| Pages | ||
|---|---|---|
| Legal and Administrative Information |
||
| Annual Report ofthe |
Trustees | |
| Independent Auditor's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | 12 | |
| Statement ofCash Flows | 13 | |
| Notes to the Accounts | 14 |
| Unrestricted | funds | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Total funds | Total funds | |||||
| Notes | 6 | r. | r. | 6 | ||||
| Income and endowments | from: | |||||||
| Donations | 2 | 360,495,00 | 360,495.00 | 15,525.00 | ||||
| Interest income | ||||||||
| Total income and endowments | 360,495.00 | 360,495.00 | 15,525.00 | |||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Individual grants payable |
||||||||
| Theological and ministry |
training | 220,551.00 | 220,551.00 | 200,834.00 | ||||
| PhD studies | 13,500.00 | 13,500.00 | 28,017.00 | |||||
| Other Ministry grants | 15,197.00 | 15,197.00 | 7,000.24 | |||||
| Relief ofpoverty | ||||||||
| 249,248.00 | 249,248.00 | 235,851.24 | ||||||
| Institutional grants payable |
||||||||
| Theological and ministry |
training | 58,051.00 | 58,051.00 | 64,034.00 | ||||
| Church plants |
44,500.00 | 44,500.00 | 24,000.00 | |||||
| Other church ministry |
160,500,24 | 160,500.24 | 112,000.24 | |||||
| 263,051.24 | 263,051.24 | 200,034.24 | ||||||
| Management and administration |
s | 3,832.26 | 3,832.26 | 2,610.43 | ||||
| Total charitable expenditure |
516,131.50 | 516,131.50 | 438,495.91 | |||||
| Net income/(expenditure) | before | (155,636.50) | (155,636.50) | (422,970.91) | ||||
| transfers | ||||||||
| Transfers between funds |
||||||||
| Net income/(expenditure) | before other | (155,636.50) | (155,636.50) | (422,970.91) | ||||
| recognised gains and losses |
||||||||
| Gains/(losses) on investment |
assets | |||||||
| Net movement in funds |
155,636.50 | 155,636.50 | 422 970.91 | |||||
| Total funds brought forward |
768630.20 | 768,630.20 | 1,191,601.11 | |||||
| Total funds carried forward | 612,993.70 | 612,993.70 | 768,630.20 |
| Unrestricted | funds | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Total funds | Total funds | ||||||
| Notes | 8 | 8 | r. | ||||||
| Current assets: | |||||||||
| Debtors | 7 | 74,017.25 | 74,017.25 | 28.75 | |||||
| Cash at bank and | in | hand | 553,343.91 | 553,343.91 | 770,319.28 | ||||
| Shares held | for sale | ||||||||
| Total current assets | 627,361.16 | 627,361.16 | 770,348.03 | ||||||
| Liabilities: | |||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | 14,367,46 | 14,367.46 | 1,717.83 | ||||||
| Net current | assets | 612,993.70 | 612,993.70 | 768,630.20 | |||||
| Total assets | less | current liabilities | 612,993.70 | 612,993.70 | 768,630,20 | ||||
| Net assets | 612993.70 | 612,993.70 | 768,630.20 | ||||||
| Unrestricted | funds | s | 612993.70 | 612,993.70 | 768,630.20 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | |||||||||
| Notes | |||||||||
| Cash flows from operating | activities: | ||||||||
| Net cash provided by (used in) operating |
activities | ||||||||
| Cash flow from investing | activities | ||||||||
| (Investments received as giRs) |
|||||||||
| Proceeds from sale ofinvestments | |||||||||
| Nel cash from investing activities |
|||||||||
| Cash flow from financing | activities | ||||||||
| Change in cash and cash |
equivalents | in | the | reporting | period | (216,975) | (422,907) | ||
