2022-03-31-accounts

Charity Registration No. 1062184

WATFORD FULLER FOUNDATION

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

WATFORD FULLER FOUNDATION

CONTENTS

---

	Page
Trustees’ report	1 - 6
Independent auditors’ report	7 - 9
Statement of financial activities	10
Balance sheet	11
Notes to the financial statements	12 - 17

WATFORD FULLER FOUNDATION

Trustees’ report For the year ended 31 March 2022

The Trustees present the annual report and financial statements of the Watford Fuller Foundation (the Foundation) for the year ended 31 March 2022. The financial statements comply with current statutory requirements and the requirements of the Foundation’s governing document.

OBJECTIVES AND ACTIVITIES

Principal objects

The main aim of the Foundation, as set out in its Trust Deed, is to advance the education of the pupils of Watford Grammar School for Boys (the School). The objective of the Foundation is to augment the funds received from the statutory body that maintains the School so as to provide or assist in the provision of educational, recreational and other charitable facilities.

The policy adopted is to apply sums that the Trustees consider promote the general wellbeing of the School and the education and welfare of the pupils and staff at the School, and to support the development and maintenance of the School’s fabric and amenities.

The Trustees have the power to make investments on behalf of the Foundation in accordance with its investment policy.

Investment policy

The purpose of the investment policy of the Foundation is to ensure that the assets held for the benefit of Watford Grammar School for Boys are appropriately managed with proper fiduciary care. In order to achieve this, the Trustees carefully review all investments at each meeting.

The Foundation seeks to produce the best financial return within an acceptable level of risk. The investment objective is to generate a return of inflation plus 2% per annum over the long term (3-5 years), after expenses. This should allow the Foundation to at least maintain the real value of the assets, whilst funding annual costs of under 1% of net assets per annum.

The Foundation adopts a total return approach to investment, generating the investment return from income and capital gains or losses. It is expected that if in any one year the total return is insufficient to meet the budgeted grant making expenditure, in the long term the real value of the Foundation will still be maintained in accordance with the investment objective above.

The Trustees are satisfied with the performance of the investments during the financial year to 31 March 2022.

Grant making policy

Watford Grammar School for Boys makes applications to the Foundation for grants in relation to the funding of various projects. The Trustees consider the various projects and make a decision on the grants to be made.

Public benefit

The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in the planning and operations of all its current and future activities. In particular, the Trustees have given due regard to public benefit when awarding grants.

1

WATFORD FULLER FOUNDATION

Trustees’ report (continued) For the year ended 31 March 2022

ACHIEVEMENTS AND PERFORMANCE

Review of activities: 2021-22

During the year the Trustees met on 09 June 2021, 15 November 2021 and 07 February 2022.

The Foundation’s income in 2021-22 was received from parental and alumni contributions covenanted and gift aid donations, tax refunds on covenanted and gift aid donations, bank interest, dividends from investments and capital returns on investments.

During 2021/22 the Foundation awarded the following grants to the School:

	£
Capital:
IT development costs	52,000
Chemistry labs refurbishment	70,000
	122,000
Other:
Revenue support	50,000
Counselling Service	10,000
Drama	10,000
Blackbaud	4,600
Kienitz Scholarships	210
	74,810
Total	196,810

FINANCIAL REVIEW

Statement of Foundation assets as at 31 March 2022

On 31 March 2022, the gross assets, before liabilities, available in the Foundation’s accounts were held as follows:

	£
COIF Investment Fund (at valuation)	1,531,097
National Westminster Bank	99,078
COIF Deposit Accounts	636,572
Gift Aid Recoverable	33,776
Total	2,300,523

The total fund balances, net of liabilities at 31 March 2022 amounted to £2,295,603 (2021: £2,141,243). Of these, £2,240,058 (2021: £2,088,796) were unrestricted and £55,545 (2021: £52,447) were restricted as set out in notes 9 and 10.

2

WATFORD FULLER FOUNDATION

Trustees’ report (continued) For the year ended 31 March 2022

FINANCIAL REVIEW (continued)

Details of the investments were as follows:

The total unit holding of COIF Investment Fund (Accumulation) Units on 31 March 2022 was 6,621.53 units. The market value of the investments at 31 March 2022 was £1,531,097 (2021 - £1,371,590). This valued the holding at £981,097 (2021 - £821,590) above its cost. The unrealised gain is held in a designated fund.

