storehouse Foodbank and Community café: The Hub 

- A Parent & Toddler group, children’s and youth clubs 

- In addition, we support EAST - WEST MINISTRIES (1087109) as other charitable organisations whose missions align with our charitable objectives. 

Christian worship, prayer, and teaching occur regularly throughout the week, with the main **Sunday Service** drawing people of all ages for worship and mutual encouragement. Weekly **Prayer Meetings** , **Connect Groups** , and **Alpha** have played important roles during 2025. 

**The Hub Community Café** —operating as a warm space every Wednesday from 11 am to 1:30 pm—has grown steadily in 2025. It provides a safe, welcoming environment where people can gather, chat, and enjoy refreshments like tea, coffee, biscuits, toast, and soup. The café also hosts a Dementia Awareness support group, which typically attracts 10 to 15 attendees. 

During 2025, **The King’s Storehouse Foodbank** continued to support individuals and families experiencing food poverty in Rhyl and the surrounding area. The majority of referrals came through local agencies such as Citizens Advice, homelessness services, Nacro, DASU, and children’s centres, which help identify those in urgent need and make referrals for food parcels. The foodbank also received 80 kg of food via a grant from DVSC, facilitating access to Fareshare distributions. Generous donations were made online, and additional support came from Sainsbury’s customers—donations which were greatly ‑ appreciated. Sainsbury’s Rhyl hosts a regular drop off point for the foodbank, making it easier for shoppers ‑ to give; we are thankful for this 13 year association with Sainsbury’s Rhyl. 

During term time in 2025: 

- **Parent & Toddler Group – Tiny Treasures** : A welcoming space where parents and toddlers meet weekly to play, sing, craft, and socialise. A £1 suggested donation is accepted and used to purchase refreshments, fruit, and toast for the children. 

- **Children’s Club – Energise** : Held every Friday for one hour, this club features games, a Bible story, and opportunities to grow children’s understanding of community and faith. Parents are served 

3 



refreshments in the Coffee Lounge while they wait. 

- **Youth Club – formerly “Sorted”** : Popular among local young people, this weekly activity runs on Friday nights and includes fun games, refreshments, worship, and faith-based teaching focused on ‑ 

- understanding one’s own individual value and the value of others. The group attended the three day youth event Rock Nations in Bradford. Generous community donations and contributions from the charity help support youth who might otherwise struggle to fund participation. Increased volunteer ‑ 

- involvement in 2025 enabled a broader range of Friday evening activities. 

During 2025, our overseas support continued for EST - WST Ministries in Lebanon; Daniela & Gabriel in northern Spain; Magdy & Suzie Tawfik in London; Anton & Mihaela Sukic in Slovenia; and Lynn & Paul Kohls in Slovakia. £1,000 was also given to support a Teen Challenge outreach in the Rhyl area. Our total giving for missions in 2025 amounted to £8,200.  These efforts form part of Wellspring Christian Centre’s ongoing commitment to providing financial and spiritual support to missionaries serving locally and abroad. 

During 2025, there was little work done on the building other than maintenance work.  The maintenance work in total cost £17,199. 

The cleaning of the church building is managed through a contract overseen by the Trustees, with the service provider fully aware of their responsibilities and liabilities. Over the course of 2025, the cost of this cleaning costs, including the contract amounted to £6,900. 

The work of the charity depends entirely on the support of volunteers. Every event and activity undertaken has been carried out either entirely by them or with their help. Volunteers have committed countless hours to our activities during the year. Their contribution and support are valued enormously and cannot be underestimated; in monetary terms, their input would be significant. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements. 

We are deeply grateful to every team member and leader who serves voluntarily in these ministries in Wellspring, passionately representing Jesus to our community. The trustees would like to formally express their thanks to all who volunteer and serve in any capacity at Wellspring. 

## Objects of the Charity 

(A) To advance the Christian faith in accordance with the Statement in such ways and in such parts of the United Kingdom or the world as the Church Council from time to time may think fit; 

(B) To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind, including through the provision of counselling and support, in such parts of the United Kingdom or the world as the Church Council from time to time may think fit; and (C) To advance education in such ways and in such parts of the United Kingdom or the world as the Church Council from time to time may think fit. 

## Reserves Policy 

The trustees maintain reserves of £20,000 in line with best practice guidance from the Charity Commission, which commonly recommends holding reserves equivalent to around three months of running costs.  In accordance with this policy, reserves are held to maintain financial resilience and continuity of operations. 

4 



## Financial Review 

The trustees aim to hold three months’ running costs in reserves.  In addition, £10,000 is set aside as a Building Reserve, reflecting responsible long-term planning. 

