OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

for the Year Ended 3 1 Au
ust 2
021
31.8.21 31.8.20
Unrestricted Total
fund funds
Notes F 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
78,641 23,786
Other trading
activities
716 984
Investment
income
245 819
Total 79,602 25,589
EXPENDITURE ON
Raising funds 952 458
Charitable
activities
Cat care costs 35,758 43,065
Other 5,610 1,098
Total 42,320 44,621
NET INCOME/(EXPENDITURE) 37,282 (19,032)
RECONCILIATION
OF FUNDS
Total funds brought forward 342,566 361,598
TOTAL FUNDS CARRIED FORWARD 379,848 342,566

Balance Sheet
2~1A
12021
31.8.21 31.8.20
Unrestricted Total
fund funds
Notes f
FIXEDASSETS
Tangible assets 8,497 10,163
CURRENT ASSETS
Debtors 582 1,640
Cash at bank 372,895 332,732
373,477 334,372
CREDITORS
Amounts
falling due within one year
8 (2,126) (1,969)
NET CURRENT ASSETS 371,351 332,403
TOTAL ASSETS LESSCURRENT
LIABILITIES 379,848 342,566
NET ASSETS 379,848 342,566
FUNDS
Unrestricted
funds
379,848 342,566
TOTAL FUNDS 379,848 342,566

OTHER TRADING ACTIVITIES
31.8.21 31.8.20
F
Fundraising
events
984
Calendar sales 716
716 984
INVESTMENT INCOME
31.8.21 31.8.20
Deposit account interest 245 819

COMPAR ATIV ES
FOR THE ST
ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 23,786
Other trading activities 984
Investment income 819
Total 25,589
EXPENDITURE ON
Raising funds 458
Charitable activities
Cat care costs 43,065
Other 1,098

TANGIBLE FIXEDASSETS
Improvements
to Motor Computer
property
6
vehicles
f
equipment
f
Totals
COST
At 1 September 2020 45,624 8,478 54,102
Additions 1,312 1,312
At 31 August 2021 45,624 8,478 1,312 55,414
DEPRECIATION
At 1 September 2020
Charge for year
36,592
2,258
7,347
283
437 43,939
2,978
At 31 August 2021 38,850 7,630 437 46,917
NET BOOK VALUE
At 31 August 2021 6,774 848 875 8,497
At 31 August 2020 9,032 1,131 10,163

for the Year Ended 31 Au
ust
the Year Ended 31 Au
ust
the Year Ended 31 Au
ust
2021 2021 2021 2021
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21
f
31.8.20
f
Other debtors
Prepayments
and accrued income 205
377
1,283
357
582 1,640
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21
f
31.8.20
Trade creditors
Other creditors
1,856
270
1,699
270
2,126 1,969
9. MOVEMENT IN FUNDS
Net
movement At
At 1.9.20
f
in funds
f
31.8.21
f.
Unrestricted funds
General
fund
342,566 37,282 379,848
TOTAL FUNDS 342,566 37,282 379,848
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General
fund
79,602 (42,320) 37,282
TOTAL FUNDS 79,602 (42,320) 37,282

Net
movement At
At 1.9.19 in funds 31.8.20
6 F f
Unrestricted funds
General fund 361,598 (19,032) 342,566
TOTAL FUNDS 361,598 (19,032) 342,566
Compar ative net movement
in funds,
included
in the above are as
follows:
Incoming Resources Movement
resources expended in funds
6 F
Unrestricted funds
General fund 25,589 (44,621) (19,032)
TOTAL FUNDS 25,589 (44,621) (19,032)
Net
movement At
At 1.9.19 in funds 31.8.21
E f
Unrestricted funds
General fund 361,598 18,250 379,848
TOTAL FUNDS 361,598 18,250 379,848
included in th e above are as follows:
incoming Resources Movement
resources expended in funds
L' 6
Unrestricted funds
General fund 105,191 (86,941) 18,250
TOTAL FUNDS 105,191 (86,941) 18,250