OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees’ Annual Report for the period 1 September 2021 – 31 August 2022

Charity Name: Emmanuel Pre School Registered Charity Number: 1062030

Charity’s Principle Address: Emmanuel Pre School, Emmanuel Church Hall, Hawkswood Road, Hailsham, East Sussex, BN27 1UG

Names of the Charity Trustees:

Trustee Name Office (if any) Dates acted if not for
wholeyear
Liam Dyson Chairperson from 10/05/2022
Annaliese Davies
Cheri Maskell Treasurer from 09/05/22
Sam Durie Secretaryfrom 09/05/22 Joined 03/02/22
Chloe Irvine Joined 17/04/22
Stephanie Radley Joined 18/04/22
KirstyNeale From 06 July2022
Clare Jones Chairperson – resigned 10/05/22
Jo Willis Was Treasurer - resigned 09/05/22
Emma Watts Was Secretary– resigned 09/05/22
Helen Knight Resigned 16/09/21

Type of Governing Document: Emmanuel Pre School was established by constitution and currently operates using the Pre School Learning Alliance constitution 2008.

How the charity is constituted: Unincorporated Association

Trustee Selection Methods: Our trustees put themselves forward to act as part of our committee; if more than one person wants to take on an officer role then an election is held to appoint the role.

Our trustees are subject to approval by Ofsted and an enhanced DBS.

Training on safeguarding and child protection is provided for all trustees.

Charities Organisational Structure:

Emmanuel Pre School is registered with Ofsted to provide childcare for 2 – 5-year-olds. Our Trustees have always been referred to as committee members and Trustee is not a term that is actively used within the preschool. The preschool committee is known by Ofsted as the Registered Person. The committee oversees the management of the preschool and are responsible for the financial stability of the charity.

The pre school is run by our team of excellent staff who handle the day to day running. We have a manager and deputy manager who oversee the staff team.

Main Objects of the Charity:

As a member of Emmanuel Preschool, your child:

Emmanuel Preschool exceed Ofsted’s ratio of adults to children in the setting. This helps us to:

Summary of main activities undertaken to public benefit:

Emmanuel Preschool has been operating for nearly 30 years providing excellent, affordable and accessible early years education. The preschool committee (trustees) ensure that each year the income that the preschool receives is only spent in a way that specifically benefits the children and families that attend the setting. We are committed to ensuring that all our children’s individual needs are met during each session they attend.

This is mainly achieved by the high number of staff we have working each day. We are aware that our approach to staffing means our children can flourish and our parents are comfortable leaving their children in our care.

Our finances are tightly monitored, and money carefully spent to ensure our ongoing financial viability.

The Trustees have prepared this report having taken into account and complied with their duty to ensure that all the pre school activities are for the public benefit as set out in section 4 of the 2006 Act. They have also shown due regard for the guidance published by the Charity Commission 2013.

Summary of main achievements of the charity during the year:

if we had it in the afternoon from 3.30pm-5pm, this worked a lot easier for the parents and for the staff. We usually do one for just Explorer children in June but decided as lots of children start different times of the year that we would include all the children. Again, this worked well.

Preschool Reserves Policy

At the 31[st] of August 2022 we have money in the Reserves account of some £17,794 in addition to an operational amount of some £12,072 and a Fundraising surplus of £3,602.

We try each year to put as much money as possible into our Reserve fund. If there is any surplus at the year-end we aim to move any excess into our Reserve account.

At present we would be able to support the Preschool for 3 months based on the funds available.

Our managers have taken a very active role in keeping the costs of running the preschool as low as possible. The main increase in costs (which will be ongoing) is the hourly rate paid to staff.

Principle Sources of Funding

Our main source of income is the 2-, 3- & 4-year-old funding we receive from ESCC. We also receive fees from our parents who pay for their 2-year-olds and any hours in addition to their 15 hours of funding from ESCC.

We run a number of fundraising events each year to support the Preschool income. These include a Christmas fair, Race Night, trike trundle and cake sales.

