Company R•gistrntion No. 03301204 IErvJland and Walos}
Charity Re9i$tration No. 1062644
FLINTSHIRE LOCAL VOLUNTARY COUNCIL
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
AZETS
*AS)D26Q8•
2111212022
CthAPANIES HOUSE
A12
#307

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
LEGAL AND ADMINISTRATIVE INFORMATION
Tr￿stee$
Mr T 8Yr￿n
Mr J D Hatton
Mr P A HinthlLffe
M$PMPerry
M5 8 Roberts
Ms J M Thomson
Mr PAgnew
(Ap[￿Inted 9 September
2021)
Secretary
Ms
Charity numbèr
1062644
Company nmber
03301204
R•gi$l•l￿ offlc•
CORLAN, Unit 3
Mc4¢J Busine$$ Park
Ihtrexham Road
Mold
Flintshire
United Kingdom
CH7 1XP
Auditor
AzetsAudit SeNices
Brynford House
21 Brynford Street
Flintshire
United ￿"ngdoM
CH8 7RO

FLINTSHIRE LOCAL vOLu￿TARy COUNCIL
CONTENTS
Page
Statement of trustees. resp￿51￿1rtle$
Trustees, report
Independent auditorfs rewt
8-11
Siatement of financial acti￿lieS
12
Bal￿￿e sheel
13
Statement of cash flo
14
Notes to the financial slatements
15-28

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
STATEMENT OF TRUSTEES. RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2022
The trustees. who are also the directors of Flintshire Local Voluntsry Council for the pwpose of company law.
are responsible for preparing the Trustees. Report and the financial statements in a¢¢ordance with applicatrAe
law and United Kingdom A¢countsng Standards {United Kingdom Generaty Accepted Accounting Practice).
Company Law req￿re5 the trustees to prepaft finan¢ial ststements for each financial year which give a true and
fair view of the state of affairs of the chaiity and of the incoming resources and appli¢ation of ￿sourCes.
induding the income and expen(knire. of the charitsbltr ¢0m￿Y for that year.
In preparng these financial statements, the trLtstees are reqL*ed to:
- select suitable ￿cOunting policies and then appty thern consistenlly".
- ob5eTve the method$ and principles m the chanb.es SORP".
- make judgements and estimates that are reasonable * pwden¢: and
prepare the ￿rb￿￿1al statements on the goirmj concem basts unless rt is inappropriate lo presume that the
charity wll continue in opefation.
The trustees are responsth for keepin9 adequate accounts.ng records that disdose vAth reasonabk a¢curacy at
any time the financial positbon of the charity and enable them to ensure that the financial statements comply wlh
the Companies A¢t 2006. They are al$0 ￿sponSible for safeguarding the assets of the ¢harity and hen¢e for
takirvJ reasonable steps for the preventson and dete¢bon of fraud and other irregulant*s.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 AIARCH 2022
The trustees present their report and financ￿1 statements for the year ended 31 March 2022.
The financial statements have be￿ wepared in a¢Cor￿ar￿ with the acccMJnbng poli¢ies set out A) note 1 to
the financial statements and compty wth the chanty's govemin9 document. the Companies Act 2006 and
'Accounting and Repo￿"n9 by Charibes." Slalement of Recommended Practs"ce applKable to Charities
eparing their a¢¢ounts in accordance wih the Financial Reporting Standard applicable in the UK and
Republic of IrelarKI {FRS 1021 leffethve 1 Janu¥y 20191..
Obj•ctives and •¢tlwitles
Flinlshire Local Voluntsry Couwl IFLVCI 1$ an umtrKela organisation for ¥O￿Ntory arAI ¢ommunty groups in
Flinlshire.
FLVC is tasked by the Welsh Government to provide a wde range of services to the voluntary se¢tor and is
member of the Third Sector Infrastnjclure Body, Third Sector Support Wale$ ITSSWJ which combines the
work of the national L¥)dy, Wales Council for Voluntsry Adion arKI the nineteen County VO￿ntary Councils
across Wales.
FLVC'S vision is for a strorvj and effecti￿ Voluntary and corrnnunity sector involving and serving the people of
Flinlshire.
FLVC'S mission is to support, develop and promote voluntary and community activity in Flinlshire and to
51renglhen the ¢apa¢ty of voluntary and Gommunty groups lo contribLrte to quality of lrfe of Flintshire
people and communities.
FLVC works within the framework of agreed Nalional Core Seryice Standards ￿COrporated in the National
Infra$lru¢ture Agreement that form port of the TSSW BUSIr￿SS Plan. The aim of the plan is to build a Wales
that is prosperous and secure, heatthy and actrve. amb￿"Ou5 arKI leaming, and united and connected. Third
Sectof Support Wales has an impact measurement framewThk wthin four areas ofw)rk.'
- Good govemance
- Effedive influencin9 and strategic engagement
Volunteering
- Sustainable fundin9
Flintshire Local Voluntary Counal's Core Values (as stated Vlilhin the Strategie Plan) are..
Quality- Delivering high quality services via a skilkd. trained and motivated workforce
R•spons•blllty - Responding to relevant policy and kgislative change through regular consu￿ation and
engagement wth all stakeholders
Partnership - Represenbng and empti￿ring Membe￿ and promoting the unKtueness and effectiveness of
Third Sector support lo our communities
Equality - Ensur￿9 OUT practice refie¢ts and respmds to the diverse rbeeds of the sedor and the poPu￿tIon
of Flintshire
The truslees have paid due regard to guidan¢e is$ued by the Chty Commi$siM in deciding ￿81 adivthe$
the tharty should undertake.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT} (CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2022
Sign•ficant activities
2021122 saw a consolidation of FLVC'5 core I￿rk, wth stsff adaptsng to a hybrid model of worknng. combining
homevbased and offi¢e ba$ed attendan￿. in line *ith Welsh Government Covid restrickn'ons. Bespoke training
and support was prowded to support Third Sector organi5atitins as they adapted lo ￿sUming fa¢e-Io-face
Wofkinglreopening P￿rniseS. Key pieces of work indude a project fvnded by Catyn CWd (Reset, Resume
and Rebound) which prowded dedicated resource to support Communty Venue5 and Communty-based
projects lo rtreslablish their services as CO¥￿ restrith.ons eased. The support helped organisatsons lo
develop risk assessment5 and to adapt their poly and wactte to ensure the safety of seNice users,
volunteers #nd stsff.
In 2021 FLVC also f>uilt on the work done during the initral Covid lockdown to link volunteers V+ilhin Social care
settings. The 'VolunteeriNJ in SOCI￿ Care. proJe¢l was seen as a model of gcod pract￿ by health and social
care leads.
