OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Legal and Administrative
Information
Annual
Report ofthe
Trustees
Independent
Auditor's
Report
Statement of Financial Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes to the Accounts 14

Number ofgrants Total
Individuals
Theological and ministry training grants 85 193,900
Other ministry grants 6 18,000
PhD studies 7 36,000
Relief of poverty 1 8 720
99 256,620
Institutions
Theological and ministry training grants 7 40,034
Church
plant
grants 5 23,000
Other church ministry grants 15 58,500
27 121,534
126 378,154

Unrestricted funds 2021 2020
General Designated Total funds Total funds
Notes 8 8
Income and endowments from:
Donations 2 1,112,686.55 1,112,686.55 451,478.75
Interest income
Total income and endowments 1,112,686.55 1,112,686.55 451,478.75
Expenditure
on:
Charitable
activities:
Individual
grants payable
Theological
and ministry
training 193,900.00 193,900.00 272,021.00
PhD studies 36,000.00 36,000.00 32,500.00
Other Ministry grants 18,000.24 18,000.24 13,000.00
Relief ofpoverty 8720.00 8720.00 5320.07
256,620.24 256,620.24 322,841.07
Institutional
grants payable
Theological
and ministry
training 40,034.00 40,034.00 39,017.00
Church
plants
23,000.00 23,000.00 58,000.00
Other church
ministry
58,500.24 58,500.24 139,504.00
121,534.24 121,534.24 236,521.00
Management
and administration
s 3,013.86 3,013.86 2,817.83
Total charitable
expenditure
381,168.34 381,168.34 562,179.90
Net income/(expenditure) before 731,518.21 731,518.21 (110,701.15)
transfers
Transfers
between
funds
Net income/(expenditure) before other 731,518.21 731,518.21 (110,701.15)
recognised
gains and losses
Gains/(losses)
on investment
assets 9,949.17 9,949.17
Net movement
in funds
741,467.38 741,467.38 110701.15
Total funds brought
forward
450,133.73 450,133.73 560,834.88
Total funds carried forward 1 191601.11 1,191,601.11 450,133.73
Unrestricted funds 2021 2020
General Designated Total funds Total funds
Notes 6 r
Current assets:
Debtors 17.25 17.25 30,049.75
Cash at bank and in hand 1,193,225.72 1,193,225.72 429,879.81
Shares held for sale
Total current assets 1,193,242.97 1,193,242.97 459,929.56
Liabilities:
Creditors: amounts falling due within
one year 1,841.86 1,641.86 9,795.83
Net current assets 1,191,601.11 1,191,601.11 450,133.73
Total assets less current liabilities 1,191,601.11 1,191,601.11 450,133.73
Net assets 1,191,601.11 1,191,601.11 450,133.73
Unrestricted funds 1 191601.11 1 191601.11 450133.73
2021 2020
g r.
Notes
Cash flows from operating activities:
Net cash provided
by (used in) operating
activities
Cash flow from investing activities
(Investments
received as giRs)
(784,602)
Proceeds from sale ofinvestments 794,551
Net cash from investing
activities
~4
Cash flow from financing activities
Change
in cash and cash
equivalents in the reporting period 763,346 21,408
Cash and cash equivalents at the beginning ofthe reporting period 2 Q9J8} 408472
Cash and cash equivalents at the end of the reporting period 2

2021
g
2020f
Net income/(expenditure) for the reporting period 731,518 (110,701)
(Gains)/losses
on
investments (9,949)
(Increase)/decrease in debtors 30,033 131,542
Increase/(decrease) in creditors ~8154 567

Year end 31 March 2021
2021 2020
f g
Cash and cash equivalents ~11 22 QQg
Year end 31 March 2020
2020 2019
f f
Cash and cash equivalents

