OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-02-29-accounts

BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
Balance Broug
Balance Meth
No Date Descripton Debit
1 01.03.2023 J.B Fees
2 02.03.2023 Mobile cheque(Fund raisingfrom Amazon)
3 02.03.2023 G.C Fees
4 02.03.2023 Petycash to N.Grist bins and babywipes(Health & Safety) £20.76
5 03.03.2023 A.S(girl)Fees
6 03.03.2023 N.S Fees
7 03.03.2023 Zoe Harrison Wages £202.85
8 03.03.2023 Sophie Payze Wages £241.90
9 03.03.2023 Georgia Slyfeld Wages £273.24
10 03.03.2023 Petycash to R.Browne for biscuits for snack £5.50
11 03.03.2023 Natasha Grist Wages £199.81
12 03.03.2023 Amber Davies Wages £235.53
13 03.03.2023 Sophie Tarbuck Wages £226.41
14 03.03.2023 Christne Ward Wages £283.86
15 03.03.2023 Rebecca Browne Wages £447.65
16 03.03.2023 Penni Purkhardt Wages £294.97
17 06.03.2023 A.L Fees
18 06.03.2023 O.H Fees
19 06.03.2023 D.E Fees
20 06.03.2023 E.G Fees
21 06.03.2023 C.A Fees
22 06.03.2023 Petycash to R.Browne for Resources(Hope educaton) £77.82
23 06.03.2023 Petycash to R.Browne for Resources(Amason) £13.26
24 06.03.2023 Petycash to R.Browne for cookingresources £10.40
25 06.03.2023 Petycash to R.Browne for snack(Asda) £23.60
26 06.03.2023 P ePetycash to R.Browne for dishwasher salt(Health & Safety) £2.90
27 06.03.2023 Petycast to R.Browne for clear cube resources £20.99
28 06.03.2023 Petycash to R.Browne for resources £23.99
29 06.03.2023 Petycash to R.Browne for SEND resources £7.69
30 06.03.2023 Petycash to R.Browne for resources(ASDA) £2.90
31 06.03.2023 HPI Instant Ink £44.99
32 07.03.2023 A.L.C Fees
33 07.03.2023 R.M Fees
34 08.03.2023 A.S(2year roomgirl)Fees
35 08.03.2023 D.B Fees
36 08.03.2023 Nestpension £203.69
37 10.03.2023 Rebecca Browne Wages £447.65
38 10.03.2023 Zoe Harrison Wages £242.77
39 10.03.2023 Natasha Grist Wages £320.32
40 10.03.2023 Penni Purkhardt Wages £249.20
41 10.03.2023 Petycash to P.Purkhardt for Brownpaper(Resources) £6.49
42 10.03.2023 Sophie Tarbuck Wages £235.53
43 10.03.2023 Sophie Payze Wages £249.64
44 10.03.2023 Georgia Slyfeld Wages £229.26
45 10.03.2023 Amber Davies Wages £205.44
46 10.03.2023 Christne Ward Wages £133.38
47 10.03.2023 Petycash to P.Purkhardt for stairgate(Health & Safety) £37.99
48 10.03.2023 B&M Health and Safety purchase £10.63
49 13.03.2023 D.B Fees(uptll July2023)
50 13.03.2023 A.S(boy)Fees
51 13.03.2023 J.B Fees
52 13.03.2023 N.B Fees
53 13.03.2023 Essex CountyCouncilpayment
54 13.03.2023 ASDA snack £35.08
55 14.03.2023 R.R(Girl)Fees
56 15.03.2023 Georgia Slyfeld Fundraising
57 15.03.2023 Nestpension £90.46
58 16.03.2023 Natalie Schultze Fundraising
59 16.03.2023 A.H Fees
60 16.03.2023 L.P Fees
61 17.03.2023 Zoe Harrison Fundraising
62 17.03.2023 Calum McFetridge Fundraising
63 17.03.2023 Christne Ward Wages £196.60
64 17.03.2023 Natasha Grist Wages £235.53
65 17.03.2023 Penni Purkhardt Wages £272.36
66 17.03.2023 Zoe Harrison Wages £296.08
67 17.03.2023 Rebecca Browne Wages £447.65
68 17.03.2023 Amber Davies Wages £199.05
69 17.03.2023 Georgia Slyfeld Wages £168.96
70 17.03.2023 Sophie Payze Wages £262.97
71 17.03.2023 Sophie Tarbuck Wages £184.04
72 20.03.2023 L.B and B.B Fees
73 20.03.2023 N.S Fees
74 20.03.2023 Petycash to A.Davies for Banywipes(Health & Safety) £3.59
75 20.03.2023 Petycash to R.Browne for Asda snack £23.18
76 20.03.2023 DBS for new member of staf(SecurityWatchog £46.89
77 21.03.2023 Essex CountyCouncilpayment
78 22.03.2023 AL TPM Whyman Fundraising
79 22.03.2023 T.S Fees
80 22.03.2023 R.MacFadyen Fundraising
81 22.03.2023 Petycash to S.Tarbuck for snack topup (Aldi) £1.97
82 22.03.2023 PPL PRS Music Licence £118.39
83 22.03.2023 Findel Educaton resources £200.54
84 23.03.2023 A.L.C Fees
85 24.03.2023 G.D Fees
86 24.03.2023 Amber Davies Wages £150.72
87 24.03.2023 Christne Ward Wages £248.07
88 24.03.2023 Sophie Payze Wages £237.06
89 24.03.2023 Zoe Harrison Wages £187.58
90 24.03.2023 Rebecca Browne Wages £447.65
91 24.03.2023 Penni Purkhardt Wages £188.73
92 24.03.2023 Natasha Grist Wages £209.54
93 24.03.2023 Sophie Tarbuck Wages £229.15
94 24.03.2023 Georgia Slyfeld Wages £273.24
95 27.03.2023 Z.B Fees
96 27.03.2023 HayleySeager Fundraising
97 27.03.2023 Calum McFetridge Fundraising
98 27.03.2023 Groundwork UK-TE Fundraisng
99 27.03.2023 Petycash to S.Tarbuck for oat drink for snack(Aldi) £4.36
100 27.03.2023 Petycash to R.Browne for snack(Asda) £19.76
101 27.03.2023 Petycash to R.Browne for Babywipes and Nappies £12.45
102 27.03.2023 Petycash to R.Browne for biscuits for snack £7.05
103 28.03.2023 P.Purkhardt Fundraising
104 28.03.2023 D.M Fees
105 28.03.2023 NBC(Phoneline) £47.83
106 29.03.2023 K.Ellis Fundraising
107 29.03.2023 R.Browne Fundraising
108 30.03.2023 S.Tarbuck Fundraising
109 30.03.2023 J.Timms Fundraising
110 30.03.2023 J.Allen Fundraising
111 30.03.2023 K.Robinson Fundraising
112 30.03.2023 S.Renton Fundraising
113 30.03.2023 Nestpension £174.63
114 31.03.2023 Sophie Tarbuck Wages £199.05
115 31.03.2023 SpMyClothingNew uniform for staf £55.00
116 31.03.2023 UtlityWarehouse £37.44
117 31.03.2023 K.Grabham Fundraising
118 31.03.2023 T.M and W.G Fees
119 31.03.2023 Christne Ward Wages £228.67
120 31.03.2023 Sophie Payze Wages £135.03
121 31.03.2023 Amber Davies Wages £217.29
122 31.03.2023 Rebecca Browne Wages £447.65
123 31.03.2023 Zoe Harrison Wages £267.32
124 31.03.2023 Natasha Grist Wages £40.85
125 31.03.2023 Penni Purkhardt Wages £284.45
126 31.03.2023 Georgia Slyfeld Wages £281.22
ClosingBalance 31.03.2023

£12,648.14

Total Debit for the month £12,648.14 Total Credit for the month £6,744.43

ght Forward: £51,052.70
od- Debit/Credit
Income
Credit Balance x check Feespaying parents ECC Payment Fund raising
£251.00 £51,303.70 X £251.00
£5.00 £51,308.70 X £5.00
£63.00 £51,371.70 X £63.00
£51,350.94 X
£11.50 £51,362.44 X £11.50
£28.50 £51,390.94 X £28.50
£51,188.09 X
£50,946.19 X
£50,672.95 X
£50,667.45 X
£50,467.64 X
£50,232.11 X
£50,005.70 X
£49,721.84 X
£49,274.19 X
£48,979.22 X
£460.00 £49,439.22 X £460.00
£11.50 £49,450.72 X £11.50
£9.50 £49,460.22 X £9.50
£11.50 £49,471.72 X £11.50
£11.50 £49,483.22 X £11.50
£49,405.40 X
£49,392.14 X
£49,381.74 X
£49,358.14 X
£49,355.24 X
£49,334.25 X
£49,310.26 X
£49,302.57 X
£49,299.67 X
£49,254.68 X
£26.50 £49,281.18 X £26.50
£20.00 £49,301.18 X £20.00
£150.00 £49,451.18 X £150.00
£12.00 £49,463.18 X £12.00
£49,259.49 X
£48,811.84 X
£48,569.07 X
£48,248.75 X
£47,999.55 X
£47,993.06 X
£47,757.53 X
£47,507.89 X
£47,278.63 X
£47,073.19 X
£46,939.81 X
£46,901.82 X
£46,891.19 X
£50.00 £46,941.19 X £50.00
£144.50 £47,085.69 X £144.50
£210.00 £47,295.69 X £210.00
£260.00 £47,555.69 X £260.00
£684.48 £48,240.17 X £684.48
£48,205.09 X
£280.00 £48,485.09 X £280.00
£20.00 £48,505.09 X £20.00
£48,414.63 X
£10.00 £48,424.63 X £10.00
£25.00 £48,449.63 X £25.00
£19.00 £48,468.63 X £19.00
£10.00 £48,478.63 X £10.00
£9.50 £48,488.13 X £9.50
£48,291.53 X
£48,056.00 X
£47,783.64 X
£47,487.56 X
£47,039.91 X
£46,840.86 X
£46,671.90 X
£46,408.93 X
£46,224.89 X
£420.00 £46,644.89 X £420.00
£135.00 £46,779.89 X £135.00
£46,776.30 X
£46,753.12 X
£46,706.23 X
£1,638.45 £48,344.68 X £1,638.45
£6.00 £48,350.68 X £6.00
£14.00 £48,364.68 X £14.00
£10.00 £48,374.68 X £10.00
£48,372.71 X
£48,254.32 X
£48,053.78 X
£15.00 £48,068.78 X £15.00
£11.50 £48,080.28 X £11.50
£47,929.56 X
£47,681.49 X
£47,444.43 X
£47,256.85 X
£46,809.20 X
£46,620.47 X
£46,410.93 X
£46,181.78 X
£45,908.54 X
£150.00 £46,058.54 X £150.00
£20.00 £46,078.54 X £20.00
£10.00 £46,088.54 X £10.00
£1,125.00 £47,213.54 X £1,125.00
£47,209.18 X
£47,189.42 X
£47,176.97 X
£47,169.92 X
£10.00 £47,179.92 X £10.00
£180.00 £47,359.92 X £180.00
£47,312.09 X
£10.00 £47,322.09 X £10.00
£14.00 £47,336.09 X £14.00
£10.00 £47,346.09 X £10.00
£10.00 £47,356.09 X £10.00
£6.00 £47,362.09 X £6.00
£2.00 £47,364.09 X £2.00
£10.00 £47,374.09 X £10.00
£47,199.46 X
£47,000.41 X
£46,945.41 X
£46,907.97 X
£12.00 £46,919.97 X £12.00
£131.50 £47,051.47 X £131.50
£46,822.80 X
£46,687.77 X
£46,470.48 X
£46,022.83 X
£45,755.51 X
£45,714.66 X
£45,430.21 X
£45,148.99 X
£45,148.99 £3,112.00 £2,322.93 £1,309.50

Total

£6,744.43

£6,744.43

Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Wages Training Utlites Consumables/snack Resources Pension Licences
£202.85
£241.90
£273.24
£5.50
£199.81
£235.53
£226.41
£283.86
£447.65
£294.97
£77.82
£13.26
£10.40
£23.60
£20.99
£23.99
£7.69
£2.90
£203.69
£447.65
£242.77
£320.32
£249.20
£6.49
£235.53
£249.64

£229.26 £205.44 £133.38 £35.08 £90.46 £196.60 £235.53 £272.36 £296.08 £447.65 £199.05 £168.96 £262.97 £184.04 £23.18 £1.97 £118.39 £200.54 £150.72 £248.07 £237.06 £187.58 £447.65 £188.73

£209.54
£229.15
£273.24
£4.36
£19.76
£7.05
£47.83
£174.63
£199.05
£37.44
£228.67
£135.03
£217.29
£447.65
£267.32
£40.85
£284.45
£281.22
£11,255.92 £-00 £85.27 £130.90 £353.68 £468.78 £118.39

Total £12,648.14

Health & Safety Ink DBS Uniform
£20.76
£2.90
44.99

£37.99 £10.63 £3.59 46.89

£12.45 55 £88.32 £91.88 £55.00

BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
Balance Brought Forward:
Balance Method- Debit/Cred
No Date Descripton Debit Credit
1 03.04.2023 R.M Fees £11.50
2 03.04.2023 R.Browne Fundraising £141.00
3 03.04.2023 Chrisine Ward Wages £206.12
4 03.04.2023 Chrisine Ward Wages £169.64
5 03.04.2023 Natasha Grist Wages £169.64
6 03.04.2023 Rebecca Browne Wages £470.94
7 03.04.2023 Zoe Harrison Wages £169.64
8 03.04.2023 Penni Purkhardt Wages £169.64
9 03.04.2023 Amber Davies Wages £169.64
10 03.04.2023 Amber Davies Wages £169.64
11 03.04.2023 Georgia Slyfeld Wages £206.12
12 03.04.2023 Georgia Slyfeld Wages £169.64
13 03.04.2023 Zoe Harrison Wages £206.12
14 03.04.2023 Sophie Payze Wages £169.64
15 03.04.2023 Sophie Tarbuck Wages £197.00
16 03.04.2023 Sophie Tarbuck Wages £169.64
17 03.04.2023 Rebecca Browne Wages £471.14
18 03.04.2023 Natasha Grist Wages £169.64
19 03.04.2023 Penni Purkhardt Wages £206.12
20 03.04.2023 Sophie Payze Wages £169.64
21 03.04.2023 Ofsted Registraton £50.00
22 04.04.2023 HPI Instant Ink £44.99
22 05.04.2023 F.B Fees £360.00
23 05.04.2023 LearningTree(Paperwork) £30.42
24 05.04.2023 Nest Pension £89.24
25 17.04.2023 A.L Fees £190.00
26 17.04.2023 R.R(boy)Fees £300.00
27 17.04.2023 E.R Fees £81.50
28 17.04.2023 Petycash to R.Browne for Gloves(Health & Safety) £38.15
29 17.04.2023 Petycash to R.Browne for Envelopes £3.00
30 17.04.2023 Juniper Educaton Level 3 Safeguardingcourse £102.00
31 17.04.2023 Petycash to R.Browne for Thankyougif £11.00
32
33
17.04.2023 B&Mpurchase for Gloves(Health and Safety) £5.99
17.04.2023 Aldi snack £24.74
33 18.04.2023 Essex CountyCouncil Summer Payment £19,640.91
34 19.04.2023 A.S(boy)Fee £40.00
35 19.04.2023 A.S(Girl)Fee £5.00
36 19.04.2023 O.H Fees £5.00
37 20.04.2023 N.B Fees £120.00
38 21.04.2023 T.M & W.G Fees £30.00
39 21.04.2023 E.G Fees £5.00
40 21.04.2023 I.S Fees £5.00
41 21.04.2023 Petycash to R.Browne for Bench £74.25
42 21.04.2023 Petycash to S.Tarbuck for Kings Coronaton £3.00
43 21.04.2023 Petycash to P.Purkhardt for soil forgarden £7.48
44 21.04.2023 Rebecca Browne Wages £471.14
45 21.04.2023 Sophie Payze Wages £207.62
46 21.04.2023 Chrisine Ward Wages £294.06
47 21.04.2023 Penni Purkhardt Wages £306.19
48 21.04.2023 Natasha Grist Wages £217.87
49 21.04.2023 Zoe Harrison Wages £285.77
50 21.04.2023 Amber Davies Wages £272.58
51 21.04.2023 Georgia Slyfeld Wages £281.87
52 21.04.2023 Sophie Tarbuck Wages £291.54
53 21.04.2023 Joanne Dumbleton Wages £125.41
54 24.04.2023 A.S(Girl 2year room)Fees £90.00
55 24.04.2023 J.B Fees £90.00
56 24.04.2023 Amazon Fundraising £5.00
57 24.04.2023 Petycash to P.Purkhardt for snack £25.53
58 24.04.2023 NBC(Phoneline) £174.00
59 25.04.2023 C.A Fees £5.00
60 25.04.2023 H.G Fees £5.00
61 25.04.2023 Findel Educaton(Resources) £150.16
62 25.04.2023 DBS Update service for J.Dumbleton £13.00
63 25.04.2023 HMRC Tax and NI £3,143.83
64 26.04.2023 Nest Pension £237.90
65 27.04.2023 A.H Fees £12.00
66 27.04.2023 D.M Fees £108.00
67 27.04.2023 E.J Fees £4.00
68 27.04.2023 G.D Fees £5.00
69 28.04.2023 D.E Fees £4.00
70 28.04.2023 R.R(Girl)Fees £120.00
71 28.04.2023 Penni Purkhardt Wages £296.79
72 28.04.2023 Sophie Tarbuck Wages £278.91
73 28.04.2023 Rebecca Browne Wages £470.94
74 28.04.2023 Joanne Dumbleton Wages £13.55
75 28.04.2023 Chrisine Ward Wages £256.84
76 28.04.2023 Georgia Slyfeld Wages £291.14
77 28.04.2023 Zoe Harrison Wages £289.79
78 28.04.2023 Sophie Payze Wages £272.58
79 28.04.2023 Natasha Grist Wages £276.38
80 28.04.2023 Amber Davies Wages £300.76
81 28.04.2023 UtlityWarehouse £42.01
ClosingBalance 30.04.2023