FLVC'S supported volunteerirwj projects have hdped very many individuals to develop their ¢onfrlen¢e and
Sk￿18 to access volunteering wthin the *•Jer ¢ommunty.
FLVC'S So¢ial P￿￿bIng $eNce Increa￿ in 2021122 - enabling Flintshire restdents to explore What
Matters to ihem and to help them to access voluntsry and corMiunty-ba$ed supwt. The team work vAlhin
Flint5hire SiThJle Point ofAc¢e$5 {for adults} and the Early Help Hub {fof Children and Families)
FLVC ¢ontinued to administer a number of grant fijnds v*4ch support local Voluntary and cornmunity groups.
induding addrtional ftjnds lo support the Third Se¢tor as part of the Covid Response and re¢overy. The Youth
Led Grant s¢heme. funded by the Welsh Government. is distributed by a group of youn9 people the
support of FLVC. Flintshire Local Voluntary Council also administer the local aulhonty's Communty Chest
Fund and support the distributson of funds ttr￿Ugh the Gwynt y Mor Community Project.
Support continues for Flinlshire's Communrty Asset Transfer Pr￿e$S. wth FLVC staff and a trustee
representative working closety k)cal authonty staff to support wtentsal applicats"ons.
RePr￿n1¥110￿ and partngrshlp $uppori
FLVC has conb'nued to represent the third se¢tor wthin a range of Strategic Partnerships. Flinlshire Local
Voluntary Council is an invited partKipant on the PU￿1C SeThices Board ol Flintshire and represents the Third
Sector al various suwroups of the PSB.
The Chief Offi¢er and the Third Se¢lor Devek)pment Managers attend var*)us ￿gIonal partnetships and work
with WCVA. the national body. on various Steering groups and panels. including tr￿se leading development
regardin9 the Core Service a￿a5 of vth - Volunteewing, Good Goveman¢e. Svstainable Funding and
Engagement and InlluenCw￿- and aso lryact Measurement and Safeguarding Servi¢e$.
Quality Assurance
FLVC ¢ontinues lo work tovraids Trusted Charty Status, hawng achieved the PQASSO Quality mark (the
previous Charity Commission end￿ed Qualty Standard) in 2018.
In 2021 Flinlshire Local Voluntary Counal renewed rts Investin9 in Volunteers Qualty Standard. reflxting their
?rk to develop high standard5 in reuuib"ng. training and supporling voknteers.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORTI (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Achi•vements 4nd perfonnan¢e
Charitable activities
The following statistu give an indication of the raroe of ser¥Ke5 prO￿ded by FLVCin 2021122..
- There v*re over 24.SOO visits to our vebsile www.Il¥c.org.uk
- FLVC en3￿ed Voluntary and Communty Groups lo access over £263.0￿> of funding from a tpAe range of
sources. £217.000 of funding was awaTde(l through our Grant s¢heme$.
- FLVC'S netsvork and Partners￿"p events attracted 424 *tendees throughout the year
- 251 people atteruled our on4ine training courses
- 96 individuals were brokered into volunteewing 371 indpiidual$ WOVKled wi¢h addibonal support to
volunteer
Intsrn*l and extsm¥l fa¢tors
Tru$lees continue to be activety inwl¥ed in shaping future plans for the organisation and remewing
performance through sulk¢ommitlee$ and worting groups. Trustee meetings have taken advanlage of web
¢onference lechnology lo enslsre the COntinuat￿n of effective go¥eman¢e of the organisalion.
Financial review
Reserves policy
FLVC has a Reseryes Policy wts.ch guides the trustees ￿ thw dellJerations about future securty and
onlingen¢ies.
The trustees have rewewed these costs and * 31 Mar¢h 2022 believe them lo be.. slaff redundancy £30,000.
Premises repairs and renewals £10.000, conlriLxrtion lo one yeavs ka$e payments at £23,000 to cover risks
lo rentsl payments, and infomMtion technology equipment repFacement £7.000. The individLtal elements
arnount lo £70,000 and the trustee$ V•Y)ukl like lo designate an unrestricted fft5erve for this amount.
Prlnelpal lundlng sources
FLVC conts.nues lo enjoy a reasonabty stable. rf reducing. pladom of ￿re funding. FLVC received funding
from the followng primary sources..
Welsh Govemmenl..
dle$ Coun¢il for Vduntary Acbon.,
Flintshire County Council.,
Betsi Cadwaladr Universty Heahh Board,"
Inlemediale Care FurHI (Single Point ofAccess)-
Familie$ First",
Cad%￿n Cfvryd.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2022
COVID 19
In common with many other busnesses and ern￿OYerS in the UK. in 2021r22 FLVC continued to be impacted
by the coronavirus pandemic and the a¢b"on$ tsken ty the various UK govemments lo limit it$ Spread.
Addrtional lunds were awarded by ￿lsh Govern￿￿1 to support Third Sector Supwt INales and the County
Voluntary Counals wth their Covid 19 response and re￿ery VK*th.
The FLVC team have supported existing ¢xganisakn"ons lo adawncrease their Se￿lee delivery and have
supported many nevAy established mutual aid groups set up in response to the Covid 19 pandem
Prior lo Ihe onset of the pandemic. FLVC'S outreach *￿rk *$ primority via face to face meetings and
nefvlorking events. In 2020121 all staff conb.nued to from h(xne, wth 2021r22 seeing a move t¢)wards a
hybrid model of workn"ng. Full risk assessments for a phased retym to the office were regularly conducted.
overseen by extemal Healih and Safety consultants.
In addition to the nonnal risks faced by FLVC. the ￿h1 addrtKJnal llsks in ihe area of bu$nies$
¢ontinuity. FLVC have kept rn lou¢h vAth gutdance issued by profe$sional organisatrtins such as the
accountancy institutes and performed an in-house assessment of the reliakn.lty of OUT fijnding sources into the
fvture. We are sa115ffitd that, for the foreseeable future, possible lo$$ of current fvnding is primarily low risk
and additional funding has been secured to meet addibonal costs. FLVC will re¥￿ that analysis on a regular
basis going foNrfard.
Ri$lt factQTS
The tnjstees have assessed the major risks to wthich the charbty is eXr￿sed. and are Satisf￿ that systems are
in place to mthgate exposure to the major risks.
FU￿re plans
though the lunding environment in which the third sector is operating ￿MaInS uncertain and very
challenging. FLVC is still identsfying and explorftng OPPOrtunth'es vthich ensure thal the or9anisation ￿ntinl
lo deliver good quality 5U51ainable seryices. Our prigrib.es remain..