## **For the year ended 31 December 2025:** 

|**Income & Expenditure**|||
|---|---|---|
|Income:<br>£||120,747|
|Bank Interest:<br>£<br>210|||
|Total income<br>£||120,957|
|Total expenditure:<br>£  (109,115)|||
|**Net income:**<br>**£**||**11,842**|



## **Assets** 

Total net assets at year-end 2025:  £438,757 

Full financial details are included in the financial statements, which have been reviewed and approved by the trustees. 

Approved by the trustees and signed on their behalf by: 


## **Mark Jones** 

, 

5 



WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
UNAUDITED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
BUSINESS INFORMATION
Accountsni•
Hw(Id Smith
Unit 32, Ltys Edmund Prys
Dw*h8hlre
LL17 OJA

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
CONTENTS
Page
Accountants, report
Profft 8nd1088 account
Balan￿ 8h¢et
Notes lo the accounts

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
CHARTERED ACCOUNTANTS, REPORT TO THE PROPRIETOR
ON THE UNAUDITED ACCOUNTS OF WELLSPRING CHRISTIAN CENTRE
In accordar¢ce with the engagement letter datsd 10 August 2017, we have prep8r•d for your approval tho
accounts of Vkllsprlng Chrlslian Centr8 for the year, set out on pages 2 to 5 from the enW'8 acc￿ntIng records
and from information and explanatlons you have glven to us.
A6 a pradlslng member of the Institute of Chartered Accountonts In England and V¥al86 (ICAEW),
SUb￿Ct to Ils elhlcal and other professlonal requlrements wfiich are detailed at ica8w.coml memb8TS handbook.
Thls report18 m8d8 8olely to yw, In accordance Ihe tern18 of our eng8gement1otter dated le Augu8t 2017.
Our work ha8 been undertaken 8019ty lo prepare for your approval the 8ccouftts of Wdlspring Chri$lian Centro
and stale thoje matters that we have agreed to Stale to you In th18 roport In a¢Gord•nts vllh ICAEW Technlcal
Relea$¢ TECH08116A4F. To the fvllest extent pemiltted by law, we do not aGGepl or 08sume responslblllty to
anyone other than you, ft>r our work or for th18 Taport.
You have approved the 8c¢ounts for the year and hava acknowladg•d yow r•8ponslblllty for them, for the
approprlalenes5 01 the financlal repoTUng framework adoptad And for provldlng Informatton and explanallo
necessary lor Ihelr compllatlon.
h8ve not verlfled the ac¢ura¢y or Mmplolene88 01 tho accountlng record8 or Intormatlon and axp18naUon8
you have gbven to us and we do not, therefore, expre88 any opinion on the account$.
H•rold 8mlth
Chart•r•d Accountsnts
Unrt 32, Lly8 Edmund Prys
StA8aph Bu8lne80 Pork
SIA8aph
Denblghshtrè
LL17 OJA

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
DETAILED TRADING AND PROFIT AND LOSSACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
2026
Turnover
General Donated Glvlng
Grants
Denbighshire CC
Mission$
Food Bank
119.271
145.988
49,329
1.949
976
399
810
666
120.747
198,841
Cost of sales
F¢)od Bank Purtha58S
4.510
8,984
4,510
8,984
(4,510)
(8.9841
Gross profft
96.26%
118,237
95.48%
189.657
Admlnlstr•tlv• 8xp0￿•S
Stsff tralnlng
Repalrs
Ministry Expgnses
60
83,355
45.917
307
3,916
6.071
4.468
10,935
68
144
683
1,359
17,199
45.489
421
3.989
4.528
6.9¢XI
8,200
451
1,223
731
2,200
In¥uranGe
Light and heal
Cleaning
Mls3ion8
Printing. postage and stationery
Adv&tising
Telephon&
Churth A¢tivilie8
Church Activities
Administralion
Travelling
Legal and proffees- allowable
Accountancy
Bank ¢harges
Sundry expenses- allowable
Depreciation on plant and mathinery
997
2,152
263
3,065
eoo
354
5.549
2,625
402
3,906
2,773
1104.805)
{167,373)
Opwatlng profft
11.632
22.284
Other InGq>m¢
Bank Interest received
210
256
Net profft for the year
9.81%
11,842
11.35%
22,540

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
BALANCE SHEET
AS AT 31 DECEAIBER 2025
2026
2024
Notss
Flxed assets
Tangit48 assets
328.115
327,443
Current assets
Cash at ￿￿k arrfl in harn
113,308
100.060
Currnnt liabilili•8
Bank overdraft$
Trade ¢redllors
78
588
Net current a￿ets
112,642
99,472
Totsl assets less currnnt Ilabllltl•$
438,757
426.915
Capltal account
Al 1 January 2025
Profit for the y6ar
426,915
11.842
404.375
22,540
438.757
426.915
In accordance wlth the engagement fetter dated 16 August 2017. 1 approve the accounls set out on pa3e$ 2 to S. 1
aCknO￿edge my responsibility for th8 accounts. irduding the appropriateness of the accounting basis as sgt out in
note 1 to the accounts, and for ￿ldIng Harold Smith with all infom)atlon and explanatlons ￿ceSsary for thelr
compilalon.