Luckily, our fundraising was able to increase this year and we raised a total of £1786.

During the year we received restricted income for our EYPP. All monies received were spent on either resources or fees.

How our expenditure supports our key objectives

The majority of our expenditure goes on staff expenses. We are committed as a Preschool to offer the best support and learning opportunities for our children. By providing a high staff ratio to the number of children we have in pre school each day we are able to give the children the best opportunities in their early years’ education. We ensure that our children’s individual needs are mett to give them the best start to their time at school.

Other than rent and minor overheads, we spend our income on resources and equipment for our children.

The trustees declare that they have approved the trustees report

above: Signed on behalf of the Charity’s Trustees

Signatures : C Maskell Position: Treasurer Date : 27/06/22 Signatures : S Durie Position: Secretary Date : 27/06/22

Emmanuel Pre School Income & Expenditure Account for the Year Ended 31st August 2022

Charity Reg. No. 1062030

Prepared by M I Spencer Ltd 70 Victoria Road Polegate East Sussex BN26 6BU

Emmanuel Pre School

Income & Expenditure Account

anuel Pre School
Income & Expenditure Account
anuel Pre School
Income & Expenditure Account
anuel Pre School
Income & Expenditure Account
School Fund
Income
Fees ESCC
100827.06
75193.63
Fees Parents
22543.50
24817.81
Fees EYPP
594.00
901.20
Fees Restricted Income EYPP
2416.80
4833.60
Sundry Income
10.00
1845.27
Grant & CJRS
0.00
4596.21
E'ers NIC Allowance
4955.04
3193.32
Fundraising Income
1786.75
1239.49
Fundraising Income for other charities
92.30
0.00
Cleaning Income from Church
Note 1.1
400.00
0.00
FR - Children's Uniform
0.00
365.90
Interest Received
9.56
0.83
133635.01
116987.26
Less Expenditure
Activity Equipment & Materials
2098.67
1586.66
EYPP Materials Restricted
1822.80
3631.44
Snacks
694.31
577.53
Fundraising Costs
202.85
102.10
Paid to other charities
92.30
0.00
Uniform - Child F/R
0.00
0.00
Gifts for children
328.00
244.00
Wages
107682.12
96836.39
Pensions
1409.75
1042.82
SMP reclaim
0.00
-4417.73
Uniform - Staff
587.75
176.33
Training Costs
0.00
350.00
Subscriptions
164.90
316.91
Cleaning Materials
679.78
332.05
Garden
940.01
13.47
Internet & Phone
749.12
1252.38
Printing, postage & stationary
1770.58
1215.82
Professional Fees
384.30
393.00
Rent
Note 1.1
9302.62
10198.03
Flowers for Volunteers/Staff
156.40
279.95
Waste removal
1113.02
1169.86
Accountancy & Bookkeeping
2386.00
3114.50
Insurance
1218.72
1101.65
Repairs & renewals
400.84
145.00
Sundry Expenses
280.08
198.60
Bad Debt W/Off
0.00
134464.92
165.00
120025.76
Net (Deficit)/Surplus in Year
-829.91
£
-3038.50
To Reserves
-829.91
-3038.50
Note - Restricted Funds (shown within above)
EYPP Funds
Income
2416.80
4833.60
Expenditure
Fees
594.00
901.20
Staff Costs
0.00
300.96
Activity Equipment & Materials
1822.80
3631.44
2416.80
4833.60
Net Surplus/(Deficit) in Year
0.00
0.00
Year Ended
Year Ended
31st August 2022
31st August 2021
Restated
116987.26
120025.76
-3038.50
-3038.50
4833.60
901.20
300.96
3631.44
4833.60
0.00