- Working collaborativety wth SL*ulory. Private and Sector partners lo de&ver Qualty Public seMce$
- Collabor*'ng With Third Sector Support Wales partners lo make the best use of resour¢es
- Developing services thal help lo maximise the impa¢1 of the Third Sector as a vthole
Structure, govem•n¢e and management
The chanty is a company limited by guarantee. The charity ts controlled by its goveming d￿￿Ment. ils
Memorandum and Artides ofAs50ciation. arKI constilules a k'mi¢ed ¢ompany, limited by guarantee. as define
by the CompaniesAct 2006.
The trustees, who are also the directors for the Purpose of company law. and seryed during the year and
up to the date of ￿gnatUre of the financial stslements were..
Ms R Bithlell
{Re$igned 30 Apn'l 20221
Mr W D Brereton
{Res￿r￿￿ 30 2022)
MrT Byram
Ms H Wcarter
Mr J D Hatton
Mr P A Hinchirffe
MS M E Holland
M$PMPerry
Ms B Roberts
Ms J M Thomson
Mf L Tiralira
Ms J W Styles
Mr P Agnew
{Deceased 13 janu￿ 2022)
(Resig￿ 9 September 2021)
(Resigned 30April 20221
(Resigned 1 April 2021)
(Appty'nted 9 September 2W21)

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
R•¢ruitment and appointment of n•w tr￿11¥$
The ¢harity can have up to 15 trustees. 12 of*thom are nominated and elecled by the membership and three
n be appointed by the trustees. Onty one third of the trustee pla¢es are eligible for nomination ea¢h year 50
balan¢ing continuty VAth renevrJl. The charity p￿se￿IlY has 7 ITUStees.
None of the trustees has any benefiual interest in the company. All of the trustees are members of the
company arid guarantee to o)ntriLxrte £10 in tt* event of a Y•indmg up.
Oryanisational structure
The FLVC Board meets at least five times each year and has a number of SUI￿ComMIttee$ ￿pOrt￿y lo it ar
overseeing finance$, personnel issues and partthlar semce areas. The trustees delegate to the Chief Officer
and the management team and. through them. to staff team5 Ihe day to day operation of the organisats"on.
Trustees require regular pro9￿s$ reports on serffl¢e$ and aCtr¥it￿S and s¢rutinise and approve budgets and
finan￿al reports. Tnjstees also take re5ponsibAty, vnth support from staff. for the development and approval of
I ne¢e$sary policie5 and pro¢edure$ and for the reuuitment and apwnlment of $taff. FLVC contracts with
Ellis Whittam Limited (now WorkNe5t) to rerEive legal ath.ce on PersMnel and Heatth & Safety iSSLbes.
Indu¢ti¢)n and traSning of n•w truslws
Afi trustees are prowded wth an induth.on pack and new trustees atterhd an inducth.on course. Trustees can
access training whith 15 relevant to their role and shadow more expervènGed ¢olleagues to kam a
particular ￿￿e in more detail.
Stat•m•nt of Public B•n•fit
The objects of Flintshire Local V￿Untary Councd as stated in the Memorandum ofAs50ciation are as follow5
..to wom¢le any charitable purpose$ frjr the benefit of the commuruty in Waks parti¢ular prefwence lo
the Local Government District of Flintshire lor its successors} whith now or hefeafter May be deemed by law
to be charrtable"
The trustee$ have tsken r)ote of the Chartty Commission's guidance On"pUbl￿ benefrf and trust that this
report reflects that guidance. FLVC dis¢harges its responsibility under"Pu￿1C benefit" by providiny a range of
support services to other vol￿tary organisations and charrties as Set oul in this report. In partiGular il
supports, but not exclusively, those the following charrtable purpose5.'
- the prevention or relief of poverty
- the advancement of education
- the advancement of heatth OT sawng of li¥e$
- the advancement of citizenship or communty developmènt
- the advancement of arts. culture. hentage or s¢ien¢e
- the advan¢ement of amateur sport
- the advancement of animal weWaTe
- the adVan￿ment of environmental pmteth.on or vnpiovemenl
- the advancement of human rights
- the relief of those in need. by reason of youlh. age. iH*alih, disalilty. ffinanc￿l hardship or other
disadvantage
Rèlated parti•5
FLVC collaborates wth a whle range of partners at local. ￿gIonal and nats.onal levels. These include public
bodies and other third sector organisations. The purpose of the cdlaborabon can be to develop new projects
and services. lo secure all￿'0nal fesources or to represent the inte￿$15 of the third sector. It receives
signifi¢anl core funding from the Welsh Govemment (administered by WCVA}, throu9h the National
Infrastru¢ture Agreement. The ¢hartty builds on this core funding by attracting support from a range of
$our¢es, including Flinlshire County Counril. ￿e5 Coun¢il Voluntsry Acb"on, Betsi Cadwaladr University
Health Board IBCUHBI and Families FirsL ￿ere lrustees have any links %Mth related parties these are
de¢laTed on a register and trustees are ￿qUIred to dedè￿ any potential eonflict of interest at any meeting
ere this may arise. Appropriate acb'on is then tsken by chair of the meebng.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
TRUSTEES. REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Auditor
The auditor5. A2el$ Audit Service$. wdl be proposed for rfrapprAntment at the forthcoming Annual General
Meeting.
The Iruslees, report was approved by the Board of Tnjslees.
M5 A Woods
Secretary
Dated.. 16 J￿e 2022

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF FLINTSHIRE LOCAL VOLUNTARY COUNCIL
Opinlon
We have audrted the ffinancial statements of Rintshire Local Voluntary Coun¢il (the 'charity'l for the year ended
31 March 2022 vthich comprise the statement of finantyal acb"vib"e5, the balance sheet. the stslemenl of cash
Ilows and the notes to the financial slateff*nts, includirg ￿gnthCant accounb"NJ policies. The financial reporting
framework that ha5 been applied in their preparabon is applicable law and Urlled Kingdom Accouth"ng
Standards. including FRS 102 The Financial Reporting Standard applicable ￿ the UK and Republtic of Ireland
United Kingdom Generally Accepted Accounmg pract￿).
In our opinion, the f￿an¢1￿ ststements..
give a true and fair view of the state of the charrtable company's affairs as at 31 M*¢h 2022 and of its
incoming resources and appl￿b"On of resources, for the year then ended.,
have be￿ propety syepared in a¢¢ordance with United lQngdom Generalty A¢¢epted Accounting Prath'co;
and
have been prepaod in accordance the requirements oltr* Ccthpanie5 Act 2006.
