## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

|Company Number|03339912|
|---|---|
|Charity Number|1062354|
|Registered Office|72College Road|
||Maidstone|
||KentME1568]|
||Tel01622 691357|
|OurAdvisors||
|Bankers|National Westminster Bank pic|
||2”‘1FloorCountyGate2|
||Staceys Street|
||Maidstone|
||KentME14IST|
|Auditors|AzetsAudit Services|
||5thFloor|
||Ashford Commercial Quarter|
||1 DoverPlace|
||Ashford,|
||Kent TN23 1FB|
|Investment|Coutts &Co|
|Managers|Wellington Gate|
||7-9ChurchRoad|
||RoyalTunbridge Wells|
||TunbridgeWellsTN1 1HT|





## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 




20 September 2022 



||E<br>h||.|E<br>B|||$ m<br>h<br>m||m<br>a<br>g|$ 3|0<br>8<br>3<br>m||m<br>m<br>m|t<br>#<br>“||m<br>m<br>w<br>i<br>h||||||||||||t<br>o<br>E<br>E<br>G<br> <br>u<br>c|||a<br>s<br>s<br>fl<br>v<br>c<br>w<br>n<br>a|||A<br>E<br>R<br>—|||_|n<br>9<br>n<br>o<br>.<br>:<br>u|h<br>a||m<br>fi<br>m|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||||||||||||||||||||c|||
||||||||N<br>U||}||||||||||||||||||||||x||||||_|||||
||u|||N<br>e<br>w<br>s<br>?<br> <br> <br>B|m||d<br>m|||3<br>$||**o**||o<br>6<br>a|**o**<br>m<br>m<br>fi<br>d||3%:|S<br>E<br>o<br>n|m<br>H<br>E<br>g||338||Ememmq<br>8<br>&<br>o|m<br>m<br>d|$d|m<br>a<br>fi|wwowm|313|83;|$|a<br>n|mmmdoa|R<br>a|E|m<br>A|3<br>%||o<br>u<br>9|S o d n q m  <br>M<br>EON?||$ d<br>m|
|||||B|||m||3<br>3|3|||||fl<br>o|||fi|o||$||<br>S|m|**m**|E<br>m<br>|m<br>g|Ram<br>m|$|N<br>3<br>8|||fi|c||||=|o|a|m|
|||||||||||||||||||||||||||||n||3||||||o||||||
||c|||fi|m||<br>8<br>328||8<br>m<br>m<br>|<br>Sod|||m-<br>Ram|n|m<br>fi<br> <br>m<br>o||2<br>mmmfi|N<br>w<br>w|M<br>n||||w|w|a<br>n<br>n<br>m<br>m<br>fi|m<br>fi|fi<br>m<br>|u<br>m|3<br>:|%<br> <br>‘|u|o<br>m<br>G|h<br>fi|o<br>u|w<br>8|<br>m||w<br>o<br>m<br>$ .<br>5<br>o||R<br>u<br>n<br>a<br>m|<br>$|
||a<br>c<br>o<br>E<br>w|A<br>fl<br>a<br>fi<br>U|3|N<br>8<br>3<br>8<br> <br>E<br>fi<br>fi<br>E<br>a<br>3<br>6<br>$|**m**<br>**m**||1<br>a<br> <br>3<br>c<br>m||&<br>8<br>»<br> <br>N<br>m m m d m o q  <br>8<br>3<br>$|3<br> <br>m<br>m<br>v<br>d<br>m<br>m<br> <br>8<br>&<br>8|8H<br>93|q<br>m<br>|N<br>a<br>m<br>|n<br>n<br>5<br>m|o<br>fi<br> <br>w<br>fl<br>m<br>K<br>E<br>R<br>N<br>“<br> <br>3|m<br>w<br>m|m<br>a<br>m<br>:<br>|<br>8|d<br>N<br>Q<br>N<br> <br>**m**mtwmoq<br>;<br>m<br>m<br>d<br>m<br>h<br>m<br>3||25d<br>o<br>m||i<br>m<br> <br>S<br>e<br>a<br>m<br>e<br>d