| Trustees'annual report {incorporatinE thedirector'sreport) | 1 |
|---|---|
| lndependent exarniner's reporl to the trustees | a T |
| Slaternent offinancial activities(including rncomeand | |
| expenditurea*count) | 9 |
| Balance sheet | 10 |
| Accounting po!icies | 12 |
| Notes to thefinancialstatements | 15 |
| Thefollowingpagesdo not forrn part of the finaneiaistatennemts | |
| Detailed statement of financial activities | 24 |
| Notes to thedetailedstatement of frnancial activities | 26 |
| Registeredcharityname | TheR"D.A. Cerrtreln ClevelandLimiteci |
|---|---|
| Charityregistrationnumber | 1062577 |
| Companyregistrationnumber | 033401 20 |
| Principal office and registered | Thel.Jnicarn Centre |
| oflice | Stainton Way |
| Hemlington | |
| lrfiddlesbrough | |
| TQA OIV | |
| Thetrustees | J["4Elphee |
| I NScrutton | |
| $Gaffney | |
| ."1l\orthend | |
| CJPreston | |
| PWhite | |
| ..1Rubin | |
| GM Tor-rlouse | |
| lndependent examiner | GraemeFlBoageyBAFCA.CTA |
| 384 LinthorpeRoad | |
| Middlesbrough | |
| TS5 6HA |
| 2020 | 2n1q | |||||
|---|---|---|---|---|---|---|
| lJnrestricted | RestrictedEndowment | |||||
| funds | funds | funds | TotallundsTotal funds | |||
| t | 9f | 66 | ||||
| lncome and endawnlents | ||||||
| Donations and legacies Charitabie activities Other trading activities lnvestmentincome |
4 5 bI |
{I,UOO ttt,/c5 119.815 254 |
34,330 "^^"^ tt).u tu |
45,418 151,755 135.825 254 |
29,661 204,687 35,599 538 |
|
| Total inconre | 282,912 | 50,340 | 333,252 | 274,485 | ||
| Expenditurre | ||||||
| Expenditure on raising{unds: | ||||||
| Costsofother | ||||||
| tradingactivities | I | 3,488 | 63,885 | 67.373 | 6,770 | |
| Expenditureon charitableactivitiest0,1 |
1 | 270"204 | 6,033 | ZY,JI? | 305,562 | 289,492 |
| Total expenditure | 273,692 | 69,918 | DO EDR | 372,935 | 296,262 | |
| Netexpenditure | 9,220 | (19,s78) | (2s,325) | {39,683) | (25,777} | |
| Transfers between funds | (4,364) | 4,364 | ||||
| Netmovementiniunds | 4.dct) | (15,214) | (2S,325) | (39,683) | (25.777) | |
| Reconciliation ottunds | ||||||
| Total funds brought fcrward | 209,531 | 32,851 | oo+.11I | s26,603 | 952,380 | |
| Totalfundscarriedlcrward | 214,387 | I/ )OO/ | 654,8S6 | 886,920 | 926,603 |
| TheR.D.A.Centreln Cleveland Limited Company Limited byGuarantee Balance Sheet 31August2020 |
|||
|---|---|---|---|
| 2020 | 201g | ||
| Note | |||
| Fixed assets | |||
| Tangible fixed assets | 17 | 656,016 | 685,714 |
| Current assets | |||
| Stocks Debtors Cash at bank and inhand |
18 19 |
23,300 23,671 188,253 |
40,000 10,793 199,741 |
| 235,224 | 250,534 | ||
| Creditors:amountstallingduewithinone year | 4,324 | 9,645 | |
| Netcurrentassets | 230,904 | 240,889 | |
| Total assets lesscurrent liabilities | 886,920 | 926,603 | |
| Netassets | 886,920 | 926,603 | |
| Fundsolthecharity Endowment tunds Restricted funds Unrestricted funds |
654,836 17.637 214,387 |
684,221 32,851 209,531 |
