| tents | Page | |
|---|---|---|
| 1. Trustee's Annual Report |
3-24 | |
| 2. Independent Verifier's |
25 | |
| 3. Statement of Financial Activities | 26-36 |
| Troy Norbert | Youth Engagement Lead |
|---|---|
| Matthew Walsham | Policy and Research Lead |
| Naomi Emmanuel | Youth Board Facilitator (Left March 2021) |
| Rianne Williams | Communications Lead |
| Sandra Vacciana | Improving Practice Lead |
| Partnership for Young London |
||
|---|---|---|
| Sharon Long | Strategic Director | |
| Zoe Nation | Events and Training Lead |
|
| Sara Ahmed | Children in Care Council Development |
Officer |
| Recce Lukeman | Children in Care Development Officer |
|
| Kelsea Sellars | Policy and Campaigns Officer |
|
| Nikita Joshi | Policy and Information Intern (Left May |
2020) |
| Chelsea Mc Donagh | Policy and Research Officer (Left March 2021) |
| Statement ofFinancial A | ctivitie | s | for th | e | Year ended | 31 March 2 | 021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Endowment | Restricted | Total | Total | ||||
| Fund | Fund | Fund | 2021 | 2020 | |||||
| Income and Endowments | from: | ||||||||
| i Donations and legacies iIncome from investments |
31,952 1,882 |
4,260 | 529,772r | 561,724 8,142 i |
475,133 4,174 |
||||
| iIncome from Charitable activities |
16,198 | ||||||||
| Other Income | 3,023i | 3,023i | |||||||
| ! Total Income and endowments |
i | 3 | 36,857i | 4,260i | 529,772i | 570,889 | 495,505 | ||
| , Expenditure on: |
|||||||||
| Raising Funds | ! | 27,295' , |
27,295' | 23,286 | |||||
| Charitable actiVities |
3,677[ | 368,912I | 372 789' | 323,805 | |||||
| Other Expenditure | 7,000 | 7,000i | 7,000 | ||||||
| 10,877 | 396,207 | 407,084 | 354,091 | ||||||
| Net (losses)/gains on investments |
9 | 18,563 | - | 18,563' | (17,265) | ||||
| Transfers between funds | |||||||||
| , Net Income/(expenditure) | 25,980 | 22,823i | 133,565' | 182,368' | 124,149 | ||||
| Reconciliation offunds: |
|||||||||
| Total funds brought forward | 13 | 21,341 i | 85,605 | 162,826 | 269,772 | 145,623 | |||
| Total funds carried forward | 13 | ' | 47,321 | 108,428' | 296,391 | 452,140 | 269,772 |
| Notes | 2020 | ||||
|---|---|---|---|---|---|
| Investments-10, 638Charities | Pool Units | 94,061 | 75,498 | ||
| ! Current Assets: |
|||||
| Debtors | 10 | 95,146 | 20,63fi | ||
| iCash at bank and in hand | 283,615 | 218,884 | |||
| iLiabilities | |||||
| ,Creditors: Amounts falling due |
within one year | 11 | 20,682. ' |
45,24' | |
| ' | ' | ||||
| '.Net Current Assets | 358,079, | 194,274, | |||
| ;Total Net Assets | 452,1401 | 269,772 | |||
| The funds ofthe charity: | |||||
| I Unrestricted fund |
12&13 | 47,321! | 21,341' | ||
| Expendable Endowment |
fund | 12&13 | 1O8,428l | 85,605l | |
| IRestricted Fund |
'.12&13 | 296,391 ' | 162,826 | ||
| Total charity funds |
452,1401 | 269,772' |
| Unrestricted | Endowment | Restricted | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | Total | Total | |||||
| E | 8 | ||||||||
| I | |||||||||
| Donations and Legacfesr | |||||||||
| Grants recelved- | |||||||||
| 'GLA | 7,840 | ||||||||
| i National House project | 11,050 | 11,050' | |||||||
| I HAYN Youth Network | 16,000 | 16,000 | |||||||
| Trust for London | 59,250 | 59,250' | 6o,oooo | ||||||