£13,602.02 £21,382.91

Total Debit for the month £13,602.02 Total Credit for the month £21,382.91

£45,148.99 £45,148.99 £45,148.99 £45,148.99 £45,148.99
£45,148.99
dit
Income
Balance x check Feespaying parents ECC Fundraising Wages
£45,160.49 X £11.50
£45,301.49 X £141.00
£45,095.37 X £206.12
£44,925.73 X £169.64
£44,756.09 X £169.64
£44,285.15 X £470.94
£44,115.51 X £169.64
£43,945.87 X £169.64
£43,776.23 X £169.64
£43,606.59 X £169.64
£43,400.47 X £206.12
£43,230.83 X £169.64
£43,024.71 X £206.12
£42,855.07 X £169.64
£42,658.07 X £197.00
£42,488.43 X £169.64
£42,017.29 X £471.14
£41,847.65 X £169.64
£41,641.53 X £206.12
£41,471.89 X £169.64
£41,421.89 X
£41,376.90 X
£41,736.90 X £360.00
£41,706.48 X
£41,617.24 X
£41,807.24 X £190.00
£42,107.24 X £300.00
£42,188.74 X £81.50
£42,150.59 X
£42,147.59 X
£42,045.59 X
£42,034.59 X
£42,028.60 X
£42,003.86 X
£61,644.77 X £19,640.91
£61,684.77 X £40.00
£61,689.77 X £5.00
£61,694.77 X £5.00
£61,814.77 X £120.00
£61,844.77 X £30.00
£61,849.77 X £5.00
£61,854.77 X £5.00
£61,780.52 X
£61,777.52 X
£61,770.04 X
£61,298.90 X £471.14
£61,091.28 X £207.62
£60,797.22 X £294.06
£60,491.03 X £306.19
£60,273.16 X £217.87
£59,987.39 X £285.77
£59,714.81 X £272.58
£59,432.94 X £281.87
£59,141.40 X £291.54
£59,015.99 X £125.41
£59,105.99 X £90.00
£59,195.99 X £90.00
£59,200.99 X £5.00
£59,175.46 X
£59,001.46 X
£59,006.46 X £5.00
£59,011.46 X £5.00
£58,861.30 X
£58,848.30 X
£55,704.47 X
£55,466.57 X
£55,478.57 X £12.00
£55,586.57 X £108.00
£55,590.57 X £4.00
£55,595.57 X £5.00
£55,599.57 X £4.00
£55,719.57 X £120.00
£55,422.78 X £296.79
£55,143.87 X £278.91
£54,672.93 X £470.94
£54,659.38 X £13.55
£54,402.54 X £256.84
£54,111.40 X £291.14
£53,821.61 X £289.79
£53,549.03 X £272.58
£53,272.65 X £276.38
£52,971.89 X £300.76
£52,929.88 X
£52,929.88 £1,737.00 £19,640.91 £5.00 £9,331.33
Total
£21,382.91
Total
Training Utlites Consumables/snack Resources Pension Licences
£50.00
£30.42
£89.24
£102.00
£24.74
£25.53
£174.00
£150.16
£237.90
£42.01
£132.42 £216.01 £50.27 £150.16 £327.14 £50.00

£13,602.02

Health & Safety Ink DBS Uniform Statonary Miscellanious HMRC & NI
£44.99
£38.15
3
11
£5.99
74.25
3
7.48
£13.00
3,143.83
£44.14 £44.99 £13.00 £0.00 £3.00 £95.73 £3,143.83
BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
No Date Descripton
1 02.05.2023 Petycash to R.Browne for B&Qfurniture for Caterpillar Room
2 03.05.2023 Petycash to R.Browne for Disinfecton and backing paper(Amazon)
3 03.05.2023 Petycash to R.Browne for snack(Waitrose)
4 03.05.2023 Petycash to R.Browne for stck on bees for notce board
5 04.05.2023 L.B and B.B Fees
6 04.05.2023 A.L Fees
7 04.05.2023 A.D.K Feespaid bySLC Loans
8 04.05.2023 HPI Instant Ink
9 04.05.2023 Nest Pension
10 05.05.2023 I.S Fees
11 05.05.2023 A.S(Girl 2year room)
12 05.05.2023 F.B Fees
13 05.05.2023 D.E Fees
14 05.05.2023 A.S(Girl)Fees
15 05.05.2023 E.G Fees
16 05.05.2023 Sophie Payze Wages
17 05.05.2023 Natasha Grist Wages
18 05.05.2023 Sophie Tarbuck Wages
19 05.05.2023 Rebecca Browne Wages
20 05.05.2023 Christne Ward Wages
21 05.05.2023 Amber Davies Wages
22 05.05.2023 Usborne Books
23 05.05.2023 Zoe Harrison Wages
24 05.05.2023 Petycash to S.Tarbuck for oat milk for snack
25 05.05.2023 Penni Purkhardt Wages
26 05.05.2023 Georgia Slyfeld Wages
27 05.05.2023 Joanne Dumbleton Wages
28 09.05.2023 F.B Fees
29 09.05.2023 O.H Fees
30 09.05.2023 C.A Fees
31 09.05.2023 Aldi snack
32 09.05.2023 E.J Fees
33 09.05.2023 Nest Pension
34 12.05.2023 E.D Fees
35 12.05.2023 Z.B Fees
36 12.05.2023 Christne Ward Wages
37 12.05.2023 Rebecca Browne Wages
38 12.05.2023 Zoe Harrison Wages
39 12.05.2023 Natasha Grist Wages
40 12.05.2023 Sophie Tarbuck Wages
41 12.05.2023 Sophie Payze Wages
42 12.05.2023 Amber Davies Wages
43 12.05.2023 Georgia Slyfeld Wages

44 12.05.2023 Petty cash to S.Tarbuck for a wooden wheel for a display (B&M) 45 12.05.2023 Petty cash to R.Browne for Baby wipes (Health and Safety) 46 12.05.2023 Petty cash to R.Browne for Oat milk, biscuits and cereal 47 12.05.2023 Penni Purkhardt Wages 48 15.05.2023 H.G Fee 49 15.05.2023 Petty cash to N.Grist for Peacock Feathers 50 15.05.2023 Petty cash to N.Grist for sensory resources 51 15.05.2023 Petty cash to R.Browne for bin liners and nappy sacks 52 15.05.2023 Petty cash to P.Purkhardt for resources 53 15.05.2023 Petty cash to R.Browne for Snack (ASDA) 54 15.05.2023 Findel Education Resources 55 16.05.2023 A.H Fees 56 16.05.2023 R.R (boy) Fees 57 16.05.2023 E.R Fees 58 16.05.2023 Petty cash to R.Browne for a Bin for the toilet area (Amazon) 59 17.05.2023 J.B Fees 60 17.05.2023 A.L.C Fees 61 17.05.2023 Petty cash to Z.Harrison for Display ivy and hessian 62 17.05.2023 Nest Pension 63 18.05.2023 L.B and B.B Fees 64 18.05.2023 Essex County Council Payment 65 18.05.2023 A.S (Boy) Fees 66 19.05.2023 Amazon Europe Core (Fundraising 67 19.05.2023 Zoe Harrison Wages 68 19.05.2023 Penni Purkhardt Wages 69 19.05.2023 Natasha Grist Wages 70 19.05.2023 Sophie Payze Wages 71 19.05.2023 Christine Ward Wages 72 19.05.2023 Georgia Slyfield Wages 73 19.05.2023 Sophie Tarbuck Wages 74 19.05.2023 Rebecca Browne Wages 75 19.05.2023 Amber Davies Wages 76 19.05.2023 Little Helpers Small Sofa for Butterfly room 77 22.05.2023 N.B Fees 78 22.05.2023 I.B Fees 79 22.05.2023 Petty cash to R.Browne for Flour (ASDA) 80 22.05.2023 Petty cash to R.Browne for a snack (ASDA) 81 23.05.2023 L.P Fees 82 24.05.2023 T.M and W.G Fees 83 24.05.2023 G.C Fees 84 24.05.2023 NBC 85 25.05.2023 YMCA Central (Payment for Georgia Slyfield Level 2 Training) 86 26.05.2023 R.R (Girl) Fees 87 26.05.2023 Essex County Council Payment for inclusion funding 88 26.05.2023 Georgia Slyfield Wages 89 26.05.2023 Natasha Grist Wages 90 26.05.2023 Sophie Payze Wages 91 26.05.2023 Petty cash to R.Browne for Baby wipes (Health and Safety)

92 26.05.2023 Amber Davies Wages 93 26.05.2023 Amber Davies Wages 94 26.05.2023 Christine Ward Wages 95 26.05.2023 Joanne Dumbleton Wages 96 26.05.2023 Natasha Grist Wages 97 26.05.2023 Penni Purkhardt Wages 98 26.05.2023 Sophie Payze Wages 99 26.05.2023 Sophie Tarbuck Wages 100 26.05.2023 Hope education Resources 101 26.05.2023 Hope education Resources 102 26.05.2023 Christine Ward Wages 103 26.05.2023 Georgia Slyfield Wages 104 26.05.2023 Joanne Dumbleton Wages 105 26.05.2023 Rebecca Browne Wages 106 26.05.2023 Petty cash to N.Grist for cooking resources 107 26.05.2023 Petty cash to R.Browne for Lamps for the reception area 108 26.05.2023 Petty cash for R.Browne for paper plates Resources 109 26.05.2023 Penni Purkhardt Wages 110 26.05.2023 Zoe Harrison Wages 111 26.05.2023 Sophie Tarbuck Wages 112 26.05.2023 Zoe Harrison Wages 113 26.05.2023 Rebecca Browne Wages 114 30.05.2023 Fundraising Money paid in by R.Browne 115 31.05.2023 Utility Warehouse (internet and phoneline) Closing Balance as of 31.05.2023

Total Debit for the month £13,922.82 Total Credit for the month £5,332.83

Balance Brought Forward: £52,929.88
Balance Method- Debit/Credit
Income
Debit Credit Balance x check Feespaying parents ECC Fundraising
£84.99 £52,844.89 X
£33.56 £52,811.33 X
£15.20 £52,796.13 X
£3.99 £52,792.14 X
£108.00 £52,900.14 X £108.00
£262.00 £53,162.14 X £262.00
£280.08 £53,442.22 X £280.08
£44.99 £53,397.23 X
£131.31 £53,265.92 X
£9.00 £53,274.92 X £9.00
£220.00 £53,494.92 X £220.00
£576.00 £54,070.92 X £576.00
£7.00 £54,077.92 X £7.00
£9.00 £54,086.92 X £9.00
£9.00 £54,095.92 X £9.00
£291.28 £53,804.64 X
£244.91 £53,559.73 X
£251.09 £53,308.64 X
£471.14 £52,837.50 X
£273.33 £52,564.17 X
£234.87 £52,329.30 X
£211.68 £52,117.62 X
£214.66 £51,902.96 X
£3.98 £51,898.98 X
£247.62 £51,651.36 X
£196.62 £51,454.74 X
£5.21 £51,449.53 X
£498.00 £51,947.53 X £498.00
£9.00 £51,956.53 X £9.00
£9.00 £51,965.53 X £9.00
£24.57 £51,940.96 X
£7.00 £51,947.96 X £7.00
£98.62 £51,849.34 X
£20.50 £51,869.84 X £20.50
£150.00 £52,019.84 X £150.00
£255.19 £51,764.65 X
£470.94 £51,293.71 X
£177.45 £51,116.26 X
£209.06 £50,907.20 X
£235.27 £50,671.93 X
£271.72 £50,400.21 X
£217.87 £50,182.34 X
£143.23 £50,039.11 X
£15.00 £50,024.11 X
£3.00 £50,021.11 X
£9.90 £50,011.21 X
£252.20 £49,759.01 X
£9.00 £49,768.01 X £9.00
£7.78 £49,760.23 X
£8.98 £49,751.25 X
£7.40 £49,743.85 X
£7.98 £49,735.87 X
£32.12 £49,703.75 X
£51.50 £49,652.25 X
£12.00 £49,664.25 X £12.00
£204.00 £49,868.25 X £204.00
£114.00 £49,982.25 X £114.00
£12.50 £49,969.75 X
£168.00 £50,137.75 X £168.00
£40.00 £50,177.75 X £40.00
£11.47 £50,166.28 X
£86.88 £50,079.40 X
£450.00 £50,529.40 X £450.00
£765.44 £51,294.84 X £765.44
£140.00 £51,434.84 X £140.00
£31.93 £51,466.77 X £31.93
£269.40 £51,197.37 X
£195.85 £51,001.52 X
£257.36 £50,744.16 X
£293.14 £50,451.02 X
£252.13 £50,198.89 X
£277.42 £49,921.47 X
£264.39 £49,657.08 X
£470.94 £49,186.14 X
£275.41 £48,910.73 X
£129.99 £48,780.74 X
£240.00 £49,020.74 X £240.00
£144.00 £49,164.74 X £144.00
£0.80 £49,163.94 X
£20.01 £49,143.93 X
£14.00 £49,157.93 X £14.00
£54.00 £49,211.93 X £54.00
£81.00 £49,292.93 X £81.00
£80.16 £49,212.77 X
£194.00 £49,018.77 X
£264.00 £49,282.77 X £264.00
£242.88 £49,525.65 X £242.88
£286.20 £49,239.45 X
£259.39 £48,980.06 X
£221.84 £48,758.22 X
£3.00 £48,755.22 X
£276.40 £48,478.82 X
£221.84 £48,256.98 X
£289.18 £47,967.80 X
£20.84 £47,946.96 X
£217.04 £47,729.92 X
£292.49 £47,437.43 X
£272.61 £47,164.82 X
£203.66 £46,961.16 X
£107.40 £46,853.76 X
£200.54 £46,653.22 X
£221.84 £46,431.38 X
£216.84 £46,214.54 X
£13.55 £46,200.99 X
£471.14 £45,729.85 X
£5.07 £45,724.78 X
£23.00 £45,701.78 X
£4.20 £45,697.58 X
£221.00 £45,476.58 X
£278.81 £45,197.77 X
£317.34 £44,880.43 X
£217.04 £44,663.39 X
£470.94 £44,192.45 X
£185.00 £44,377.45 X £185.00
£37.56 £44,339.89 X
£44,339.89 £4,350.46 £765.44 £216.93

