| 2022 | 2021 | ||
|---|---|---|---|
| Notes | |||
| Incoming resources | |||
| Voluntary income Investment income |
18,948 14,151 |
6,547 | |
| Total incoming resources | 33,099 | 6,547 | |
| Resources expended Donations made |
19,460 | 6,450 | |
| Governance costs |
4 | 150 | 150 |
| Administrative expenses |
5 | 610 | (63) |
| Total resources expended | 20,220 | 6,537 | |
| Surplus/(deficit) for the year |
12,879 | 10 | |
| Surplus B/F | 210,382 | 210,372 | |
| Surplus C/F | 223,261 | 210,382 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets Tangible fixed assets |
150,000 | 150,000 | |||
| Current assets | |||||
| Debtors | 6,000 | ||||
| Cash atbank | 189,345 | 170,466 | |||
| 189,345 | 176,466 | ||||
| Creditors: due within one year | (556) | (556) | |||
| Net current assets | 188,789 | 175,910 | |||
| Total assets less current liabilities | 338,789 | 325,910 | |||
| Creditors: due after one year | (38,447) | (38,447) | |||
| 300,342 | 287,463 | ||||
| Capital and reserves | |||||
| Revaluation reserve |
77,081 | 77,081 | |||
| Profit and loss account | 223,261 | 210,382 | |||
| 300,342 | 287,463 |
| 3. Investment | inc | ome | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Rent received | 14,151 | 6,000 | ||
| Bank interest received | 547 | |||
| 14,151 | 6,547 | |||
| 4. Governance | costs | |||
| 2022 | 2021 | |||
| Accountancy | 150 | 150 | ||
| 5. Administrative | expenses | |||
| 2022 | 2021 | |||
| Bank refunds | (176) | |||
| Insurance | 569 | |||
| Sundry | 113 | |||
| 610 | (63) |
| Notes to the Financial For the year ended 31De |
Notes to the Financial For the year ended 31De |
Statements cember 2022 |
|
|---|---|---|---|
| 6. Tangible Fixed Assets | Land &Buildings | ||
| B/F &C/F | 150,000 | ||
| Depreciation | |||
| Charge for the year | |||
| Net book value | |||
| ~ 31December 2022 &2021 |
150,000 | ||
| 7. Creditors: amounts | due within one year | ||
| 2022 | 2021 | ||
| Accruals | 150 | 150 | |
| Other creditors | 406 | 406 | |
| 556 | 556 | ||
| 8. Creditors: amounts | due after one year | ||
| 2022 | 2021 | ||
| Loan account | 38,447 | 38,447 |