Basis for opinion
We conducted our audrt in a¢¢ordan¢e tplith Intemètional Stsndards on Auditing (UK) (ISAS IUK)) and appli¢able
law. Our responsibiliti'es under those standards are fvrther described in the Auditorfs reSpon&bilit￿S for the audil
of the financial statements se¢b"on ol our reFQrt. are indepenilent of the ¢harty in accor(lance with the ethi¢al
requirements that are relevant to our audrt of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have lulfilled our ¢)ther ethical responsibil￿"e$ in accordance ¥￿h these requirements. We
bdieve that the audit evidence we have obtained is Suffi￿"ent ar￿ appropriate io provide a basis for OUT opinion.
Concluslons relating to goi￿ ¢onc•rn
In auditing the financial statements, have conduded that the trustees. use of the going ¢oncem basis of
accounting in the preparatKJn of the financial $latements is appropriate.
Based on the work we have performed, have not identified any material uncertainties relatin9 to events or
¢ondition$ that. indimdualty or cdlecb"vety. may c3$1 signFfi¢ant doubl on the charty's ability lo ¢ontinue a$
going concem for a period of at least monlhs from the fmancial slatements are authorised for issue.
Our responsibilitses and the reS￿￿$1b11ItseS of the trustees wilh respect to going cOr￿M are 'described in the
relevant sections of Ihis reporL
othor Inforniation
The other infom7ats.on compvises the inf0m￿tiOn induded in the annual report other than the financial statements
and our audilorfs report thereon. The truslees are ￿sponsible for the other information contained wlhin the
annual report. Our opinion on the finawal ststements does not cover the other infomab.on and we do not
express any form of assuran¢e ¢ortcfusion thereon. Our reswn5its.rrty is lo read the other infomialion and, in
doing so, consider vthelher the other information is materially inconsistent wrth the finan¢ial $tatements or our
knovAedge obtsined in the course of the audrt, or otherwise appears lo be materially misstated. If we ident
such material inconsistencies or apparent material misstatements. we are require<l lo delemine vthethef thi5
give$ rise to a matenal misstatement in the financial statements themselves. If. based on the work we have
performed. we condude that there t5 a matertal misststement of this other information. we are required to report
that facL
We have rthing to report in regard.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF FLINTSHIRE LOCAL VOLUNTARY COUNCIL
Matter5 on which arn v•quired to r•port by •xc•ptioTh
We have nothing to report in respect of Ihe following matters in relation to vthich the Charibe5 IAccounts and
Reports) Regulations 2008 wuire us lo report lo you rf. in our opinion=
the infom)ation given in the financial stateft￿nts is In￿nsIstenI in any material respect wth the twstees.
report., or
suificient accounting records have not been kept". or
the fi￿ar￿la1 stalements are not in agreement with the accounb'ng records.. (
WÈ have not received alj the information and eX[4anatA￿S ¥￿ require for our aud
Responsibiliti•s of trustees
As explained more fvlly in the ststemenl of tTU5tees' ￿SpOns￿l￿rtses, the trustees, who are also the directOT5 of
thè charity for the purpose of Company law. are responsible for the preparalion of Ihe finanaal statements and for
being satisfied that they give a true and fair wew. arHJ for such internal control a5 the tru5tee$ determine is
necessary lo enable the P￿paratiOn of financi￿ slatemenls that are free from materia misstatemenl, vthether
due lo fraud or error. In preparing the financial statements, the trustees a￿ responsible for a55e5sing the
charity's abilty to continue as a g￿ng concem, disdosing, as applicable. matters related to gojng concem and
using the going concem basis of Brxounbng unless Ihe trustees erther intertd to liquid*e the Charitable Mmpany
or to cease operations. or have no realistic altematwe but to do so.
Auditorfs r95ponslbllities for the audit of th? financial slatements
We have teen appointed as auditor under section 144 of the Charrties Act 2011 and report in accordance with
the Act and relevant fegulabons made or hawrvJ effect thereunder.
objectives are to obtain reasonable assurance aboLrt T￿*￿er the finanaal Staterr￿ntS as a %thole are free
from material mi5stslemenl, vthether due to fraud or error, and to issue an audilorfs report that includes OUT
opinion. Reasonable assurance is a high level of assuTan¢e but 1$ not a guarantee that an audit ¢ondu¢ted in
accordance wrth ISAS {UKI ￿11 a￿y$ dèted a material mis￿aleMent when rt exists. Missl*ements can arise
from fraud or error and are considered material rf, indiw(Jualty or in the aggregate, tw could reasonably be
expected to infiuen¢e the e¢onomi¢ deosions of users taken on Ihe basis of these finan¢ial slatemenls.
A further description ol our responsibilities is available on the Financial Reporting Counul's **bsile at.. https.'Il
w.fr¢.tsrg.uklauditorsresponsibilrties. This deS￿p￿.0n forns part of our auditorfs report.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF FLINTSHIRE LOCAL VOLUNTARY COUNCIL
Exlenl lo *thlch the audrt was considered capable of detectlng irreg￿lItieS. including frnud
Irregulanties, including fraud. are instances of non<ompliance wih la￿ and regulations. We design procedures
in line wth our respon5iblilie5. oullined above and on the Financial Reporting Council's website, to dete¢t
material misslatements in respect of i￿e9￿Trtie$, ind￿"n9 fraxl.
We obtain and upd* our understanding of the entty. rfs actNities. its controt environment. and likely future
developments. including in relation lo the legal and ￿gUlatOry frame*rrk applicable and how Ihe entity is
¢omplyirwJ with that frame¥wrk. Based on this understanding, we identsfy and assess the risks of material
misstolement of the financial stslemenls, whether due to fraud or error. design and perfomi audit procedure$
re$ponsNe to those risks. and obtain audit ewdence that is SLrfficient and appropriate lo provide a basis for our
opinion. This includes consideration of the nsk of acts by the ertrty that **re ￿ntrary to applicab￿ law￿ and
regylats'ons, including fraud.
In response lo the risk of irregularilie$ nor￿0mP￿3nce wilh laws and regulations. including fraud, we
designed procedures which included..
Enquiry of management and those charged W*ith govemance around actual and potential 1it1galion and
claims as well as a¢lual. suspe¢ted and alleged fraud..
Reviewing minutes of meetings of those charged vith govemance"
Assessing the extent of ¢omplian¢e vAth the kws and regulations considered to have a direct material
effect on the finanaal statements or the operatr.ons of the enbty through enquiry and inspection".
Reviewing finanual slatement disdowre$ and testin9 to supporting documentation to as$es$
Compliance ap￿ica￿e laws and regulalions..