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcl•s
1,1 Accountlng convantlon
Tho flnandal Inlomialion18 complled on an agreed xcountlng basls that:
- enables wofits to be cAkulat¢d Such a6 lo meet the requlrements of Sectlon 25 of the Incom• Tax (Tr8ding
and Other IrKomo1 Act 2005.. and
- providos wffiGient arKI relevant Infomiatlon to ￿blO th• ¢xmp1e￿0n of a tax retum.
1.2 ¢¢>mpllanco wlth accounllng 8tsndard8
The financlal InfomiaUon Is not Intended to achlave fvll compllon¢e prov186on8 of UK G￿￿alty
Accepted A¢¢ounting Prindples.
1.3 Tumov•r
Tum¢)ver represents amount8 recelvable for good8 ond 80rvlc•8 net of VAT and trade d18e￿UnIl.
1A Tanglblg flxed assets and deprnclatlon
Tangible fixed assets are stated al cost le88 depr•ch￿on. D￿recIatIOn1• wovlded at rat0$ c4lculat8d to wrlt•
off tho co811088 e8tlmatsd resldual value of each asfjet over Ils expecled u80fv1 Ilfe, a8 follow8:
L•nd and bulldlng8 LeasetrK)Id
Plant and machlnary
Flxture8. fittlng8 & equlpment
1.6 L••slng

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
NOTES TO THEACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Tanglbl8 flxed a¥•ets
Land and Plant and Flxturo5,
bulldlng• machlnery tlttlng8 &
Leasehold
equlpment
T¢)tal
Co•t
At 1 January 2025
Additions
302,488
25,834
15.403
1,298
343,725
1.298
At 31 December 2025
302.488
25,834
18,701
345.023
D•pr•cl•tlon
At 1 January 2025
Charge for the year
11,932
1,3gyJ
4,351
1,235
18,283
2,625
At 31 De¢Miber 2025
13,322
18,908
N•t book valu•
At 31 D￿ember 2025
302,488
12.512
11,115
326,115
At 31 D•c•mber 2024
302,488
13,902
11.053
327.443

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
UNAUDITED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
BUSINESS INFORMATION
Accountsni•
Hw(Id Smith
Unit 32, Ltys Edmund Prys
Dw*h8hlre
LL17 OJA

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
CONTENTS
Page
Accountants, report
Profft 8nd1088 account
Balan￿ 8h¢et
Notes lo the accounts

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
CHARTERED ACCOUNTANTS, REPORT TO THE PROPRIETOR
ON THE UNAUDITED ACCOUNTS OF WELLSPRING CHRISTIAN CENTRE
In accordar¢ce with the engagement letter datsd 10 August 2017, we have prep8r•d for your approval tho
accounts of Vkllsprlng Chrlslian Centr8 for the year, set out on pages 2 to 5 from the enW'8 acc￿ntIng records
and from information and explanatlons you have glven to us.
A6 a pradlslng member of the Institute of Chartered Accountonts In England and V¥al86 (ICAEW),
SUb￿Ct to Ils elhlcal and other professlonal requlrements wfiich are detailed at ica8w.coml memb8TS handbook.
Thls report18 m8d8 8olely to yw, In accordance Ihe tern18 of our eng8gement1otter dated le Augu8t 2017.
Our work ha8 been undertaken 8019ty lo prepare for your approval the 8ccouftts of Wdlspring Chri$lian Centro
and stale thoje matters that we have agreed to Stale to you In th18 roport In a¢Gord•nts vllh ICAEW Technlcal
Relea$¢ TECH08116A4F. To the fvllest extent pemiltted by law, we do not aGGepl or 08sume responslblllty to
anyone other than you, ft>r our work or for th18 Taport.
You have approved the 8c¢ounts for the year and hava acknowladg•d yow r•8ponslblllty for them, for the
approprlalenes5 01 the financlal repoTUng framework adoptad And for provldlng Informatton and explanallo
necessary lor Ihelr compllatlon.
h8ve not verlfled the ac¢ura¢y or Mmplolene88 01 tho accountlng record8 or Intormatlon and axp18naUon8
you have gbven to us and we do not, therefore, expre88 any opinion on the account$.
H•rold 8mlth
Chart•r•d Accountsnts
Unrt 32, Lly8 Edmund Prys
StA8aph Bu8lne80 Pork
SIA8aph
Denblghshtrè
LL17 OJA

