49 Swan Grove
Chappel
Colch¢st¢r
2* September 2022
Mrs J Upsher
Treasurer Tadp)les Pre-school.
Dear Jan,
Inde
ndent Examination of Accounts from 0110412021 to 3110312022
I have independently examined the a￿OuntIng rewrds for the ￿riod and am satisfied
that they are compiled in accordance wilh the receipts and payments b&sis as required
by the Charities Act for a ¢hqrity of this Si￿.
I have no signifjcani FK)inls lo no*.
As in previous years, the accounting records are well referenced and thoroughly
pr¢par¢d. making il very easy io identify all ￿yrnents and receipts.
Yours Sincerely
Clare Sykes
Chartered Accounlant

## **Notes** 

1) Added 10p to staff costs as £314.83 went through bank acc to HMRC in March 2 

- 2) 



2 rather than 314.73 per workings in file for that month 



## **Tadpoles Preschool Learning Alliance Statements of Assets & Liabilities As at 31 March 2022** 

|**Assets**<br>Uncleared Deposits<br>Current Account<br>Deposit Account<br>**Liabilities**<br>Uncleared Payments<br>**Net Asset Value**|**2022**<br>**£**<br>0.00<br>8,954.23<br>19,207.15<br>28,161.38<br>314.83<br>**###**|**2021**<br>**£**<br>0.00<br>17,158.93<br>19,205.23|
|---|---|---|
|||36,364.16|
||||
|||389.58|
||||
|||**###**|





## **Tadpoles Preschool Learning Alliance Receipts & Payments Account For the Year Ended 31 March 2022** 

|**Receipts**<br>Total fees<br>Funding, grants and donations<br>Fundraising<br>Bank interest<br>Insurance and EE Refund<br>Total Receipts<br>**Payments**<br>Staf costs<br>Premises costs<br>Insurance<br>Equipment<br>Consumables<br>Administration<br>Fundraising costs<br>Refunds due to Covid<br>Other - Outing/Xmas<br>Total Expenses<br>**Net Surplus/Defcit for the year**<br>Cash & Bank balance b/fwd<br>**Surplus carried forward**|**2022**<br>**£**<br>8,557.25<br>48,619.40<br>740.61<br>1.92<br>109.91<br>58,029.09<br>56,947.97<br>7,379.28<br>617.11<br>593.79<br>226.42<br>137.50<br>56.75<br>112.50<br>85.80<br>66,157.12<br>**-8,128.03**<br>35,974.58<br>**27,846.55**|**2021**<br>**£**<br>4,923.56<br>53,397.55<br>535.92|
|---|---|---|
|||7.81|
|||0.00|
|||58,864.84|
|||53,000.59<br>4,327.50|
|||0.00|
|||551.06<br>189.33<br>196.61<br>53.71|
|||640.24|
|||0.00|
|||58,959.04|
||||
|||**-94.20**|
|||36,068.78|
|||**35,974.58**|





- = Deposit acc interest added in 

- = 2021 insurance paid in 2020 year end = Refunds to Parents due to Hall closure caused by Covid in 

- = Added 10p as £314.83 went through bank acc to HMRC ra 

- = Hall hire refunds due to being shut during Covid in 2021. 

- = £85.80 for leavers trip not possible in 2021 due to covid 



n 2021 and absences due to Covid in 2022 ather than 314.73 per workings in file Included in 2022 as that is when received. 



## **Tadpoles Preschool Learning Alliance Bank Reconciliation As at 31 March 2022** 

|**£**<br>Current Account<br>Balance as per Bank Statement<br>Inland Revenue paid in March 22 and not cleared by year end<br>Balance per accounts:<br>Balance b/fwd<br>Cash received<br>Cash paid<br>Transfer to deposit account<br>**Balance c/fwd**|**2022**<br>**£**<br>8,954.23<br>-314.83|
|---|---|
||**8,639.40**|
||16,769.35<br>58,027.17<br>-66,157.12<br>0|
||**8,639.40**|





49 Swan Grove
Chappel
Colch¢st¢r
2* September 2022
Mrs J Upsher
Treasurer Tadp)les Pre-school.
Dear Jan,
Inde
ndent Examination of Accounts from 0110412021 to 3110312022
I have independently examined the a￿OuntIng rewrds for the ￿riod and am satisfied
that they are compiled in accordance wilh the receipts and payments b&sis as required
by the Charities Act for a ¢hqrity of this Si￿.
I have no signifjcani FK)inls lo no*.
As in previous years, the accounting records are well referenced and thoroughly
pr¢par¢d. making il very easy io identify all ￿yrnents and receipts.
Yours Sincerely
Clare Sykes
Chartered Accounlant