OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Legal and Administrative
Information
Annual
Report ofthe
Trustees
Independent
Auditor's
Report
Statement
of Financial
Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes to the Accounts 14

Unrestricted funds 2023 2022
General Designated Total funds Total funds
Notes 6 r. r. 6
Income and endowments from:
Donations 2 360,495,00 360,495.00 15,525.00
Interest income
Total income and endowments 360,495.00 360,495.00 15,525.00
Expenditure
on:
Charitable
activities:
Individual
grants payable
Theological
and ministry
training 220,551.00 220,551.00 200,834.00
PhD studies 13,500.00 13,500.00 28,017.00
Other Ministry grants 15,197.00 15,197.00 7,000.24
Relief ofpoverty
249,248.00 249,248.00 235,851.24
Institutional
grants payable
Theological
and ministry
training 58,051.00 58,051.00 64,034.00
Church
plants
44,500.00 44,500.00 24,000.00
Other church
ministry
160,500,24 160,500.24 112,000.24
263,051.24 263,051.24 200,034.24
Management
and administration
s 3,832.26 3,832.26 2,610.43
Total charitable
expenditure
516,131.50 516,131.50 438,495.91
Net income/(expenditure) before (155,636.50) (155,636.50) (422,970.91)
transfers
Transfers
between
funds
Net income/(expenditure) before other (155,636.50) (155,636.50) (422,970.91)
recognised
gains and losses
Gains/(losses)
on investment
assets
Net movement
in funds
155,636.50 155,636.50 422 970.91
Total funds brought
forward
768630.20 768,630.20 1,191,601.11
Total funds carried forward 612,993.70 612,993.70 768,630.20
Unrestricted funds 2023 2022
General Designated Total funds Total funds
Notes 8 8 r.
Current assets:
Debtors 7 74,017.25 74,017.25 28.75
Cash at bank and in hand 553,343.91 553,343.91 770,319.28
Shares held for sale
Total current assets 627,361.16 627,361.16 770,348.03
Liabilities:
Creditors: amounts falling due within
one year 14,367,46 14,367.46 1,717.83
Net current assets 612,993.70 612,993.70 768,630.20
Total assets less current liabilities 612,993.70 612,993.70 768,630,20
Net assets 612993.70 612,993.70 768,630.20
Unrestricted funds s 612993.70 612,993.70 768,630.20
2023 2022
8
Notes
Cash flows from operating activities:
Net cash provided
by (used in) operating
activities
Cash flow from investing activities
(Investments
received as giRs)
Proceeds from sale ofinvestments
Nel cash from investing
activities
Cash flow from financing activities
Change
in cash and cash
equivalents in the reporting period (216,975) (422,907)
Cash and cash equivalents at the beginning ofthe reporting period 2
Cash and cash equivalents at the end of the reporting period 2

2023 2022
8 8
Net income/(expenditure) for the reporting period (155,637) (422,971)
(Gains)/losses
on
investments
(Increase)/decrease in debtors (73,988) (12)
Increase/(decrease) in creditors 12650 76
(22m ~2

Year end 31 March 2023
2023 2022
Cash and cash equivalents
Year end 31 March 2022
2022 2021
K 8
Cash and cash equivalents ~770319 ~1193226

4.
Institutional
gr ants payable
Unrestricted funds 2023 2022
General Designated Totalfunds Total funds
6 K 6
Theological
and ministry
training
grants 58,051.00 58,051.00 64,034.00
Church
plants
44,500.00 44,500.00 24,000.00
Other church
ministry
160500.24 160,500.24 112,000.24
Total 263,051.24 263,051.24 200034.24
Analysis
by
institution
Unrestricted funds 2023 2022
General
6
Designated E Total fundsf Total funds
6
Theological and ministry
training
grants
Broadgrace
Church,
Norfolk
1,500.00
Japan Christian
Link
6,000.00
Living Word, International 5,000.00 5,000.00 5,000.00
REACH
/ CESA, South Africa
7,017.00 7,017.00 7,017.00
Friends ofJBC 15,000.00 15,000.00 15,000.00
St Luke's Church,
Hampstead
3,000.00 3,000.00 11,000.00
Dagenham
Parish Church
3,000.00
St Cuthbert's
Church, Wood
Green 4,000.00 4,000.00 3,000.00
Trinity Church, Aberdeen 4,000.00 4,000.00 4,000.00
Grace Church,
Leith
4,500.00
Gospel Training
Trust, New
Zealand 5,017.00 5,017.00 4,017.00
St Paul's Church,
Christchurch,
New Zealand 2,017.00 2,017.00
Trinity Church,
York
5,000.00 5,000.00
The London Project 5,000.00 5,000.00
Grace Church,
Brighton
3000.00 3,000.00
58051.00 58051.00 64034.00
Church plant grants
Grace Church,
Ouston
3,000.00 3,000.00 3,000.00
Redeemer
Church,
Folkestone
6,000.00 6,000.00 6,000.00
St Philemon's
Church, Toxteth
15,000.00
Christ Church,
Salisbury
6,000.00 6,000.00
Central Church,
Warrington
6,000.00 6,000.00
Japan Christian
Link (Christ
Church, Riverside) 2,500.00 2,500.00
Redeemer Church, Thanet 5,000.00 5,000.00
Christ Presbyterian
Church,
Pocklington 6,000.00 6,000.00
Trinity Church
Central (London)
5,000.00 5,000.00
Rochdale Evangelical
Church
5,000.00 5000.00
44,500.00 44,500.00 24,000.00