Funding strategy

Trustees have allocated the resources available to the Foundation to five restricted funds and three unrestricted funds, of which two are designated.

Restricted funds:

The Music Centre Fund was established from the sale of surplus land towards development of a Music Centre on the School’s site. This fund closed on 31 March 2007 but was re-established in March 2008 to receive donations to the Trust restricted for use in the operation of The Clarendon Muse, the registered name given to the Music Centre which officially opened on 1 March 2008. The chief purpose of the Fund is to act as a sinking fund for meeting capital and maintenance costs of the facility.

The Kienitz Fund was established from a legacy in March 2009 that restricts grant aid to pupils of the school with musical aptitude.

The Drama Fund represents donations from a single donor, restricted to development of school drama teaching and productions.

Unrestricted designated funds:

The Investment Gain Fund represents the cumulative unrealised gains on investments.

The All Weather Pitch Fund was transferred to the Foundation from the School and acts as a designated sinking fund for the replacement and repair of All Weather Pitches at the main site and the New Field.

Unrestricted general fund

This holds unrestricted funds available to the Foundation. The fund is used to make general grant awards to the school.

Reserves policy

Trustees’ policy is, given the current uncertainties regarding future levels of public funding for schools and the uncertainty regarding funding for future capital projects, to retain a minimum of £1m in reserves across the unrestricted funds wherever possible. This is currently being achieved.

3

WATFORD FULLER FOUNDATION

Trustees’ report (continued) For the year ended 31 March 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisation

The Foundation operates from the Watford Grammar School for Boys, Rickmansworth Road, Watford, Herts WD18 7JF. There are no subsidiary charities.

Method of election of trustees

Trustees are nominated by the Watford Fuller Foundation or by a resolution of a quorate meeting of the Board of Directors of Watford Grammar School for Boys. Final appointments are ratified by a quorate meeting of the Trustees of the Foundation. A Director-nominated Trustee ceases to act if at least two-thirds of a quorate meeting of the full Board of Directors so resolve, or if a Director-nominated Trustee ceases to be a member of the Board.

Risk management strategy

The Trustees have assessed and continue to monitor the major risks to which the Foundation is exposed, in particular those relating to the operations and finances of the Trust. Forward financial projections to 2022 have been considered by the Trustees, and they are satisfied that procedures are in place to mitigate exposure to the major risks.

FUTURE PLANS

The trustees have also agreed to fund a number of future capital projects totalling £227,000 as follows:

• IT development costs (remaining amount brought forward from 2021-22)

• Installation of air source heat main pump for the Main School Block

• Installation of LED floodlights on the School All Weather Pitch

• Replacement Science Block boiler

• Replacement large library windows

• Electrical and fire safety work in the Main School block ground floor

IT work is currently being carried out developing the system of backups and future proofing the network. The school plans infrastructure improvements to both the wired and wireless networks to be carried out during the next academic year. The remaining cost of these developments has been deferred to the next academic year.

Installation of air source heat main pump for the Main School Block is a contribution in addition to a grant by Salix in connection with the Public Sector Decarbonisation Scheme.

New All Weather Pitch LED floodlights is an upgrade designed to reduce energy costs.

The Science Block boiler and related heating control units require replacement which will significantly reduce its energy consumption in this area.

The large library windows require replacement in preparation for the internal refurbishment of the archive room.

Electrical and fire safety work in the Main School Block ground floor was subject of a successful Condition Improvement Fund bid to which the Foundation has agreed to contribute.

The School received support from the Foundation of £50,000 towards its revenue budget in the Foundation’s 2021-22 financial year but has indicated that it is not intending to seek further revenue budget support for the 2022-23 financial year.

The Foundation will continue to award bursaries from its Kienitz Fund in the financial year 2022-23 and will maintain a revenue funding commitment for a School Counsellor of £10,000, Drama Bursary of £10,000 and charity fundraising software license fees of £5,000.

4

WATFORD FULLER FOUNDATION

Trustees’ report (continued)

For the year ended 31 March 2022

REFERENCE AND ADMINISTRATIVE DETAILS

Name and principal operating address of the charity

The full name of the charity is The Watford Fuller Foundation and its registered office and principal operating address is Watford Grammar School for Boys, Rickmansworth Road, Watford, Herts WD18 7JF.

Background history

The charity was formed on 15 January 1997 and is registered with the Charity Commission under Registration Number 1062184.