Performing audrt work over the risk of mana9emenl bias and override of ¢ontrol$, including testing of
journal entries and other adjustments for appropriateness, evaluating the business rationale of
signffi¢anl transactions oulside th* nom￿1 Course of bus#￿ and reviewing a¢¢ounting e$timales for
indicators of potential bias.
8ecause of the inhefent limitations of an audit. Ihere is a r￿k that ￿ will not detect al irre9ularkn"es. inclL*Jing
those leading to a m*erial misstatement in the finanual Statements or rM)n<omplian¢e with regulatron. This risk
increases the more that complrance a law or fe9ulation is rerTh)ved frC￿ the events and transacbons
refiected in the finan¢ial $tst¢ment$, a$ WÈ ￿11 be less Iikety lo becom• awar• of instancès of not
compliance. The risk of not detecting a material misstatement resulh'ng from fraud is higher than for one
resulb'ng from error, as fraud may invdve ¢dlusion. forgery. inlentionèl omiSs￿n5. misrepresentations. or the
ovefride of intemal control.
Use of our roport
This report is made solety to the ¢harity'$ tru$tees. as a body, in accOr<lan￿ part 4 of the Chartties
(Accounts and Reports) Regulth"ons 21YJ8. Our audit V•t¥rk has been undertaken so that we rn￿h1 slaie to the
charity's trustees those matters we are requiw lo stale lo them in an auditors. report and for no other puTpose.
To Ihe fvllest extent perrThtted by law, we Ilo not accept or assume responsibility to anyone other than the charity
and the charity's trusltres as a body. for our audrt bwrk. lor thi$ report or for the ownion5 we have forme(l.
NyWJ-
M•lani• Langton4lavi•s ACA FCCA {S•Thor Ststirtory Auditor)
for and on behalf ofAz¢ts Audlt Seryices
Chartered Ac¢ountants
ststutory Auditor
nford House
218rynford Street
Holy￿11
Flintshire
United Kingdom
CH8 7RD
10-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF FLINTSHIRE LOCAL VOLUNTARY COUNCIL
Azets Audit Services is eligible for appointsnent as audrtw of the tharity by Mrtue of its eligibility for appointment
as auditor of a ¢ompany under ol section 1212 of the CoryaniesAct 2006.

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
STATEMENT OF FINANCIALACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
Unrestri¢t•d Restri¢t•d
fund5
2022
Total UnTesth"cted Restn"cted
fvnds
fvnds
2021
2021
Total
2022
2022
2021
Donations and grants
Other trading aclivilies
Investments
Other in¢om•
913,278
913.278
3.732
78
12.219
687.027
687,027
1,873
571
44,588
3.732
78
1.873
571
12.219
44.588
Tolal In¢om•
3.810
925.497
929.307
731.615
734.059
Charitable acts'vities
1.550
748.807
750,357
893
635,328
636,221
Not incoming
r•sourcgs ￿for
tran$fors
2.260
176.690
178,9SO
1.551
96,287
97,838
(knss transfers
betsveen funds
5.663
{5.663}
N•t income for the yearl
N¢t m¢v•m•nt In funds
2.260
176.690
178.950
7.214
90.624
97.838
Fund balances al 1
April 2021
72.213
407.088
479.301
316.464
381.463
Fund balaTrc•s at 31
March 2022
74.473
SB3,778
658.251
72.213
407.088
479.301
The Statement of finanaal activibes indude5 all gains and losses re¢ognised in Ihe year.
Al income and expenditure delive fr¢)m continuing activibes.
The statement of financial aclivth.es also complies the ￿Uirements for an irwme and expenditwe account
under the Companies Act 2006.
12-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
BALANCE SHEET
AS AT31 MARCH 2022
2022
2021
Flxed ass¢ts
T￿gible assets
12
1.277
3.758
Current assets
Debtors
Cash at bank and in hand
13
112,326
621,479
55.382
66B.717
733.805
724.099
Credltors: amounts falling *lthln
one y￿1
14
(76.831)
1248.556
Net current assets
656,974
475,543
Totsl •s$ets less current liabilities
658.251
479,301
Income funds
Restricted funds
nr
15
583,778
407,086
Designated fijnds
General uniestricted funds
16
70,000
4.473
70.000
2,213
74.473
72.213
658.251
479,301
The ¢ompany is enkntled lo the exempts.on from the audrt requirement contsined in se¢tion 477 of Ihe Companies
Act 2006, f￿ the year ended 31 March 2022. alihough an audit has been carried out Ur￿er seth.on 144 of the
Charities A¢1 2011.
The directors ackn￿￿edge their respon$ts"libe$ for conytying thith requirements of the Companies Act 2008
vAth respect to accounting records and the preparation of financial stateTh*nts.
The members have not required the company to oblain an audit of its ffinanrjal statements under the
requirements of the Companies Act 2006. forthe year in queslion in &cordan¢e vAlh section 476.
These financial statements have been prePa￿d li a¢¢ordan¢e 7Mth the prwsions appli¢aNe to companie$
suty'e¢t to the Small companies re9ime.
The financial stalemerts were approved by the Tw5
16Ju
022
Mr J D Hatton
Trusto9
Tru$t•e
com￿nY Registration No. 03301204
13-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 IAARCH 2022
2022
2021
Cash flovJS from 0￿ratIng •cliviti•s
Cash {absorbed byygeneraled from
opeialions
(47.316)
186,168
Inv•$ting ¥¢tivlll•$
purcha￿ of tangible fixed assets
Inv•5tment in¢tyrn re¢eived
13.834)
571
78
N•t generated fromllus•d Inl
5nvestlng activities
78
{3.2631
N•t cash used in financiw activities
Net {d•cr•as•ifincr•as• in cash and ¢*sh
equlvalents
147.2381
182,905
Cash and cash equivalents at beginning ol year
668.717
485,812
Cash •nd ¢a$h oquivahnts at end ofy•ar
621.479
668,717
14-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Accounting polici•s
Charity Inforniallon
FlinIshi￿ Lo¢al Voluntary CoLfftuI is a wivate company limite(I by gu¥antee in¢orporaled in England and
Wales. The registered office is CORL4N. Unit 3. Mold Business Park. Il*trexham Road, Mold. Flintshire,
CH7 1XP, Unrted Kingdom.
1.1 Accounting conventi¢)n
The financial statements have been prepared in accttdance 7Mth the Charity's Igoveming documenl). the
Companies Act 2006 and "Accovnb'ng and Reporbng by Charities.. Statement of Recommended Practtce
applicable lo Charities preparing their accounts in a¢¢ordan¢e the Financial RepoJts"ng Standard
applicable in the UK and Republic of Ireknd (FRS 102) (effective 1 January 2019).. The charity is a Public
Benefit Entrty as defined by FRS 102.
