Trustees’ Annual Report for the period
From 01 April 2024 to 31 March 2025
Charity name: Wolverhampton Mosque Trust
Charity registration number: 1062702
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The advancement of the Islamic religion and the advancement of the education of Muslim children. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Establishing a place of worship with daily prayers and faith based after-school educational facility for children. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have had regard to the guidance issues by the Charity Commission on public benefit. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | Not Applicable |
| Policy on social investment including program related investment |
Para 1.38 | Not Applicable |
| Contribution made by volunteers |
Para 1.38 | Not Applicable |
| Other | Not Applicable |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The charity has guided the local community during the pandemic promoting health and safety. The charity endeavoured to continue the operation of the mosque in line with the Government guidelines. The after-school educational facility was moved to online delivery. |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | |
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The charity has continued to rely on fundraising and fees to fund its activities. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The charity does not hold any reserves. |
| Amount of reserves held | Para 1.22 | Nil |
| Reasons for holding zero reserves |
Para 1.22 | The charity has not generated surplus revenues in the past due to insufficient fundraising. |
| Details of fund materially in deficit |
Para 1.24 | General reserve |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | Trustees are confident that the Charity will be able to meet its obligations using donations, fees and refinancing. |
Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including Para 1.47 any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity Other
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Trust Deed |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Unincorporated Trust |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Wolverhampton Mosque Trust |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1062702 |
| Charity’s principal address | 197 WATERLOO ROAD WOLVERHAMPTON WV1 4RA |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee(if any) |
|---|---|---|---|---|
| Gaftar Ali | Chair | |||
| Mohammed Ali | Trustee | |||
| Iftikhar Ahmed | Trustee | |||
| Nadeem Ahmad | Trustee | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
| Trustee name | **Dates acted if not for whole year ** | |
|---|---|---|
| MR GAFTAR ALI | ||
Funds held as custodian trustees on behalf of others
Description of the assets Not Applicable held in this capacity Name and objects of the Not Applicable charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for Not Applicable safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| Accountant | Griffin & Sage | 172 Park Road, Peterborough,England, PE12UF |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Iftikhar Ahmed | ||
Trustee |
||
| 06/02/2026 | ||
| 06/02/2026 |
Independent examiner's report on the accounts
| Section A Independent Examiner’s Report |
Section A Independent Examiner’s Report |
|---|---|
| Report to the trustees/ members of |
Charity Name Wolverhampton Mosque Trust |
| On accounts for the year | 31/03/2025 Charity no 1062702 |
| ended | (if any) |
| Set out on pages | 1-13 (Remember to include the page numbers of additional sheets) |
| I report to the trustees on my examination of the accounts of the above | |
| charity (“the Trust”) for the year ended31 / 03 / 2025. | |
| Responsibilities and | As the charity's trustees, you are responsible for the preparation of the |
| basis of report | accounts in accordance with the requirements of the Charities Act 2011 |
| (“the Act”). | |
| I report in respect of my examination of the Trust’s accounts carried out | |
| under section 145 of the 2011 Act and in carrying out my examination, I | |
| have followed all the applicable Directions given by the Charity Commission | |
| under section 145(5)(b) of the Act. | |
| Independent | The charity’s gross income exceeded £250,000 and I am qualified to |
| examiner's statement | undertake the examination by being a qualified member of FCCA. |
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: | Date: | 06/02/2026 | |
|---|---|---|---|
| Name: | Haider Ali | ||
| Relevant professional | FCCA | ||
| qualification(s) or body | |||
| (if any): | |||
| Address: | 172 Park Road, Peterborough, England |
1
Oct 2018
IER
PE1 2UF
| Section B | Disclosure |
|---|---|
| Only complete if the examiner needs to highlight material matters of concern | |
| (see CC32, Independent examination of charity accounts: directions and | |
| guidance for examiners). |
Give here brief details of any items that the examiner wishes to disclose .