w<br>o<br>o<br>d<br>e<br>3<br>3<br>m<br>m<br>|m<br> <br>m<br>m<br>fi<br>m<br>u<br>m<br> <br>Q<br>3<br>3<br> <br>83<br>N<br>£<br>8<br>B|a<br> <br>o<br>fi<br> <br>EJMH<br>S<br>m<br>u|m<br> <br>E<br>D<br>mmmfim<br>omwd<br>«<br>H<br>E|2m<br>m<br>H<br>m<br>N<br>m<br>|s<br> <br>R<br>m<br>m<br>a<br>m<br>a<br>:<br> <br>m<br>u<br>a<br>m|<br>m<br>m|m<br>“<br>d<br> <br>R<br>w<br>$ 3<br>5<br>3<br>|9<br>x<br>u<br>fi<br>:<br>|m<br>fi<br>fl<br> <br>E<br>N<br>E<br>8<br>$|<br>a<br>m<br>m<br>fi<br>m<br>|n<br>x<br>w<br>w|i<br>d<br>fi<br>m<br> <br>$13<br>E<br>t<br>n<br>a<br> <br>m<br>m<br>m<br>d<br>9|||.<br>.<br>n<br>x<br>3<br>\<br>0|m<br>d<br> <br>m<br>d<br>n<br>m<br> <br>3<br>3<br>3<br>fl<br>8<br>8<br>w<br>o<br>E<br>g|m<br>?<br> <br>a<br> <br>$ 8<br>5<br>8<br>6<br> <br>3<br>3<br>m<br>m<br> <br>m o h o m m a|3<br>8<br>5<br> <br>m<br>2<br>1<br>3<br>2<br>:<br>u<br>o<br>E<br>2<br>2<br>.<br>5|
||t<br>E|u<br>c<br>n|5mg|fl<br>fl<br>.<br>6<br>mBoz|||m||||||am||3<br>w|.|$ 3<br>3<br>.<br>6|m<br>i<br>w<br>3|2<br>3||3<br>m<br>d<br>m<br>m<br> <br>L n K D||n<br>;<br> <br>|3|n<br>m<br>fl<br>|N<br>||d<br>m<br> <br>m<br>s<br> <br>s||**m**|o|3<br>6<br>3<br>8||u<br>x|S<br>m|mu||u|a<br>w<br>%<br>o|£|0<br>o<br>m<br>.<br>3<br>m<br>0<br>“<br>m<br>:<br>9<br>.|
||||||||||||||||||||||||||||||||u|3||||||<br>5|s||;|
|u<br>c|w<br> <br>m|u<br>e<br>a<br> <br>a<br> <br>2<br>m|L|**m**<br>u<br>u<br>s<br>m<br>x<br>c<br>.<br>3<br>8<br>5||5<br>:|<br>“<br>$ 6<br>3<br> <br>**m**<br>g<br> <br>c|3:353.«38:20|o|mmuEvm# 6 3 59 5  3use|E|H<br>m<br>5<br>3<br>9<br>9||m<br> <br> <br> <br>3||9 . 0  <br>6<br>5<br>0<br>|3<br>8<br> <br>5<br>0<br>|n<br> <br>S<br>E<br>5<br>.<br>5<br>n<br>|m<br>;<br> <br>R<br>a<br>E<br>R|E<br>0<br> <br>B|m<br>9|mmE>uu<293:EU||m<br>8<br>_<br>m<br> <br>m<br>9|._.<|E<br>cosntumcf...ucm msmzmega...|0<br>5<br>|m<br> <br>3<br>3<br>@|m<br>3|.<br>.<br>o<br>.<br>3|.<br>fi<br>|<br>3<br>E<br>m<br>u<br>—|m<br>c<br>E|<br>@<br>3<br>much—mush<br>L<br>o<br>fi<br>z||fcwEumo>E :035990305«02||<br>0<br>u<br>2|<br>:<br>**.**<br>5<br>3<br> <br>.<br>m<br>E|3<br>9<br>.|a<br>v<br>m<br>a<br>m<br> <br>H<br>m<br>t<br>—<br> <br>u<br> <br> <br>.<br>.|
||d<br>m|||3||5||||||o|||||||||||||||5||8|0||a|||3|||:|||<br>fi|