|
| Total charityfunds | 44 | 886,920 | 926,603 |
| Donations and legacies | |||
|---|---|---|---|
| Unrestricted Funds |
RestrictedYotalFunds Funds 2020 |
||
| Itt | |||
| Donations | |||
| Sundry donations BTMyDonateiVirginIVoneyGiving Rural Payments Agency |
7.142 2.425 1,921 |
34,330 - * |
41,472 2,425 1,921 |
| 11,088 | 34.330 | 45,418 | |
| Unrestricted | Roctrinlori Total |
Funds | |
| Funds | Funds | 201I | |
| t | fl | ||
| Donations | |||
| Sundry donatians | z-ilqa | )DAAE | ,(ano |
| BTMyDonate/Virgin MoneyGiving | I.J+J | 1,943 | |
| Rural Payments Agency | 1,909 | 1,S09 | |
| 4,755 | 24,906 | 29,661 |
| Charitableactivities | ||||
|---|---|---|---|---|
| Unrestrictecl | ?ota! Funds | Unrestricted | TotalFunds | |
| Funds t |
2428 s |
Funds t |
2019 I |
|
| Participantslessons Student trainingincome |
47,238 4421? |
A-7rea -,..UU 46.212 |
62.J(Jtl 61,455 |
82,300 6.1,455 |
| Supported volunteers programme | 58,305 | 58,305 | 60,932 | 60,932 |
| 1q17qq | 151,755 | 204,687 | 204,687 |
| Other tradlngactivities | |||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 | |
| s | t | E | |
| Fundraising events | ,qq7E | 25,575 | |
| Facilitieshire | 668 | 668 | |
| Sale ofsr-rndrygoods | 9S5 | 995 | |
| Furloughincome | JU, JC/ | 30,357 | |
| Covid-1Iincome | Ol,ZZV | 16,01; | 78,230 |
| 119,815 | 16,010135,825 | ||
| Unrestricted | Hestricted | TotalFunds | |
| Funds ! |
Funds t |
201I t |
|
| Fundraising events Facilitieshire |
32,815 1 tao trJto |
32,815 1,578 |
|
| Saleolsundry gocds | 1,206 | 1,206 | |
| Furloughincome | |||
| Covid-19income | |||
| 35,599 | 35,599 | ||
| Covid-1 9incorne analysis | |||
| Covid-lIincome consistsofthe following: | |||
| 2n2i | |||
| Middlesbrough CouncilIPCGrant | 409 | ||
| The Sports l-ottery Covid-19 | 5,000 | ||
| CovidCommr-rnityNational LotteryFund | 9,351 | ||
| BHS HardshipFundGrants | 1,250 | ||
| Middlesbrough Council Covid-19 Grant | 25,000 | ||
| RDAUKCrisis and Resilience Grant | 2,000 | ||
| NFU Mutual Covid-19 Grant | 3,164 | ||
| Covid-19 Donations | 32,056 | ||
| 78,230 |
| Yea | r ended 31August2020 | ||||
|---|---|---|---|---|---|
| 8. | lnvestment income | ||||
| Unrestricted | Total Funds Unrestricted TotalFunds |
||||
| Funds | 202A | Funds | 201I | ||
| Bank interest receivable | L 2\t |
L ryl |
strro JUU |
L EOO JJU |
|
| 9" | Costsolothertrading activities | ||||
| Unrestricted | Restricted Total Funds |
||||
| Funds ! |
Funds f |
4n4n lVCV I |
|||
| Fundraising costs | 3.488 | 63,885 | 67,373 | ||
| Unrestricted Funds |
RestrictedTotalFunds Funds 201S |
||||
| Fundraising costs | tft 2,433 |
4,337 | 6,770 | ||
| 10. | Expenditure on charitableactivities | byfund type | |||
| Lessons and training Support costs |
Unrestricted Funcis t 199,684 7nqrn |
RestrictedEndowment Total Funds Funds Funds 2020 fltt 6,033.2e,325 '?2,2tr3 |
|||
| 270,244 | 6,033 | 29,325 | 305,562 | ||
| Lessons andtrainirrg | Unrestricted Funds L. ro3.y !4 |
