OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities 11 to 12

for the Year Ended 31Marc h 20 21
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
900 11,069 11,969 21,990
Charitable
activities
Incoming resources Rom charitable activities 83,710 83,710 115,154
Other trading activities 180 180 676
Investment
income
22,200 22,200 18,750
Total 106,990 11,069 118,059 156,570
EXPENDITURE ON
Charitable
activities
Incoming resources &om charitable activities 122,888 122,888 13,291
Resources expended
charitable
activities 82,293
Other 330 9,078 9,408 21,640
Total 123,218 9,078 132,296 117,224
NET INCOME/(EXPENDITURE) (16,228) 1,991 (14,237) 39,346
RECONCILIATION OF FUNDS
Total funds brought
forward
1,411,215 2,516 1,413,731 1,374,385
TOTAL FUNDS CARRIED FORWARD 1,394,987 4,507 1,399,494 1,413,731

Balance Sheet
31March 2021
31.3.21 31.3.20
Notes
FIXEDASSETS
Tangible assets 1,288,311 1,284,656
CURRENT ASSETS
Prepayments
and accrued income
2,766 2,669
Cash at bank and in hand 111,114 128,738
113,880 131,407
CREDITORS
Amounts
falling due within one year
(2,697) (2,332)
NET CURRENT ASSETS 111,183 129,075
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,399,494 1,413,731
NET ASSETS 1,399,494 1,413,731
FUNDS
Unrestricted
funds
1,394,987 1,411,215
Restricted funds 4,507 2,516
TOTAL FUNDS 1,399,494 1,413,731

31.3.21 31.3.20
22,200 18,750

31.3.21 31.3.20
Wages and salaries 55,121 55,932
55,121 55,932
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Staff 13 9
No employees received emoluments in excess off60,000.

No employees
received emoluments
in ex
cess off60,000.
TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
f,
COST
At I April 2020 1,090,240 192,078 19,015 1,301,333
Additions 4,371 4,371
At 31March 2021 1,090,240 196,449 19,015 1,305,704
DEPRECIATION
At 1 April 2020 16,677 16,677
Charge for year 716 716
At 31March 2021 17,393 17,393
NET BOOKVALUE
At 31March 2021 1,090,240 196,449 1,622 1,288,311
At 31March 2020 1,090,240 192,078 2,338 1,284,656

CREDITORS: AMOUNTS FA LLING DUE WITHIN ONE Y EAR
31.3.21 31.3.20
Trade creditors
Social security and other taxes
(I)
(420)
442
Other creditors 1,000 1,000
Wages Payable 978
Accruals 1,140 890
2,697 2,332
ANALYSIS OFNET ASSETS BETWEEN FUNDS
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Fixed assets 1,288,311 1,288,311 1,284,656
Current assets 109,373 4,507 113,880 131,407
Current liabilities (2,697) (2,697) (2,332)
1,394,987 4,507 1,399,494 1,413,731
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 1,411,215 (16,228) 1,394,987
Restricted funds
Restricted fund 2,516 1,991 4,507
TOTAL FUNDS 1,413,731 (14,237) 1,399,494
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 106,990 (123,218) (16,228)
Restricted
funds
Restricted
fund
11,069 (9,078) 1,991
TOTAL FUNDS 118,059 (132,296) (14,237)

Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted
funds
General fund 1,371,869 39,346 1,411,215
Restricted
funds
Restricted
fund
2,516 2,516
TOTAL FUNDS 1,374,385 39,346 1,413,731
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 134,930 (95,584) 39,346
Restricted funds
Restricted fund 21,640 (21,640)
TOTAL FUNDS 156,570 (117,224) 39,346
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted
funds
General fund 1,371,869 23,118 1,394,987
Restricted
funds
Restricted fund 2,516 1,991 4,507
TOTAL FUNDS 1,374,385 25,109 1,399,494

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 241,920 (218,802) 23,118
Restricted
funds
Restricted
fund
32,709 (30,718) 1,991
TOTAL FUNDS 274,629 (249,520) 25,109

31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 11,069 21,640
Membership 900 350
11,969 21,990
Other trading activities
Bookand radio sale 180 676
Investment
income
Rents received 22,200 18,750
Charitable
activities
Donation 40,091 74,826
Tuition fees 37,379 40,328
Grants 6,240
83,710 115,154
Total incoming resources 118,059 156,570
EXPENDITURE
Charitable
activities
Wages 55,121 55,932
Rates and water 3,464 3,824
Insurance 2,382 2,280
Light and heat 5,232 7,061
Telephone 305 479
Postage and stationery 250 200
Sundries 1,350 1,020
Safety and security 350 300
Repair, maintenance &cleaning 2,492 617
Cleaning 490 950
Books, Youth SC, Exam expense 4,519
Ramadhan
car park
facility 1,500 1,500
Madressa
consultancy
21,158 13,291
Madressa contractors 19,557
Personal protective equipment 6,497
Fixtures and fittings 716 1,700
120,864 93,673
for the Year Ended 31March 2021
31.3.21 31.3.20
Charitable
activities
Other
Restricted expenditure 9,078 21,640
Donation
—Charity
330
9,408 21,640
Support costs
Finance
Bank charges 634 946
Governance costs
Accountancy and legal fees 1,390 965
Total resources expended 132,296 117,224
Net (expenditure)/income (14,237) 39,346