|n<br>m<br> <br>9<br>5<br> <br>:<br>8<br> <br>5<br>3<br>.<br>3<br>3<br>3<br>4<br>«<br>:<br>3<br>.<br>|E<br>><br>r<br>u<br><<br> <br> <br><br><br><br><br><br>|<br><br><br> <br>:<br>8<br>5<br> <br>a<br>fi<br>a<br>—<br>u<br>m<br>:<br>|NNON<br>£<br>2<br>2<br>2<br> <br>v<br>o<br>u<br>c<br>m<br>2<br>—<br>H<br>~<br> <br>o<br>u<br>.<br> <br>|g<br>“<br>.<br> <br>s<br>“<br>.<br> <br>u<br>g<br>"<br>.<br>m<br>u<br>s<br>:<br> <br> <br>a<br> <br>.<br>”<br>.<br> <br>5||0<br>.<br>.<br>"<br>|.<br>d<br> <br>u<br>**m**<br>m<br>fl<br> <br>o<br>b<br>c<br>o<br>n||.<br>8<br>3<br> <br>a<br>n<br> <br>$ 0<br>3<br>m<br> <br>c<br>o<br>n<br>fl<br>z<br>fi<br>m<br>c<br>m<br>m<br>|-<br><br><br><br>|-<br>-<br>8<br>3<br>5<br>m<br>|m<br>m<br>.<br>m<br> <br>-<br>m<br>m<br>.<br>m<br> <br>fi<br> <br>-<br>:<br>8<br>5<br>:<br>.<br> <br>9<br>.<br>6<br> <br>5<br>0<br>2<br> <br>5<br>:<br>2<br>.<br><br><br>|-<br>-<br>m<br>e<br>a<br>n<br>t<br>.<br>|:<br>0<br>5<br> <br>.<br><br><br>|-<br>o<br>n<br> <br>3<br>8<br>8<br>.<br>5<br> <br><br><br>3<br>2<br>0<br>|-<br>m<br>m<br>k<br>w<br>h<br> <br>w<br>w<br>.<br>m<br>u<br> <br>-<br>m<br>m<br>.<br>-<br>|-<br>%<br>.<br>:<br> <br>-|-<br>-<br>A<br> <br>|H<br>E<br>T<br>H<br> <br>E<br>H<br> <br>.<br>5<br>0<br>.<br>.<br>.<br>|a<br>y<br>—<br>u<br>n<br>g<br>x<br>m<br>|-<br>0<br>.<br>»<br>.<br> <br>-<br>u<br>s<br>e<br> <br>5<br>3<br>.<br>||m<br>w<br>u<br>t<br>c<br>m<br>m<br> <br>2<br>0<br>5<br>3<br>:<br>5<br>2<br>3<br>—<br>|-<br>R<br>‘<br>m<br>w<br>m<br> <br>?<br>_<br>w<br>m<br> <br>a<br>c<br> <br>5<br><br><br><br><br><br><br><br>|n<br>.<br><br> <br><br>8<br>.<br>2<br>m<br>m<br>|N<br> <br>“<br>|-<br>-<br>m<br>b<br>.<br>|<br>0<br>.<br>5<br> <br>9<br>2<br>0<br>|-<br>m<br>.<br>m<br> <br>-<br>m<br>m<br>‘<br>m<br> <br>.<br>5<br>“<br>.<br> <br><br>|w<br>~<br>m<br> <br>m<br>m<br>m<br>.<br>~<br> <br>l<br>m<br>w<br>m<br>q<br>2<br>:<br>3<br>5<br>.<br>5<br>a<br> <br>.<br>.<br>.<br>|3<br>9<br>.<br> <br><br><br>|8<br>.<br>8<br>%<br> <br>c<br>c<br>t<br>|-<br>-<br>**-**<br><br><br>u<br>s<br>e<br> <br>m<br>m<br>z<br>fi<br>o<br>a<br> <br>fl<br>m<br>c<br>fl<br>.<br>.<br>.|a<br>t<br>s<br> <br>o<br>u<br>fi<br> <br>|m<br>x<br>o<br>o<br>fi<br> <br>w<br>m<br>‘<br>m<br>e<br> <br>2<br>.<br>8<br>3<br>»<br>.<br>q<br> <br>8<br> <br><br>|-<br>-<br><br><br><br><br><br>||_<br> <br>|.<br>.<br>»<br> <br>5<br>“<br>—<br> <br>u<br>c<br>e|5<br>9<br>.<br> <br>.<br>9<br>5<br> <br>m<br>u<br>s<br>e<br> <br>8<br>0<br>.<br>.<br>.<br>|.<br>8<br>0<br>6<br> <br>v<br>fl<br>|