Total

£13,922.82 £5,332.83

£5,332.83

Ex Ex Ex Ex Ex Ex p
Wages Training Utlites Consumables/snac kResources Pension
£15.20
£3.99
£131.31
£291.28
£244.91
£251.09
£471.14
£273.33
£234.87
£211.68
£214.66
£3.98
£247.62
£196.62
£5.21
£24.57
£98.62
£255.19
£470.94
£177.45
£209.06
£235.27
£271.72
£217.87
£143.23

£9.90 £252.20 £7.78 £8.98 £7.98 £32.12 £51.50 £11.47 £86.88 £269.40 £195.85 £257.36 £293.14 £252.13 £277.42 £264.39 £470.94 £275.41 £0.80 £20.01 £80.16 £194.00 £286.20 £259.39 £221.84

£276.40
£221.84
£289.18
£20.84
£217.04
£292.49
£272.61
£203.66
£107.40
£200.54
£221.84
£216.84
£13.55
£471.14
£5.07
£4.20
£221.00
£278.81
£317.34
£217.04
£470.94
£37.56
£12,209.69 £194.00 £117.72 £111.65 £615.52 £316.81

Total £13,922.82

penditure penditure penditure penditure penditure penditure penditure penditure
Licences Health & Safety Ink DBS Uniform Statonary Miscellanious HMRC&NI
£84.99
£33.56
£44.99

£15.00 £3.00 £7.40 £12.50 ifjillii £129.99 15 £3.00

£23.00
£-00 £59.46 £44.99 £-00 £-00 £-00 £252.98 £-00
BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre £44,339.89
Balance Brought Forward:
Balance Method- Debit/Credit
No Date Descripton Debit Credit Balance x check
1 01.06.2023 D.M Fees £252.00 £44,591.89 X
2 05.06.2023 PetyCash to R.Browne for Snack £27.25 £44,564.64 X
3 05.06.2023 HP instant Ink £44.99 £44,519.65 X
4 07.06.2023 R.M Fees £14.00 £44,533.65 X
5 08.06.2023 PetyCash to R.Browne for Snack £5.50 £44,528.15 X
6 08.06.2023 Petycash to R.Browne for resources £27.13 £44,501.02 X
7 08.06.2023 Purchase from Hobbycraf for equipment £69.55 £44,431.47 X
8 09.06.2023 ECC Payment for funded children £25,934.29 £70,365.76 X
9 09.06.2023 C.Ward Wages £252.24 £70,113.52 X
10 09.06.2023 G.Slyfeld Wages £190.85 £69,922.67 X
11 09.06.2023 R.Browne Wages £471.14 £69,451.53 X
12 09.06.2023 N.Grist Wages £235.35 £69,216.18 X
13 09.06.2023 S.Payze Wages £241.31 £68,974.87 X
14 09.06.2023 Z.Harrison Wages £235.05 £68,739.82 X
15 09.06.2023 P.Purkhardt Wages £257.39 £68,482.43 X
16 09.06.2023 A.Davies Wages(Higher as it was holiday payas well) £679.03 £67,803.40 X
17 12.06.2023 Petycash to R.Browne for Resources(Amazon) £5.30 £67,798.10 X
18 12.06.2023 Petycash to R.Browne for Resources(Amazon) £2.65 £67,795.45 X
19 12.06.2023 Petycash to R.Browne for Resources(Amazon) £2.94 £67,792.51 X
20 12.06.2023 Petycash to R.Browne for Snack(Asda) £24.41 £67,768.10 X
21 12.06.2023 Petycash to R.Browne for Resources(Amazon) £11.92 £67,756.18 X
22 13.06.2023 G.D Fees £23.50 £67,779.68 X
23 13.06.2023 I.S Fees £9.50 £67,789.18 X
24 13.06.2023 E.G Fees £9.50 £67,798.68 X
25 14.06.2023 R.R Fees £288.00 £68,086.68 X
26 14.06.2023 O.T Fees £9.00 £68,095.68 X
27 14.06.2023 E.R Fees £78.00 £68,173.68 X
28 14.06.2023 A.S(Girl)Fees £9.50 £68,183.18 X
29 14.06.2023 Nest Pension £478.58 £67,704.60 X
30 14.06.2023 C.A Fees £9.50 £67,714.10 X
31 14.06.2023 M.S Fees £15.00 £67,729.10 X
32 14.06.2023 A.L.C Fees £19.00 £67,748.10 X
33 14.06.2023 D.E Fees £7.50 £67,755.60 X
34 15.06.2023 A.S(boy)Fees £98.00 £67,853.60 X
35 15.06.2023 L.H Fees £864.00 £68,717.60 X
36 15.06.2023 A.D.K Fees(SLC Loans) £281.80 £68,999.40 X
37 15.06.2023 PetyCash to N.Grist for resources £9.15 £68,990.25 X
38 15.06.2023 PetyCash to N.Grist for resources £6.50 £68,983.75 X
39 16.06.2023 W.G and T.M.G Fees £58.50 £69,042.25 X
40 16.06.2023 O.H Fees £27.50 £69,069.75 X
41 16.06.2023 J.B Fees £198.00 £69,267.75 X
42 16.06.2023 I.Burns Fees £144.00 £69,411.75 X
43 16.06.2023 P.Purkhardt Wages £248.53 £69,163.22 X
44 16.06.2023 J.Dumbleton Fees £42.72 £69,120.50 X
45 16.06.2023 Z.Harrison Wages £254.61 £68,865.89 X
46 16.06.2023 N.Grist Wages £250.81 £68,615.08 X
47 16.06.2023 C.Ward Wages £290.72 £68,324.36 X
48 16.06.2023 R.Browne Wages £470.94 £67,853.42 X
49 16.06.2023 S.Payze Wages £278.02 £67,575.40 X
50 16.06.2023 G.Slyfeld Wages £264.11 £67,311.29 X
51 19.06.2023 H.G Fees £10.00 £67,321.29 X
51 19.06.2023 Petycash to R.Browne for Resources £27.21 £67,294.08 X
52 19.06.2023 Amazonpurchase for new Cable for camera £4.92 £67,289.16 X
53 20.06.2023 E.J Fees £7.50 £67,296.66 X
54 20.06.2023 Amazonpurchase for Graduaton caps £18.99 £67,277.67 X
55 20.06.2023 Amazonpurchase for Graduaton Gown £20.22 £67,257.45 X
56 20.06.2023 Amazonpurchase for Blue rolls £9.95 £67,247.50 X
57 20.06.2023 Amazonpurchase for Paper hand towels £23.50 £67,224.00 X
58 21.06.2023 A.O'S Fees £240.00 £67,464.00 X
59 21.06.2023 F.R Fees £25.50 £67,489.50 X
60 21.06.2023 Amazonpurchase for health and safety £26.99 £67,462.51 X
61 21.06.2023 Hope educaton resources(Findel Educaton) £332.37 £67,130.14 X
62 21.06.2023 DBS check for a new staf member(SecurityWatchog) £48.01 £67,082.13 X
63 22.06.2023 N.B Fees £264.00 £67,346.13 X
64 23.06.2023 Z.Harrison Wages £274.57 £67,071.56 X
65 23.06.2023 J.WrayWages £122.96 £66,948.60 X
66 23.06.2023 G.Slyfeld Wages £93.52 £66,855.08 X
67 23.06.2023 J.Dumbleton Fees £204.86 £66,650.22 X
68 23.06.2023 C.Ward Wages £240.94 £66,409.28 X
69 23.06.2023 S.Payze Wages £277.82 £66,131.46 X
70 23.06.2023 N.Grist Wages £257.36 £65,874.10 X
71 23.06.2023 PetyCash to R.Browne for cereal £8.20 £65,865.90 X
72 23.06.2023 P.Purkhardt Wages £242.80 £65,623.10 X
73 23.06.2023 R.Browne Wages £471.14 £65,151.96 X
74 23.06.2023 Disclosure and Barringupdate service for Mrs Wray £13.00 £65,138.96 X
75 23.06.2023 NBC(Internet and Phoneline) £86.37 £65,052.59 X
76 26.06.2023 Rebecca Brownepaid in for Amazonpurchase(personal buy) £27.12 £65,079.71 X
77 26.06.2023 D.MccorryFees £16.50 £65,096.21 X
78 26.06.2023 B&L B Fees £324.00 £65,420.21 X
79 26.06.2023 PetyCash to R.Browne Health and Safety (Gloves) £84.13 £65,336.08 X
80 26.06.2023 PetyCash to R.Browne for Snack(Asda) £25.48 £65,310.60 X
81 27.06.2023 R.R Fees £192.00 £65,502.60 X
82 28.06.2023 R.Brownepaid in cash Fees for T.C £20.00 £65,522.60 X
83 28.06.2023 A.B Fees(Paid in byA.Perry) £54.00 £65,576.60 X
84 28.06.2023 A.H Fees £34.00 £65,610.60 X
85 28.06.2023 D.M Fees £270.00 £65,880.60 X
86 28.06.2023 Amazonpurchase(WrongPurchase) £27.12 £65,853.48 X
87 28.06.2023 Nest Pension £104.04 £65,749.44 X
88 29.06.2023 N.Grist Wages higher because of holiday pay £653.12 £65,096.32 X
89 29.06.2023 S.Payze Wages £280.24 £64,816.08 X
90 29.06.2023 PetyCash to R.Browne for snack(Biscuits) £9.10 £64,806.98 X
91 29.06.2023 Z.Harrison Wages £137.75 £64,669.23 X
92 29.06.2023 G.Slyfeld Wages £286.00 £64,383.23 X
93 29.06.2023 J.Dumbleton Wages £237.78 £64,145.45 X
94 29.06.2023 C.Ward Wages £292.17 £63,853.28 X
95 29.06.2023 R.Browne Wages £470.94 £63,382.34 X
96 29.06.2023 J.WrayWages £281.54 £63,100.80 X
97 29.06.2023 P.Purkhardt Wages £288.79 £62,812.01 X
98 30.06.2023 UtlityWarehouse £40.09 £62,771.92 X
ClosingBalan ce as of 30.06.2023 £62,771.92

£11,402.68 £29,834.71

Total

Total Debit for the month £11,402.68 Total Credit for the month £29,834.71

Income Income Income Income Expendit Expendit Expendit Expendit Expendit Expendit Expendit
Feespaying p aECC Fundraising Refunds Wages Training Utlites Consumables/snack Resources Pension Licences
£252.00
£27.25
£14.00
£5.50
£27.13
£69.55
£25,934.29
£252.24
£190.85
£471.14
£235.35
£241.31
£235.05
£257.39
£679.03
£5.30
£2.65
£2.94
£24.41
£11.92
£23.50
£9.50
£9.50
£288.00
£9.00
£78.00
£9.50

£478.58 £9.50 £15.00 £19.00 £7.50 £98.00 £864.00 £281.80 £9.15 £6.50 £58.50 £27.50 £198.00 £144.00 £248.53 £42.72 £254.61 £250.81 £290.72 £470.94 £278.02 £264.11 £10.00 £27.21 £4.92 £7.50 £18.99 £20.22 £240.00 £25.50

£332.37 £264.00 £274.57 £122.96 £93.52 £204.86 £240.94 £277.82 £257.36 £8.20 £242.80 £471.14 £86.37 £27.12 £16.50 £324.00 £25.48 £192.00 £20.00 £54.00 £34.00 £270.00 £27.12 £104.04 £653.12 £280.24 £9.10 £137.75 £286.00 £237.78

£292.17
£470.94
£281.54
£288.79
£40.09
£3,873.30 £25,934.29 £-00 £27.12 £9,777.12 £-00 £126.46 £99.94 £565.97 £582.62 £-00

Total £11,402.68

£29,834.71

ure ure ure ure ure ure ure
Health & S Ink DBS Uniform Statonary Miscellani HMRC&NI
£44.99

