OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

tents Page
1. Trustee's Annual
Report
3-24
2. Independent
Verifier's
25
3. Statement of Financial Activities 26-36

Troy Norbert Youth Engagement
Lead
Matthew Walsham Policy and Research Lead
Naomi Emmanuel Youth Board Facilitator (Left March 2021)
Rianne Williams Communications
Lead
Sandra Vacciana Improving
Practice Lead
Partnership
for Young London
Sharon Long Strategic Director
Zoe Nation Events and Training
Lead
Sara Ahmed Children
in Care Council Development
Officer
Recce Lukeman Children
in Care Development
Officer
Kelsea Sellars Policy and Campaigns
Officer
Nikita Joshi Policy and Information
Intern (Left May
2020)
Chelsea Mc Donagh Policy and Research Officer (Left March 2021)

Statement ofFinancial A ctivitie s for th e Year ended 31 March 2 021
Notes Unrestricted Endowment Restricted Total Total
Fund Fund Fund 2021 2020
Income and Endowments from:
i Donations and legacies
iIncome from investments
31,952
1,882
4,260 529,772r 561,724
8,142 i
475,133
4,174
iIncome from Charitable
activities
16,198
Other Income 3,023i 3,023i
!
Total Income and endowments
i 3 36,857i 4,260i 529,772i 570,889 495,505
, Expenditure
on:
Raising Funds ! 27,295'
,
27,295' 23,286
Charitable
actiVities
3,677[ 368,912I 372 789' 323,805
Other Expenditure 7,000 7,000i 7,000
10,877 396,207 407,084 354,091
Net (losses)/gains
on investments
9 18,563 - 18,563' (17,265)
Transfers between funds
, Net Income/(expenditure) 25,980 22,823i 133,565' 182,368' 124,149
Reconciliation
offunds:
Total funds brought forward 13 21,341 i 85,605 162,826 269,772 145,623
Total funds carried forward 13 ' 47,321 108,428' 296,391 452,140 269,772

Notes 2020
Investments-10, 638Charities Pool Units 94,061 75,498
!
Current Assets:
Debtors 10 95,146 20,63fi
iCash at bank and in hand 283,615 218,884
iLiabilities
,Creditors: Amounts
falling due
within one year 11 20,682.
'
45,24'
' '
'.Net Current Assets 358,079, 194,274,
;Total Net Assets 452,1401 269,772
The funds ofthe charity:
I Unrestricted
fund
12&13 47,321! 21,341'
Expendable
Endowment
fund 12&13 1O8,428l 85,605l
IRestricted
Fund
'.12&13 296,391 ' 162,826
Total charity
funds
452,1401 269,772'

Unrestricted Endowment Restricted 2021 2020
Fund Fund Fund Total Total
E 8
I
Donations and Legacfesr
Grants recelved-
'GLA 7,840
i National House project 11,050 11,050'
I HAYN Youth Network 16,000 16,000
Trust for London 59,250 59,250' 6o,oooo
'Paul Hamlyn 4o,oooj 4o,ooo so.ooDI
,City Bridge Trust 2
City Bridge Trust 3
60,000'
:""'l-
60,000
26,7501
53250
ICity Bridge Trust Cornerstone 70,000I 7o,oooI 68,000,
IDigital Champions 89,521. 89,521 23,406
CYP Friendly
City
19,653
~ London CiCC 29,998I 29.998I 14,999)
NYA Bursaries 81,000I 81,000 8 300I
National
Community
Lottery 46,203 46,203 41,000
Contributions 31,952 31,952, 18,685
Total Donations
and Legacies
31,952 529,772 561,724: 475,133
Income from Investments:
investment
dMdend
income 4,260 4,260 3,560
Interest on cash balances 1,882 1,882 614
Total Income from investments 1,882 4260l 6,142 4,174
Income from Charitable Activities:
Membership
Fees
16,198
Consultancy
'Total Income from Charitable activities 16,198
Other Income:
Local Authorities
Other 3,023 3,023
Total other income 0
Total Income 36,857 4,260 529,772 570,869 495,505

2021 2020
Salaries and wa as 222,127 199,063
National Insurance costs 18,990 17,158
Emolc sr's
snsion contributions
14,560 13,844
Total emoluments
ofemployees
255,677 230,065

31 March 2021 31 March 2020 31 March 2020
3year 5year 3year 5year
Fund +5.04% +7.19% -2.44% +1.37%
FTSE All Share +3.19% +6.29% -4.24% +0.57%
Fund Outperformance +1.85% +0.90% +1.80% +0.80%

CHARITIES POOL CHARITIES POOL MARKET
2021
VALUE AT 31-MAR-
Asset Type/Location Amount
Equities
United Kingdom F17,750,500.63
Europe E2,226,013.06
North America E299,850.26
Equities Total F20,276,363.95
Pooled Investments
United Kingdom E1,162,700.40
Pooled Investments Total E1,162,700.40
Cash E295,849.01
Charities
Pool Total
E21,734,913.36

2021 2020
R F
Trade Debtors 94,920 17,939
Other Debtors 226 2,696
95,146 20,635

.
Trade Debtors
Other Debtors
11.Cmlitors:
2021
R
94,920
226
95,146
2020
F
17,939
2,696
20,635
Unrestricted Fund
2021 2020
F F
Accruals and deferred income 9,100 32,865
Trade Creditors 10,348 10,000
HM Revenue &Customs
Other Creditors 1,234 2,380
20,682 45,245

Unrestricted Endowment'Restriotedi Endowment'Restriotedi Total Total
Funds Funds Funds 1 2021 2020
'
6 8 F
Fixed Assets
'
Investments 94,061 94,061 75,498
Total Fixed Assets 94,061 - 94,061 75,498
Current assets 57,6551 14,367 306,739' 376,761 239,519
Current liabilities 10,334& 10,348 20,662 45,245
Total Net Assets I (liabilities) 47,321, 108,428, 296,391 452,140 269,772