|ntAssociationfortheBlind<br>mpanyNumber03339912<br>anceSheet<br>at31March2022||||
|---|---|---|---|
||Notes|31.03.2022|31.03.2021|
|FixedAssets||||
|Tangibleassets|12|1,006,328|993,961|
|Investments|13|1,562,683|1,461,518|
|TotalFixedAssets||2,569,011|2,455,479|
|CurrentAssets||||
|Stocks|14|1 1,227|10,782|
|Debtors|15|523,003|583,019|
|Cashat bank and In hand<br>TotalCurrentAssets||989,349<br>1,523,579|__1119_2.12_7_<br>1,785,928|
|Liabilities||||
|Creditors falling due wlthlnoneyear|16|150 780|148,323|
|NetCurrentAssets||1 372 799|1,637,605|
|TotalAssetslesscurrentIlabillties||3,941,809|4,093,084|
|TotalNetAssets||3,941,809|4,093,084|
|TheFundsof thecharity:||||
|Unrestrictedgeneralfunds||1,892,1 36|1,998,532|
|Designatedfunds|18|1,522,295|1,538,237|
|Restrictedfunds|19|527,378|556,315|
|Totalcharityfunds|20|3,941,809|4,093,084|






||Notes|31.03.2022|31.03.2021|
|---|---|---|---|
|Net cash used Inoperatingactivities|21|(149,071)|320,898|
|Cashflowsfrominvestingactivities||||
|Interestreceived||481|1,686|
|Dividendsreceived||24,028|21,034|
|Proceedsfromsale ofInvestment||566,678|991,684|
|Purchaseof investments||(576,107)|(1,061,092)|
|Purchase oftangiblefxedassets||(62,545)|(44,120)|
|Net cashprovidedby(usedIn)investingactivities||(47,466)|(90,808)|
|Changeincash and cashequivalentsin theyear||(196,517)|230,088|
|Cashandcashequivalents brought forward||1,213,137|983,047|
|Cashand cashequivalentscarriedforward|22|1,016,620|1,213,137|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|2.Donationsand Legacies|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Donations|217,351|155,573|
|GrantincomefromTrustsand Foundations|86,474|146,397|
|Legacies|371,642|664,861|
|ClubDonations|21,884|11,981|
||£697,351|£978.812|



## 

## 

|3a.RehabilitationServices|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|LocalAuthorityGrantsfrom:|||
|KentCountyCouncil|1,170,533|884,809|
|Medway Council|146,563|144,635|
|LondonBoroughofBromley|148,000|124,690|
|LondonBoroughofBexley|17,000|17,000|
||£1,482,096|£1,171,134|
|Equipment:Income|24,527|15,779|
|Total|E1,506,623|£ 1,186l913|





## 

||Total|Total|
|---|---|---|
||31.03.2022|31.03.2021|
|ShortCourses|5,921|225|
|Total|E5,921|2?.225|
|All income associatedwithTrainingIn2022and2021isunrestricted.|||
|3:.Projects|||
||Total|Total|
||31.03.2022|31.03.2021|
|Other|212,268|109,130|
|Total|£212,268|£109,130|



## 

|4.Incomefrominvestments|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Incomefrom listedinvestments|24,028|21 ,034|
|Interest oncashdeposits|481|1,686|
||£ 24,509|£ 22,720|



## 

|5.Expenditureonraisingfunds||||||
|---|---|---|---|---|---|
|||Other||||
||Donationsand|Trading|Investment|||
||Legacies|Activities|costs|Total|Total|
|||||31.03.2021|31.03.2021|
|Direct StaffCosts|173,147|9,113|-|182,260|181,410|
|DirectFundralslngCosts|60,798|3,200|-|63,998|60,187|
|Buildingandtelephonecosts|11,494|-|-|11,494|8,704|
|Investmentmanagement costs|-|-|8,357|8,357|7,873|
|GovernanceCosts(seenote7)|2,171|215|-|2,386|2,591|
|SupportCosts(seenote7)|47,743|4,722|-|52,465|47,192|
||£295,353|£17,250|£557|£0,960|£ 307,957|





