| objects an | d powers ofthe charitab | d powers ofthe charitab | le compan |
y and isgoverned un |
d | er its articles ofassociation |
|---|---|---|---|---|---|---|
| Company | number: | 3260153 | ||||
| Charity number: | 1062307England and |
Wales | ||||
| Scottish Reg. | Number: | SC039267 | ||||
| Registered | office and operational | address: | Enham Place | |||
| Enham Alamein | ||||||
| Andover | ||||||
| SP116JS | ||||||
| Officers: | H Gunn, Director (Chair) | |||||
| P garnes, Director | ||||||
| A Bearman, Director | ||||||
| 5Bradbury, Director |
||||||
| L Huddleston, Director |
||||||
| R Morris-Denholm, | Director | |||||
| W Wright, Director | ||||||
| 5Williams, Director |
(resigned 17October 2022) | |||||
| C Peck, Secretary | ||||||
| Patron: | Her Royal Highness | the Countess ofWessex | ||||
| Vice Presidents: | Professor The Lord McColl CBE | |||||
| Dr Larry Resider | ||||||
| Griff Rhyslones | ||||||
| Dr Mohammed Abdel |
Haq | |||||
| Bankers: | NatWest Bank pic |
|||||
| 22 Chantry Way | ||||||
| Andover, SP101LX | ||||||
| Solicitors: | Blake Morgan LLP |
|||||
| New Court | ||||||
| 1Barnes Wallis Road | ||||||
| Fareham, PO15 SUA | ||||||
| Independent | Examiners: | Hysons Accountants | LLP | |||
| 14London Street | ||||||
| Andover, SP102PA |
| 2023 | 2023 | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Unrestdcted | Restricted | Total | Total | ||
| Note | E | E | E | E | |
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
9,951 | 9,951 | 15,535 | ||
| Charitable activities |
143,026 | 143,026 | 132,439 | ||
| TOTAL INCOME AND ENDOWMENTS | 152,977 | 152,977 | 147,974 | ||
| EXPENDITURE | |||||
| Charitable activities |
3 | 166,314 | 166,314 | 129,569 | |
| TOTAL EXPENDITURE | 166,314 | 166,314 | 129,569 | ||
| NET (EXPENDITURE) / INCOME | (13,337) | (13,337) | 18,405 | ||
| Transfers between funds | 49,496 | (49,496) | |||
| NET MOVEMENTS IN FUNDS | 36,159 | (49A96) | (13,337) | 18,405 | |
| Total funds brought forward | 84,955 | 68,092 | 153,047 | 134,642 | |
| Total funds carried forward | 7 | 121,114 | 18,596 | 139,710 | 153,047 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | 6 | 5 | |||
| Fixed Assets | |||||
| Investments | |||||
| Current assets | |||||
| Debtors | 19,477 | 17,615 | |||
| Cash at bank | and in | hand | 157,288 | 147,328 | |
| 176,765 | 164,943 | ||||
| Creditors: amounts | falling due within one year | 6 | (37,057) | (11,898) | |
| (37,057) | (11,898) | ||||
| Net current | assets | 139,708 | 153p045 | ||
| Net assets | 139,710 | 153,047 | |||
| Funds | |||||
| Restricted funds | 18,596 | 68,092 | |||
| Unrestricted | funds | 121,114 | 84,955 | ||
| Total funds | 139,710 | 153,047 |
| Restricted | Unrestricted | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| f | f | f | f | ||||||
| Charitable activities |
|||||||||
| Training | 44,530 | 44,530 | 98,522 | ||||||
| Sales | 98,496 | 98,496 | 33,917 | ||||||
| Total Charitable activities |
143,026 | 143,026 | 132,439 | ||||||
| Voluntary income |
|||||||||
| Unrestricted Donations |
9,951 | 9,951 | 15,535 | ||||||
| Total Voluntary income |
9,951 | 9,951 | 15,535 | ||||||
| TOTAL INCOME FROM THE MOVE PARTNERSHIP & CHARITABLE ACTIVITIES |
152,977 | 152,977 | 147,974 | ||||||
| 3.EXPENDITURE ON CHARITABLE ACTIVITIES | |||||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Management | 130,381 | 111,784 | |||||||
| Legal and professional | 3,060 | (87) | |||||||
| Move trainers | 10,355 | 8,548 | |||||||
| ITCosts | 150 | ||||||||
| Exchange Movements | &Bank | charges | 266 | 111 | |||||
| Travel Entertaining and Training |
6,274 | 2,663 | |||||||
| Telephone, Post, Publications |
and Stationery | 1,805 | 3,443 | ||||||
| Marketing | 12,673 | 1,817 | |||||||
| Bad Debts | (60) | ||||||||
| Independent examiner's |
fee | 1,500 | 1,200 | ||||||
| Total | 166,314 | 129,569 | |||||||
| There are no employees; | all staff are employed | by Enham Trust, seconded, and | recharged to The | MOVE | Partnership. |
| 2023 | 2022 |
|---|---|
| f | f |
| 5.DEBT | ORS; Due within | one year | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Trade debtors | 15,738 | 8,072 | |||
| Amounts | owed by group | undertakings | 3,078 | ||
| Taxation | and social security | 3,601 | 5,774 | ||
| Other debtors | 138 | 691 | |||
| 19,477 | 17,615 | ||||
| 6.CREDITORS: Amounts | falling due within one year | ||||
| 2023 | 2022 | ||||
| E | E | ||||
| Trade creditors | 2,515 | 1,515 | |||
| Other creditors | 17,721 | ||||
| Amounts | owed to group | undertakings | 2,939 | 9,183 | |
| Accruals | 13,882 | 1,200 | |||
| 37,057 | 11,898 |
| 7.STATEMENT OF CHANGES IN RESERV | ES | ||||
|---|---|---|---|---|---|
| Unrestdicted | Restricted | Total | |||
| Reserves | Reserves | E | |||
| E | |||||
| As at31March 2022 | 84,955 | 68,092 | 153,047 | ||
| Surplus/(deficit) for the year |
(13,337) | (13,337) | |||
| Transfer between reserves |
49,496 | (49,496) | |||
| As at31March 2023 | 121,114 | 18,596 | 139,710 | ||
| Restricted Reserves | Other | Friends of | Rifton | Stoke | Total |
| E | MOVE | E | Hospital | E | |
| E | f | ||||
| As at31March 2022 | 3,000 | 25,726 | 30,000 | 9,366 | 68,092 |
| Movement | (10,130) | (30,000) | (9,366) | (49,496) | |
| As at31March 2023 | 3,000 | 15,596 | 18,596 |