| 'Paul Hamlyn | 4o,oooj | 4o,ooo | so.ooDI | ||||||
| ,City Bridge Trust 2 City Bridge Trust 3 |
60,000' :""'l- |
60,000 26,7501 |
53250 | ||||||
| ICity Bridge Trust Cornerstone | 70,000I | 7o,oooI | 68,000, | ||||||
| IDigital Champions | 89,521. | 89,521 | 23,406 | ||||||
| CYP Friendly City |
19,653 | ||||||||
| ~ London CiCC | 29,998I | 29.998I | 14,999) | ||||||
| NYA Bursaries | 81,000I | 81,000 | 8 300I | ||||||
| National Community |
Lottery | 46,203 | 46,203 | 41,000 | |||||
| Contributions | 31,952 | 31,952, | 18,685 | ||||||
| Total Donations and Legacies |
31,952 | 529,772 561,724: | 475,133 | ||||||
| Income from Investments: | |||||||||
| investment dMdend |
income | 4,260 | 4,260 | 3,560 | |||||
| Interest on cash balances | 1,882 | 1,882 | 614 | ||||||
| Total Income from | investments | 1,882 | 4260l | 6,142 | 4,174 | ||||
| Income from Charitable | Activities: | ||||||||
| Membership Fees |
16,198 | ||||||||
| Consultancy | |||||||||
| 'Total Income from | Charitable | activities | 16,198 | ||||||
| Other Income: | |||||||||
| Local Authorities | |||||||||
| Other | 3,023 | 3,023 | |||||||
| Total other income | 0 | ||||||||
| Total Income | 36,857 | 4,260 | 529,772 570,869 | 495,505 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Salaries | and wa as | 222,127 | 199,063 | |
| National | Insurance costs | 18,990 | 17,158 | |
| Emolc | sr's snsion contributions |
14,560 | 13,844 | |
| Total emoluments ofemployees |
255,677 | 230,065 |
| 31 March | 2021 | 31 March 2020 | 31 March 2020 | ||
|---|---|---|---|---|---|
| 3year | 5year | 3year | 5year | ||
| Fund | +5.04% | +7.19% | -2.44% | +1.37% | |
| FTSE | All Share | +3.19% | +6.29% | -4.24% | +0.57% |
| Fund | Outperformance | +1.85% | +0.90% | +1.80% | +0.80% |
| CHARITIES POOL | CHARITIES POOL | MARKET 2021 |
VALUE AT 31-MAR- |
|---|---|---|---|
| Asset Type/Location | Amount | ||
| Equities | |||
| United | Kingdom | F17,750,500.63 | |
| Europe | E2,226,013.06 | ||
| North America | E299,850.26 | ||
| Equities | Total | F20,276,363.95 | |
| Pooled | Investments | ||
| United | Kingdom | E1,162,700.40 | |
| Pooled | Investments | Total | E1,162,700.40 |
| Cash | E295,849.01 | ||
| Charities Pool Total |
E21,734,913.36 |
| 2021 | 2020 | ||
|---|---|---|---|
| R | F | ||
| Trade | Debtors | 94,920 | 17,939 |
| Other | Debtors | 226 | 2,696 |
| 95,146 | 20,635 |
| . Trade Debtors Other Debtors 11.Cmlitors: |
2021 R 94,920 226 95,146 |
2020 F 17,939 2,696 20,635 |
|---|---|---|
| Unrestricted | Fund | |
| 2021 | 2020 | |
| F | F | |
| Accruals and deferred income | 9,100 | 32,865 |
| Trade Creditors | 10,348 | 10,000 |
| HM Revenue &Customs | ||
| Other Creditors | 1,234 | 2,380 |
| 20,682 | 45,245 |
| Unrestricted | Endowment'Restriotedi | Endowment'Restriotedi | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 1 | 2021 | 2020 | |||
| ' | ||||||||
| 6 | 8 | F | ||||||
| Fixed Assets | ||||||||
| ' | ||||||||
| Investments | 94,061 | 94,061 | 75,498 | |||||
| Total Fixed Assets | 94,061 | - | 94,061 | 75,498 | ||||
| Current | assets | 57,6551 | 14,367 | 306,739' | 376,761 | 239,519 | ||
| Current | liabilities | 10,334& | 10,348 | 20,662 | 45,245 | |||
| Total Net Assets I (liabilities) | 47,321, | 108,428, | 296,391 | 452,140 | 269,772 |