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
DETAILED TRADING AND PROFIT AND LOSSACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
2026
Turnover
General Donated Glvlng
Grants
Denbighshire CC
Mission$
Food Bank
119.271
145.988
49,329
1.949
976
399
810
666
120.747
198,841
Cost of sales
F¢)od Bank Purtha58S
4.510
8,984
4,510
8,984
(4,510)
(8.9841
Gross profft
96.26%
118,237
95.48%
189.657
Admlnlstr•tlv• 8xp0￿•S
Stsff tralnlng
Repalrs
Ministry Expgnses
60
83,355
45.917
307
3,916
6.071
4.468
10,935
68
144
683
1,359
17,199
45.489
421
3.989
4.528
6.9¢XI
8,200
451
1,223
731
2,200
In¥uranGe
Light and heal
Cleaning
Mls3ion8
Printing. postage and stationery
Adv&tising
Telephon&
Churth A¢tivilie8
Church Activities
Administralion
Travelling
Legal and proffees- allowable
Accountancy
Bank ¢harges
Sundry expenses- allowable
Depreciation on plant and mathinery
997
2,152
263
3,065
eoo
354
5.549
2,625
402
3,906
2,773
1104.805)
{167,373)
Opwatlng profft
11.632
22.284
Other InGq>m¢
Bank Interest received
210
256
Net profft for the year
9.81%
11,842
11.35%
22,540

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
BALANCE SHEET
AS AT 31 DECEAIBER 2025
2026
2024
Notss
Flxed assets
Tangit48 assets
328.115
327,443
Current assets
Cash at ￿￿k arrfl in harn
113,308
100.060
Currnnt liabilili•8
Bank overdraft$
Trade ¢redllors
78
588
Net current a￿ets
112,642
99,472
Totsl assets less currnnt Ilabllltl•$
438,757
426.915
Capltal account
Al 1 January 2025
Profit for the y6ar
426,915
11.842
404.375
22,540
438.757
426.915
In accordance wlth the engagement fetter dated 16 August 2017. 1 approve the accounls set out on pa3e$ 2 to S. 1
aCknO￿edge my responsibility for th8 accounts. irduding the appropriateness of the accounting basis as sgt out in
note 1 to the accounts, and for ￿ldIng Harold Smith with all infom)atlon and explanatlons ￿ceSsary for thelr
compilalon.

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcl•s
1,1 Accountlng convantlon
Tho flnandal Inlomialion18 complled on an agreed xcountlng basls that:
- enables wofits to be cAkulat¢d Such a6 lo meet the requlrements of Sectlon 25 of the Incom• Tax (Tr8ding
and Other IrKomo1 Act 2005.. and
- providos wffiGient arKI relevant Infomiatlon to ￿blO th• ¢xmp1e￿0n of a tax retum.
1.2 ¢¢>mpllanco wlth accounllng 8tsndard8
The financlal InfomiaUon Is not Intended to achlave fvll compllon¢e prov186on8 of UK G￿￿alty
Accepted A¢¢ounting Prindples.
1.3 Tumov•r
Tum¢)ver represents amount8 recelvable for good8 ond 80rvlc•8 net of VAT and trade d18e￿UnIl.
1A Tanglblg flxed assets and deprnclatlon
Tangible fixed assets are stated al cost le88 depr•ch￿on. D￿recIatIOn1• wovlded at rat0$ c4lculat8d to wrlt•
off tho co811088 e8tlmatsd resldual value of each asfjet over Ils expecled u80fv1 Ilfe, a8 follow8:
L•nd and bulldlng8 LeasetrK)Id
Plant and machlnary
Flxture8. fittlng8 & equlpment
1.6 L••slng

WELLSPRING CHRISTIAN CENTRE
CHARITY NO. 1062914
NOTES TO THEACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Tanglbl8 flxed a¥•ets
Land and Plant and Flxturo5,
bulldlng• machlnery tlttlng8 &
Leasehold
equlpment
T¢)tal
Co•t
At 1 January 2025
Additions
302,488
25,834
15.403
1,298
343,725
1.298
At 31 December 2025
302.488
25,834
18,701
345.023
D•pr•cl•tlon
At 1 January 2025
Charge for the year
11,932
1,3gyJ
4,351
1,235
18,283
2,625
At 31 De¢Miber 2025
13,322
18,908
N•t book valu•
At 31 D￿ember 2025
302,488
12.512
11,115
326,115
At 31 D•c•mber 2024
302,488
13,902
11.053
327.443