OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees'annual report {incorporatinE thedirector'sreport) 1
lndependent exarniner's reporl to the trustees a
T
Slaternent offinancial activities(including rncomeand
expenditurea*count) 9
Balance sheet 10
Accounting po!icies 12
Notes to thefinancialstatements 15
Thefollowingpagesdo not forrn part of the finaneiaistatennemts
Detailed statement of financial activities 24
Notes to thedetailedstatement of frnancial activities 26

Registeredcharityname TheR"D.A. Cerrtreln ClevelandLimiteci
Charityregistrationnumber 1062577
Companyregistrationnumber 033401 20
Principal office and registered Thel.Jnicarn Centre
oflice Stainton Way
Hemlington
lrfiddlesbrough
TQA OIV
Thetrustees J["4Elphee
I NScrutton
$Gaffney
."1l\orthend
CJPreston
PWhite
..1Rubin
GM Tor-rlouse
lndependent examiner GraemeFlBoageyBAFCA.CTA
384 LinthorpeRoad
Middlesbrough
TS5 6HA

2020 2n1q
lJnrestricted RestrictedEndowment
funds funds funds TotallundsTotal funds
t 9f 66
lncome and endawnlents
Donations and legacies
Charitabie activities
Other trading activities
lnvestmentincome
4
5
bI
{I,UOO
ttt,/c5
119.815
254
34,330
"^^"^
tt).u tu
45,418
151,755
135.825
254
29,661
204,687
35,599
538
Total inconre 282,912 50,340 333,252 274,485
Expenditurre
Expenditure on raising{unds:
Costsofother
tradingactivities I 3,488 63,885 67.373 6,770
Expenditureon
charitableactivitiest0,1
1 270"204 6,033 ZY,JI? 305,562 289,492
Total expenditure 273,692 69,918 DO EDR 372,935 296,262
Netexpenditure 9,220 (19,s78) (2s,325) {39,683) (25,777}
Transfers between funds (4,364) 4,364
Netmovementiniunds 4.dct) (15,214) (2S,325) (39,683) (25.777)
Reconciliation ottunds
Total funds brought fcrward 209,531 32,851 oo+.11I s26,603 952,380
Totalfundscarriedlcrward 214,387 I/ )OO/ 654,8S6 886,920 926,603

TheR.D.A.Centreln Cleveland Limited
Company Limited byGuarantee
Balance Sheet
31August2020
2020 201g
Note
Fixed assets
Tangible fixed assets 17 656,016 685,714
Current assets
Stocks
Debtors
Cash at bank and inhand
18
19
23,300
23,671
188,253
40,000
10,793
199,741
235,224 250,534
Creditors:amountstallingduewithinone year 4,324 9,645
Netcurrentassets 230,904 240,889
Total assets lesscurrent liabilities 886,920 926,603
Netassets 886,920 926,603
Fundsolthecharity
Endowment tunds
Restricted funds
Unrestricted funds
654,836
17.637
214,387
684,221
32,851
209,531
Total charityfunds 44 886,920 926,603

Donations and legacies
Unrestricted
Funds
RestrictedYotalFunds

Funds
2020
Itt
Donations
Sundry donations
BTMyDonateiVirginIVoneyGiving
Rural Payments Agency
7.142
2.425
1,921

34,330

-

*
41,472
2,425
1,921
11,088 34.330 45,418
Unrestricted Roctrinlori
Total
Funds
Funds Funds 201I
t fl
Donations
Sundry donatians z-ilqa )DAAE ,(ano
BTMyDonate/Virgin MoneyGiving I.J+J 1,943
Rural Payments Agency 1,909 1,S09
4,755 24,906 29,661

Charitableactivities
Unrestrictecl ?ota! Funds Unrestricted TotalFunds
Funds
t
2428
s
Funds
t
2019
I
Participantslessons
Student trainingincome
47,238
4421?
A-7rea
-,..UU
46.212
62.J(Jtl
61,455
82,300
6.1,455
Supported volunteers programme 58,305 58,305 60,932 60,932
1q17qq 151,755 204,687 204,687

