OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the financial statements

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Wales Quality Centre
Charity registration number 1062140
Company
registration
number 2239398
Principal office and registered Waterton Centre
ofhce Waterton Industrial Estate
Bridgend
Rhondda Cynon Taff
CF31 3WT
The trustees
DA Phillips
PTip
P Miem
J Daniels
C Thompson (Appointed 23-Apr-2023)
JBowen
C Quinn
R O'Neill
Senior management D A Phillips —Chief Executive
Independent examiner Farzana Ahmed FCCA
Carston Chartered Accountants
1st Floor, Tudor Rouse
16Cathedral
Road
Cardiff
CF119LJ
Objectives and activities

Year ende d 30June 2023 2023
2023 2022
Unrestricted
funds Total funds Total funds
Note 6
income and endowments
Donations
and legacies
6 16,152 16,152 16,758
Charitable
activities
6 279,566 279,566 395,550
Investment
income
7 2157 2,157 83
Total income 297,875 297,875 412,391
Expenditure
Expenditure
on charitable
activities 8,9 323,358 323,358 288,929
Total expenditure 323,358 323,358 288,929
Net (expenditure)/income and net movement in funds (25,483) (25,483) 123,462
Reconciliation
offunds
Total funds brought foiward 341,998 341,998 218,536
Total funds carried forward 318,515 316,515 341,998

Year ended 3 0June 2023
2023 2022
6
Fixed assets
Tangible fixed assets 15 1,489 2,901
Current assets
Debtors 18 49,398 83,911
Cash at bank and in hand 322,996 336,263
372,384 420,174
Creditors: amounts falling due within one year 17 57,358 81,077
Net current assets 315,026 339,097
Total assets less current liabilities 316,515 341,998
Net assets 316,515 341,998
Funds ofthe charity
Unrestricted
funds
316,515 34'l,998
Total charity funds 316,515 341,998

5. Donations Donations and legacies and legacies and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E E E
Grants
Government CJRS grant 1,565 1,585
Subscriptions
Subscriptions 16,152 16,'t52 15,193 15,193
16,152 16,152 18,758 16,758
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E. E E
Training and business advisory
services 279,566 279,566 395,550 395,550
7. investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E F. E
Bank interest received 2,157 2,157 83 83
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E
Training and business advisory
services 278,245 278,245 249,279 249,279
Support costs 45,113 45,113 39,650 39,650
323,358 323,358 288,929 288,929

Expendi ture on chari table
activitie
s
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2023 2022
E E E
Training and business advisory
services 278,245 42,412 320,657 286,326
Governance costs 2,701 2,701 2,601
278,245 45,113 323,358 288,929

10. Analysis of support co sts
Analysis of
support costs Total 2023 Total 2022
E E E
Raff costs 42,412 42,412 37,049
Governance costs 2,701 2,701 2,601
45,113 48,113 39,650
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
E 6
Depreciation oftangible fixed assets 1,412 1,229
12. Independent examination fees
2023 2022
E E
Fees payable to the independent examiner for:
Independent examination of the financial statements 2,700 2,690
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
E E
Wages and salaries 146,937 137,529
Social security costs 4~9$ 3,149
Employer contributions to pension plans 3,440 3,231
184,873 143,909
The average head count of employees during the year was 4 (2022:4).The average number of
full-time
equivalent
employees
during the year
is analysed as follows:
2023 2022
No. No.
Number of administration &charitable staff 4 4
The number ofemployees whose remuneration for the year fell within the following bands, were:
2023 2022
No. No.
E60,000to E69,999 1 1
Key Ilanagement
Personnel

15. No trustee expenses have been incurred.
Tangible fixed assets
Fixtures and
fittings Equipment Total
6
Cost
At 1 July 2022 and 30June 2023 6,196 17,994 24,190
Depreciation
At 1 July 2022
Charge for the year
6,196 15,093
1,412
21,289
1,412
At 30June 2023 6,196 16,505 22,701
Carrying
amount
At 30June 2023 1,489 1,489
At 30June 2022 2,901 2,901
16. Debtors
2023
f
2022
Trade debtors 46,778 82,317
Prepayments
and accrued income
Other debtors
1,457
1,153
1,594
49,388 83,911

Creditors: amounts
f
alling due within one year
2023 2022
E E
Trade creditors
Accruals and deferred
income 23,841
29,738
11,938
47',078
social security snd other taxes 2,540 19,833
Other creditors 1,239 2,232
67,358 81,077

Unrestricted
funds
At
At 30June 202
'I July 2022 Income Expenditure 3
E E E E
General funds 341,998 297,875 (323,358) 316,515
At At
1 July 2021 Income Expenditure 30 June 2022
E E E
Generalfunds 218,536 412,391 (288,929) 341,998

Analysis of net as sets between funds
Unrestricted TotalFunds
Funds 2023
E E
Tangible fixed assets 1,489 1,489
Current assets 372,384 372,384
Credilors less than 1 year (57,358) (57,358)
Net assets 316,515 316,615
Unrestricted Total Funds
Funds 2022
E E
Tangible fixed assets 2,901 2,901
Current assets 420,174 420,174
Creditors less than 1year (81,077) (81,077)
Net assets 341,998 341,998

The total future future minimum lease payments under non-cancellable operating leases are as follows:
2023 2022
6
Not later than 1 year 793 1,586
Later than 1 year and not later than 5years 1,561
793 3,147