The financial statements are prepared in sterling, v*hi¢h 1$ the functional ¢unen¢y of the Charity. Monetary
amoun15 in these financial stalemenls a￿ rwrKled to the nearest £.
The financial statements have been prepared under the historical cost convention. m)dffjed lo include the
revaluation of freehold Pfoperties and to include investment properties and certain financial instruments at
fair ¥a￿e. The wincipal aCcou￿n9 poIiL?es adopted are set OLrt Wow.
1.2 Going concern
At the time of approving the financial statemerrts, the trustees have a reasonable expectatson that the
Charity has adequate ￿soUrceS lo ¢onlinue in operational existence for the foreseeable fvture. Thus the
trustees continue lo adopt the going concem basis of accounling in preparing the financial statements.
1.3 Charitable funds
Unre5tricled ￿ndS are availaljle for use at the dtsuetion of the trustees in furlherance of their charitable
'e¢tives.
Restricted funds are subj'ect to spwfi¢ conditi'ons by donors as to how they may be used. The purpose$
and uses of the restricted funds are sel out in the notes to the financial Slatements.
Endowment funds ale subject to speufic conditsons by donors that the ¢apitsl must be maintained by the
charity.
1.4 In¢om•
In¢ome is recognised wthen the charrty is kg8Ny entslled to it after any performance conditions have been
met. the amounts ¢an be meaSu￿d reliabty, and it is probable that income V•ill be receive(l.
Voluntary incM)e indudes donation$, actswty income and grants that provide core fi￿dIng and a
rtcognised where there is enl￿ernent. certainty ol re¢eipt and the amount ¢an be measured wth sufficient
reliabilty. This income is only defer￿ rf the donor sperifies that the grant rr4Jsl only be used in a fvture
accounttng period or the￿ are ¢ondibons inwsed vknich rNst ne met before the Charity has un¢ondib"onal
entstlement.
1.5 Expenditure
Liabilrties are fecDgnised as expendilure as soon as there is a legal or constwthe obligation Committing
the charity to that expenditure, it is probable that a transfer of ew*omic benefils ¥MII be required in
settlement and the amounl of the obb"gab"on ¢an be measured reliably. Expenditure is accounted for on an
accruals basis and has been da$gffied under headings that a9gregale all cost related lo the category.
here costs cannot be directly attribLrted to p8rb"cular heading$ they have been alk)cated lo activities on a
basis consistent wth the use of resources.
15-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
A¢¢ounting policles
IC¢ntinu•dl
Charitable a¢tFvities
Charitable actwilies indude the experKlrture of grant disbursements and the running eosts of the charity.
Grants payable are payrnenls lo third part￿$ in the furtherance of the charrtable obje¢bve$ of the charity.
They are accounted fof when reupient has a reasonable expectation that tw will receive the gwant
and the Iwstees have agreed lo pay the grant." ¢ondilions *ill be appl*d to some payable ￿lIe
other grants payable witl be payable *ithout condibons.
Prowsion is made for any grant money p￿entlaWY repayable to the funding body as a T￿￿11 ol an
underspend in the period of the granL
1.6 T•nglbl• fix•d assets
Tangible fixed assets are initially measured at cost arml sthequenuy measured at cost or valuation. net of
dtrpre¢iatis)n and any inyairnwnt losses.
Depreciat￿￿ is ￿Ognised so as to 7wrrte off Ihe cost Or Va￿a￿Dn of assets their residual values over
their useful lives on the folltywmig bases..
Fixtures and fittings
Office equipment
25% on cost
33% on cost
The gain or loss arising on the di¥¢sal of an asset is delern)ined as the drfference beN¥een the sale
pro¢ee¢ts and the Carrying value ofthe asseL and 1$ rewgnised rn ret [n￿ne/{eXpendiIure) for the year.
1.7 knpaimi•nt of fix•d assets
Al each reporting end date, the ¢hanty rewews the carryry amounts of rts tarwjible assets lo determine
whether there is any indication that those assets have SLfflered an impaimienl Eoss. 11 any such indicatK*n
exists. the recoverable am045rt1 ol the a$5et Is e5ts"mated in order lo determine the extent of the impairmenl
loss lif any).
1.8 C•$h and u$h equiv•lents
Cash and ¢ash equivalents Midude ¢a$h in hand. deposits held at call *ith banks. and olher short-temi
liqu￿ investrnents with original rnalurit*s of tlwee months or less.
1.9 Finanel•l instruments
Th& ¢harity has elected to appty the provisions of Section 11 'Basrc Finanoal Instruments. and Sedion 12
'Othef Financial Instruments Issues, of FRS 102 to am of its finanual instfument5.
Financial instruments are reeognised in the chanvs balance sheet vrt￿n the tharity becomes paty to the
Contractual prowsions of the inslrumenl.
Financi41 assets and liabilities are offset. vAth the net amounts presented in the financial stalemenls, when
there is a legally enforceable right to set off the recognised amounts and there 15 an intention to settk on
net basi$ or to realise the asset and setlle the liability simultaneousfy.
Basic financialassets
Basic ffinancial assets, wFw"th indude debtors and cash and bank balances, are initially measured at
tran$adion price including transaction cosls and are Subsequendy ¢wried at amortised ¢ost using the
effecb.ve inteTe5t method unltss the aThangement constitutes a financing Iransath"on, where the transacts'on
is meas[F￿d al the present value ol the future receipts dis¢ounled al a market rate of inteftst. Financial
as5els classified as reCeiVa￿e vthin year are not amortised.
16-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Accountlng polk•
{Corrtlnued}
Bask Iln•ncial Ilabllllles
Basi¢ financial liabilities. including creditor5 and bank loans are inibalty recogni5ed at transaction Price
unless the arrangement constrtules a ffinancing transaction. where the debt instrument is measured at the
present value of the future payments discounted at a Ma￿et fale of interest. Financial liabilitie5 das5rfied
a5 payatle ¥￿thin one year are not art*1ised.
Debt instruments are subsewenuy carried at amortised cos( u5ry the effecbve interest rate method.
Trade uedilors are obligation5 to pay for goods ty services that have been acquired in the ordinary course
ol operations from sUppl￿Ts. Amounts payable are dassffied as Current liabilities rf payment is due within
one year or less. If not, they are presented as non-current liakn"lit"ie$. Trade ¢￿d[tOrS are It￿gnIsed inth.ally
at transaction price and subsequentty measwed at art￿1￿"$ed ￿$1 using Ihe effectNe interest method.