Other tradlngactivities
Unrestricted Restricted Total Funds
Funds Funds 2020
s t E
Fundraising events ,qq7E 25,575
Facilitieshire 668 668
Sale ofsr-rndrygoods 9S5 995
Furloughincome JU, JC/ 30,357
Covid-1Iincome Ol,ZZV 16,01; 78,230
119,815 16,010135,825
Unrestricted Hestricted TotalFunds
Funds
!
Funds
t
201I
t
Fundraising events
Facilitieshire
32,815
1 tao
trJto
32,815
1,578
Saleolsundry gocds 1,206 1,206
Furloughincome
Covid-19income
35,599 35,599
Covid-1 9incorne analysis
Covid-lIincome consistsofthe following:
2n2i
Middlesbrough CouncilIPCGrant 409
The Sports l-ottery Covid-19 5,000
CovidCommr-rnityNational LotteryFund 9,351
BHS HardshipFundGrants 1,250
Middlesbrough Council Covid-19 Grant 25,000
RDAUKCrisis and Resilience Grant 2,000
NFU Mutual Covid-19 Grant 3,164
Covid-19 Donations 32,056
78,230

Yea r ended 31August2020
8. lnvestment income
Unrestricted Total Funds
Unrestricted
TotalFunds
Funds 202A Funds 201I
Bank interest receivable L
2\t
L
ryl
strro
JUU
L
EOO
JJU
9" Costsolothertrading activities
Unrestricted Restricted
Total Funds
Funds
!
Funds
f
4n4n
lVCV
I
Fundraising costs 3.488 63,885 67,373
Unrestricted
Funds
RestrictedTotalFunds

Funds
201S
Fundraising costs tft
2,433
4,337 6,770
10. Expenditure on charitableactivities byfund type
Lessons and training
Support costs
Unrestricted
Funcis
t
199,684
7nqrn
RestrictedEndowment Total Funds
Funds
Funds
2020
fltt
6,033.2e,325
'?2,2tr3
270,244 6,033 29,325 305,562
Lessons andtrainirrg Unrestricted
Funds
L.
ro3.y !4
Restricted
Funds
f
2"446
EndowmentTotalFunds
Funds
20'1I
n^
IL
2S,325217,685
Support costs 71,807 _ 71,807
257,721 2,446 )a?cE, 289,492
11. Expenditure on charitable acti\rities byactivity type
Activities
Lessortsand training
Governance costs
undertaken
directly
t
235,442
SupportTotalfunds
costs
2020
oa
TL
18,433253.475
52.087
52,087
Totalfund
201g
t
237,853
51,639
235,A42 7nqrfi JU3.30l 289,492

12. Analysisolsupport costs
Lessonsand Governance
training
t
c0sts
t
Total2020 Total2019
t
lnsurance 114lC
I t!/-u
11,743 12,555
Motor vehicle expenses 88S 889 1,810
Subscriptions zlllt z,o/J
General oifice expenses ,AqA o,:+o 5,568
Entertaining 227 zlt 200
Staffcosts la
1nn
+L. t++
41-1++ 42,957
Accountancy, legal and professional
A 1AA
+./UU
4 tntt 3,869
Advertising 1,391 1,391 '1,106
Eank charges s09 1,069
18,433 52,087 70,520 71.8A7
<o Net expenditLrre
Netexpenditureisstated after chargingi(crediting): 2420 201I
c L
Depreciationoftangible fixed assets 29,698 2qR))
"14. lndependent exanrination fees
2024 201I
t
Fees payable to the independent examinerfor:
lndependent examinationof thefinancial statements 2344 2,448
15. Staffcosts
Staffcosts Staffcosts
2020
2019
The totalsta{fcosts and ernpk:yee benefits for the reporting periodareanalysedasfollows:
LL
Wages and salaries 174,269177,755
Employer contributiorrstopensiorr pfans 1E-7a
t,//c
175,847179,530
The average head countoiemployees duringtheyear was24{ZAfi:25}.The average number
oftuil-tirne equivalent employees during the yearisanalysedasfoilows:
2020
201I
No.
No.
Trustees
88
Staff 16
17
2l
uq