2
Oct 2018
IER
Wolverhampton Mosque Trust
Charity No. 1062702
Trustees' Report and Unaudited Accounts
31 March 2025
Wolverhampton Mosque Trust Contents
| Pages | |
|---|---|
| Statement of Financial Activities | 2 |
| Balance Sheet | 3 |
| Notes to the Accounts | 4 to 11 |
| Detailed Statement of Financial Activities | 12 to 13 |
Page 1
Wolverhampton Mosque Trust Statement of Financial Activities for the year ended 31 March 2025
| Notes Income and endowments from: Donations and legacies 3 Other 4 Total Expenditure on: Raising funds 5 Other 6 Total Net gains on investments Net (expenditure)/income 7 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2025 | 2025 | 2024 | ||
| £ | £ | £ | ||
| 292,544 | 292,544 | 310,578 | ||
| 25,426 | 25,426 | 15,823 | ||
| 317,970 | 317,970 | 326,401 | ||
| 1,145 | 1,145 | 445 | ||
| 391,075 | 391,075 | 301,771 | ||
| 392,220 | 392,220 | 302,216 | ||
| - | - | - | ||
| (74,250) | (74,250) | 24,185 | ||
| - | - | - | ||
| (74,250) | (74,250) | 24,185 | ||
| (74,250) | (74,250) | 24,185 | ||
| 1,537,982 | 1,537,982 | 1,513,797 | ||
| 1,463,732 | 1,463,732 | 1,537,982 | ||
Page 2
Wolverhampton Mosque Trust Balance Sheet
at 31 March 2025
| Charity No. 1062702 Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors:Amount falling due within one year 11 Net current (liabilities)/assets Total assets less current liabilities Creditors:Amounts falling due after more than one year 12 Net assets excluding pension asset or liability Total net assets The funds of the charity Unrestricted funds 13 General funds Reserves 13 Total funds Approved by the trustees on 06 February 2026 |
2025 £ 1,468,936 1,468,936 13,460 30,461 43,921 (49,125) (5,204) 1,463,732 - 1,463,732 1,463,732 1,463,732 1,463,732 1,463,732 |
2024 £ 1,514,161 |
|---|---|---|
| 1,514,161 15,406 45,936 |
||
| 61,342 (21,771) |
||
| 39,571 1,553,732 (15,750) |
||
| 1,537,982 | ||
| 1,537,982 | ||
| 1,537,982 | ||
| 1,537,982 | ||
| 1,537,982 | ||
And signed on their behalf by:
I. Ahmed Trustee 06 February 2026
Page 3
Wolverhampton Mosque Trust Notes to the Accounts
for the year ended 31 March 2025
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 4
Wolverhampton Mosque Trust Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
| useful life: | |
|---|---|
| Fixture & Fittings | 25% Straight Line |
| Plant & Machinery | 25% Straight Line |
| Land & Buildings | 2% Straight Line |
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Page 5
Wolverhampton Mosque Trust Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 6
Wolverhampton Mosque Trust Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Donations and legacies Other Total Expenditure on: Raising funds Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies Donations Lillah Student Fees 4 Other income |
Unrestricted £ 171,940 120,604 292,544 Unrestricted £ 25,426 25,426 |
Unrestricted funds 2024 £ 310,578 15,823 326,401 445 301,771 302,216 24,185 24,185 24,185 1,513,797 1,537,982 Total 2025 £ 171,940 120,604 292,544 Total 2025 £ 25,426 25,426 |
Total funds 2024 £ 310,578 15,823 |
| 326,401 445 301,771 |
|||
| 302,216 | |||
| 24,185 | |||
| 24,185 | |||
| 24,185 1,513,797 |
|||
| 1,537,982 | |||
| Total 2024 £ 213,422 97,156 |
|||
| 310,578 | |||
| Total 2024 £ 15,823 |
|||
| 15,823 |
Page 7
Wolverhampton Mosque Trust Notes to the Accounts
5 Expenditure on raising funds
| Fundraising trading costs 6 Other expenditure Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 7 Net (expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets 8 Staff costs Salaries and wages Social security costs Pension costs |
Unrestricted £ 1,145 1,145 Unrestricted £ 273,137 400 52,499 48,048 16,391 600 391,075 2025 £ 48,048 2025 264,522 6,430 1,974 272,926 |
Total 2025 £ 1,145 1,145 Total 2025 £ 273,137 400 52,499 48,048 16,391 600 391,075 |
Total 2024 £ 445 |
|---|---|---|---|
| 445 | |||
| Total 2024 £ 180,783 - 55,038 52,048 13,302 600 |
|||
| 301,771 | |||
| 2024 £ 52,048 2024 178,947 819 1,017 |
|||
| 180,783 |
No employee received emoluments in excess of £60,000.