## 

|||Direct|Support||||
|---|---|---|---|---|---|---|
||Staffcosts|costs|costs||Total|Total|
|||||31.03.2022||31.03.2021|
|Costofraisingfunds|182,260|63,998|74,702||320,960|307,957|
|Charitableexpendlture|||||||
|Rehabilitationservices|1,228,498|499,914|332,197|2,060,609||1,684,574|
|One to onesupportservices|278,854|8,942|97,974||385,772|325,192|
|ATService|88,309|17,604|25,224||131,137|1 18,894|
|Talking news &transcription|16,128|5,174|6,696|'|27,998|25,374|
|Training|28,984|3,032|5,503||37,519|35,046|
|Clubs,groups and client support|—|3,560|22,717||26,277|16,446|
|Projects|840|4,485|-||5,325|14,881|
||1,641,615|542,711|490,311|2,674,637||2,220,407|
||1,823,875|606,709|565,013|2,995,597||2,528,364|



## 

|7a.Supportcosts|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|CEO'soffice|85,419|77,994|
|Finance|73,985|66,544|
|HR|70,907|62,670|
|IT|63,215|42,536|
|Establishmentcostsincluding support staff|165,645|136,028|
|Insurance|31,354|34,067|
|Professionalfees|49,544|35,589|
|Governance (note 7b)|24,944|23,525|
||565,013|478,953|



## 

|7b.Governancecosts|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Auditor’sremuneration|9,650|9,200|
|CEOandfnancecosts|9,809|10,161|
|Other|5,485|4,164|
||24.944|23,525|





## 

|This is statedafterthefollowing||Total|Total|
|---|---|---|---|
|||31.03.2022|31.03.2021|
|Depreciationoftangible fixedassets||50,179|33,572|
|AuditFees-StatutoryAudit||9,650|8,950|
|Operatingleases|Landand Buildings|25,350|47,310|
||Otherassets|-|883|



|personnel|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Thestaffcostswere|||
|Wages and Salaries|1,834,851|1,772,131|
|SocialSecurityCosts|143,292|134,644|
|Pension Costs|79,995|78,979|
||2,058,138|1,985,754|



|||2022||2021||
|---|---|---|---|---|---|
||||||Part|
||FullTime||Part11me|FullTime|Time|
|HeadOffice|3||11|3|10|
|Fundraislng|5||3|5|3|
|Charitable activities|32||57|33|53|
||40||71|41|66|



## 



## 

## 

|12.TangibleFixedAssets|||||||
|---|---|---|---|---|---|---|
||Freehold||||||
||land||||||
||and|||Fumlture,|||
||buildings|||fittings|||
||College||Bromley|equipment|||
||Road|Leasehold||and|Motor||
||Maldstone|Improvements||computers|Vehicles|Total|
|Cost|||||||
|Asat1April2021|1,306,924||95,679|185,211|28,492|1,616,306|
|Additions|-||-|16,875|45,670|62,545|
|Disposals|-||(95,679)|-|-|(95,679)|
|Asat31March2022|1,306,924||-|202,086|74,162|1,583,172|
|Depreciation’|||||||
|Asat 1April2021|395,127||95,679|131,539|-|622,345|
|Charge for theyear|16,138|||19,208|14,832|50,179|
|Disposals|-||(95,679)|-|-|(95,679)|
|Asat 31 March2022|411,265||-|150,747|14,832|576,844|
|Net Book Value|||||||
|Asat31March2022|895,659|.|<br>-|51,339|59,330|1,006,328|
|Asat31 March2021|911,797||-|53,672|28,492|993,961|



## 

## 

|||31.03.2022|31.03.2021||
|---|---|---|---|---|
|Marketvalue brought forwardat1April2021||1,461,518|1,132,239||
|Add: additions toInvestmentsat cost||576,107|1,061,092||
|Movementincashheld within investments||6,242|(56,248)||
|Disposalsatcarryingvalue||(566,678)|(991,684)||
|Unrealised/realisedgains and(losses)||85,494|316,119||
|Marketvalueasat 31 March2022||1 562 683|1461518||
||#|5|:|:|
|Net cashreleasedfrominvestmentsin theyearwas £nll(2021£nil).|||||