£9.95 £23.50 £26.99

£48.01 £13.00 £84.13

£144.57 £44.99 £61.01 £-00 £-00 £0.00 £0.00

BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre £62,771.92
Balance Brought Forward:
Balance Method- Debit/Credit
No Date Descripton Debit Credit Balance x check
1 03.07.2023 PetyCash to P.Purkhardt for Cookingactvity £34.77 £62,737.15 X
2 03.07.2023 EarlyYears Alliance Insurance £790.02 £61,947.13 X
3 04.07.2023 HPI instant ink £44.99 £61,902.14 X
4 05.07.2021 EarlyYears Publicatons £449.99 £61,452.15 X
5 06.07.2023 O.HarveyFees £25.50 £61,477.65 X
6 06.07.2023 D.E Fees £6.00 £61,483.65 X
7 06.07.2023 I.S Fees £7.50 £61,491.15 X
8 06.07.2023 M.S Fees £7.00 £61,498.15 X
9 06.07.2023 A.O'S Fees £198.00 £61,696.15 X
10 06.07.2023 Paediatric First Aid Course £299.00 £61,397.15 X
11 06.07.2023 Nest Pension £261.95 £61,135.20 X
12 07.07.2023 F.Br Fees £162.00 £61,297.20 X
13 07.07.2023 A.S(girls)Fees £7.50 £61,304.70 X
14 07.07.2023 P.Purkhardt Wages £302.63 £61,002.07 X
15 07.07.2023 G.Slyfeld Wages £277.42 £60,724.65 X
16 07.07.2023 C.Ward Wages £282.42 £60,442.23 X
17 07.07.2023 J.WrayWages £296.42 £60,145.81 X
18 07.07.2023 R.Browne Wages £470.94 £59,674.87 X
19 07.07.2023 J.Dumbleton Wages £234.87 £59,440.00 X
20 07.07.2023 Z.Harrison Wages £308.59 £59,131.41 X
21 07.07.2023 S.Payze Wages £282.02 £58,849.39 X
22 10.07.2023 C.A Fees £17.50 £58,866.89 X
23 10.07.2023 A.S(boy)Fees £41.50 £58,908.39 X
24 10.07.2023 L.P Fees £17.00 £58,925.39 X
25 10.07.2023 O.T Fees £7.50 £58,932.89 X
26 10.07.2023 PetyCash to R.Browne for resources £25.95 £58,906.94 X
27 10.07.2023 PetyCash to P.Purkhardt for Snack(Aldi) £23.16 £58,883.78 X
28 11.07.2023 J.B Fees £144.00 £59,027.78 X
29 11.07.2023 G.C Fees £37.50 £59,065.28 X
30 11.07.2023 E.J Fees £5.50 £59,070.78 X
31 11.07.2023 R.R Fees £120.00 £59,190.78 X
32 11.07.2023 I.B Fees £72.00 £59,262.78 X
33 11.07.2023 Petycash to P.Purkhardt for 2 Alexias £43.98 £59,218.80 X
34 12.07.2023 F.R Fees £22.50 £59,241.30 X
35 12.07.2023 Petycash for P.Purkhardt for Newprinter(Amazon) £347.49 £58,893.81 X
36 13.07.2023 Hope educaton resoruces(Findel Educaton) £353.83 £58,539.98 X
37 13.07.2023 Nest Pension £121.59 £58,418.39 X
38 14.07.2023 PetyCash to R.Browne for snack topup (Biscuits,Tesco) £1.25 £58,417.14 X
39 14.07.2023 Petycash to R.Browne for babywipes(Tesco,Health and Safety) £4.50 £58,412.64 X
40 14.07.2023 C.Ward Wages £237.58 £58,175.06 X
41 14.07.2023 J.Dumbleton Wages £253.91 £57,921.15 X
42 14.07.2023 Z.Harrison Wages £283.01 £57,638.14 X
43 14.07.2023 J.WrayWages £271.41 £57,366.73 X
44 14.07.2023 S.Payze Wages £303.46 £57,063.27 X
45 14.07.2023 P.Purkhardt Wages £332.25 £56,731.02 X
46 14.07.2023 PetyCash to R.Browne for snack topup (Biscuits,Tesco) £7.00 £56,724.02 X
47 14.07.2023 G.Slyfeld Wages £277.42 £56,446.60 X
48 14.07.2023 R.Browne Wages £471.14 £55,975.46 X
49 17.07.2023 A.L.C Fees £28.00 £56,003.46 X
50 17.07.2023 H.G Fees £17.00 £56,020.46 X
51 17.07.2023 E.R Fees £40.50 £56,060.96 X
52 17.07.2023 R.R(boy)Fees £216.00 £56,276.96 X
53 17.07.2023 PetyCash to P.Purkhardt for Snack(Aldi) £27.23 £56,249.73 X
54 19.07.2023 A.L.C Fees £5.00 £56,254.73 X
55 19.07.2023 Petycash to P.Purkhardt for last dayof termpartyfood(Tesco) £48.79 £56,205.94 X
56 20.07.2023 R.M Fees £25.00 £56,230.94 X
57 20.07.2023 G.D Fees £7.50 £56,238.44 X
58 21.07.2023 W.G & T.M.G Fees £45.00 £56,283.44 X
59 21.07.2023 Z.Harrison Wages £168.95 £56,114.49 X
60 21.07.2023 J.WrayWages HolidayPay £41.68 £56,072.81 X
61 21.07.2023 P.Purkhardt Wages £332.45 £55,740.36 X
62 21.07.2023 C.Ward Wages £174.22 £55,566.14 X
63 21.07.2023 J.Dumbleton Wages £338.61 £55,227.53 X
64 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £55,185.85 X
65 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £55,144.17 X
66 21.07.2023 R.Browne Wages £470.94 £54,673.23 X
67 21.07.2023 R.Browne Wages £470.94 £54,202.29 X
68 21.07.2023 R.Browne Wages £471.14 £53,731.15 X
69 21.07.2023 R.Browne Wages £470.94 £53,260.21 X
70 21.07.2023 Z.Harrison Wages HolidayPay £168.95 £53,091.26 X
71 21.07.2023 Z.Harrison Wages HolidayPay £168.95 £52,922.31 X
72 21.07.2023 S.Payze Wages £252.81 £52,669.50 X
73 21.07.2023 S.Payze Wages HolidayPay £187.26 £52,482.24 X
74 21.07.2023 J.WrayWages HolidayPay £41.68 £52,440.56 X
75 21.07.2023 P.Purkhardt Wages HolidayPay £202.51 £52,238.05 X
76 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £52,196.37 X
77 21.07.2023 R.Browne Wages £471.14 £51,725.23 X
78 21.07.2023 Z.Harrison Wages £252.39 £51,472.84 X
79 21.07.2023 S.Payze Wages HolidayPay £187.06 £51,285.78 X
80 21.07.2023 S.Payze Wages HolidayPay £187.26 £51,098.52 X
81 21.07.2023 S.Payze Wages HolidayPay £187.08 £50,911.44 X
82 21.07.2023 J.WrayWages £263.51 £50,647.93 X
83 21.07.2023 J.WrayWages HolidayPay £41.68 £50,606.25 X
84 21.07.2023 C.Ward Wages HolidayPay £174.22 £50,432.03 X
85 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £50,390.35 X
86 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £50,348.67 X
87 21.07.2023 R.Browne Wages £470.94 £49,877.73 X
88 21.07.2023 Z.Harrison Wages HolidayPay £168.99 £49,708.74 X
89 21.07.2023 S.Payze Wages HolidayPay £187.26 £49,521.48 X
90 21.07.2023 S.Payze Wages HolidayPay £187.26 £49,334.22 X
91 21.07.2023 P.Purkhardt Wages HolidayPay £202.48 £49,131.74 X
92 21.07.2023 P.Purkhardt Wages HolidayPay £202.48 £48,929.26 X
93 21.07.2023 P.Purkhardt Wages HolidayPay £202.68 £48,726.58 X
94 21.07.2023 C.Ward Wages HolidayPay £268.91 £48,457.67 X
95 21.07.2023 C.Ward Wages HolidayPay £174.02 £48,283.65 X
96 21.07.2023 C.Ward Wages HolidayPay £174.22 £48,109.43 X
97 21.07.2023 C.Ward Wages HolidayPay £167.65 £47,941.78 X
98 21.07.2023 J.Dumbleton Wages HolidayPay £41.68 £47,900.10 X
99 21.07.2023 G.Slyfeld Wages and HolidayPay £635.46 £47,264.64 X
100 21.07.2023 Z.Harrison Wages HolidayPay £169.15 £47,095.49 X
101 21.07.2023 Z.Harrison Wages HolidayPay £168.95 £46,926.54 X
102 21.07.2023 J.WrayWages HolidayPay £41.68 £46,884.86 X
103 21.07.2023 P.Purkhardt Wages HolidayPay £202.68 £46,682.18 X
104 21.07.2023 P.Purkhardt Wages HolidayPay £202.48 £46,479.70 X
105 21.07.2023 C.Ward Wages HolidayPay £174.22 £46,305.48 X
106 21.07.2023 R.Browne Wages £471.14 £45,834.34 X
107 24.07.2023 E.D Fees £13.00 £45,847.34 X
108 24.07.2023 J.WrayWages HolidayPay £41.68 £45,805.66 X
109 24.07.2023 J.WrayWages HolidayPay £41.68 £45,763.98 X
110 24.07.2023 PetyCash to R.Browne for resources £23.74 £45,740.24 X
111 25.07.2023 Amazonpurchase for resources £15.99 £45,724.25 X
112 25.07.2023 NBC(Internet andphone) £86.37 £45,637.88 X
113 25.07.2023 HMRC Tax and NI £2,631.54 £43,006.34 X
114 26.07.2023 ECC Payment £1,337.40 £44,343.74 X
115 27.07.2023 D.M Fees £126.00 £44,469.74 X
116 27.07.2023 Nest Pension £362.84 £44,106.90 X
117 31.07.2023 UtlityWarehouse £43.61 £44,063.29 X
44,063.29

Total

£21,467.53 £2,758.90

Total Debit for the month £21,467.53 Total Credit for the month £2,758.90

Income Income Income Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Feespaying p ECC Fundraising Wages Training Utlites Consumabl Resources Pension Licences Health & Sa Ink
£34.77
£44.99
£449.99
£25.50
£6.00
£7.50
£7.00
£198.00
£299.00
£261.95
£162.00
£7.50
£302.63
£277.42
£282.42
£296.42
£470.94
£234.87
£308.59
£282.02
£17.50
£41.50
£17.00
£7.50
£25.95
£23.16
£144.00

£37.50 £5.50 £120.00 £72.00 £43.98 £22.50 £353.83 £121.59 £1.25 £4.50 £237.58 £253.91 £283.01 £271.41 £303.46 £332.25 £7.00 £277.42 £471.14 £28.00 £17.00 £40.50 £216.00 £27.23 £5.00 £48.79 £25.00 £7.50 £45.00 £168.95 £41.68 £332.45

£174.22 £338.61 £41.68 £41.68 £470.94 £470.94 £471.14 £470.94 £168.95 £168.95 £252.81 £187.26 £41.68 £202.51 £41.68 £471.14 £252.39 £187.06 £187.26 £187.08 £263.51 £41.68 £174.22 £41.68 £41.68 £470.94 £168.99 £187.26 £187.26 £202.48 £202.48 £202.68 £268.91

£174.02
£174.22
£167.65
£41.68
£635.46
£169.15
£168.95
£41.68
£202.68
£202.48
£174.22
£471.14
£13.00
£41.68
£41.68
£23.74
£15.99
£86.37
£1,337.40
£126.00
£362.84
£43.61
£1,421.50 £1,337.40 £-00 £15,417.95 £299.00 £129.98 £142.20 £913.48 £746.38 £-00 £4.50 £44.99

Total £21,467.53

£2,758.90

DBS Uniform Statonary Miscellani HMRC&NI Insurance
790.02

347.49

£2,631.54
£-00 £-00 £347.49 **£0.00 ** £2,631.54 £790.02

h
Balance Brou
Balance Met
No Date Descripton Debit
1 01.08.2023 F.E Fees
2 01.08.2023 Petrol for vehicle topick upresources £20.02
3 01.08.2023 Petrol for vehicle topick upresources £25.00
4 03.08.2023 A.D.K Fees(SLC Loans)
5 04.08.2023 HPI Instant Ink £44.99
6 04.08.2023 Hope Educaton resources(Findel Educaton) £73.26
7 08.08.2023 Fundraising paid in byR.Browne
8 08.08.2023 Petycash to R.Browne for resources(The Works) £13.00
9 08.08.2023 Petycash to R.Browne for resources(ASDA) £5.10
10 09.08.2023 DBS Check for Mrs Kemp (new worker)SecurityWatchog £48.01
11 10.08.2023 Petycash to R.Browne for update service for Mrs Kemp £13.00
12 16.08.2023 ECC Payment
13 17.08.2023 Petycash to R.Browne for resources £37.00
14 22.08.2023 EasyFundraising
15 22.08.2023 NBC(internet & Phone) £86.37
16 24.08.2023 DBS Group (Shed Purchase) £742.90
17 24.08.2023 Wickes Buildingresources for new Sandpit £105.50
18 31.08.2023 UtlityWarehouse £40.08
ClosingBalance 31.08.2023

£1,254.23

Total Debit for the month £1,254.23 Total Credit for the month £13,474.74

£44,063.29
ught Forward:
hod- Debit/Credit
Income
Credit Balance X Check Feespaying parents ECC Fundraising
£14.00 £44,077.29 X £14.00
£44,057.27 X
£44,032.27 X
£48.44 £44,080.71 X £48.44
£44,035.72 X
£43,962.46 X
£67.70 £44,030.16 X £67.70
£44,017.16 X
£44,012.06 X
£43,964.05 X
£43,951.05 X
£13,323.45 £57,274.50 X £13,323.45
£57,237.50 X
£21.15 £57,258.65 X £21.15
£57,172.28 X
£56,429.38 X
£56,323.88 X
£56,283.80 X
£56,283.80 £62.44 £13,323.45 £88.85

Total

Total

£13,474.74

£13,474.74

Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Wages Training Utlites Consumable sResources Pension Licences Health & S
£73.26
£13.00
£5.10
£37.00
£86.37
£742.90
£105.50
£40.08
£-00 £-00 £126.45 £-00 £976.76 £-00 £-00 £-00

£1,254.23

Ink DBS Uniform Statonary Miscellani HMRC&NI
20.02
25
£44.99
£48.01
£13.00
£44.99 £61.01 £-00 £0.00 £45.02 £0.00
BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
Balance Broug
Balance Meth
No Date Descripton Debit
1 01.09.2023 Hope Educaton resources £116.27
2 01.09.2023 Juniper Educaton trainingfor P.Purkhardt £102.00
3 04.09.2023 A.H Fees
4 04.09.2023 QD Purchase for resources £37.23
5 05.09.2023 B&M Purchase for newparentsgifs bags £16.25
6 05.09.2023 Asda Purchase(Snack) £64.35
7 05.09.2023 Tesco Purchase(Tissues) £11.20
8 07.09.2023 R.R(Girl)Fees
9 08.09.2023 E.J Fees
10 08.09.2023 A.J Fees
11 08.09.2023 L.H Fees
12 08.09.2023 S.Payze Wages £241.02
13 08.09.2023 R.Browne underpayment of Wages(2022-2023) £0.20
14 08.09.2023 S.Payze underpayment of Wages(2022-2023) £0.03
15 08.09.2023 J.Dumbleton Wages £227.87
16 08.09.2023 P.Kemp (Rawlings)Wages £298.42
17 08.09.2023 R.Browne Wages £470.94
18 08.09.2023 J.WrayWages £217.87
19 08.09.2023 C.Ward Wages £252.66
20 08.09.2023 Z.Harrison Wages £209.06
21 08.09.2023 Z.Harrison underpayments of Wages(2022-2023) £17.37
22 08.09.2023 P.Purkhardt Wages £271.43
23 08.09.2023 Amazonpurchase for New Shredder £242.19
24 08.09.2023 Nest Pension £174.57
25 11.09.2023 E.M Fees
26 11.09.2023 F.Br Fees
27 11.09.2023 HP Instant Ink £44.99
28 12.09.2023 N.B Fees
29 12.09.2023 F.Br Fees
30 12.09.2023 A.L.C Fees
31 12.09.2023 R.R(boy)Fees
32 15.09.2023 Petycash to R.Browne for Soya Milk(Snack) £4.60
33 15.09.2023 S.Payze Wages £345.50
34 15.09.2023 J.WrayWages £264.45
35 15.09.2023 Petycash to R.Browne for Nappysacks(health and Safety) £2.80
36 15.09.2023 Z.Harrison Wages £201.06
37 15.09.2023 P.Kemp (Rawlings)Wages £300.13
38 15.09.2023 Petycash to R.Browne for resources(The works) £34.50
39 15.09.2023 R.Browne Wages £471.14
40 15.09.2023 Petycash to R.Browne for Snack(Sainsbury's) £5.82
41 15.09.2023 Petycash to R.Browne for snack(Asda) £10.20
42 15.09.2023 C.Ward Wages £280.49
43 15.09.2023 P.Purkhardt Wages £304.22
44 15.09.2023 J.Dumbleton Wages £292.93
45 15.09.2023 Amazonpurchase for resources £68.09
46 18.09.2023 I.B Fees
47 18.09.2023 H.G Fees
48 18.09.2023 F.R Fees
49 18.09.2023 S.W Fees
50 20.09.2023 Aldipurchase for snack £19.15
51 20.09.2023 Amazonpurchase for resources £15.99
52 21.09.2023 Juniper Educaton trainingfor S.Payze £102.00
53 22.09.2023 C.Ward Wages £242.30
54 22.09.2023 Z.Harrison Wages £262.21
55 22.09.2023 P.Purkhardt Wages £294.83
56 22.09.2023 J.Dumbleton Wages £272.79
57 22.09.2023 J.WrayWages £316.97
58 22.09.2023 S.Payze Wages £287.98
59 22.09.2023 R.Browne Wages £470.94
60 22.09.2023 P.Kemp (Rawlings)Wages £286.41
61 25.09.2023 Microsof Ofce Yearlysubscripton £79.99
62 25.09.2023 Aldi snack £23.02
63 26.09.2023 B&L.B Fees
64 26.09.2023 NBC(Internet and Phone) £86.37
65 27.09.2023 Nest Pension £335.22
66 28.09.2023 A.H Fees
67 28.09.2023 Amazonpurchase for resources £60.27
68 29.09.2023 F.E Fees
69 29.09.2023 P.Purkhardt Wages £319.87
70 29.09.2023 S.Payze Wages £287.98
71 29.09.2023 P.Kemp (Rawlings)Wages £284.25
72 29.09.2023 C.Ward Wages £242.10
73 29.09.2023 J.WrayWages £299.05
74 29.09.2023 Z.Harrison Wages £274.37
75 29.09.2023 R.Browne Wages £470.94
76 29.09.2023 J.Dumbleton Wages £283.37
77 29.09.2023 UtlityWarehouse(internet andphone) £34.99
ClosingBalance 30.09.2023