Financral liabilitiès are derecognised Tknn the charty's contrathal obligattons expire or are discharged or
cancelled.
1.10 Empl1￿0• b•n•fits
The cost of any unused I￿l￿daY enthment ts re¢ognised in the penod in vknich the employee's services
are re¢eived.
Terminali¢)n benefts are recognised immediately as ￿ expense t•then the ¢harity is demMslrabty
committed to terrn￿ate the employment of an employee OT to provhde terminatson beneffts.
1.11 R•Orement benefits
Payments to defined Mntribubon relirement benefft sd*mes ¥e Charged as an expen$e as they fam due.
Critical accounting estknates and judg•ments
In the appli¢alion of the charity'$ a¢¢0untW￿ polK*$. the trustee$ are required lo make judgements.
estimates and assumpts'ons aboul the carrying amount of assets and lia￿litIeS that are not readily apparent
from other ￿1r¢e$. The estimates and associated a$$umplions are based on histori¢al experience and
other factors that are considered lo be relevant. Aclual resulis may differ from these estimates.
The estimates and undetying asswnpts'ons ¥e revie**d on an ongoing basis. Re¥i%ons lo accounting
estrmates are recognised in the peric4J in whi¢h the e5ts.maie is wsed Nthere the revision affe¢t¥ only that
period, or in the period of the revision and future periods wthere the rev7sion affects both current and futyre
periods.
Donations and grants
Rèstricted Restricted
fvnds
fvnd$
2022
2021
Grants reeeivable
913,278
687,027
17-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Donation$ and grants
Icofttlnu￿l
Grants receiv•bl• for actfvitle$
Welsh Council for Voluntary Action
Welsh Council for Voluntary Acbon- Covid Re5PO
Flinlshire County CoLJrtcil
Betsi Cadwaladr Universty Health Board
Vvelsh GovernrrEnt- Famiks Fitst 8 Earty Years
Charitable Bodies
Grants received lor distribution
189.859
70.119
159,567
70.771
148,740
32.080
242,142
154,116
68,368
102.784
81,208
62.240
7,500
210.813
913,278
687,027
Grants received for distribution ￿Te..
Communty Chest
Mental Health & Leamir#J Disthlthes W￿F
Youth Led Grants
WCVA VSRF Covi&19
WCVA Winter Pressu￿9
Learning Disability
Transformation (Earty Helpl
Transfomiation {H¢Jhvay Projecti
FCC Connect Communrties- Loneliness & Social Isolat￿ FurKI
£26,881
£100,000
£5.000
£21,048
£40.000
£1.000
£10.486
È15.000
£22.727
Oth•r tradiry •¢tlvltl•s
Unr•stri¢tsd Unrestride(1
funds
funds
2022
2021
Administration services and other re¢eW$
3.732
1.873
Inv•¥tments
Unr•strict•d Unrestn"¢ted
funds
fvnds
2022
2021
Inlefest receivable
78
571
18-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 hlARCH 2022
Other In¢om•
Restrictsd Restricted
funds
fvnds
2022
2021
Grant administration. management fees and Olher recew
Reimbursements from partner organisat￿$
12.219
44,178
410
12.219
44,588
The grants disbursements refvnthd to FLVC are grants repaid to FLVC by third party organisations unable
to compty with the condition$ of lunding. Any disl)ursements refunded will be made available lo other third
paty or9anisations Ihat will be able to comply wth the condilK#)5 )f￿nth'ng.
19-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AIARCH 2022
Charitable actfviti•s
Charitable Chafitab
ExptrnditurèEx￿ndIluro
2022
2021
staff costs
DeprerAation and impairment
Telephone and office running ¢osts
Rent and rates
Light and heat
Repair5 and maintenance
Premises insurance
AGM expenses
Professional fees
Publicty and websrte costs
Insurance and indemn￿"e5
Bank charges
Sundry expenses
Volunteers and training
Staff training and expenses
Contractors consult￿ts
403.577
2.481
22.499
34.913
2.322
3.122
1,182
1.790
9,454
10,162
2,287
44
2,312
3,119
7.840
1,200
321,588
3,221
14.756
33,677
2,619
1.378
1.638
1,041
6.026
2.047
1.139
10.685
3.351
17.925
508,304
421,091
Grant disbursements {see note 8)
sha￿ ol govemance costs (see rth 9)
237.652
4.401
210.813
4.317
750.357
636,221
Anatysis by fund
Unrestricted fvnds
Restricted lurHts
1.550
74B.807
893
835,328
750.357
636,221

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Grant dlsbws•m•nts
Charitable Charilable
Expenditur• Expenditure
2022
2021
Grants to in$litulion$".
Grant disbursements- Comnwnity Chest
Grant disbursements- Youth Led Grants
Grant disbursements- Friend in Need Befriending Grant
Grant disbursemenls- Comi¢ Rdief Covi&19
Grant disbursements- WCVAVSRF Cowd-19
Grant disbursements- Transfom)ation Fund {Eaty Help}
Grant disbursements- Learning Disats'lity
Grant disbursements- Mentsl Heatth & Leaming Disabilrfies WPF
Grant disbursemenls- WCVA Wnter Pressures
Grant disbursemenl$- Transf0M￿tiOn Fund (Hokyay)
Grant disbursements- Loneliness & &￿IalISc4atK1n FL￿d
27.759
5,000
15,116
5.000
12.500
26.591
25.000
122.806
4,000
21,048
10,482
1,000
96,038
41,172
14,983
20.170
237.652
210.813
Support costs
Support Gov•mance
Costs
¢osts
2022
Support Governance
Costs
¢o$ts
2021
Audit and a¢countan¢y
Trustees and expenses
4.200
201
4.200
201
4,200
117
4,200
4.401
4,401
4.317
4,317
Analysed betvRen
Charitable ath"¥ib"es
4.401
4.401
4,317
4,317
Governance costs indudes payments to the auditors of £1.90012021- £1.9001 kn audit fees.
10 Tru5te•s
None of the trustee$ lor any person$ ¢onne¢ted ￿1h them) Teceived any remunerdtion or benefits from the
charity during the year.
Expenses We￿ paid to trustees in the ¢urrent yew and the year to reimburse the trustees for
travel expenses and other incKlenLIl cost5 incurred in the performance of their duties a5 tru$tee$. During
the year expense$ tot￿Ling £201 were paid to trustees {2021: £117 paid to one trustee).