4.
Institutio
nal
gr
ants payable
Unrestricted funds 2021 2020
General
f
Designated f Total funds
f
Totalfunds
f.
Theological
and ministry
training grants 40,034.00 40,034.00 39,017.00
Church
plants
23,000.00 23,000.00 58,000.00
Other church
ministry
58,500.24 58500.24 139,504.00
Total 121,534.24 121,534.24 236,521.00
Analysis by institution
Unrestricted funds 2021 2020
General
f
Designated f Total funds Total funds
f
Theological and ministry training grants
Broadgrace
Church,
Norfolk
1,500.00 1,500.00
St Paul's Church,
Christchurch,
New Zealand 3,017.00 3,017.00
Japan Christian
Link
6,000.00 6,000.00 6,000.00
Living Word, International 5,000.00 5,000.00 5,000.00
REACH ICESA, South Africa 7,017.00 7,017.00 8,017.00
Friends ofJBC 15,000.00 15,000.00 16,000.00
All Saints, Preston 2,500.00 2,500.00 4,000.00
People International
40,034.00 40034.00 39,017.00
Church plant grants
Trinity at Four, Henley 6,000.00
Redeemer Church, Folkestone 6,000.00 6,000.00
Hope Church,
Halifax
5,000.00
Trinity Church,
Scarborough
8,000.00
Christ Church,
Walkley
3,000.00
Anchor Church,
Lymington
3,000.00 3,000.00
Trinity Church,
Everton
6,000.00
IPC Chester 5,000.00 5,000.00
Bodmin Community
Church
5,000.00
Trinity Church
Central (London)
4,000.00 4,000.00 7,000.00
Rochdale
Evangelical
Church
5,000.00 5,000.00
Redeemer
Church,
Winchester
7,000.00
Oikos Church,
Birmingham
5,000.00
Redeemer Church,
Chorlton
6,000.00
23,000.00 23,000.00 58,000.00

Unrestricted funds 2021 2020
General Designated Total funds Total funds
8 8 8 8
Other church ministry
StAndrew the Great Church (Terrington St Clement) 5,000.00 5,000.00 5,000.00
Ridgeway
Church, StAlbans
5,000.00
Spake Baptist Church 5,000.00
St Simon &StJude Church, Southport 3,000.00
Oldham
Bethel Church
6,000.00
New Life Church,
Middlesbrough
2,500.00 2,500.00 3,000.00
Christ Church
Central,
Sheilield
3,000.00 3,000.00
Kendray Trust 4,000.00 4,000.00 5,000.00
Brussels Bible Institute,
Belgium
12,000.24 12,000.24 12,004.00
SIM IMEGO 5,000.00
Living Word International 4,000.00
StPeters Church,
Bury StEdmunds
3,500.00
East Dean, Friston &Jevington 3,000.00
Grace Church,
Leith
3,000.00
Cmssteach 3,000.00 3,000.00 4,000.00
East London Tabernacle 4,000.00
St Bartholomew's
Church,
Bath
3,000.00
Ingleton
Evangelical
Church
5,000.00
Newquay
Baptist Church
3,500.00 3,500.00
Toxteth Women's
Centre
2,000.00 2,000.00 2,000.00
9:38Ministries 5,000.00 5,000.00
East Whitehaven
Mission
Community
5,000.00
Faith 8 Freedom 30,000.00
Christ Church,
Southampton
5,000.00
Welliield
Church,
Leyland
4,000.00 4,000.00 5,000.00
StThomas'
Church,
Kidsgmve
5,000.00
Namugongo
Partnership
2,000.00 2,000.00
St Clement,
Openshaw
5,000.00 5,000.00
StPeters Church,
Conisbrough
1,500.00 1,500.00
St Matthew's
Church, Cambridge
3,000.00 3,000.00
Church
by the Bay, Morecambe
3,000.00 3,000.00
Crosslands/
Growing
Young
Disciples 5,000.00
Crossway
Church,
Strafford
4,000.00
58,500.24 58,500.24 139,504.00
Total institutional
grants
121,534.24 121,534.24 236,521.00

Net movements in funds for the year is stated aRer charging:-
2021 2020
f f
Audit fee
Debtors
2021 2020
6
Amounts
falling
due within one year:
Income tax recoverable 17.25 30,049.75
Proceeds due from sale ofshares
Interest due
Repayments
due from beneficiaries
Programme
related loans
~17 2
Amounts
falling
due after more than one year:
Programme
related loans
Aggregate
amounts
Creditors: Amounts
falling due within one year
2021 2020
6
Amounts
payable to beneficiaries
8,000.00
Administration expenses due 201.86 355.83
Accrued expenses —auditor's
fee
1440.00 1440.00