£11,255.21

Total Debit for the month £11,255.21 Total Credit for the month £2,176.50

£56,283.80
ght Forward:
od- Debit/Credit
Income
Credit Balance X Check Feespaying p ECC Fundraising Wages Training
£56,167.53 X
£56,065.53 X £102.00
£18.00 £56,083.53 X £18.00
£56,046.30 X
£56,030.05 X
£55,965.70 X
£55,954.50 X
£9.50 £55,964.00 X £9.50
£6.00 £55,970.00 X £6.00
£360.00 £56,330.00 X £360.00
£180.00 £56,510.00 X £180.00
£56,268.98 X £241.02
£56,268.78 X £0.20
£56,268.75 X £0.03
£56,040.88 X £227.87
£55,742.46 X £298.42
£55,271.52 X £470.94
£55,053.65 X £217.87
£54,800.99 X £252.66
£54,591.93 X £209.06
£54,574.56 X £17.37
£54,303.13 X £271.43
£54,060.94 X
£53,886.37 X
£9.50 £53,895.87 X £9.50
£1.00 £53,896.87 X £1.00
£53,851.88 X
£348.00 £54,199.88 X £348.00
£396.00 £54,595.88 X £396.00
£37.50 £54,633.38 X £37.50
£144.00 £54,777.38 X £144.00
£54,772.78 X
£54,427.28 X £345.50
£54,162.83 X £264.45
£54,160.03 X
£53,958.97 X £201.06
£53,658.84 X £300.13
£53,624.34 X
£53,153.20 X £471.14
£53,147.38 X
£53,137.18 X
£52,856.69 X £280.49
£52,552.47 X £304.22
£52,259.54 X £292.93
£52,191.45 X
£108.00 £52,299.45 X £108.00
£10.00 £52,309.45 X £10.00
£29.50 £52,338.95 X £29.50
£324.00 £52,662.95 X £324.00
£52,643.80 X
£52,627.81 X
£52,525.81 X £102.00
£52,283.51 X £242.30
£52,021.30 X £262.21
£51,726.47 X £294.83
£51,453.68 X £272.79
£51,136.71 X £316.97
£50,848.73 X £287.98
£50,377.79 X £470.94
£50,091.38 X £286.41
£50,011.39 X
£49,988.37 X
£156.00 £50,144.37 X £156.00
£50,058.00 X
£49,722.78 X
£33.50 £49,756.28 X £33.50
£49,696.01 X
£6.00 £49,702.01 X £6.00
£49,382.14 X £319.87
£49,094.16 X £287.98
£48,809.91 X £284.25
£48,567.81 X £242.10
£48,268.76 X £299.05
£47,994.39 X £274.37
£47,523.45 X £470.94
£47,240.08 X £283.37
£47,205.09 X
£47,205.09 £2,176.50 £-00 £-00 £9,563.15 £204.00
£2,176.50
Total
£2,176.50
Total
£11,255.21
Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Utlites Consumables/snack Resources Pension Licences Health & Safety
£116.27
£37.23
£64.35
£11.20
£174.57
£4.60
£2.80
£34.50
£5.82
£10.20
£68.09
£19.15
£15.99
£79.99
£23.02
£86.37
£335.22
£60.27
£34.99
£121.36 £129.94 £332.35 £509.79 £79.99 £11.20
Ink DBS Uniform Statonary Miscellani HMRC&NI
16.25
242.19
£44.99

£44.99 £-00 £242.19 £16.25 £-00

BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
Balance Brought Forward:
Balance Method- Debit/Cre
No Date Descripton Debit Credit
1 02.10.2023 O.S Fees £288.00
2 02.10.2023 Aldi Snackpurchase £28.91
3 02.10.2023 Amazon Purchase(Shredder) £136.48
4 03.10.2023 Z.B Fees £250.00
5 03.10.2023 F.Be Fees £880.00
6 03.10.2023 Amazon Purchase(stairgate) £39.99
7 03.10.2023 HP Instant Ink £44.99
8 04.10.2023 S.L Fees £15.00
9 04.10.2023 G.P Fees £324.00
10 04.10.2023 R.R(girl) £8.50
11 05.10.2023 M.S Fees £13.50
12 05.10.2023 L.H Fees £360.00
13 05.10.2023 O.S Fees £432.00
14 06.10.2023 S.W Fees £288.00
15 06.10.2023 G.P Fees £360.00
16 06.10.2023 C.Ward Wages £284.45
17 06.10.2023 R.Browne Wages £471.14
18 06.10.2023 P.Kemp (P.Rawlings)Wages £282.42
19 06.10.2023 J.WrayWages £296.42
20 06.10.2023 PetyCash to P.Purkhardt for Snackpurchase(Aldi) £40.98
21 06.10.2023 Z.Harrison Wages £254.81
22 06.10.2023 P.Purkhardt Wages £289.85
23 06.10.2023 S.Payze Wages £274.74
24 06.10.2023 J.Dumbleton Wages £272.79
25 09.10.2023 E.J Fees £8.50
26 09.10.2023 Amazon Purchase for resources £69.86
27 10.10.2023 E.M Fees £7.00
28 10.10.2023 A.L.C Fees £28.00
29 11.10.2023 L.Pun Fees £648.00
30 11.10.2023 J.B Fees £18.00
31 11.10.2023 Moneysof Ltdyearly payroll subscripton £98.40
32 13.10.2023 Noodlenow(Trainingcourses for Staf) £300.00
33 13.10.2023 Petycash to R.Browne for resources £9.85
34 13.10.2023 Petycash to R.Browne for resources £2.75
35 13.10.2023 Petycash to R.Browne for DBS Check for new staf £48.01
36 13.10.2023 Wages for P.Kemp (P.Rawlings) £242.30
37 13.10.2023 Wages for J.Dumbleton £299.05
38 13.10.2023 Wages for Z.Harrison £283.99
39 13.10.2023 Wages for R.Browne £470.94
40 13.10.2023 Ink Supplies £120.00
41 13.10.2023 PetyCash to R.Browne for resources £2.48
42 13.10.2023 Wages for J.Wray £142.25
43 13.10.2023 Wages for P.Purkhardt £318.73
44 13.10.2023 Wages for S.Payze £238.90
45 13.10.2023 Wages for C.Ward £272.77
46 13.10.2023 Petycash to R.Browne for Knickers for ButerfyRm £5.00
47 13.10.2023 Petycash to R.Browne for Oat milk(Snack) £3.40
48 16.10.2023 F.R Fees £29.50
49 16.10.2023 F.Bre Fees £324.00
50 16.10.2023 B.W Fees £4.00
51 16.10.2023 K.R Fees(paid in byOpie M) £4.00
52 16.10.2023 Snackpurchase(Aldi) £20.36
53 16.10.2023 Health and Safety (Aldi) £10.91
54 17.10.2023 A.J Fees £150.00
55 17.10.2023 Wicks Purchase for Wood for more storage £66.00
56 17.10.2023 Tools Staton UK for brackets for more storage £94.60
57 19.10.2023 D.R Fees £108.00
58 20.10.2023 H.G Fees £10.00
59 20.10.2023 C.Ward Wages £145.04
60 20.10.2023 P.Purkhardt Wages £145.00
61 20.10.2023 S.Payze Wages £251.47
62 20.10.2023 R.Browne Wages £471.14
63 20.10.2023 PetyCash to R.Browne for Snack(Tesco) £10.80
64 20.10.2023 P.Purkhardt Wages £295.26
65 20.10.2023 J.WrayWages £120.84
66 20.10.2023 PetyCash to R.Browne for bin bags £2.99
67 20.10.2023 PetyCash to R.Browne for cookingresources £11.50
68 20.10.2023 C.Ward Wages £291.00
69 20.10.2023 J.Dumbleton Wages £120.84
70 20.10.2023 P.Kemp (P.Rawlings)Wages £145.04
71 20.10.2023 Z.Harrison Wages £237.80
72 20.10.2023 S.Payze Wages £145.04
73 20.10.2023 PetyCash to R.Browne for AGM refreshments £10.55
74 20.10.2023 Z.Harrison Wages £140.24
75 20.10.2023 J.Dumbleton Wages £236.87
76 20.10.2023 J.WrayWages £405.97
77 20.10.2023 P.Kemp (P.Rawlings)Wages £288.97
78 20.10.2023 R.Browne Wages £470.94
79 20.10.2023 PetyCash to P.Purkhardt for book £1.99
80 20.10.2023 ICO Licence £35.00
81 23.10.2023 B & L B Fees £225.00
82 23.10.2023 L.S Fees £198.00
83 23.10.2023 I.B Feespaid in byC.Warburton £72.00
84 25.10.2023 Nest Pension £518.64
85 25.10.2023 HMRC & NI £2,262.08
86 26.10.2023 NBC Internet and Phone £86.37
87 30.10.2023 A.H Fees £26.50
88 30.10.2023 ECC Payment £25.20
89 31.10.2023 Petycash to R.Browne for Update Service for new staf 13
90 31.10.2023 Petycash to R.Browne for snack(Aldi) £17.74
91 31.10.2023 ECC Payment £29,080.59
92 31.10.2023 UtlityWarehouse(Phone) £39.37
ClosingBalance 31.10.2021

£12,760.01 £34,185.29

Total Debit for the month £12,760.01 Total Credit for the month £34,185.29

£47,205.09 £47,205.09 £47,205.09 £47,205.09 £47,205.09 £47,205.09 £47,205.09
dit
Income
Balance x Check Feespaying p ECC Fundraising Wages Training Utlites
£47,493.09 X £288.00
£47,464.18 X
£47,327.70 X
£47,577.70 X £250.00
£48,457.70 X £880.00
£48,417.71 X
£48,372.72 X
£48,387.72 X £15.00
£48,711.72 X £324.00
£48,720.22 X £8.50
£48,733.72 X £13.50
£49,093.72 X £360.00
£49,525.72 X £432.00
£49,813.72 X £288.00
£50,173.72 X £360.00
£49,889.27 X £284.45
£49,418.13 X £471.14
£49,135.71 X £282.42
£48,839.29 X £296.42
£48,798.31 X
£48,543.50 X £254.81
£48,253.65 X £289.85
£47,978.91 X £274.74
£47,706.12 X £272.79
£47,714.62 X £8.50
£47,644.76 X
£47,651.76 X £7.00
£47,679.76 X £28.00
£48,327.76 X £648.00
£48,345.76 X £18.00
£48,247.36 X
£47,947.36 X £300.00
£47,937.51 X
£47,934.76 X
£47,886.75 X
£47,644.45 X £242.30
£47,345.40 X £299.05
£47,061.41 X £283.99
£46,590.47 X £470.94
£46,470.47 X
£46,467.99 X
£46,325.74 X £142.25
£46,007.01 X £318.73
£45,768.11 X £238.90
£45,495.34 X £272.77
£45,490.34 X
£45,486.94 X
£45,516.44 X £29.50
£45,840.44 X £324.00
£45,844.44 X £4.00
£45,848.44 X £4.00
£45,828.08 X
£45,817.17 X
£45,967.17 X £150.00
£45,901.17 X
£45,806.57 X
£45,914.57 X £108.00
£45,924.57 X £10.00
£45,779.53 X £145.04
£45,634.53 X £145.00
£45,383.06 X £251.47
£44,911.92 X £471.14
£44,901.12 X
£44,605.86 X £295.26
£44,485.02 X £120.84
£44,482.03 X
£44,470.53 X
£44,179.53 X £291.00
£44,058.69 X £120.84
£43,913.65 X £145.04
£43,675.85 X £237.80
£43,530.81 X £145.04
£43,520.26 X
£43,380.02 X £140.24
£43,143.15 X £236.87
£42,737.18 X £405.97
£42,448.21 X £288.97
£41,977.27 X £470.94
£41,975.28 X
£41,940.28 X
£42,165.28 X £225.00
£42,363.28 X £198.00
£42,435.28 X £72.00
£41,916.64 X
£39,654.56 X
£39,568.19 X £86.37
£39,594.69 X £26.50
£39,619.89 X £25.20
£39,606.89 X
£39,589.15 X
£68,669.74 X £29,080.59
£68,630.37 X £39.37
£68,630.37
£5,079.50 £29,105.79 £-00 £8,607.01 £300.00 £125.74

Total £34,185.29

£12,760.01

Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Consumables/snack Resources Pension Licences Health & S Ink DBS
£28.91
£39.99
£44.99
£40.98
£69.86
£98.40
£9.85
£2.75
£48.01
£120.00
£2.48

£5.00 £3.40 £20.36 £10.91 £66.00 £94.60 £10.80 £2.99 £11.50 £10.55 £1.99 £35.00 £518.64 £13.00 £17.74

£122.19 £314.57 £518.64 £133.40 £13.90 £164.99 £61.01

Uniform Stationary Miscellani HMRC&NI £136.48 11

£2,262.08

£136.48 £-00 £2.262.08

BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
No Date Descripton
1 01.11.2023 E.M Fees
2 01.11.2023 A.L.C Fees
3 01.11.2023 H.G Fees
4 02.11.2023 E.D Fees
5 02.11.2023 R.R(Girl)Fees
6 02.11.2023 M.S Fees
7 02.11.2023 Petycash to R.Browne for Resources(Hope Educaton)
8 02.11.2023 Amazonpayment for resources Milkjugs andprinterpaper
9 03.11.2023 A.J Fees
10 03.11.2023 Wages for P.Purkhardt
11 03.11.2023 Wages for S.Payze
12 03.11.2023 Wages for J.Dumbleton
13 03.11.2023 Wages for C.Ward
14 03.11.2023 Wages for J.Wray
15 03.11.2023 Petycash to P.Purkhardt for snack shopping
16 03.11.2023 Wages for P.Kemp (P.Rawlings)
17 03.11.2023 Wages for R.Browne
18 03.11.2023 Wages for Z.Harrison
19 06.11.2023 Natonal Savings A(F.Bre Fees)
20 06.11.2023 Petycash to R.Browne for Staf uniform
21 06.11.2023 HPI Instant Ink
22 07.11.2023 Petycash to R.Browne for Health and Safety (Babywipes and nappysacks)
23 07.11.2023 Amazonpurchase forpaper towels(Health and Safety)
24 08.11.2023 E.J Fees
25 08.11.2023 Natonal Savings A(G.P.Fees)
26 08.11.2023 Natonal Savings A(L.H.Fees)
27 08.11.2023 Nest Pension
28 09.11.2023 Natonal Savings(S.W.Fees)
29 09.11.2023 A.L.C Fees
30 10.11.2023 N.B Fees
31 10.11.2023 J.B Fees
32 10.11.2023 N.B Fees
33 10.11.2023 Wages R.Browne
34 10.11.2023 Petycash to R.Browne for biscuits for snack
35 10.11.2023 Wages to L.Poter
36 10.11.2023 Wages to C.Ward
37 10.11.2023 Wages to P.Purkhardt
38 10.11.2023 Wages to J.Wray
39 10.11.2023 Wages to S.Payze
40 10.11.2023 Wages to J.Dumbleton
41 10.11.2023 Paediatric First Aid course for two new staf members
42 10.11.2023 Wages to Z.Harrison
43 10.11.2023 Wages to P.Kemp (P.Rawlings)

