| for the Year Ended 3 | 1 Au ust 2 |
021 | |||
|---|---|---|---|---|---|
| 31.8.21 | 31.8.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
78,641 | 23,786 | |||
| Other trading activities |
716 | 984 | |||
| Investment income |
245 | 819 | |||
| Total | 79,602 | 25,589 | |||
| EXPENDITURE ON | |||||
| Raising funds | 952 | 458 | |||
| Charitable activities |
|||||
| Cat care costs | 35,758 | 43,065 | |||
| Other | 5,610 | 1,098 | |||
| Total | 42,320 | 44,621 | |||
| NET INCOME/(EXPENDITURE) | 37,282 | (19,032) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 342,566 | 361,598 | ||
| TOTAL FUNDS CARRIED FORWARD | 379,848 | 342,566 |
| Balance Sheet 2~1A 12021 |
|||
|---|---|---|---|
| 31.8.21 | 31.8.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | ||
| FIXEDASSETS | |||
| Tangible assets | 8,497 | 10,163 | |
| CURRENT ASSETS | |||
| Debtors | 582 | 1,640 | |
| Cash at bank | 372,895 | 332,732 | |
| 373,477 | 334,372 | ||
| CREDITORS | |||
| Amounts falling due within one year |
8 | (2,126) | (1,969) |
| NET CURRENT ASSETS | 371,351 | 332,403 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 379,848 | 342,566 | |
| NET ASSETS | 379,848 | 342,566 | |
| FUNDS | |||
| Unrestricted funds |
379,848 | 342,566 | |
| TOTAL FUNDS | 379,848 | 342,566 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31.8.21 | 31.8.20 | |
| F | ||
| Fundraising events |
984 | |
| Calendar sales | 716 | |
| 716 | 984 | |
| INVESTMENT INCOME | ||
| 31.8.21 | 31.8.20 | |
| Deposit account interest | 245 | 819 |
| COMPAR | ATIV | ES FOR THE ST |
ATEMENT OF FINANCIAL | ACTIVITIES |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| E | ||||
| INCOME | AND | ENDOWMENTS | FROM | |
| Donations | and | legacies | 23,786 | |
| Other trading | activities | 984 | ||
| Investment | income | 819 | ||
| Total | 25,589 | |||
| EXPENDITURE ON | ||||
| Raising funds | 458 | |||
| Charitable | activities | |||
| Cat care costs | 43,065 | |||
| Other | 1,098 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Improvements | ||||
| to | Motor | Computer | ||
| property 6 |
vehicles f |
equipment f |
Totals | |
| COST | ||||
| At 1 September 2020 | 45,624 | 8,478 | 54,102 | |
| Additions | 1,312 | 1,312 | ||
| At 31 August 2021 | 45,624 | 8,478 | 1,312 | 55,414 |
| DEPRECIATION | ||||
| At 1 September 2020 Charge for year |
36,592 2,258 |
7,347 283 |
437 | 43,939 2,978 |
| At 31 August 2021 | 38,850 | 7,630 | 437 | 46,917 |
| NET BOOK VALUE | ||||
| At 31 August 2021 | 6,774 | 848 | 875 | 8,497 |
| At 31 August 2020 | 9,032 | 1,131 | 10,163 |
| for | the Year Ended 31 Au ust |
the Year Ended 31 Au ust |
the Year Ended 31 Au ust |
2021 | 2021 | 2021 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| 7. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.8.21 f |
31.8.20 f |
||||||||
| Other debtors Prepayments |
and accrued | income | 205 377 |
1,283 357 |
|||||
| 582 | 1,640 | ||||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.8.21 f |
31.8.20 | ||||||||
| Trade creditors Other creditors |
1,856 270 |
1,699 270 |
|||||||
| 2,126 | 1,969 | ||||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.9.20 f |
in funds f |
31.8.21 f. |
|||||||
| Unrestricted | funds | ||||||||
| General fund |
342,566 | 37,282 | 379,848 | ||||||
| TOTAL FUNDS | 342,566 | 37,282 | 379,848 | ||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund |
79,602 | (42,320) | 37,282 | ||||||
| TOTAL FUNDS | 79,602 | (42,320) | 37,282 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.19 | in funds | 31.8.20 | |||
| 6 | F | f | |||
| Unrestricted | funds | ||||
| General | fund | 361,598 | (19,032) | 342,566 | |
| TOTAL | FUNDS | 361,598 | (19,032) | 342,566 |
| Compar | ative | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | F | ||||
| Unrestricted | funds | ||||
| General | fund | 25,589 | (44,621) | (19,032) | |
| TOTAL | FUNDS | 25,589 | (44,621) | (19,032) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.19 | in funds | 31.8.21 | |||
| E | f | ||||
| Unrestricted | funds | ||||
| General | fund | 361,598 | 18,250 | 379,848 | |
| TOTAL | FUNDS | 361,598 | 18,250 | 379,848 |
| included | in th | e above are as follows: | |||
|---|---|---|---|---|---|
| incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| L' | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 105,191 | (86,941) | 18,250 | |
| TOTAL | FUNDS | 105,191 | (86,941) | 18,250 |