Page 8
Wolverhampton Mosque Trust Notes to the Accounts
9 Tangible fixed assets
| 9 Tangible fixed assets |
||||
|---|---|---|---|---|
| Land and buildings Fixture & Fittings £ £ Cost or revaluation At 1 April 2024 2,217,052 118,666 Additions - 1,618 At 31 March 2025 2,217,052 120,284 Depreciation and impairment At 1 April 2024 712,943 117,033 Depreciation charge for the year 40,492 949 At 31 March 2025 753,435 117,982 Net book values At 31 March 2025 1,463,617 2,302 At 31 March 2024 1,504,109 1,633 10 Debtors Trade debtors Prepayments and accrued income 11 Creditors: amounts falling due within one year Other taxes and social security Other creditors Accruals 12 Creditors: amounts falling due after more than one year Other loans |
Fixture & Fittings |
Plant & Machinery |
Land & Buildings £ 39,320 1,205 40,525 30,901 6,607 37,508 3,017 8,419 |
Total £ 2,375,038 2,823 |
| £ 118,666 1,618 120,284 117,033 949 117,982 2,302 1,633 |
£ - - - - - - - - 2025 £ 13,460 - 13,460 2025 £ 8,522 37,603 |
|||
| 2,377,861 | ||||
| 860,877 48,048 |
||||
| 908,925 | ||||
| 1,468,936 | ||||
| 1,514,161 | ||||
| 2024 £ 13,100 2,306 |
||||
| 15,406 | ||||
| 2024 £ 1,702 14,854 |
||||
| 3,000 | 5,215 | |||
| 49,125 2025 £ - - |
21,771 | |||
| 2024 £ 15,750 |
||||
| 15,750 |
Page 9
Wolverhampton Mosque Trust Notes to the Accounts
13 Movement in funds
| Restricted funds: Unrestricted funds: General funds Total funds 14 Analysis of net assets between funds Fixed assets Net current assets 15 Reconciliation of net debt Cash and cash equivalents |
At 1 April 2024 1,537,982 1,537,982 |
Incoming resources (including other gains/losses ) £ 317,970 317,970 At 1 April 2024 £ |
Resources expended £ (392,220) (392,220) Unrestricted funds £ 1,468,936 (5,204) 1,463,732 Cash flows £ |
At 31 March 2025 £ 1,463,732 |
|---|---|---|---|---|
| 1,463,732 | ||||
| Total £ 1,468,936 (5,204) |
||||
| 1,463,732 | ||||
| At 31 March 2025 £ |
||||
| 45,936 | (15,475) | 30,461 | ||
| 45,936 (15,750) |
(15,475) | 30,461 - |
||
| Borrowings | 15,750 | |||
| Net debt | (15,750) 30,186 |
15,750 275 |
- | |
| 30,461 | ||||
Page 10
Wolverhampton Mosque Trust Notes to the Accounts
16 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2025 | 2025 | 2024 | 2024 | |
|---|---|---|---|---|
| Land and buildings |
Other | Land and buildings |
Other | |
| £ | £ | £ | £ | |
| Operating leases with expiry date: | ||||
| Pension commitments | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| The pension cost charge to the charity | ||||
| amounted to: | 1,974 | 1,017 |
Page 11
Wolverhampton Mosque Trust Detailed Statement of Financial Activities
for the year ended 31 March 2025
| Income and endowments from: Donations and legacies Donations Lillah Student Fees Other Total income and endowments Expenditure on: Costs of other trading activities Total of expenditure on raising funds Employee costs Salaries/wages Employer's NIC Pension costs Staff training Motor and travel costs Travel and subsistence Premises costs Rates Light, heat and power Premises cleaning Premises repairs and maintenance Other premises costs General administrative costs, including depreciation and amortisation Depreciation of Fixture & Fittings Depreciation of Plant & Machinery Depreciation of Land & Buildings Bank charges |
Unrestricted funds 2025 £ 171,940 120,604 292,544 25,426 25,426 317,970 1,145 1,145 1,145 264,522 6,430 1,974 211 273,137 400 400 561 37,529 1,212 4,129 9,068 52,499 48,048 - - 1,360 |
Total funds 2025 £ 171,940 120,604 292,544 25,426 25,426 317,970 1,145 1,145 1,145 264,522 6,430 1,974 211 273,137 400 400 561 37,529 1,212 4,129 9,068 52,499 48,048 - - 1,360 |
Total funds 2024 £ 213,422 97,156 |
|---|---|---|---|
| 310,578 | |||
| 15,823 | |||
| 15,823 | |||
| 326,401 445 |
|||
| 445 | |||
| 445 178,947 819 1,017 - |
|||
| 180,783 | |||
| - | |||
| - | |||
| 3,428 39,306 1,462 6,900 3,942 |
|||
| 55,038 | |||
| 52,048 - - 956 |
Page 12
Wolverhampton Mosque Trust Detailed Statement of Financial Activities
| General insurances Software, IT support and related costs Stationery and printing Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
9,379 - 2,731 1,853 1,068 64,439 600 600 391,075 392,220 - (74,250) (74,250) - (74,250) 1,537,982 1,463,732 |
9,379 - 2,731 1,853 1,068 64,439 600 600 391,075 392,220 - (74,250) (74,250) - (74,250) 1,537,982 1,463,732 |
6,918 (15) 3,561 855 1,027 |
|---|---|---|---|
| 65,350 | |||
| 600 | |||
| 600 | |||
| 301,771 | |||
| 302,216 - |
|||
| 24,185 | |||
| 24,185 - |
|||
| 24,185 | |||
| 1,513,797 | |||
| 1,537,982 |
Page 13