OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statemeats 6 to 10
Detailed Statement ofFinancial Activities

31.3.22 31.3.21
Unrestricted Restricted Total Total
funds fund funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations and legacies 18,500 41,750 60450 21,000
Investment income 22 22 23
Total 18,522 41,750 60,272 21,023
EXPENDITURE ON
Charitable activities
Donations 33,500 41,750 75,250 45,250
(549) (549)
Total 32,951 41,750 74,701 45,250
NET INCOME/(EXPENDITURE) (14,429) (14,429) (24,227)
RECONCILIATION OF FUNDS
Total funds brought forward 14,499 14,499 38,726
TOTAL FUNDS CARRIED FORWARD 70 70 14,499

31.3.22 31.3.21
Unrestricted Restricted Total Total
funds fund funds funds
Notes g
CURRENT ASSETS
Debtors 51
Cash at bank 70 70 15,048
70 70 15,099
NET CURRENT ASSETS 70 70 15,099
TOTAL ASSETSLESSCURRENT
LIABILITIES 70 70 15,099
CREDITORS
Amounts falling due atter more than one year 6 (600)
NET ASSETS 70 70 14,499
FUNDS
Unrestricted
funds
70 14,499
TOTAL FUNDS 70 14,499

There were no trustees' expenses paid for the year ended 31March There were no trustees' expenses paid for the year ended 31March 2022 nor for th e year ended 3 1March 2021
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund
f,
fundsI
INCOME AND ENDOWMENTS FROM
Donations
and legacies
21,000 21,000
Investment
income
23 23
Total 21,023 21,023
EXPENDITURE ON
Charitable
activities
Donations 45,250 45,250
NET INCOME/(EXPENDITURE) (24,227) (24,227)
RECONCILIATION OF FUNDS
Total funds brought forward 38,726 38,726
TOTAL FUNDS CARRIED FORWARD 14,499 14,499
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other debtors 51

6. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE AFTERMORE THAN ONE YEAR
31.3.22 31.3.21
Accruals and deferred income 600
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 14,499 (14,429) 70
TOTAL FUNDS 14,499 (14,429) 70
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 18,522 (32,951) (14,429)
Restricted funds
Donadons 41,750 (41,750)
TOTAL FUNDS 60,272 (74,701) (14,429)
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 38,726 (24,227) 14,499
TOTAL FUNDS 38,726 (24,227) 14,499

Incoming Resources Movement
resoumes expended in funds
f.
Unrestricted funds
General fund 21,023 (45,250) (24,227)
TOTAL FUNDS 21,023 (45,250) (24,227)
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted funds
General fund 38,726 (38,656) 70
TOTAL FUNDS 38,726 (38,656) 70
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 39,545 (78201) (38656)
Restricted funds
Donations 41,750 (41,750)
TOTAL FUNDS 81,295 (119,951) (38,656)

31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations and legacies
Donations 60,250 21,000
Investment
income
Bank interest received 22 23
Totalincoming
resources
60,272 21,023
EXPENDITURE
Charitable
activities
Grants to the Pcree Centre 75,250 45,250
Support costs
Management
Accountancy
fee
(549)
Total resources expended 74,701 45,250
Net expenditure (14,429) (24,227)