## 

|Bonds|309,906|290,920|
|---|---|---|
|Equities—overseas|592,420|538,219|
|Equities-UK|439,398|443,734|
|Equities—Emergingmarkets|111,764|98,036|
|Property|-|4,627|
|Thematic|81,942|64,970|
|Cashheldwithin the investment portfolio|27,252|21 ,010|
|TotaI|mama|1,461,518|



## 

|Thefollowinginvestmentsrepresentasignificantvalueof|theportfolio:||
|---|---|---|
||31.03.2022|<br>31.03.2021|
|Cash|27,252|<br>21,010|
|CouttsActivelyManaged UKEquity|116,537|<br>122,439|
|CouttsActivelyManagedUSEquityFund|86,767|<br>58,434|
|CouttsUSESGInsights EquityFund|88,872|<br>-|
|EquatorUKSovereignBondIndexFund|194,487|<br>183,885|
|EquatorUSEquityShares|245,596|<br>265,715|
|EquatorUKEquityFundShara|M 2|0 0 2 3|
|14.Stock|||
||31.03.2022|<br>31.03.2021|
|FundraisingMerchandise<br>RehabandLowVisionEquipment|1,137<br>10,090<br>11,227|<br>2,131<br> <br>#84551<br> <br>10,782|



## 

|15.Debtors|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Tradedebtors<br>Prepayments<br>AccruedIncome|96,440<br>58,710<br>367,853|90,835<br>49,596<br>442,588|
|Other debtors|||
||£3,903|583,019|





## 

|16.Creditors:amountsfalling<br>duewithinone year|||
|---|---|---|
||Total|Total|
||31.03.2022|31.03.2021|
|Trade creditors|58,858|50,316|
|Accruals|30,817|38,146|
|DeferredIncome|13,312|16,285|
|Other Taxation andSocialSecurity|46,807|43,069|
|Other creditors|986|507|
||150,780|148,323|



|17.DeferredIncome|Total|Total|
|---|---|---|
||31.03.2022|31.03.2021|
|Balanceat 1 April2021|16,285|15,057|
|ReleasedInthe year|(16,285)|(15,057)|
|Deferredintheyear|13,312|16,285|
|Balanceat31March2022|13,312|16,285|



## 

|||New|Designation||
|---|---|---|---|---|
|Currentyear|Balanceat|designation|released|Balanceat|
||31.03.2021|||31.03.2022|
|DesignatedFunds|||||
|EyeClinicLiaison Officer Fund|130,142|113,234|(113,234)|130,142|
|ATworkerFund|96,059|70,000|(88,094)|77,965|
|TalkingNews& Transcription Fund|25,043|20,000|(25,026)|20,017|
|Training services Fund|32,212|27,000|(32,188)|27,024|
|MaintenanceFund|193,100|-|-|193,100|
|EquipmentandICT Fund|67,720|-|-|67,720|
|Fixed asset reserve|993,961|12,367|-|1,006,328|
|Total|1,538,237|242,601|(258,542)|1,522,296|





## 

|18.Designatedfunds|||||
|---|---|---|---|---|
|||New|Designation||
|Prloryear|Balance at|designation|released|Balance at|
||31.03.2020|||31.03.2021|
|DesignatedFunds|||||
|EyeClinic Liaison OfficerFund|130,142|127,810|(127,810)|130,142|
|ATworkerFund|97,815|70,000|(71,756)|96,059|
|TalklngNews81TranscriptionFund|20,000|20,000|(14,957)|25,043|
|TrainingservicesFund|30,003|24,000|(21,791)|32,212|
|Maintenance Fund|193,100|-|—|193,100|
|EquipmentandICTFund|67,720|-|-|67,720|
|Fixedassetreserve|983,412|10,549|—|993,961|
|TotaI|1,522,192|252,359|(236,314)|1,538,237|