44 13.11.2023 B.C Fees (paid in by G.Hawkey) 45 13.11.2023 K.R Fees (paid in by Opie.M) 46 13.11.2023 National Savings A (L.S.Fees) 47 13.11.2023 O.S Fees 48 13.11.2023 Petty cash paid to R.Browne for childrens christmas gifts (Works) 49 13.11.2023 Petty cash paid to R.Browne for snack (ASDA) 50 14.11.2023 R.R (Boy) Fees Paid in by H.Brown 51 15.11.2023 Amazon purchase for resources for role play (Tea Set) 52 15.11.2023 Nest Pension 53 16.11.2023 I.B Fees Paid in by C.Warburton 54 17.11.2023 S.L Fees 55 17.11.2023 Wages to S.Payze 56 17.11.2023 Wages to P.Kemp (P.Rawlings) 57 17.11.2023 Wages to L.Potter 58 17.11.2023 Petty cash to P.Purkhardt for snack shopping 59 17.11.2023 Wages to C.Ward 60 17.11.2023 Wages to Z.Harrison 61 17.11.2023 Wages to P.Purkhardt 62 17.11.2023 Wages to J.Dumbleton 63 17.11.2023 Wages to J.Wray 64 17.11.2023 Wages to R.Browne 65 20.11.2023 F.R Fees 66 21.11.2023 D.R Fees 67 23.11.2023 B&L.B Fees 68 23.11.2023 ECC BACS 69 24.11.2023 Wages to L.Potter 70 24.11.2023 Wages to P.Purkhardt 71 24.11.2023 Wages to J.Wray 72 24.11.2023 Wages to C.Ward 73 24.11.2023 Wages to R.Browne 74 24.11.2023 Wages to S.Payze 75 24.11.2023 Wages to Z.Harrison 76 24.11.2023 Wages to J.Dumbleton 77 24.11.2023 Wages to P.Kemp (P.Rawlings) 78 27.11.2023 Aldi purchase for health and safety (Tissues) 79 27.11.2023 Aidi purchase for snack shopping 79 27.11.2023 Amazon purchase for Butterfly room to enhance the visual look of the room 80 28.11.2023 A.H Fees 81 29.11.2023 Nest Pension 82 30.11.2023 Utility Warehouse

Closing Balance 30.11.2023

Total Debit for the month £12,090.31 Total Credit for the month £5,552.50

£68,630.37
Balance Brought Forward:
Balance Method- Debit/Credit
Income
Debit Credit Balance x Check Fee Paying ECC funding ECC Send Funding
£8.50 £68,638.87 X £8.50
£11.00 £68,649.87 X £11.00
£9.00 £68,658.87 X £9.00
£8.00 £68,666.87 X £8.00
£11.00 £68,677.87 X £11.00
£11.00 £68,688.87 X £11.00
£306.91 £68,381.96 X
£68.76 £68,313.20 X
£396.00 £68,709.20 X £396.00
£304.85 £68,404.35 X
£293.47 £68,110.88 X
£281.54 £67,829.34 X
£302.28 £67,527.06 X
£288.54 £67,238.52 X
£26.02 £67,212.50 X
£282.22 £66,930.28 X
£471.14 £66,459.14 X
£269.40 £66,189.74 X
£468.00 £66,657.74 X £468.00
£162.00 £66,495.74 X
£44.99 £66,450.75 X
£9.20 £66,441.55 X
£38.50 £66,403.05 X
£11.00 £66,414.05 X £11.00
£504.00 £66,918.05 X £504.00
£504.00 £67,422.05 X £504.00
£129.30 £67,292.75 X
£504.00 £67,796.75 X £504.00
£18.00 £67,814.75 X £18.00
£528.00 £68,342.75 X £528.00
£11.00 £68,353.75 X £11.00
£72.00 £68,425.75 X £72.00
£470.94 £67,954.81 X
£7.00 £67,947.81 X
£261.65 £67,686.16 X
£203.66 £67,482.50 X
£306.21 £67,176.29 X
£305.17 £66,871.12 X
£311.45 £66,559.67 X
£188.27 £66,371.40 X
£299.00 £66,072.40 X
£274.98 £65,797.42 X
£288.97 £65,508.45 X
£12.00 £65,520.45 X £12.00
£8.50 £65,528.95 X £8.50
£162.00 £65,690.95 X £162.00
£540.00 £66,230.95 X £540.00
£48.00 £66,182.95 X
£17.66 £66,165.29 X
£576.00 £66,741.29 X £576.00
£27.98 £66,713.31 X
£122.99 £66,590.32 X
£144.00 £66,734.32 X £144.00
£11.00 £66,745.32 X £11.00
£268.71 £66,476.61 X
£297.55 £66,179.06 X
£251.09 £65,927.97 X
£29.61 £65,898.36 X
£266.84 £65,631.52 X
£264.22 £65,367.30 X
£311.18 £65,056.12 X
£299.05 £64,757.07 X
£285.48 £64,471.59 X
£470.94 £64,000.65 X
£30.50 £64,031.15 X £30.50
£162.00 £64,193.15 X £162.00
£157.00 £64,350.15 X £157.00
£640.00 £64,990.15 X £640.00
£249.06 £64,741.09 X
£320.64 £64,420.45 X
£197.86 £64,222.59 X
£248.86 £63,973.73 X
£471.14 £63,502.59 X
£265.58 £63,237.01 X
£193.26 £63,043.75 X
£281.54 £62,762.21 X
£275.67 £62,486.54 X
£7.92 £62,478.62 X
£17.78 £62,460.84 X
£117.53 £62,343.31 X
£35.00 £62,378.31 X £35.00
£246.07 £62,132.24 X
£39.68 £62,092.56 X
£4,912.50 £640.00 £-00
£62,092.56
£62,092.56

Total

£12,090.31 £5,552.50

£5,552.50

Fund raising Donatons Grants Wages Training Utlites Consuma bResources
£306.91
£68.76
£304.85
£293.47
£281.54
£302.28
£288.54
£26.02
£282.22
£471.14
£269.40
£470.94
£7.00
£261.65
£203.66
£306.21
£305.17
£311.45
£188.27
£299.00
£274.98
£288.97
£17.66
£27.98
£268.71
£297.55
£251.09
£29.61
£266.84
£264.22
£311.18
£299.05
£285.48
£470.94
£249.06
£320.64
£197.86
£248.86
£471.14
£265.58
£193.26
£281.54
£275.67
£17.78
£117.53
£39.68
£-00 £-00 £-00 £10,323.41 £299.00 £39.68 £98.07 £521.18

Total £12,090.31

Expenditure Expenditure Expenditure
Pension Licences Health & Sa Ink DBS Uniform Statonary
£162.00
£44.99
£9.20
£38.50
£129.30
£122.99
£7.92
£246.07
£498.36 £-00 £55.62 £44.99 £0.00 £162.00 £0.00

Miscellani HMRC&NI

£48.00 £48.00 £0.00

BusyBees Childcare Centre
No Date Descripton
1 01.12.2021 J.WrayWages
2 01.12.2023 L.Poter Wages
3 01.12.2023 P.Kemp (P.Rawlings)Wages
4 01.12.2023 Z.Harrison Wages
5 01.12.2023 R.Browne Wages
6 01.12.2023 C.Ward Wages
7 01.12.2023 J.Dumbleton Wages
8 01.12.2023 S.Payze Wages
9 01.12.2023 P.Purkhardt Wages
10 01.12.2023 A.J Fees
11 01.12.2023 M.Sanders First Aid Course
12 01.12.2023 O.S Fees
13 01.12.2023 J.B Fees
14 01.12.2023 Amazonpurchase for Paper Towels
15 01.12.2023 NBC Phoneline
16 04.12.2023 K.R Fees
17 04.12.2023 L.O Fees
18 04.12.2023 A.L.C Fees
19 04.12.2023 D.R Fees
20 04.12.2023 E.D Fees
21 04.12.2023 R.R(Girl)Fees
22 04.12.2023 M.S Fees
23 04.12.2023 F.Bea Fees
24 04.12.2023 Aldipurchase for tssues
25 04.12.2023 Aldipurchase for snack
26 04.12.2023 HPI Instant Ink
27 05.12.2023 P.Rawlings Fundraising
28 05.12.2023 M.Quarcoo Fundraising
29 05.12.2023 T.Efah Boakye Fundraising
30 05.12.2023 S.Cardoz Funsraising
31 05.12.2023 J.Cakebread Fundraising
32 05.12.2023 J.DevneyFundraising
33 05.12.2023 J.Cakebread Fundraising
34 05.12.2023 I Sidibeh Fundraising
35 05.12.2023 L.S Fees
36 05.12.2023 M.Quarcoo Fundraising
37 05.12.2023 Z.Harrison Fundraising
38 05.12.2023 J.Cakebread Fundraising
39 05.12.2023 J.Cakebread Fundraising
40 05.12.2023 P.Rawlings Fundraising
41 05.12.2023 PetyCash to R.Browne for Tea,Cofee and Sugar for Christmas Fate
42 06.12.2023 I.Burret Fundraising
43 06.12.2023 S.W Fees

44 06.12.2023 F.Bre Fees 45 06.12.2023 V.Castillo Fundraising 46 06.12.2023 De Sousa Cunha Fundraising 47 06.12.2023 Petty cash to P.Purkhardt for hot chocolate ingredients for Christmas Fate 48 06.12.2023 Nest Pension 49 07.12.2023 B.W Fees 50 07.12.2023 F.E Fees 51 07.12.2023 Just Gloves (Health and Safety) 52 08.12.2023 L.H Fees 53 08.12.2023 S.Cardoz Fundraising 54 08.12.2023 L.C Fees 55 08.12.2023 S.L Fees 56 08.12.2023 J.Wray Wages 57 08.12.2023 S.Payze Wages 58 08.12.2023 C.Ward Wages 59 08.12.2023 P.Purkhardt Wages 60 08.12.2023 Z.Harrison Wages 61 08.12.2023 R.Browne Wages 62 08.12.2023 P.Kemp (P.Rawlings) Wages 63 08.12.2023 L.Potter Wages 64 08.12.2023 J.Dumbleton Wages 65 08.12.2023 Petty cash to P.Purkhardt for Snack 66 10.12.2023 H.G Fees 67 11.12.2023 E.J Fees 68 11.12.2023 R.R (Boy) Fees 69 11.12.2023 Cheque to Essex County Council for a society lottery licence 70 12.12.2023 G.P Fees 71 13.12.2023 Nest Pension 72 14.12.2023 R.M Fees 73 15.12.2023 R.Browne Wages 74 15.12.2023 L.Potter Wages 75 15.12.2023 J.Dumbleton Wages 76 15.12.2023 Z.Harrison Wages 77 15.12.2023 P.Kemp (P.Rawlings) Wages 78 15.12.2023 S.Payze Wages 79 15.12.2023 J.Wray Wages 80 15.12.2023 P.Purkhardt Wages 81 15.12.2023 C.Ward Wages 82 15.12.2023 L.C (Boy) Fees 83 15.12.2023 I.B Fees 84 15.12.2023 ECC Bacs Payment 85 18.12.2023 Petty cash to P.Purkhardt for Snack 86 19.12.2023 C.Ward Wages 87 19.12.2023 R.Browne Wages 88 19.12.2023 S.Payze Wages and Holiday Pay 89 19.12.2023 R.Browne Wages 90 19.12.2023 S.Payze Wages 91 19.12.2023 P.Kemp (P.Rawlings) Wages

92 19.12.2023 Z.Harrison Wages 93 19.12.2023 L.Potter Wages 94 19.12.2023 C.Ward Wages and Holiday Pay 95 19.12.2023 J.Wray Wages and Holiday Pay 96 19.12.2023 L.Potter Wages and Holiday Pay 97 19.12.2023 P.Purkhardt Wages 98 19.12.2023 J.Dumbleton Wages 99 19.12.2023 J.Wray Wages 100 19.12.2023 Z.Harrison Wages and Holiday Pay 101 19.12.2023 P.Purkhardt Wages and Holiday Pay 102 19.12.2023 J.Dumbleton Wages and Holiday Pay 103 19.12.2023 P.Kemp (P.Rawlings) Wages and Holiday Pay 104 20.12.2023 Nest Pension 105 21.12.2023 B & L.B Fees 106 21.12.2023 NBC Phoneline 107 27.12.2023 A.H Fees 108 29.12.2023 Utility Warehouse Internet and Phone

Total Debit for the month £12,656.52 Total Credit for the month £13,939.10

£62,092.56
Balance Brought Forward:
Balance Method- Debit/Credit
Income
Debit Credit Balance x Check Fee Paying ECC funding Training Fund raising
£305.17 £61,787.39 X
£227.87 £61,559.52 X
£98.32 £61,461.20 X
£267.17 £61,194.03 X
£470.94 £60,723.09 X
£227.47 £60,495.62 X
£296.42 £60,199.20 X
£295.88 £59,903.32 X
£319.63 £59,583.69 X
£234.00 £59,817.69 X £234.00
£70.00 £59,887.69 X £70.00
£342.00 £60,229.69 X £342.00
£6.50 £60,236.19 X £6.50
£23.95 £60,212.24 X
£86.37 £60,125.87 X
£6.50 £60,132.37 X £6.50
£50.50 £60,182.87 X £50.50
£25.00 £60,207.87 X £25.00
£36.00 £60,243.87 X £36.00
£32.50 £60,276.37 X £32.50
£6.50 £60,282.87 X £6.50
£6.50 £60,289.37 X £6.50
£625.00 £60,914.37 X £625.00
£5.74 £60,908.63 X
£19.75 £60,888.88 X
£44.99 £60,843.89 X
£2.00 £60,845.89 X £2.00
£3.00 £60,848.89 X £3.00
£3.00 £60,851.89 X £3.00
£1.50 £60,853.39 X £1.50
£2.00 £60,855.39 X £2.00
£1.00 £60,856.39 X £1.00
£10.00 £60,866.39 X £10.00
£2.50 £60,868.89 X £2.50
£108.00 £60,976.89 X £108.00
£1.50 £60,978.39 X £1.50
£5.00 £60,983.39 X £5.00
£3.00 £60,986.39 X £3.00
£2.00 £60,988.39 X £2.00
£2.00 £60,990.39 X £2.00
£9.85 £60,980.54 X
£20.00 £61,000.54 X £20.00
£252.00 £61,252.54 X £252.00
£288.00 £61,540.54 X £288.00
£2.00 £61,542.54 X £2.00
£6.00 £61,548.54 X £6.00
£11.35 £61,537.19 X
£119.79 £61,417.40 X
£7.00 £61,424.40 X £7.00
£15.00 £61,439.40 X £15.00
£67.44 £61,371.96 X
£252.00 £61,623.96 X £252.00
£0.50 £61,624.46 X £0.50
£4.50 £61,628.96 X £4.50
£41.50 £61,670.46 X £41.50
£307.80 £61,362.66 X
£300.23 £61,062.43 X
£272.97 £60,789.46 X
£302.02 £60,487.44 X
£276.59 £60,210.85 X
£471.14 £59,739.71 X
£293.03 £59,446.68 X
£242.30 £59,204.38 X
£296.42 £58,907.96 X
£37.95 £58,870.01 X
£6.50 £58,876.51 X £6.50
£6.50 £58,883.01 X £6.50
£144.00 £59,027.01 X £144.00
£40.00 £58,987.01 X
£252.00 £59,239.01 X £252.00
£142.04 £59,096.97 X
£13.00 £59,109.97 X £13.00
£470.94 £58,639.03 X
£342.67 £58,296.36 X
£187.86 £58,108.50 X
£283.99 £57,824.51 X
£423.18 £57,401.33 X
£287.19 £57,114.14 X
£217.87 £56,896.27 X
£321.37 £56,574.90 X
£237.58 £56,337.32 X
£6.50 £56,343.82 X £6.50
£108.00 £56,451.82 X £108.00
£831.60 £57,283.42 X £831.60
£20.08 £57,263.34 X
£98.32 £57,165.02 X
£470.94 £56,694.08 X
£221.20 £56,472.88 X
£471.14 £56,001.74 X
£154.50 £55,847.24 X
£148.23 £55,699.01 X
£143.43 £55,555.58 X
£83.36 £55,472.22 X
£221.00 £55,251.22 X
£216.80 £55,034.42 X
£216.80 £54,817.62 X
£157.52 £54,660.10 X
£124.83 £54,535.27 X
£124.83 £54,410.44 X
£216.00 £54,194.44 X
£221.00 £53,973.44 X
£216.80 £53,756.64 X
£221.00 £53,535.64 X
£124.56 £53,411.08 X
£79.00 £53,490.08 X £79.00
£86.37 £53,403.71 X
£16.00 £53,419.71 X £16.00
£44.57 £53,375.14 X
£53,375.14 £2,911.50 £831.60 £70.00 £126.00

Total

£12,656.52 £3,939.10

£3,939.10

Expenditure
Wages
Training
Utlites
ConsumablResources
Pension
Licences
Health & S
£305.17
£227.87
£98.32
£267.17
£470.94
£227.47
£296.42
£295.88
£319.63
£23.95
£86.37
£5.74
£19.75

