This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-06-30-accounts
| Payments |
|
|
|
30-Jun-22 |
30-Jun-21 |
| Utilities |
9234.53 |
12,280.03 |
| Office |
1511.84 |
909.29 |
| Staff |
38626.54 |
31,831.23 |
| Cleaning |
2581.67 |
2,383.60 |
| Licences |
1570.38 |
1,891.43 |
| Equipment |
20698.49 |
929.27 |
| Insurance |
1142.72 |
1,017.72 |
| Security and Fire |
1432.4 |
1,595.90 |
| Maintenance |
7577.3 |
7,852.24 |
| Garden Maintenance |
3932.38 |
450.00 |
| Payroll/Auditors/Final |
2993.18 |
2,770.86 |
| Lease |
2025.6 |
f2,025.60 |
| Pest control |
1320 |
360.00 |
| Waste |
2741.85 |
2,621.34 |
| Cafe/Refreshments |
645.57 |
|
| Misc |
491.69 |
444.40 |
| Training |
|
28.80 |
| Advertising |
78 |
|
|
98,604.14 |
69,391.71 |
| Excess |
-26,624.00 |
-1,245.49 |
| Total |
71,980.14 |
68,146.22 |
| Receipts |
|
|
|
|
|
30-Jun-22 |
30-Jun-21 |
| Casual |
|
5741.93 |
939.45 |
| Regular |
|
10838.79 |
2387.54 |
| Buttercups |
|
26596.8 |
23239.14 |
| Pre-School |
|
17957.77 |
15121.50 |
| Advertising |
|
|
|
| Computer |
Club |
829 |
|
| Equipment |
Hire |
|
|
| Misc' |
|
110.79 |
490.41 |
| Photocopying |
|
639.79 |
802.84 |
| Interest |
|
56.47 |
38.70 |
| Donations |
|
|
|
| Youth Club |
|
1765.21 |
|
| Grant |
|
6333.59 |
25126.64 |
| Retained Deposits |
|
1110 |
|
|
|
f71,980.14 |
f68,146.22 |
| Capital |
|
Assets |
|
|
| Accumulated |
|
|
|
|
Genera I Fund |
|
|
|
|
| B/Fwd 20/21 |
f140,665.06 |
Current Account |
|
f12,697.03 |
| Loss for 21/22 |
-f26p624.00 |
Reserve Account |
|
f29,816.21 |
|
|
Nationwide |
Account |
f71,527.82 |
| Total |
f114,041.06 |
|
|
f114,041.06 |