Emmanuel Pre School

Balance Sheet

Sources Of Funds
General Fund
Surplus B/Fwd
Surplus/(Deficit) in Year
Represented by:
Current Assets
Bank Account - Current (Unrestricted)
Cash Acc - Fees
Cash Float Fete
Bank Account - Fundraising
Bank Account - Reserves
Stock & work in Progress
Debtors (Fees owed less payts in advance)
Sundry Debtors & Prepayments
deduct
Current Liabilities
Sundry Creditors & Accruals
Pension
31650.94
-829.91
30821.03
11418.52
16.66
180.00
2647.05
17774.70
1294.75
-480.00
824.67
33676.35
2523.26
332.06
2855.32
30821.03
As at
31st August 2022
34689.44
-3038.50
31650.94
31st August 2021
As at
26857.00
37.50
180.00
2807.68
6766.62
1404.45
-228.50
1066.38
38891.13
6985.17
255.02
7240.19
31650.94

We hereby approve the accounts of Emmanuel Pre School for the year ended 31st August 2022, and confirm we have made available all relevant books, records and information necessary for their preparation.

S Durie Trustee
C Maskell Trustee
27/06/2023 Dated

Notes to The Financial Statements (Income & Expenditure Account)

Basis of preparing the financial statements (Income & Expenditure Account)

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities; Statement of Recommended Practice applicable to charities preparing the accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) [effective January 2015]. The financial statements have been prepared under the historical cost convention with the exception of investments, which where applicable are included at market value.

Financial reporting standard 102- reduced disclosure requirements

The charity has taken advantage of the exemption in preparing these financial statements as permitted by FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland - the requirement of Section 7, Statement of Cash Flows.

1 Accounting Policies

1.1 Income

All incoming resources are included in the Income & Expenditure Account when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Interest arising on the bank deposits is credited to the account when it is received. The Church (Landlords) are reducing the rent invoices by £100 per month as the Managers now undertake the cleaning. The Income is shown in the P&L and the rent has been increased to show the true cost of the rent.

1.2 Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to that category. Where costs cannot be directly attributed to a particular heading they have been allocated to activities on a basis that is consistent with the use of resources.

All liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.

1.3 Fund Accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for a particular restricted purpose. Fundraising income for other Charities is shown separately in the accounts. Fundraising expenditure for other Charities is shown separately in the accounts.

1.4 Taxation

The charity is exempt from income tax on its charitable activities.

1.5 Pension Costs.

The charity operates a pension scheme (Auto Enrolment). Contributions payable to the Charity's pension scheme are charged to the Income & Expenditure Account in the period to which they relate.

9 Related Party Transactions

During the year there were no expenses incurred by and reimbursed to the Trustees in connection with administrative expenses a purchasing supplies for the Charity.

Total

0

Report to the Trustees of Emmanuel Pre School

This report is on the accounts of Emmanuel Pre School for the year ended 31st August 2022 set out on pages 1-2.

The Trustees are responsible for the proper keeping of the books and records and preparation of the accounts in accordance with the Charities Act 2011 ("The Act"). They consider that an audit of the Funds is not required under section 144 of The Act and that an independent examination is needed.

It is my responsibility to:

examine the accounts under section 145 of the 2011 Act;

to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and to state whether particular matters have come to my attention.

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

 accounting records were not kept in accordance with section 130 of the Act or  the accounts do not accord with the accounting records

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

C Jones

Clare Jones (FCIPD) M I Spencer Ltd 70 Victoria Road Polegate Sussex BN26 6BU

28/06/2023

Dated

Report to the Trustees of Emmanuel Pre School

This report is on the accounts of Emmanuel Pre School for the year ended 31st August 2022 set out on pages 1-2.

The Trustees are responsible for the proper keeping of the books and records and preparation of the accounts in accordance with the Charities Act 2011 ("The Act"). They consider that an audit of the Funds is not required under section 144 of The Act and that an independent examination is needed.

It is my responsibility to:

examine the accounts under section 145 of the 2011 Act;

to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and to state whether particular matters have come to my attention.

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

 accounting records were not kept in accordance with section 130 of the Act or  the accounts do not accord with the accounting records

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

C Jones

Clare Jones (FCIPD) M I Spencer Ltd 70 Victoria Road Polegate Sussex BN26 6BU

28/06/2023

Dated