£119.79 £67.44 £307.80 £300.23 £272.97 £302.02 £276.59 £471.14 £293.03 £242.30 £296.42 £37.95 £40.00 £142.04 £470.94 £342.67 £187.86 £283.99 £423.18 £287.19 £217.87 £321.37 £237.58 £20.08 £98.32 £470.94 £221.20 £471.14 £154.50 £148.23

£143.43
£83.36
£221.00
£216.80
£216.80
£157.52
£124.83
£124.83
£216.00
£221.00
£216.80
£221.00
£124.56
£86.37
£44.57
£11,771.72 £-00 £217.31 £77.78 £-00 £386.39 £40.00 £97.13

Total £12,656.52

Ink DBS Uniform Statonary Miscellani HMRC&NI
£44.99
9.85

11.35

£44.99 £-00 £21.20 £-00

BusyBees Childcare Centre
No Date Descripton
1 02.01.2024 Payment made byR.Browne to cover Amazonpurchase(see note atached)
2 02.01.2024 Projector and screenpurchased from Amazon
3 02.01.2024 Nest Pension
4 03.01.2023 Feespaid in byR.Browne At the localpost ofce
5 03.01.2024 Fundraising (Christmas Fate) paid in byR.Browne at the localpost ofce
6 04.01.2023 Statonery purchase(QD)for SafeguardingTraining
7 04.01.2024 HPI Instant Ink
8 04.01.2024 Amazon Purchase of Paper Towels and Paper
9 05.01.2024 Central YMCA Payment for L.Poter and J.Dumbleton for Childcare Course
10 05.01.2024 Petycash to R.Browne for Policyupdates from Pre-School LearningAlliance
11 05.01.2024 PetyCash to R.Browne for Christmas cards from Card Factory
12 05.01.2024 PetyCash to R.Browne for Biscuits,Milk and Toilet roll for Safeguardingtraining
13 05.01.2024 R.Browne Wages
14 05.01.2024 L.Poter Wages
15 05.01.2024 P.Kemp (P.Rawlings)Wages
16 05.01.2024 C.Ward Wages
17 05.01.2024 J.Dumbleton Wages
18 05.01.2024 J.WrayWages
19 05.01.2024 Z.Harrison Wages
20 05.01.2024 S.Payze Wages
21 05.01.2024 P.Purkhardt Wages
22 08.01.2024 F.Bre Fees
23 08.01.2024 Petycash to R.Browne for A5 Clipboards for the ButerfyRoom
24 08.01.2024 Petycash to R.Browne for Snack
25 08.01.2024 Petycash to R.Browne for Playdough ingredients
26 09.01.2024 ECC Payment
27 10.01.2024 E.M Fees
28 10.01.2024 E.D Fees
29 10.01.2024 Petycash to R.Browne for Babywipes and bin bags
30 10.01.2024 Petycash to R.Browne for A5 clipboards for the Caterpillar room & Stckers
31 10.01.2024 Nest Pension
32 11.01.2024 M.S Fees
33 11.01.2024 A.L.C Fees
34 11.01.2024 Amazonpurchase of Blue Rolls
35 11.01.2024 Amazonpurchase of Paper towels and Printerpaper
36 12.01.2024 R.D Fees
37 12.01.2024 L.C(Boy)Fees
38 12.01.2024 C.Ward Wages
39 12.01.2024 R.Browne Wages
40 12.01.2024 Z.Harrison Wages
41 12.01.2024 P.Purkhardt Wages
42 12.01.2024 S.Payze Wages
43 12.01.2024 J.Dumbleton Wages

44 12.01.2024 J.Wray Wages 45 12.01.2024 P.Kemp (P.Rawlings) Wages 46 12.01.2024 L.Potter Wages 47 12.01.2024 S.W Fees 48 12.01.2024 Petty cash to R.Browne for Stationery for office and both rooms 49 12.01.2024 Petty cash to R.Browne for Little jugs for snack x10 50 12.01.2024 Aldi snack shopping 51 12.01.2024 Aldi shopping for Health and Safety 52 14.01.2024 J.B Fees 53 15.01.2024 R.R (Boy) Fees 54 15.01.2024 Payment return to R.Browne for Amazon order which got cancelled by Amazon 55 15.01.2024 A.L.C Fees 56 15.01.2024 Aldi snack purchase 57 16.01.2024 Payment made by R.Browne to cover Amazon purchase (see note attached) 58 17.01.2024 D.B Fees 59 17.01.2024 F.E Fees 60 17.01.2024 A.L.C Fees 61 17.01.2024 B.W Fees 62 17.01.2024 Amazon purchase (see note attached on the 16.01.2024 row 60) 63 18.01.2024 E.J Fees 64 18.01.2024 R.R (girl) Fees 65 18.01.2024 R.M Fees 66 18.01.2024 D.S Fees 67 18.01.2024 L.H Fees 68 19.01.2024 Petty cash paid to P.Purkhardt for two new books 69 19.01.2024 I.B Fees 70 19.01.2024 E.B Fees 71 19.01.2024 S.L Fees 72 19.01.2024 S.Payze Wages 73 19.01.2024 L.Potter Wages 74 19.01.2024 J.Dumbleton Wages 75 19.01.2024 Z.Harrison Wages 76 19.01.2024 J.Wray Wages 77 19.01.2024 C.Ward Wages 78 19.01.2024 P.Purkhardt Wages 79 19.01.2024 P.Kemp (P.Rawlings) Wages 80 19.01.2024 R.Browne Wages 81 19.01.2024 Hope education resources (Findel education) 82 22.01.2024 A.H (girl) Fees 83 22.01.2024 A.H (boy) Fees 84 22.01.2024 Aldi snack purchase 85 22.01.2024 Aldi Health and Safety purchase 86 23.01.2024 K.R Fees 87 24.01.2024 Nest Pension 88 24.01.2024 NBC Internet and Phoneline 89 25.01.2024 L.S Fees 90 25.01.2024 A.L.C Fees 91 25.01.2024 A.J Fees

92 25.01.2024 Amazon Purchase suggested by our Inclusion Partner for Essex County Council 93 25.01.2024 HMRC Tax and National Insurance 94 26.01.2024 Z.B Fees 95 26.01.2024 L.C (girl) Fees 96 26.01.2024 P.Purkhardt Wages 97 26.01.2024 J.Wray Wages 98 26.01.2024 L.Potter Wages 99 26.01.2024 S.Payze Wages 100 26.01.2024 Z.Harrison Wages 101 26.01.2024 Petty cash to R.Browne for resources 102 26.01.2024 R.Browne Wages 103 26.01.2024 P.Kemp (P.Rawlings) Wages 104 26.01.2024 C.Ward Wages 105 26.01.2024 J.Dumbleton Wages 106 26.01.2024 Sp Choice for stationary 107 29.01.2024 L.P Fees 108 29.01.2024 F.R Fees 109 29.01.2024 Donation from St Nicholas Pre School 110 29.01.2024 Aldi snack purchase 111 29.01.2024 QD Purchase for health and safety 112 29.01.2024 Aldi Health and Safety purchase 113 30.01.2024 ECC Bacs Payment 114 30.01.2024 Amazon purchase for resources 115 31.01.2024 O.S Fees 116 31.01.2024 Nest Pension 117 31.01.2024 Utility Warehouse phone and internet

Total Debit for the month £15,004.08 Total Credit for the month £48,043.56

£53,375.14
Balance Brought Forward:
Balance Method- Debit/Credit
Income
Debit Credit Balance x Check Fee Paying ECC funding Donatons
£26.47 £53,401.61 X
£142.97 £53,258.64 X
£128.95 £53,129.69 X
£199.50 £53,329.19 X £199.50
£227.00 £53,556.19 X
£17.43 £53,538.76 X
£44.99 £53,493.77 X
£44.94 £53,448.83 X
£500.00 £52,948.83 X
£8.75 £52,940.08 X
£2.84 £52,937.24 X
£5.05 £52,932.19 X
£478.50 £52,453.69 X
£112.25 £52,341.44 X
£84.21 £52,257.23 X
£69.81 £52,187.42 X
£76.07 £52,111.35 X
£44.81 £52,066.54 X
£85.30 £51,981.24 X
£110.27 £51,870.97 X
£119.19 £51,751.78 X
£288.00 £52,039.78 X £288.00
£10.49 £52,029.29 X
£18.60 £52,010.69 X
£9.50 £52,001.19 X
£18,204.62 £70,205.81 X £18,204.62
£7.50 £70,213.31 X £7.50
£9.00 £70,222.31 X £9.00
£8.40 £70,213.91 X
£19.43 £70,194.48 X
£34.98 £70,159.50 X
£9.00 £70,168.50 X £9.00
£18.50 £70,187.00 X £18.50
£15.99 £70,171.01 X
£65.93 £70,105.08 X
£60.00 £70,165.08 X £60.00
£9.00 £70,174.08 X £9.00
£244.06 £69,930.02 X
£478.70 £69,451.32 X
£283.17 £69,168.15 X
£299.40 £68,868.75 X
£313.01 £68,555.74 X
£279.90 £68,275.84 X
£301.41 £67,974.43 X
£276.87 £67,697.56 X
£261.99 £67,435.57 X
£360.00 £67,795.57 X £360.00
£33.89 £67,761.68 X
£11.75 £67,749.93 X
£13.56 £67,736.37 X
£13.15 £67,723.22 X
£9.00 £67,732.22 X £9.00
£169.00 £67,901.22 X £169.00
£26.47 £67,874.75 X
£10.00 £67,884.75 X £10.00
£27.84 £67,856.91 X
£34.97 £67,891.88 X
£378.00 £68,269.88 X £378.00
£5.00 £68,274.88 X £5.00
£6.00 £68,280.88 X £6.00
£3.50 £68,284.38 X £3.50
£34.97 £68,249.41 X
£9.00 £68,258.41 X £9.00
£9.00 £68,267.41 X £9.00
£10.00 £68,277.41 X £10.00
£9.00 £68,286.41 X £9.00
£9.00 £68,295.41 X £9.00
£1.98 £68,293.43 X
£108.00 £68,401.43 X £108.00
£648.00 £69,049.43 X £648.00
£9.00 £69,058.43 X £9.00
£303.12 £68,755.31 X
£273.64 £68,481.67 X
£234.87 £68,246.80 X
£190.85 £68,055.95 X
£297.83 £67,758.12 X
£244.06 £67,514.06 X
£315.54 £67,198.52 X
£244.36 £66,954.16 X
£478.50 £66,475.66 X
£83.90 £66,391.76 X
£324.00 £66,715.76 X £324.00
£78.00 £66,793.76 X £78.00
£27.02 £66,766.74 X
£8.91 £66,757.83 X
£9.00 £66,766.83 X £9.00
£255.73 £66,511.10 X
£86.37 £66,424.73 X
£126.00 £66,550.73 X £126.00
£5.00 £66,555.73 X £5.00
£288.00 £66,843.73 X £288.00
£205.65 £66,638.08 X
£3,457.25 £63,180.83 X
£200.00 £63,380.83 X £200.00
£60.50 £63,441.33 X £60.50
£307.44 £63,133.89 X
£300.53 £62,833.36 X
£273.64 £62,559.72 X
£299.02 £62,260.70 X
£301.83 £61,958.87 X
£13.14 £61,945.73 X
£478.70 £61,467.03 X
£299.64 £61,167.39 X
£279.90 £60,887.49 X
£288.87 £60,598.62 X
£41.01 £60,557.61 X
£198.00 £60,755.61 X £198.00
£40.00 £60,795.61 X £40.00
£25,000.00 £85,795.61 X £25,000.00
£33.47 £85,762.14 X
£8.16 £85,753.98 X
£5.94 £85,748.04 X
£420.00 £86,168.04 X £420.00
£22.97 £86,145.07 X
£450.00 £86,595.07 X £450.00
£144.41 £86,450.66 X
£36.04 £86,414.62 X
£86,414.62 £4,130.50 £18,624.62 £25,000.00

Total £48,043.56

£15,004.08 £48,043.56

Exp Exp Exp Exp Exp Exp
refunds Fund raising wages Training Utlites pension Consumables/Snack Misc
£26.47
£128.95
£227.00
£500.00
£5.05
£478.50
£112.25
£84.21
£69.81
£76.07
£44.81
£85.30
£110.27
£119.19
£18.60
£9.50
£34.98
£244.06
£478.70
£283.17
£299.40
£313.01
£279.90

£301.41 £276.87 £261.99 £11.75 £13.56 £26.47 £27.84 £34.97 £34.97 £303.12 £273.64 £234.87 £190.85 £297.83 £244.06 £315.54 £244.36 £478.50 £27.02 £255.73 £86.37

£307.44
£300.53
£273.64
£299.02
£301.83
£478.70
£299.64
£279.90
£288.87
£33.47
£144.41
£36.04
£61.44 £227.00 £9,331.26 £500.00 £122.41 £564.07 £129.99 £78.24

Total £15,004.08

penditure
Resources Ink Health and Safety DBS Uniform Statonary HMRC
£142.97
17.43
£44.99
£44.94
£8.75
£2.84
£10.49
£8.40
£19.43
£15.99
£65.93

