OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees BBorowski
R Kaufman
A Noam
Zvi Nixon
Delegated Management A Noam
Charity Number 1062357
Address 16Great Queen Street
London
WCZB SDG
Auditor Harold Everett Wreford LLP
2nd Floor
38Warren Street
London
W1T 6AE
Bankers Santander UK pic

Page
Trustees'
Report
1 โ€”2
Statement oftrustees' responsibilities
Independent
auditor's
report 4-7
Consolidated
Statement offinancial
activities
Statement offinancial activities
Consolidated
Statement offinancial
position 10
Statement offinancial position
Consolidated
Statement
ofcash flows 12
Notes to the financial statements 13โ€”24

Notes 2022 2021f
Income and endowments from:
Donations
Investments
Other income
1,102,710
6750
1,155,700
8385
Total income and endowments 1,109,460 1,164,085
Raising funds 64,123 53,255
Charitable
activities
608,061 584,679
Other 12 135,714 144,340
Total resources expended 807,898 782,274
Net gain/(loss)
on investments
13 76,204 (250,000)
Net income (expenditure)
Net movement
in funds
Taxation
for the year/ 377,766
(8,787)
131,811
(11,353)
368,979 120,458
Fund balances at 1 April 2021 9,718,315 9,597,857
Fund balances at 31 March 2022 10,087,294 9,718,315

2022 2021
Notes
Income and endowments from:
Donations 50,000 48,000
Investments 569,487 619,975
Other income 293,731 298,658
Total income and endowments 913,218 966,633
Raising funds 51,831 47,036
Charitable
activities
563,157 548,251
Other 12 47,914 51,287
Total resources expended 662,902 646,574
Net gain/(loss) on investments 76,204 (400,000)
Net income/(expenditure) for the year/
Net movement in funds 326,520 (79,941)
Fund balances at 1 April 2021 9,634,390 9,714,331
9,960,910 9,634,390
Fund balances at 31 March 2022 9,960,910 9,634,390
CIIAeht Sss@IS
~ra fa5ng 4ve aIIer seta year
Kkktrss Ielkg4' WI4a eve year
CIIAeht Sss@IS
~ra fa5ng 4ve aIIer seta year
Kkktrss Ielkg4' WI4a eve year
15,025,4%
Gash 44IharIr
Iars" 8@kdOrIIa faNAg
rIQO
Iesacs~r
~ee4 evtHCt888
heII Isrd soN @I~.
0'~
4,'I36,083
~44444ยป~
~MII Ossa'
f44144IIII,4a~
2,044,86II
15
f7
4l
275@98
4,789,23,G
8&9,751
1,4/3, 39'f
477,439 $93โ€ž%84
5,9%,$95
Wk@f)tent%
j'/4$, &9'
$C,SQ3,8%
,484,Mk

2022 2021
Notes f.
Cash flows from operating activities
Cash absorbed
by operations
24 (879,664) (782,124)
Investing activities
Rent and
Purchase
Proceeds
interest received
of unlisted
investments
ofsale of unlisted
investments
1,102,710
458,775
1,155,700
(12,155)
Net cash (used in)/generated from
investing activities 1,561,485 1,143,545
Financing activities
Repayment of bank loans (330,000) (330,000)
Net cash used in financing activities (330,000) (330,000)
Net increase/(decrease)
in
cash and
cash equivalent 351,821 31,421
Cash and cash equivalents at
beginning ofyear 299,722 268,301
Cash and cash equivalents at
end ofyear 651,543 299,722

4 Investments Group Charity
2022
2021
2021 2021
Rental income
Interest receivable
1,102,709
1
1,155,678
22
569,487 619,965
10
1,102,710
1,155,700
569,487 619,975
Rental
income
Interest receivable
arises
arises
on
investment
from Bank interest
properties
held
in
and late payment
of rent.
the
United
Kingdom.
Other inc ome Group Charity Charity
2022 2021 2022 2021
E
Net income due from a subsidiary
Insurance
commission
LLP 6,750 8,385 287,731
6,000
292,125
6,533
6,750 8,385 293,731 298,658
Raising funds Group Charity
2022 2021 2022 2021
E E E
Investment ro ert ex enses
Agents' fees and property related expenses 64,123 53,255 51,831 47,036
64,123 53,255 51,831 47,036

Charitable activities activities Group Charity Charity
2022
2021
2022 2021
F E E
Grant funding
of activities (see note 8)
586,000
576,006
586,000 576,006
Governance
costs
(see note 9) 22,061
8,673
(22,843) (27,755)
608,061
584,679
563,157 548,251
Grants payable
Charitable activities include grants off586,000 (2021 - F576,006) paid overseas to the Bible Lands
Museum, Jerusalem, this being the only institution that benefits from the grants made by the charity.
Support Costs Group Charity
2022 2021 2022 2021
Governance Governance
Governance
Governance
Basis of
Costs Costs Costs Costs allocation
E E
Amortised lease incentives (43,354) (43,354) (43,354) (43,354) Governance
Audit and accountancy fees 24,100 21,600 12,650 12,650 Governance
Legal and professional 39,944 29,426 7,065 2,330 Governance
Bank charges 1,371 1,067 796 685 Governance
Foreign exchange (gain)/loss (66) (66) Governance
22,061 8,673 (22,843) (27,755)
Analysed
between
charitable activities 22,061 8,673 (22,843) (27,755)
There are no specific support costs.