Trustees

The Trustees currently comprise two Governors (members of the Board of Directors) of the School and four nongovernor members. The trustees who served during the year and up to the date of this report were:

Mr S Groves (Chairman) Mr T Cosgrove Mr I Brown (resigned 7 Feb 2022) Mr P Shearring Mr S Nokes Mr T Constable Mr A Speirs Ms J Callow (resigned 31 Aug 2021) Mr P Nunn (appointed 7 Jun 2022)

By a supplemental trust deed dated the 31 July 2006, it was agreed that the Headmaster should no longer be a Trustee, although he attends Trust meetings ex officio. The total number of Trustees should be not less than six nor more than eight.

By a further supplemental trust deed dated June 2011, it was agreed that in future not more than five Trustees should be nominated by the Trustees and not more than three by the Directors of Watford Grammar School for Boys. All new Trustees shall be appointed by a quorate meeting of the Trustees. It was further agreed that in future the Chair shall be a Trustee appointed by the Trustees.

Clerk to the trustees

Mrs S Middleton

Bankers

The bank accounts held by the Trustees are with the NatWest Bank, PO Box 281, 7 Station Road, Watford, Herts WD1 1TH.

Auditors

The auditors of the Trust are Myers Clark, Egale 1, 80 St Albans Road, Watford, Herts. WD17 1DL.

5

WATFORD FULLER FOUNDATION

Trustees’ report (continued) For the year ended 31 March 2022

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Charity law requires the trustees of a charity to prepare financial statements each financial year which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources for that period. In preparing those financial statements, the trustees are required to:

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011 and the provision of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the Trustees has confirmed that there is no further information of which they are aware which is relevant to the audit, other than already disclosed. They have also confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditors are aware of such information, if any.

AUDITORS

A resolution for the reappointment of Myers Clark as auditors has been approved by the Trustees.

By order of the Trustees

Mr S Groves – Trustee

Date: 14 November 2022

6

WATFORD FULLER FOUNDATION

Independent auditors’ report to the trustees

Opinion

We have audited the financial statements of Watford Fuller Foundation (the ‘charity’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

• Give a true and fair view of the state of the charity’s affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended

• Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice

• Have been prepared in accordance with the requirements of the Charities Act 2011

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

• The trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

• The trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue

Other information

The other information comprises the information included in the report of the trustees, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

7

WATFORD FULLER FOUNDATION

Independent auditors’ report to the trustees (continued)

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

• The information given in the report of the Trustees is inconsistent in any material respect with the financial statements;

• Sufficient accounting records have not been kept; or

• The financial statements are not in agreement with the accounting records and returns; or

• We have not received all the information and explanations we require for our audit.

Responsibilities of Trustees

As explained more fully in the Statement of Responsibilities of the Trustees set out on page 6, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following;

• The nature of the industry and sector, control environment and financial performance;

• results of our enquiries of Management about their own identification and assessment of the risks of irregularities;

• any matters we identified having obtained and review the charity’s documentation of their policies and procedures relating to;

• identifying, evaluating and complying with laws and regulation and whether they were aware of any instances of non-compliance;

• detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

• the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

• the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

8

WATFORD FULLER FOUNDATION

Independent auditors’ report to the trustees (continued)

As a result of these procedures, we considered the opportunities and incentives that may exist within the charity for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

• performed analytical procedures to identify any unusual or unexpected relationships;

• tested journal entries to identify unusual transactions;

• assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

• investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

• agreeing financial statement disclosures to underlying supporting documentation;

• reading the minutes of meetings of those charged with governance; and

• enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland – SORP FRS 102 effective 1 January 2019. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Myers Clark (Statutory Auditor)