Noremunerationorother benefits from employm
receivedby thetrustees.
17.Tangiblefixedassets
ent withthecharityo rarelated entitywer
Long
leaseholdFixluresand
property
fittings
fst

Total
Cost
At1September2019and 3'! Angust2020 1,466.?27 32,349 1,498,576
Depreciation
At.1September201I
Chargeforthe year
/5Z,UUO s0,856
373

812,862
29,698
At31August2020 81 1,33'1 31,229 842,560
Garrying amount
At31August2020
At31August2019
654,896
684,221
1.120
1/r3
656,016
ffi
18.Stocks
2A2A
t
201 9
t
Finished goods and goods forresale 23,300 40,000
19.Debtors
2CI24
t
201I
L
Trade debtors 1101 781
Prepayments and accruedincome 12,715 10,012
Other debtors 9,765
ZJ,OI
1
10,793

Creditors:amountsfallingduewithinone year
2CI20 2nlo
L t
Trade creditors
Accruals and deferredincome
x,429
4ARO
c,ol/
t,+34
Social security and other taxes 1,084
Other creditors +JJ +/b
4.320 s,645

Unrestrictedfunds
At At
General funds 1 September
2019
ttr
209,531
lncomeExpenditure
282,912{273,692)
31August2
Trans{ers
020
LT
i4,3S4)214,387
At r\t
General funds 1 September
2018
99
225,161
lncome
245,579
Expenditure
t
(260,154)
Transfers
t
t1,055)
31 ,Auglrst 20
.19
209,531

Restrictedfunds
At At
RestrictedFunds 1 September
2019
ts
32,851
lncome
50,340
Expenditure
f
{69,s18)
Iransfers
t
4,364
31August2
020
s
17,637
At At
RestrictedFunds 1 September
.)nta
L
13,673
lncomeExpenditure
n^
LL
24,906
(6,783)
31August20
Trans{ers
19
ft
1,055
32,851

Analysisof charitablela nds@ontinued)
Atl Ar 31
Mechanical Horse Grant September
IUIY
L
24.357
lncomeExpenditure
3.1,330(63,051)
Transfers
f,€
4,384
August

202A
Nationai
Championships funding 3,042 - 3,442
PaulConwayFund 1,618 - {1,618)
Screwfix l\lounting
Ramp - (834)
NewcastleBuilding
Society Award
3,000 * (s,000)
The Sports Lottery
MBCIPCGrant
5,CIo0
409
(165) -
-
^
na,a,
244
Covid Community
National LotteryFund 9,351 - 9,351
BHS i-lardshipFund
Grants 1.250 {1,250)
32,851 50,340 (69,318) 4,364 17,637

Analysisof cl'laritable
Endowmentlunds
lundsfconffnuedl
At At
1September
2019
t
lncome
ff
Expenditure 31August2
Transfers
020
tt
FacilityConstruction
Fund1998 684,221 - {29,32s) 654,896
At A+
hL
1September
201I
f
lncome
!t
Expenditure 31August20
Transfers
'1I
ss
Facility Construction
Fund-1998
713,546 * i2s,325) - ApA)21
Unrestricted
Funds
fttE
fiestrictedEndowmentTotalFunds

Funds
Funds
2AZA
fiestrictedEndowmentTotalFunds

Funds
Funds
2AZA
fiestrictedEndowmentTotalFunds

Funds
Funds
2AZA
fiestrictedEndowmentTotalFunds

Funds
Funds
2AZA
fiestrictedEndowmentTotalFunds

Funds
Funds
2AZA
Tangible fixed assets
Current assets
Creditors less than1year
1,120
217,58V
(4,320)
-
17.637
654,896
-
656,016
235,224
(4,320)
Netassets 214,e.F,7 17,837 654,896 886,920
Unrestricted Restricted
Endowment
TotalFunds
Funds
f
Fur:ds
t
Funds
t
ZUIY
Tangible fixed assets 1,493 684^221 685,714
Current assets 218,738 31,796 250,534
Creditors less than1year (9,645) {9,645)
Netas$ets 210,586 31,7S6 684,221 926,603