| Cash and cash equivalents | at the beginning | ofthe reporting | period | 2 | |||||
| Cash and cash equivalents | at the end | of | the | reporting | period | 2 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 8 | 8 | ||||
| Net income/(expenditure) | for the reporting | period | (155,637) | (422,971) | |
| (Gains)/losses on |
investments | ||||
| (Increase)/decrease | in | debtors | (73,988) | (12) | |
| Increase/(decrease) | in | creditors | 12650 | 76 | |
| (22m | ~2 |
| Year | end | 31 March 2023 | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Cash | and | cash equivalents | ||
| Year | end | 31 March 2022 | ||
| 2022 | 2021 | |||
| K | 8 | |||
| Cash | and | cash equivalents | ~770319 | ~1193226 |
| 4. Institutional |
gr | ants | payable | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | 2023 | 2022 | ||||||
| General | Designated | Totalfunds | Total funds | ||||||
| 6 | K | 6 | |||||||
| Theological and ministry training |
grants | 58,051.00 | 58,051.00 | 64,034.00 | |||||
| Church plants |
44,500.00 | 44,500.00 | 24,000.00 | ||||||
| Other church ministry |
160500.24 | 160,500.24 | 112,000.24 | ||||||
| Total | 263,051.24 | 263,051.24 | 200034.24 | ||||||
| Analysis by |
institution | ||||||||
| Unrestricted | funds | 2023 | 2022 | ||||||
| General 6 |
Designated | E | Total fundsf | Total funds 6 |
|||||
| Theological and ministry training |
grants | ||||||||
| Broadgrace Church, Norfolk |
1,500.00 | ||||||||
| Japan Christian Link |
6,000.00 | ||||||||
| Living Word, International | 5,000.00 | 5,000.00 | 5,000.00 | ||||||
| REACH / CESA, South Africa |
7,017.00 | 7,017.00 | 7,017.00 | ||||||
| Friends ofJBC | 15,000.00 | 15,000.00 | 15,000.00 | ||||||
| St Luke's Church, Hampstead |
3,000.00 | 3,000.00 | 11,000.00 | ||||||
| Dagenham Parish Church |
3,000.00 | ||||||||
| St Cuthbert's Church, Wood |
Green | 4,000.00 | 4,000.00 | 3,000.00 | |||||
| Trinity Church, Aberdeen | 4,000.00 | 4,000.00 | 4,000.00 | ||||||
| Grace Church, Leith |
4,500.00 | ||||||||
| Gospel Training Trust, New |
Zealand | 5,017.00 | 5,017.00 | 4,017.00 | |||||
| St Paul's Church, Christchurch, |
New | Zealand | 2,017.00 | 2,017.00 | |||||
| Trinity Church, York |
5,000.00 | 5,000.00 | |||||||
| The London Project | 5,000.00 | 5,000.00 | |||||||
| Grace Church, Brighton |
3000.00 | 3,000.00 | |||||||
| 58051.00 | 58051.00 | 64034.00 | |||||||
| Church plant grants | |||||||||
| Grace Church, Ouston |
3,000.00 | 3,000.00 | 3,000.00 | ||||||
| Redeemer Church, Folkestone |
6,000.00 | 6,000.00 | 6,000.00 | ||||||
| St Philemon's Church, Toxteth |
15,000.00 | ||||||||
| Christ Church, Salisbury |
6,000.00 | 6,000.00 | |||||||
| Central Church, Warrington |
6,000.00 | 6,000.00 | |||||||
| Japan Christian Link (Christ |
Church, | Riverside) | 2,500.00 | 2,500.00 | |||||
| Redeemer Church, Thanet | 5,000.00 | 5,000.00 | |||||||
| Christ Presbyterian Church, |
Pocklington | 6,000.00 | 6,000.00 | ||||||
| Trinity Church Central (London) |
5,000.00 | 5,000.00 | |||||||
| Rochdale Evangelical Church |
5,000.00 | 5000.00 | |||||||
| 44,500.00 | 44,500.00 | 24,000.00 |
| Unrestricted | funds | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Totalfunds | Total funds | |||||
| 6 | 6 | 8 | 6 | |||||
| Other church ministry | ||||||||
| StAndrew the Great Church | (Terrington | St Clement) | 8,000.00 | 8,000.00 | 5,000.00 | |||