Dated: 16 November 2022

Egale 1, 80 St Albans Road Watford Hertfordshire WD17 1DL

9

WATFORD FULLER FOUNDATION

Statement of financial activities For the year ending 31 March 2022

		Restricted	Unrestricted	Total	Restricted	Unrestricted	Total
	Note	2022	2022	2022	2021	2021	2021
		£	£	£	£	£	£
Income from:
Donations	2	10,788	188,620	199,408	10,188	189,285	199,473
Investment income	3	20	250	270	43	771	814
Total income		10,808	188,870	199,678	10,231	190,056	200,287
Expenditure on:
Educational grants	4	(10,210)	(186,600)	(196,810)	(10,653)	(162,450)	(173,103)
Support costs	5	-	(8,015)	(8,015)	-	(8,023)	(8,023)
Total expenditure		(10,210)	(194,615)	(204,825)	(10,653)	(170,473)	(181,126)
Net gains/(losses) on investment	6	-	159,507	159,507	-	268,335	268,335
assets
Net income/(expenditure)		598	153,762	154,360	(422)	287,918	287,496
Transfers between funds		2,500	(2,500)	-	7,000	(7,000)	-
Net income/(expenditure) after transfers		3,098	151,262	154,360	(13,549)	6,578	280,918
Reconciliation of funds
Fund balances at beginning of year		52,447	2,088,796	2,141,243	45,869	1,807,878	1,853,747
Total funds carried forward		55,545	2,240,058	2,295,603	52,447	2,088,796	2,141,243

The notes on pages 12 to 17 form part of these financial statements

10

WATFORD FULLER FOUNDATION

BALANCE SHEET AS AT 31 MARCH 2022

	Notes		2022		2021
		£	£	£	£
Fixed asset investments	6		1,531,097		1,371,590
Current assets
Debtors	7	33,776		34,984
Cash at bank and in hand		735,650		739,409
Total Current Assets		769,426		774,393
Current liabilities
Creditors: amounts falling due
within one year	8	(4,920)		(4,740)
Net current assets			764,506		769,653
Total assets less current liabilities			2,295,603		2,141,423
Represented by:
Restricted funds	9		55,545		52,447
Unrestricted funds
Designated funds	10		1,062,178		892,637
General fund	10		1,177,880		1,196,159
			2,295,603		2,141,243

Approved by the Trustees on 14 November 2022

Mr S Groves Mr T Cosgrove Trustee Trustee

The notes on pages 12 to 17 form part of these financial statements.

11

WATFORD FULLER FOUNDATION

Notes to the financial statements For the year ended 31 March 2022

1. Accounting policies

Basis of preparation

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) – SORP FRS 102 effective 1 January 2019.

The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved applying ‘Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective 1 January 2019’ rather than the version of the Statement of Recommended Practice referred to in the regulation but which has since been withdrawn.

The charity constitutes a public benefit entity.

The Trustees considers that there are no material uncertainties about the charity’s ability to continue as a going concern.

Income recognition

Income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations are recognised on receipt. Gift aid is recognised in the same accounting period as the related donation.

Investment income is recognised on receipt into the charity’s bank accounts.

Expenditure recognition

Expenditure is recognised when a liability is incurred.

Grant payments are recognised when the recipient has been advised of the grant and there is an obligation to pay.

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

Investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value at the balance sheet date using the mid- market value.

Funds structure

Restricted funds represent grants, donations and legacies received which are allocated by the donor for specific purposes.

Unrestricted income funds are those funds that are available to the trustees to apply to the general charitable purposes as laid out in the Trust Deed.

Designated funds are unrestricted funds which have been put aside out of unrestricted funds at the discretion of the Trustees.

12

WATFORD FULLER FOUNDATION

Notes to the financial statements (continued) For the year ended 31 March 2022

2.	Donations
		2022	2021
		£	£
	Donations from individuals	199,408	199,473
		199,408	199,473
3.	Investment income
		2022	2021
		£	£
	Interest	270	814
		270	814

4. Charitable activities

Grants payable to institutions:

All grants were payable to Watford Grammar School for Boys to fund specific projects as detailed in the Trustees’ Report.

5. Support costs

	2022	2021
	£	£
Auditors’ remuneration
For audit	3,840	3,780
For other services	1,080	960
Administration fee	3,095	3,250
Bank charges	-	33
	8,015	8,023

13

WATFORD FULLER FOUNDATION

Notes to the financial statements (continued) For the year ended 31 March 2022

6. Fixed asset investments

The charity’s investments have been acquired in accordance with the Trustees’ powers set out in the Declaration of Trust.