Restricted Funds f 2"446 EndowmentTotalFunds Funds 20'1I n^ IL 2S,325217,685 |
|||
| Support costs | 71,807 | _ | 71,807 | ||
| 257,721 | 2,446 | )a?cE, | 289,492 | ||
| 11. | Expenditure on charitable acti\rities | byactivity type | |||
| Activities | |||||
| Lessortsand training Governance costs |
undertaken directly t 235,442 |
SupportTotalfunds costs 2020 oa TL 18,433253.475 52.087 52,087 |
Totalfund 201g t 237,853 51,639 |
||
| 235,A42 | 7nqrfi | JU3.30l | 289,492 |
| 12. | Analysisolsupport costs | ||||
|---|---|---|---|---|---|
| Lessonsand | Governance | ||||
| training t |
c0sts t |
Total2020 | Total2019 t |
||
| lnsurance | 114lC I t!/-u |
11,743 | 12,555 | ||
| Motor vehicle expenses | 88S | 889 | 1,810 | ||
| Subscriptions | zlllt | z,o/J | |||
| General oifice expenses | ,AqA | o,:+o | 5,568 | ||
| Entertaining | 227 | zlt | 200 | ||
| Staffcosts | la 1nn +L. t++ |
41-1++ | 42,957 | ||
| Accountancy, legal and professional | |||||
| A 1AA +./UU |
4 tntt | 3,869 | |||
| Advertising | 1,391 | 1,391 | '1,106 | ||
| Eank charges | s09 | 1,069 | |||
| 18,433 | 52,087 | 70,520 | 71.8A7 | ||
| <o | Net expenditLrre | ||||
| Netexpenditureisstated after chargingi(crediting): | 2420 | 201I | |||
| c | L | ||||
| Depreciationoftangible fixed assets | 29,698 | 2qR)) | |||
| "14. | lndependent exanrination fees | ||||
| 2024 | 201I | ||||
| t | |||||
| Fees payable to the independent examinerfor: | |||||
| lndependent examinationof thefinancial statements | 2344 | 2,448 | |||
| 15. | Staffcosts |
| Staffcosts | Staffcosts |
|---|---|
| 2020 2019 The totalsta{fcosts and ernpk:yee benefits for the reporting periodareanalysedasfollows: |
|
| LL | |
| Wages and salaries | 174,269177,755 |
| Employer contributiorrstopensiorr pfans | 1E-7a t,//c |
| 175,847179,530 | |
| The average head countoiemployees duringtheyear was24{ZAfi:25}.The average number oftuil-tirne equivalent employees during the yearisanalysedasfoilows: 2020 201I No. No. Trustees 88 |
|
| Staff | 16 17 |
| 2l uq |
| Noremunerationorother benefits from employm receivedby thetrustees. 17.Tangiblefixedassets |
ent withthecharityo | rarelated | entitywer |
|---|---|---|---|
| Long | |||
| leaseholdFixluresand property fittings fst |
Total |
||
| Cost | |||
| At1September2019and 3'! Angust2020 | 1,466.?27 | 32,349 | 1,498,576 |
| Depreciation At.1September201I Chargeforthe year |
/5Z,UUO | s0,856 373 |
812,862 29,698 |
| At31August2020 | 81 1,33'1 | 31,229 | 842,560 |
| Garrying amount At31August2020 At31August2019 |
654,896 684,221 |
1.120 1/r3 |
656,016 ffi |
| 18.Stocks | |||
| 2A2A t |
201 9 t |
||
| Finished goods and goods forresale | 23,300 | 40,000 | |
| 19.Debtors | |||
| 2CI24 t |
201I L |
||
| Trade debtors | 1101 | 781 | |
| Prepayments and accruedincome | 12,715 | 10,012 | |
| Other debtors | 9,765 | ||
| ZJ,OI 1 |
10,793 |
| Creditors:amountsfallingduewithinone year | ||
|---|---|---|