## 

|Currentyear|Balance at|Income|Expenditure|Transfer|Balance at|
|---|---|---|---|---|---|
||31.03.2021||||31.03.2022|
|KCCAdultsGrant|-|1,089,533|(1,089,533)|-|-|
|Trusts,Legacies and donations||||||
|restrictedtoATservices|48,471|26,758|(7,758)|-|67,471|
|Trustsanddonationsrestricted to||||||
|children’s activities|3,045|-|(1,181)|-|1,864|
|Trustsanddonationsrestrictedfor||||||
|demonstrationequipment|1,189|-|-|-|1,189|
|Trustsrestrictedfor theFoundation||||||
|Degree|60|-|-|-|60|
|Trustsanddonationsrestrictedfor||||||
|talkingNews|9,355|25|(6,286)|-|3,094|
|Donationsrestricted for rehabilitation||||||
|andactivitiesforadults|10,131|5,356|(6,854)|-|8,633|
|ECLOFunding|2,000||(2,000)|-|-|
|AimingHigh]MaryKirby|34,981|-|(800)|-|34,181|
|JarrettLegacy|76,121|-|(2,330)|-|73,791|
|Counselling|7,074|11,846|(18,906)|-|14|
|CovidFunding|5,262|117,367|(77,166)|-|45,463|
|MSC|64,815|41,229|(92,324)|-|13,720|
|CRM|10,000|-|(10.000)|-|'|
|ClubsandGroups|283,811|23,987|(29,900)|-|277,898|
||556,315|1,316,101|(1,345,038)|-|527,378|





## 

|Prioryear|Balanceat|Income|Expenditure|Transfer||Balanceat|
|---|---|---|---|---|---|---|
||31.03.2020|||||31.03.2021|
|KCCAdultsGrant|-|803,809|(803,809)|-||-|
|Trusts,Legacies anddonations|||||||
|restricted toATservices|47,947|13,852|(13,328)|-||48,471|
|Trustsanddonations restricted to|||||||
|children’sactivities|4,045|—|(1,000)|-||3,045|
|Trusts and donations restricted for|||||||
|demonstrationequipment|1,189|-|~|-||1,189|
|Trusts restricted for theFoundation|||||||
|Degree|60|-|-|-||60|
|Trusts and donationsrestrictedfor|||||||
|talkingNews|9,355|—|-|-||9,355|
|Donationsrestricted for rehabilitation|||||||
|andactivitiesforadults|9,579|4,255|(3,703)|-||10,131|
|ECLOFunding|2,000|10,000|(10,000)|-||2,000|
|AimingHigh]MaryKirby|35,013|—|(32)|-||34,981|
|JarrettLegacy|82,464|—|(6,343)|-||76,121|
|Counselling|13,545|20,600|(27,071)|-||7,074|
|CovldFunding|-|27,370|(22,108)|-||5,262|
|MSC|—|92,807|-|(27,992)||64,815|
|CRM|-|10,000|—|—|'|<br>10,000|
|ClubsandGroups|210,580|81,792|(8,561)|-||283,811|
||415,777|1,064,485|(895,955)|(27,992)||556,315|





## 

||||Net||
|---|---|---|---|---|
|Currentyear|Fixed||Current||
||Assets|Investments|Assets|Total|
|||||31.03.2022|
|Restrictedfunds|-|59,533|467,845|527,378|
|DesignatedFunds|1,006,328|515,967|-|1,522,295|
|UnrestrldedFunds|-|987,181|904,955|1,892,136|
||1,006,328|1,562,681|1,372,800|3,941,809|



||Fixed||NetCurrent||
|---|---|---|---|---|
||Assets|Investments|Assets|Total|
|||||31.03.2021|
|Restrictedfunds|-|58,932|497,383|556,315|
|Designated Funds|993,961|544,276|-|1,538,237|
|UnrestrictedFunds|-|858,310|1,140,222|1,998,532|
||9mm|1,461,518|1,637,605|4,093,084|



## 

||31.03.2022|31.03.2021|
|---|---|---|
|NetmovementInfunds|(151,275)|417,074|
|Addback depreciation charge|50,179|33,572|
|Deduct InterestIncomeshownin investing activities|(24,509)|(22,720)|
|Deductgains]addLossesoninvestments|(85,494)|(316,119)|
|(Increase)/DecreaseInstocks|(445)|1,110|
|Decrease/(Increase)indebtors|60,016|152,957|
|Increase/(Decrease)<br>Increditors|2,456|55,024|
|Netcashusedinoperatingactivities|51495071!|3205898|