		2022	2021
	UK Investments	£	£
	Market value brought forward	1,371,590	1,103,225
	Movement on gains/(losses) in the year	159,507	268,335
	Market value carried forward	1,531,097	1,371,590
	Cost of investments	550,000	550,000
	Investments are held in COIF Charities Investment Fund Accumulation
	Units.
7.	Debtors
		2022	2021
		£	£
	Gift Aid recoverable	33,776	34,984
		33,776	34,984
8.	Creditors: amounts falling due within one year
		2022	2021
		£	£
	Accruals	4,920	4,740
		4,920	4,740

14

WATFORD FULLER FOUNDATION

Notes to the financial statements (continued) For the year ended 31 March 2022

9.	Movement on restricted funds
	Current Year	Balance at	Income	Expenditure	Movement on	Transfer	Balance at
		1 April 2021			gains/(losses)		31 March 2022
		£	£	£	£	£	£
	Music Centre Fund	41,448	18	-	-	2,500	43,966
	Kienitz Bursary	5,459	2	(210)	-	-	5,251
	STEM Centre	4,725	-	-	-	-	4,725
	Sports Appeal	612	-	-	-	-	612
	Drama Fund	15	10,000	(10,000)	-	-	15
	Mini Bus Appeal	188	188	-	-	-	376
	Fuller Memorial Library	-	600	-	-	-	600
		52,447	10,808	(10,210)	-	2,500	55,545
	Prior Year
		Balance at	Income	Expenditure	Movement on	Transfer	Balance at
		1 April 2020			gains/(losses)		31 March 2021
		£	£	£	£	£	£
	Music Centre Fund	34,412	36	-	-	7,000	41,448
	Kienitz Bursary	6,105	7	(653)	-	-	5,459
	STEM Centre	4,725	-	-	-	-	4,725
	Sports Appeal	612	-	-	-	-	612
	Drama Fund	15	10,000	(10,000)	-	-	15
	Mini Bus Appeal	-	188	-	-	-	188
		45,869	10,231	(10,653)	-	7,000	52,447

The purpose of restricted funds is explained in the Trustee Report.

15

WATFORD FULLER FOUNDATION

Notes to the financial statements (continued) For the year ended 31 March 2022

10. Movement on unrestricted funds

Current Year	Balance	Income	Expenditure	Movement on		Balance at
	1 April 2021			gains/(losses)	Transfer	31 March 2022
	£	£	£	£	£	£
Designated Funds:
Investment Gain	821,590	-	-	159,507	-	981,097
All weather pitch	71,047	34	-	-	10,000	81,081
Total designated funds	892,637	34	-	159,507	10,000	1,062,178
General Fund	1,196,159	188,836	(194,615)	-	(12,500)	1,177,880
	2,088,796	188,870	(194,615)	159,507	(2,500)	2,240,058
Prior Year
	Balance	Income	Expenditure	Movement on		Balance at
	1 April 2020			gains/(losses)	Transfer	31 March 2021
	£	£	£	£	£	£
Designated Funds:
Investment Gain	553,255	-	-	268,335	-	821,590
All weather pitch	-	73	(40,000)	-	110,974	71,047
Total designated funds	553,255	73	(40,000)	268,335	110,974	892,637
General Fund	1,254,623	189,983	(130,473)	-	(117,974)	1,196,159
	1,807,878	190,056	(170,473)	268,335	(7,000)	2,088,796

Designated funds are those unrestricted funds which have been set aside by trustees for an essential spend or future purpose.

16

WATFORD FULLER FOUNDATION

Notes to the financial statements (continued) For the year ended 31 March 2022

11. Trustees

No Trustees received any remuneration or benefits during the year. None of the Trustees were reimbursed for any expenses during the year.

12. Key management

The trustees are considered to be key management. The charity does not have any paid employees.

13. Taxation

The charity’s income is not subject to corporation tax and as such no provision has been made for a charge in the financial statements.

14. Analysis of net assets between funds

	Investments	Net Current	Total
		Assets
	£	£	£
As at 31 March 2022
Restricted funds	-	55,545	55,545
Unrestricted funds
Designated funds	981,097	81,081	1,062,178
General funds	550,000	627,880	1,177,880
	1,531,097	764,506	2,295,603
As at 31 March 2021
Restricted funds	-	52,447	52,447
Unrestricted funds
Designated funds	821,590	71,047	892,637
General funds	550,000	646,159	1,196,159
	1,371,590	769,653	2,141,243

15. Events after the reporting date

At 31 March 2022, the value of the Foundation’s investment holdings were £1,531,097 and the latest valuation on 3 November 2022 shows that the value has fallen to £1,450,483.

There has been substantial market volatility and weakness in the period. The COIF Investment Fund, in which the investment holding is placed, has over a number of years performed well ahead of the market including in the prior financial year.

The foundation does not have any plans to sell the investment holdings in the short term and therefore, does not anticipate that any fall in value of investments will crystallise into a loss. The investments are being held for the long run and therefore, the foundation hopes to be able to benefit from the recovery in value of investments when it materialises.

17