| 2CI20 | 2nlo | |
| L | t | |
| Trade creditors Accruals and deferredincome |
x,429 4ARO |
c,ol/ t,+34 |
| Social security and other taxes | 1,084 | |
| Other creditors | +JJ | +/b |
| 4.320 | s,645 |
| Unrestrictedfunds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| General funds | 1 | September 2019 ttr 209,531 |
lncomeExpenditure 282,912{273,692) |
31August2 Trans{ers 020 LT i4,3S4)214,387 |
|
| At | r\t | ||||
| General funds | 1 | September 2018 99 225,161 |
lncome 245,579 |
Expenditure t (260,154) |
Transfers t t1,055) 31 ,Auglrst 20 .19 209,531 |
| Restrictedfunds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| RestrictedFunds | 1 | September 2019 ts 32,851 |
lncome 50,340 |
Expenditure f {69,s18) |
Iransfers t 4,364 31August2 020 s 17,637 |
| At | At | ||||
| RestrictedFunds | 1 | September .)nta L 13,673 |
lncomeExpenditure n^ LL 24,906 (6,783) |
31August20 Trans{ers 19 ft 1,055 32,851 |
| Analysisof charitablela | nds@ontinued) | |||||
|---|---|---|---|---|---|---|
| Atl | Ar | 31 | ||||
| Mechanical Horse Grant | September IUIY L 24.357 |
lncomeExpenditure 3.1,330(63,051) |
Transfers f,€ 4,384 |
August 202A |
||
| Nationai | ||||||
| Championships funding | 3,042 | - | 3,442 | |||
| PaulConwayFund | 1,618 | - | {1,618) | |||
| Screwfix l\lounting | ||||||
| Ramp | - | (834) | ||||
| NewcastleBuilding Society Award |
3,000 | * | (s,000) | |||
| The Sports Lottery MBCIPCGrant |
5,CIo0 409 |
(165) | - - |
^ | na,a, 244 |
|
| Covid Community | ||||||
| National LotteryFund | 9,351 | - | 9,351 | |||
| BHS i-lardshipFund | ||||||
| Grants | 1.250 | {1,250) | ||||
| 32,851 | 50,340 | (69,318) | 4,364 | 17,637 |
| Analysisof cl'laritable Endowmentlunds |
lundsfconffnuedl | ||||
|---|---|---|---|---|---|
| At | At | ||||
| 1September 2019 t |
lncome ff |
Expenditure | 31August2 Transfers 020 tt |
||
| FacilityConstruction | |||||
| Fund1998 | 684,221 | - | {29,32s) | 654,896 | |
| At | A+ hL |
||||
| 1September 201I f |
lncome !t |
Expenditure | 31August20 Transfers '1I ss |
||
| Facility Construction Fund-1998 |
713,546 | * | i2s,325) | - | ApA)21 |
| Unrestricted Funds fttE |
fiestrictedEndowmentTotalFunds Funds Funds 2AZA |
fiestrictedEndowmentTotalFunds Funds Funds 2AZA |
fiestrictedEndowmentTotalFunds Funds Funds 2AZA |
fiestrictedEndowmentTotalFunds Funds Funds 2AZA |
fiestrictedEndowmentTotalFunds Funds Funds 2AZA |
|
|---|---|---|---|---|---|---|
| Tangible fixed assets Current assets Creditors less than1year |
1,120 217,58V (4,320) |
- 17.637 |
654,896 - |
656,016 235,224 (4,320) |
||
| Netassets | 214,e.F,7 | 17,837 | 654,896 | 886,920 | ||
| Unrestricted | Restricted Endowment |
TotalFunds | ||||
| Funds f |
Fur:ds t |
Funds t |
ZUIY | |||
| Tangible fixed assets | 1,493 | 684^221 | 685,714 | |||
| Current assets | 218,738 | 31,796 | 250,534 | |||
| Creditors less than1year | (9,645) | {9,645) | ||||
| Netas$ets | 210,586 | 31,7S6 | 684,221 | 926,603 |