| Ridgeway Church, StAlbans |
4,000.00 | |||||||
| New Life Church, Middlesbrough |
||||||||
| Christ Church Central, Sheflield |
3,000.00 | 3,000.00 | 3,000.00 | |||||
| Kendray Trust | 3,000.00 | 3,000.00 | 3,000.00 | |||||
| Brussels Bible Institute, Belgium |
12,000.24 | 12,000.24 | 12,000.24 | |||||
| East London Tabernacle | 3,000.00 | |||||||
| Newquay Baptist Church |
3,500.00 | |||||||
| Toxteth Women's Centre |
2,000.00 | 2,000.00 | ||||||
| 9:38Ministries | 4,000.00 | |||||||
| Cmsslands/Growing Young |
Disciples | 3,000.00 | 3,000.00 | 3,000.00 | ||||
| Faith in Public | 30,000.00 | 30,000.00 | 30,000.00 | |||||
| Redeemer Church, Manchester |
4,000.00 | 4,000.00 | 4,000.00 | |||||
| St Thomas' Church, Kilnhurst |
3,000.00 | 3,000.00 | 3,000.00 | |||||
| St MattheWs Church, StLeonards-on-sea |
4,000.00 | 4,000.00 | 4,000.00 | |||||
| St Clement, Openshaw |
2,000.00 | 2,000.00 | 5,000.00 | |||||
| StPeters Church, Conisbrough |
3,000.00 | 3,000.00 | 3,000.00 | |||||
| Grace Church, Haywards Heath |
4,000.00 | 4,000.00 | 3,500.00 | |||||
| 2:19Ministries | 1,500.00 | 1,500.00 | 4,000.00 | |||||
| Alliance for Transatlantic Theological |
Training | 5,000.00 | ||||||
| ReNew | 10,000.00 | 10,000.00 | 10,000.00 | |||||
| StSaviour's Chumh, Bamber |
Bridge | 3,000.00 | 3,000.00 | |||||
| Layton Community Church |
6,000.00 | 6,000.00 | ||||||
| Christ Church, Salisbury |
5,000.00 | 5,000.00 | ||||||
| Christchurch, Claypath, Durham |
4,000.00 | 4,000.00 | ||||||
| Anglican Network in Europe |
5,000.00 | 5,000.00 | ||||||
| Trinity Church, Everton |
2,000.00 | 2,000.00 | ||||||
| Wycliffe Hall (Trinity Church, |
Henley) | 3,000.00 | 3,000.00 | |||||
| St Michael's Church, Fulweg |
3,000.00 | 3,000.00 | ||||||
| Hope Church, Halifax |
3,000.00 | 3,000.00 | ||||||
| Christ Church, Endcliffe |
4,000.00 | 4,000.00 | ||||||
| Free Church ofScotland (Continuing) | 2,000.00 | 2,000.00 | ||||||
| Ag Saints Church, New Longton |
5,000.00 | 5,000.00 | ||||||
| St Peter and St Paul's Church, | Cranfield | 4,000.00 | 4,000.00 | |||||
| KirkSandall, Edenthorpe and |
Bamby | Dun | Church | 5,000.00 | 5,000.00 | |||
| Impact Giving | 4,000.00 | 4,000.00 | ||||||
| StJohn's Wood Road Baptist | Church | 5,000.00 | 5,000.00 | |||||
| Namugongo Partnership |
2,000.00 | 2,000.00 | ||||||
| Crossteach | 3,000.00 | 3,000.00 | ||||||
| 160500.24 | 160,500.24 | 112,000.24 | ||||||
| Total institutional grants |
263051.24 | 263,051.24 | 200,034.24 |
| Net movements | in funds | in funds | for the year is stated after charging:- | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | ||||||
| Audit fee | ~144 | ~14 | ||||
| Debtors | ||||||
| 2023 | 2022 | |||||
| E | E | |||||
| Amounts falling |
due | within one year: | ||||
| Income tax recoverable | 69,017.25 | 28.75 | ||||
| Proceeds due | from | sale ofshares | ||||
| Interest due | ||||||
| Repayments due from beneficiaries |
5,000.00 | |||||
| Programme related |
loans | |||||
| 2875 | ||||||
| Amounts falling |
due | afier | more than one year: | |||
| Programme related |
loans | |||||
| Aggregate amounts |
28.75 | |||||
| Creditors: Amounts | falling due within one year | |||||
| 2023 | 2022 | |||||
| E | E | |||||
| Amounts payable to |
beneficiaries | 12,534.00 | ||||
| Administration | expenses | due | 393 | 46 | 277.83 | |
| Accrued expenses —auditor's fee | 1440.00 ~7 |
1 440.00 |