Unrestricted funds 2023 2022
General Designated Totalfunds Total funds
6 6 8 6
Other church ministry
StAndrew the Great Church (Terrington St Clement) 8,000.00 8,000.00 5,000.00
Ridgeway
Church, StAlbans
4,000.00
New Life Church,
Middlesbrough
Christ Church
Central,
Sheflield
3,000.00 3,000.00 3,000.00
Kendray Trust 3,000.00 3,000.00 3,000.00
Brussels Bible Institute,
Belgium
12,000.24 12,000.24 12,000.24
East London Tabernacle 3,000.00
Newquay
Baptist Church
3,500.00
Toxteth Women's
Centre
2,000.00 2,000.00
9:38Ministries 4,000.00
Cmsslands/Growing
Young
Disciples 3,000.00 3,000.00 3,000.00
Faith in Public 30,000.00 30,000.00 30,000.00
Redeemer
Church,
Manchester
4,000.00 4,000.00 4,000.00
St Thomas'
Church,
Kilnhurst
3,000.00 3,000.00 3,000.00
St MattheWs
Church, StLeonards-on-sea
4,000.00 4,000.00 4,000.00
St Clement,
Openshaw
2,000.00 2,000.00 5,000.00
StPeters Church,
Conisbrough
3,000.00 3,000.00 3,000.00
Grace Church,
Haywards
Heath
4,000.00 4,000.00 3,500.00
2:19Ministries 1,500.00 1,500.00 4,000.00
Alliance for Transatlantic
Theological
Training 5,000.00
ReNew 10,000.00 10,000.00 10,000.00
StSaviour's
Chumh,
Bamber
Bridge 3,000.00 3,000.00
Layton
Community
Church
6,000.00 6,000.00
Christ Church,
Salisbury
5,000.00 5,000.00
Christchurch,
Claypath,
Durham
4,000.00 4,000.00
Anglican
Network
in Europe
5,000.00 5,000.00
Trinity Church,
Everton
2,000.00 2,000.00
Wycliffe
Hall (Trinity Church,
Henley) 3,000.00 3,000.00
St Michael's
Church,
Fulweg
3,000.00 3,000.00
Hope Church,
Halifax
3,000.00 3,000.00
Christ Church,
Endcliffe
4,000.00 4,000.00
Free Church ofScotland (Continuing) 2,000.00 2,000.00
Ag Saints Church,
New Longton
5,000.00 5,000.00
St Peter and St Paul's Church, Cranfield 4,000.00 4,000.00
KirkSandall,
Edenthorpe
and
Bamby Dun Church 5,000.00 5,000.00
Impact Giving 4,000.00 4,000.00
StJohn's Wood Road Baptist Church 5,000.00 5,000.00
Namugongo
Partnership
2,000.00 2,000.00
Crossteach 3,000.00 3,000.00
160500.24 160,500.24 112,000.24
Total institutional
grants
263051.24 263,051.24 200,034.24

Net movements in funds in funds for the year is stated after charging:-
2023 2022
E
Audit fee ~144 ~14
Debtors
2023 2022
E E
Amounts
falling
due within one year:
Income tax recoverable 69,017.25 28.75
Proceeds due from sale ofshares
Interest due
Repayments
due from beneficiaries
5,000.00
Programme
related
loans
2875
Amounts
falling
due afier more than one year:
Programme
related
loans
Aggregate
amounts
28.75
Creditors: Amounts falling due within one year
2023 2022
E E
Amounts
payable to
beneficiaries 12,534.00
Administration expenses due 393 46 277.83
Accrued expenses —auditor's fee 1440.00
~7
1 440.00