21

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AIARCM 2022
11 Employees
The average monthty number of fvll lime equNalent employees during the yew ￿th all eryjloyee time
involved in providing 5UPPOrt lo the ¢hanty was"
2022
Number
2021
Numbèr
14
11
Employmgnt costs
2022
2021
Wages and salaries
Pension cost
383.048
20,529
305,887
15,901
403,577
321,588
There *?re no unused holiday enb"tltrmenl for em￿oyeeS. seN¢es at 31 PA¥¢h 2022
There are no enyloyees in the ¢urRnl year vAth emoluments in excess of£60,000 per annum.
Standard Lrfe conb'nues to provide a staff pension s¢heme 7Mth a 6% ¢ontsibubon from Hintshire Local
Voluntary Coun¢il.
12 Tanglbl• fix•d ass•ts
Flthms and
Olli
•qulwn•nt
C05t
Al 1 Apii'l 2021
27.849
41.157
69.oc
At 31 March 2022
27,849
41.157
69,0
Depreciation and Implim￿nI
At 1 April 2021
Depre¢ialion ¢h¥ged in the year
27,849
37,399
2,481
65,248
2,481
At 31 March 2022
27.849
39,880
67,729
Carylng amount
At 31 March 2022
1,277
1,277
At 31 March 2021
3.758
3.758

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
13 O•btors
2022
2021
Amounts falling du• *qthin on• year:
Tra¢Je deblofs
Other debtors
Prepayments and ac¢rued incoTh
39.269
56,949
16.108
50.490
2.142
2.750
112.326
55.382
14 Cr•dl¢oNS". amounts falllng %%ith•n on• year
2022
2021
Deferred inco
Trade creditors
Other creditors
Accruals
54.572
225.081
878
144
22.453
22,259
76,831
248,556
Defeffed in¢ome coryrises grant Ir￿ome receNed vknich as a ¢onditiM of the donor relates lo a future
accoLmting period.
-23-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR ThE YEAR ENDED 31 IIARCH 2022
IS R•sth¢t•d lunds
JI ￿￿h?￿t2
Erwment Infiuen¢
Fu￿J￿ andgo¥emanre
luntEen
Heatth and SOC￿
88.875
TO¥.160
147.048
175.719
210.813
(68.4￿)
52.011
193.0151 127,20¥
1108.6251
11544711
1210.013) 13Q.4711
72.482 104.480
47.016
174.517
113.W3
(63.9UI
58.144
136.D94
51.755
30,471
7ts.514
204,537
185.631
261.93B
24Z,142
{183,7Z2)
1237.65ZI
4.49Q
316,464
731.615 1635.3281
15.6631
407.Q88
925,497
(74B.807)
583.778
-24-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUEO)
FOR THE YEAR ENDED 31 MARCH 2022
16 D•SIgnat￿ fvnds
The income frjnds of the charty indude the fc41owing designated funds *tiich have been set aside out of
unrestricted funds ty the trustees for spe¢ifi¢ purp)ses".
8al•n¢e at Bakn¢• at TrnA8f•rs
1 2020
1 Aprfl X+21
8•l•nc•
31 March 2022
Oesignated reserve
70.000
70.000
70,000
70.000
70.000
70,000
17 Analysis of net assets tse￿en fund$
Unrestrict￿1 Restrl¢ted
funds
2022
Tot*1 Unrestri¢Aed Reslrthd
fuNI$
lunds
2021
2021
Total
2022
2022
2021
Fund ba￿nCeS at 37
March 2022 are
represented by..
Tangible asselg
Current assetsl
Iliabililiesl
1.277
1.277
3.758
3.758
73,196
583,778
656,974
68.455
407,088
475.543
74.473
583.778
658.251
72,213
407.088
479.301
18 Caimlal commttmoThts
As at 31 March 2022 the chanty had no cawtal commibnents12021- none).
19 Legal stalus of the charity
The chawity is a company limited by guarantee. The liablty of the members is therefore limr(ed. In
accordance the Memorandum of Association every member of the ¢haiity undertakes lo ¢onlribute
su¢h amount as may be required (not ex¢eeding £10) to the chanty's assets if rt should be VKJund up whilst
they are a rnember or wthii one year after he or she ceases to be a member.
Rolat•d party tr•ns•¢tl¢)ns
-25-

FLINTSHIRE LOCAL VOLUNTARY COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
20 R•lated party transactlons
Icontinugdl
Related p*rty di$¢losurns
Flintshire Local Voluntary Counal provides services and grant fvnding to other voluntary and communty
groups and. in tum, receives funding and resour¢e5 from a number of extemal agencies. To minimise and
manage any conflict of interest trustees are required lo sign a Dedaration of Interest fomi and, where
appropriate. declare the particular interest ￿ vAthdraw from meetings or discussions pertaining to that
issue.
The related paty transa¢tK)ns for thg year ended 31 Mar¢h 2022 V•tre as follovts..
Ms JM Thom$on
Ms JM Thomson
Mr J Hutton
Grant awarded toAge Connects North East Ktsles
Grant awarded to Homethstart Flintshire
(>ant awrarded toAura Leisure and Librar*s
The ￿lated party transa¢tion$ for the year ended 31 Mawrh 2021 V•*re as follov6.'
Ms B Roberts
ant awarded to CRUSE Bereavemenl ca￿ North Wales
Ms JM Thomson
Grants awarded to Age Connects North East Waks
Ms ME Holland & M$ JM Thomson Granls awarde¢J to Home-stsrt Nintshire
21 Golng ¢on¢em
The chanlable company has infomied management and they are constsntty ￿￿ewing the guidelines given
by the UK Govemmenl and adapting their business accordingly so as to best SerV￿e their clients whilst
keèping their staff safe. Regular board meetings ensure communi¢ab"on l>etsbeen infomed management
and allow for changes to be implemented in a controlled and structured manner.
There is no eviden¢e of a Teduclion to fvndiny in the next 12 monlhs. supp￿ted by the bLKlget5 prepared
by management so it is felt that the gO￿g concem a&wmpb"on remains appropriate.
Please see the Report of Trustees for furfher detail$.
22 Cash yn•rated from op•rntlons
2022
2021
sUr￿us for the year
178.9SO
97,838-
Adjustmenls for..
Investment in¢ome recognised in Ststement of financial activibes
DepTe¢iation an(J impaim)ent of tangit4e ffixed asgets
(781
2.481
{571)
3.221
Movements in workin9 Caprtal..
Iln¢rea$elldecrease in debtors
(Decrease) in creditors
(Decreaseifincrease in deferred incow
156.9441
11.2161
1170.5091
30.281
18,311}
63.710
Cash labsorf)ed byyyn•rat•d from op•rntions
147,3161
186.168