Fixed asse t investments
Group Charity
2022 2021 2022 2021
Notes f.
Investments in subsidiaries 22 3 3
Loans to subsidiaries 3,004,294 3,118,491
Unlisted
investments
382,571 - 382,571
382,571 3,004,297 3,501,065
Movement in fixed asset investments
Group Shares Total
E E
Cost or valuation
At 31 March 2021 382,571 382,571
Additions
Disposals (382,571) (382571)
At 31 March 2022
Carrying
amount
At 31 March 2022
At 31 March 2021 382,571 382,571
Movement in fixed asset investments
Charity
Loans Shares Total
Cost or valuation
At 31 March 2021 3,118,491 382,574 3,501,065
Additions 12,345 12,345
Repayments (126,542) (382,571) (509,113)
At 31 March 2022 3,004,294 3 3,004,297
Carrying
amount
At 31 March 2022 3,004,294 3 3,004,297
At 31 March 2021 3,118,491 382,574 3,501,065

F R THE YEAR ENDED 3 R THE YEAR ENDED 3 1 MARCH 2 02 2
16 Financial
instruments
Group Charity
2022
f.
2021 2022 2021
Carrying
amount
offinancial assets
Debt instruments
Equity instruments
measured
measured
at amortised
at cost less
cost 526,916 578,999 5,039,922 4,860,433
impairment 382,571 3 382,574
Carrying
amount
offinancial liabilities
Measured
at amortised
cost
5,716,124 6,117,648 3,113,231 3,304,711
17 Debtors
Group Charity
2022 2021 2022 2021
E E
Amounts
falling due within
Other debtors
one year: 251,518 260,248 221,686 172,378
Amounts
due from
subsidiary undertaking 1,538,544 1,250,813
251,518 260,248 1,760,230 1,423,191
Amounts
falling due after more than one
year:
Other debtors 275,398 318,751 275,398 318,751
Total debtors 526,916 578,999 2,035,628 1,741,942

Group Charity
2022 2021 2022 2021
E
Bank loans 3,890,000 4,220,000 1,287,500 1,437,500
Unamortised finance costs (54,027) (42,691) (19,369) (28,034)
3,835,973 4,177,309 1,268,131 1,409,466
Payable within one year 330,000 2,132,500 150,000 150,000
Payable after one year 3,505,973 2,044,809 1,118,131 1,259,466

Group Charity
2022 2021 2022 2021
f. E
Other creditors 1,708,714 1,724,173 1,708,714 1,724,173
Accruals and deferred income 171,438 216,166 136,387 171,072
1,880,152 1,940,339 1,845,101 1,895,245

Charity and Group
2022 2021
Other related parties 1,708,714 1,711,637

Name of undertaking
and country
ofincorporation
or residency
Name of undertaking
and country
ofincorporation
or residency
Nature ofbusiness Class of
Shareholding
Class of
Shareholding
% Held
Direct
Gilgamesh
Gilgamesh
Hull LLP- United
Kingdom
(Broxbourne
8
Property
Investment
Ordinary 100.00
Portslade) Limited- United
Kingdom
Property
Investment
Ordinary 100.00
At 31 March 2022 the aggregate
ofthe share capital and reserves
amounted as follows:
Gilgamesh Hull LLP - E1,538,546 surplus
Gilgamesh (Broxbourne
8 Portslade)
Limited - f126,385 surplus

Gilgamesh
Hull LLP
2022 2021
E E
Income 363,345 365,441
Administrative
expenses
(75,615) (73,326)
Interest receivable 1 10
Surplus
retained
for the
year 287,731 292,125
Gilgamesh
(Broxbourne
&Portslade)
Limited
Income 170,627 172,124
Administrative
expenses
(119,381) (110,374)
Interest receivable 2
Increase/(decrease)
in
fair value of investment properties 150,000
Corporation
tax
(8,787) (11,353)
Surplus/(loss)
for the year
42,459 200,399
24 Cash generated
from
operations 2022 2021
F F
Surplus
for the year
368,979 120,458
Adjustments
for:
Investment
income recognised
in profit or loss (1,102,710)(1,155,700)
Fair value losses/(gains) on investment properties 250,000
Gain on sale of unlisted investments (76,204)
Unamortised
lease incentives
(43,354) (43,354)
Movements
in working
capital:
(Increase)/Decrease
in
debtors 52,084 (4,130)
Increase/(Decrease)
in
creditors (78,459) 50,602
Cash absorbed
by operations
(879,664) (782,124)

At At
1 April Cashflows 31 March
2021 2022
E E
Cash
Loans
Loans
at bank and
falling due
falling due
in hand
within one year
after more than one year
299,722
(2,132,500)
(2,044,809)
351,821
1,802,500
(1,461,164)
651,543
(330,000)
(3,505,973)
(3,877,587) 693,157 (3,184,430)