33.89 £13.15 £1.98 £83.90 £8.91

£205.65
3,457.25
£13.14
41.01
£8.16
£5.94
£22.97
£512.12 £44.99 £171.42 £-00 £-00 £92.33 £3,457.25
BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre BusyBees Childcare Centre
Balance Brought Fo
Balance Method- D
No Date Descripton Debit
1 01.02.2024 F.Bea fees
2 01.02.2024 Amazonpurchase for health and safety £92.58
3 02.02.2024 J.B Fees
4 02.02.2024 R.D Fees
5 02.02.2024 R.D Fees
6 02.02.2024 C.Ward Wages £259.48
7 02.02.2024 P.Purkhardt Wages £335.19
8 02.02.2024 J.WrayFees £264.68
9 02.02.2024 P.Kemp (P.Rawlings)Wages £304.31
10 02.02.2024 R.Brownepayment for keyholder and stckytabs £29.52
11 02.02.2024 Z.Harrison Wages £185.45
12 02.02.2024 L.Poter Wages £273.64
13 02.02.2024 S.Payze Wages £325.29
14 02.02.2024 J.Dumbleton Wages £753.76
15 02.02.2024 R.Browne Wages £478.50
16 02.02.2024 J.Dumbleton Petycash for readingbooks £7.92
17 05.02.2024 HPI Instant Ink £44.99
18 05.02.2024 Aldi snackpurchase £26.40
19 06.02.2024 B&L.B Fees
20 06.02.2024 F.Bre Fees
21 07.02.2024 M.S Fees
22 07.02.2024 R.R(girl)Fees
23 08.02.2024 L.H Fees
24 08.02.2024 H.G Fees
25 08.02.2024 A.H(Girl)Fees
26 08.02.2024 A.H(boy)Fees
27 08.02.2024 T.P Fees
28 08.02.2024 D.M Fees
29 09.02.2024 S.L Fees
30 09.02.2024 C.Ward Wages £335.51
31 09.02.2024 J.WrayFees £315.76
32 09.02.2024 R.Browne Wages £478.50
33 09.02.2024 L.Poter Wages £338.58
34 09.02.2024 P.Purkhardt Wages £286.00
35 09.02.2024 Z.Harrison Wages £278.27
36 09.02.2024 J.Dumbleton Wages £288.87
37 09.02.2024 S.Payze Wages £331.87
38 09.02.2024 P.Kemp (P.Rawlings)Wages £295.12
39 09.02.2024 Amazonpurchase £73.98
40 09.02.2024 Amazon Purchase £240.90
41 12.02.2024 A.J Fees
42 12.02.2024 E.B Fees
43 12.02.2024 D.B Fees
44 12.02.2024 Aldi Purchase for Health and Safety £3.49
45 12.02.2024 Aldi snackpurchase £34.90
46 13.02.2024 F.Bre Fees
47 13.02.2024 E.D Fees
48 13.02.2024 EasyFundraisingPayment
49 14.02.2024 L.S Fees
50 14.02.2024 PetyCash Payment to R.Browne for Health and Safety £1.90
51 14.02.2024 PetyCash Payment to R.Browne for Hot Chocolate(heatngof) £3.70
52 14.02.2024 Amazon Purchase £133.42
53 14.02.2024 Nest Pension £312.35
54 15.02.2024 Amazonpurchase for health and safety £76.47
55 16.02.2024 E.M Fees
56 16.02.2024 C.Ward Wages £259.66
57 16.02.2024 P.Kemp (P.Rawlings)Wages £329.60
58 16.02.2024 C.Ward HolidayPay £145.04
59 16.02.2024 Z.Harrison HolidayPay £140.24
60 16.02.2024 J.Dumbleton HolidayPay £120.84
61 16.02.2024 P.Purkhardt Wages £312.33
62 16.02.2024 R.Browne Wages £478.50
63 16.02.2024 P.Purkhardt HolidayPay £145.00
64 16.02.2024 P.Kemp (P.Rawlings)HolidayPay £145.04
65 16.02.2024 J.WrayHolidayPay £120.84
66 16.02.2024 L.Poter HolidayPay £120.84
67 16.02.2024 R.Browne Wages £478.70
68 16.02.2024 Z.Harrison Wages £260.57
69 16.02.2024 J.Dumbleton Wages £240.29
70 16.02.2024 J.WrayWages £338.87
71 16.02.2024 S.Payze Wages £312.56
72 16.02.2024 L.Poter Wages £317.84
73 16.02.2024 S.Payze HolidayPay £145.04
74 19.02.2024 F.R Fees
75 19.02.2024 I.B Fees
76 20.02.2024 E.M Fees
77 21.02.2024 A.L.C Fees
78 21.02.2024 Purchase from Argos for a Sofa for the ofce £199.00
79 21.02.2024 Amazonpurchase £125.79
80 21.02.2024 Amazonpurchase £8.99
81 22.02.2024 Amazonpurchase for Buterfyroom £220.82
82 23.02.2024 ECC Payment
83 23.02.2024 Amazonpurchase for resources £114.70
84 26.02.2024 Z.B Fees
85 26.02.2024 Amazon refund(sent the wrongsize)
86 26.02.2024 Amazon refund(sent the wrongsize)
87 26.02.2024 Amazon refund(sent the wrongsize)
88 27.02.2024 Petycash to Rebecca Browne for milkpurchase £1.55
89 27.02.2024 Petycash to Rebecca Browne for £23.16
90 27.02.2024 NBCpayment for internet £86.37
91 28.02.2024 O.S Fees
92 28.02.2024 R.M Fees
93 28.02.2024 Amazonpurchase for resources £63.45
94 28.02.2024 Amazonpurchase for resources £41.98
95 29.02.2024 L.C Fees
96 29.02.2024 UtlityWarehouse Internet andphone line £39.59
ClosingBalance 29.02.2024

£12,548.50

Total Debit for the month £12,548.50 Total Credit for the month £26,553.78

orward: £86,414.62
Debit/Credit
Credit Balance x Check Fee Paying ECC funding
£500.00 £86,914.62 X £500.00
£86,822.04 X
£5.50 £86,827.54 X £5.50
£50.00 £86,877.54 X £50.00
£50.00 £86,927.54 X £50.00
£86,668.06 X
£86,332.87 X
£86,068.19 X
£85,763.88 X
£85,734.36 X
£85,548.91 X
£85,275.27 X
£84,949.98 X
£84,196.22 X
£83,717.72 X
£83,709.80 X
£83,664.81 X
£83,638.41 X
£117.00 £83,755.41 X £117.00
£288.00 £84,043.41 X £288.00
£8.00 £84,051.41 X £8.00
£8.00 £84,059.41 X £8.00
£8.00 £84,067.41 X £8.00
£15.00 £84,082.41 X £15.00
£324.00 £84,406.41 X £324.00
£54.00 £84,460.41 X £54.00
£120.00 £84,580.41 X £120.00
£10.00 £84,590.41 X £10.00
£8.00 £84,598.41 X £8.00
£84,262.90 X
£83,947.14 X
£83,468.64 X
£83,130.06 X
£82,844.06 X
£82,565.79 X
£82,276.92 X
£81,945.05 X
£81,649.93 X
£81,575.95 X
£81,335.05 X
£306.00 £81,641.05 X £306.00
£576.00 £82,217.05 X £576.00
£252.00 £82,469.05 X £252.00
£82,465.56 X
£82,430.66 X
£217.00 £82,647.66 X £217.00
£8.00 £82,655.66 X £8.00
£58.40 £82,714.06 X £58.40
£108.00 £82,822.06 X £108.00
£82,820.16 X
£82,816.46 X
£82,683.04 X
£82,370.69 X
£82,294.22 X
£6.00 £82,300.22 X £6.00
£82,040.56 X
£81,710.96 X
£81,565.92 X
£81,425.68 X
£81,304.84 X
£80,992.51 X
£80,514.01 X
£80,369.01 X
£80,223.97 X
£80,103.13 X
£79,982.29 X
£79,503.59 X
£79,243.02 X
£79,002.73 X
£78,663.86 X
£78,351.30 X
£78,033.46 X
£77,888.42 X
£23.00 £77,911.42 X £23.00
£108.00 £78,019.42 X £108.00
£5.00 £78,024.42 X £5.00
£50.00 £78,074.42 X £50.00
£77,875.42 X
£77,749.63 X
£77,740.64 X
£77,519.82 X
£22,569.43 £100,089.25 X £22,569.43
£99,974.55 X
£200.00 £100,174.55 X £200.00
£15.09 £100,189.64 X
£45.27 £100,234.91 X
£15.09 £100,250.00 X
£100,248.45 X
£100,225.29 X
£100,138.92 X
£414.00 £100,552.92 X £414.00
£10.00 £100,562.92 X £10.00
£100,499.47 X
£100,457.49 X
£2.00 £100,459.49 X £2.00
£100,419.90 X
£100,419.90
£3,908.90 £22,569.43

Total £26,553.78

£26,553.78

Income Income Income
ECC SEND Funding Refunds Fund raising wages HMRC & NI Training
£259.48
£335.19
£264.68
£304.31
£185.45
£273.64
£325.29
£753.76
£478.50
£335.51
£315.76
£478.50
£338.58
£286.00
£278.27
£288.87
£331.87
£295.12

£259.66 £329.60 £145.04 £140.24 £120.84 £312.33 £478.50 £145.00 £145.04 £120.84 £120.84 £478.70 £260.57 £240.29 £338.87 £312.56 £317.84 £145.04

£15.09 £45.27 £15.09

£-00 £75.45 £-00 £10,540.58 £-00 £-00

Total £12,548.50

Expenditure Expenditure Expenditure Expenditure Expenditure Expenditure
Utlites pension Fundraisinig Consumables/Snack Resources Ink
£29.52
£7.92
£44.99
£26.40
£73.98
£240.90

£34.90 £3.70 £133.42 £312.35 £199.00 £125.79 £8.99 £220.82 £114.70 £1.55 £23.16 £86.37

£63.45
£41.98
£39.59
£125.96 £312.35 £-00 £66.55 £1,283.63 £44.99

Health and Safety £92.58

£3.49 £1.90 £76.47

£174.44

Busy Bees Childcare Centre

Essex Fees paying
Month council fees parents Refunds Fundraising Training Grants ECC ECC SEND
Mar-23 2,322.93 3,112.00 - 1,309.50 - - -
Apr-23 19,640.91 1,737.00 - 5.00 - - -
May-23 765.44 4,350.46 - 216.93 - - -
Jun-23 25,934.29 3,873.30 27.12 - - - -
Jul-23 1,337.40 1,421.50 - - - - -
Aug-23 13,323.45 62.44 - 88.85 - - -
Sep-23 - 2,176.50 - - - - -
Oct-23 29,105.79 5,079.50 - - - - -
Nov-23 640.00 4,912.50 - - - - -
Dec-23 831.60 2,911.50 - 126.00 70.00 - -
Jan-23 18,624.62 4,130.50 61.44 227.00 - - -
Feb-23 22,569.43 3,908.90 75.45 - - - -
Total 135,095.86 37,676.10 164.01 1,973.28 70.00 - -

Profit/Loss 49,367.20

Other
Income Wages Training Cleaning supplies & Health & Safety Ins
- 11,255.92 - 88.32 -
- 9,331.33 132.42 44.14 -
- 12,209.69 194.00 59.46 -
- 9,777.12 - 144.57 -
- 15,417.95 299.00 4.50 790.02
- - - - -
- 9,563.15 204.00 11.20 -
- 8,607.01 300.00 13.90 -
- 10,323.41 299.00 55.62 -
- 11,771.72 - 97.13 -
25,000.00 9,331.26 500.00 171.42 -
- 10,540.58 - 174.44 -
25,000.00 118,129.14 1,928.42 864.70 790.02
Computer
expenses,
Statonary
and Postage
HMRC consumab and
PPS Licence Utlites PAYE/NIC les /Snack Ink Packaging Resourses
118.39
-
85.27
-

130.90
91.88
-
353.68
-
50.00
216.01
3,143.83

50.27
44.99
3.00
150.16
-
-
117.72
-

111.65
44.99
-
615.52
-
-
126.46
-

99.94
44.99
-
565.97
-
-
129.98
2,631.54

142.20
44.99
347.49
913.48
-
-
126.45
-

-
44.99
-
976.76
-
79.99
121.36
-

129.94
44.99
242.19
332.35
-
133.40
125.74
2,262.08

122.19
164.99
136.48
314.57
-
-
39.68
-

98.07
44.99
-
521.18
-
40.00
217.31
-

77.78
44.99
-
-
-
-
122.41
3,457.25

129.99
44.99
92.33
512.12
-
-
125.96
-

66.55
44.99
-
1,283.63
118.39
303.39
1,554.35 11,494.70 1,159.48 706.77
821.49
6,539.42
Corp tax
Uniform Pension DBS Misc fne Expenses Income
55.00
468.78
- -
- 12,648.14
6,744.43
-
327.14
13.00 95.73
- 13,602.02
21,382.91
-
316.81
- 252.98
- 13,922.82
5,332.83
-
582.62
61.01 -
- 11,402.68
29,834.71
-
746.38
- -
- 21,467.53
2,758.90
-
-
61.01 45.02
- 1,254.23
13,474.74
-
509.79
- 16.25
- 11,255.21
2,176.50
-
518.64
61.01 -
- 12,760.01
34,185.29
162.00
498.36
- 48.00
- 12,090.31
5,552.50
-
386.39
- 21.20
- 12,656.52
3,939.10
-
564.07
- 78.24
- 15,004.08
48,043.56
-
312.35
- -
- 12,548.50
26,553.78
217.00 5,231.33 196.03 557.42
- 150,612.05 199,979.25
Busy Bees Childcare Centre Busy Bees Childcare Centre Busy Bees Childcare Centre
Carver Barracks, Wimbish, Essex, CB10 2YA
Proft & Loss Statement
for theperiod 01.03.2023-29.02.2024
Proft and Loss Account
Essex CountyCouncil Fees £135,095.86
Fee paying Parents £37,676.10
Donatons £25,000.00
Grants £0.00
Training £70.00
Fundraising £1,973.28
Refunds £164.01
Total Income £199,979.25
Losses
Wages & Oncosts £118,129.14
Training / Seminars £1,928.42
D.B.S checks and Update service £196.03
HMRC & NI £11,494.70
Utlites £0.00
Electricity £0.00
Hire of Equipment £0.00
Insurance £790.02
Interest £0.00
Motor Vehicle £0.00
Postage & Printng £821.49
Rent £0.00
Repairs & Maintenance £0.00
Licences & Ofsted registraton £303.39
Telephone and internet £1,554.35
Snack/Consumables £1,159.48
Resources £6,539.42
Health and safety resources £864.70
Sofwear & Computer expenses £118.39
Resources, Arts & Crafs £0.00
Pension £5,231.33
Miscellaneous £557.42
Ink £706.77
Uniform £217.00
Total Expenses £150,612.05
Proft/ (Loss) £49,367.20

I have examined the books and records of Busy Bees Childcare Centre, but without carryin Standards.

I confirm that the above Income and Expenditure Account has been correctly prepared from t

Name: Amritpal Singh

Date: 10 Jul 24.

ng out an audit in accordance with Auditing

the books and records.

Busy Bees Childcare Centre

Week # Gross Tax EE NIC NET ER NIC Bank Dif
48 2,589.92 66.80 55.93 2,406.22 140.05 2,406.22
49 2,489.25 66.80 53.58 2,313.19 131.90 2,313.19 -
50 2,434.28 66.80 47.89 2,263.24 119.11 2,263.24 -
51 2,336.88 66.80 46.92 2,171.74 108.31 2,171.74 -
52 2,274.83 66.80 51.52 2,101.53 120.51 2,101.53 -
1 2,166.87 75.20 45.32 2,001.54 83.40 2,001.54 -
2 1,986.37 75.40 45.32 1,828.06 61.36 1,828.06 -
3 2,996.71 86.60 78.52 2,754.05 178.88 2,754.05 -
4 3,046.05 129.20 86.14 2,747.68 201.13 2,747.68 -
5 2,643.18 88.40 59.69 2,430.73 146.68 2,430.73 -
6 2,397.91 55.40 51.93 2,232.93 121.16 2,232.93 -
7 2,834.82 129.20 75.51 2,556.04 173.85 2,556.04 -
8 2,981.18 170.00 84.80 2,643.43 192.17 2,643.43 -
9 2,553.87 85.80 60.38 2,346.56 132.16 2,346.56 -
10 2,955.61 218.20 87.74 2,562.36 214.68 2,562.36 -
11 2,382.72 143.80 71.01 2,100.46 153.86 2,100.46 -
12 2,355.75 48.80 58.16 2,185.97 135.90 2,185.97 -
13 3,448.20 258.00 159.02 2,928.33 266.39 2,928.33 -
14 2,784.19 165.40 86.00 2,455.31 191.01 2,455.31 -
15 2,740.78 159.00 78.24 2,430.18 185.02 2,430.18 -
16 3,328.83 257.80 155.86 2,815.08 266.18 2,815.08 -
17 1,389.47 23.80 45.32 1,287.41 64.33 1,287.41 -
18 1,389.47 24.00 45.32 1,287.21 64.33 1,287.21 -
19 1,389.47 24.00 45.32 1,287.21 64.33 1,287.21 -
20 1,389.47 23.80 45.32 1,287.41 64.33 1,287.41 -
21 1,389.47 23.80 45.32 1,287.41 64.33 1,287.41 -
22 1,389.60 30.60 45.32 1,280.73 64.33 1,280.73 -
23 2,391.36 81.80 58.86 2,189.27 136.81 2,189.27 -
24 2,777.62 150.60 90.81 2,459.92 190.10 2,459.92 -
25 2,732.10 136.40 83.45 2,434.43 183.83 2,434.43 -
26 2,772.88 146.80 85.14 2,461.93 189.45 2,461.93 -
27 2,731.12 140.60 85.56 2,426.62 183.69 2,426.62 -
28 2,720.10 291.03 82.29 2,268.93 182.17 2,268.93 -
29 2,600.29 -24.23 72.94 2,478.48 165.64 2,478.48 -
30 1,465.53 -40.80 45.32 1,432.98 61.36 1,432.98 -
31 2,829.01 160.60 93.09 2,493.44 197.18 2,493.44 -
32 2,913.76 145.80 83.58 2,606.09 184.75 2,611.30 5.21
33 3,043.00 151.40 91.85 2,715.06 202.85 2,715.06 -
34 2,767.88 120.00 72.36 2,503.61 164.60 2,503.61 -
35 2,755.24 91.80 78.12 2,508.87 178.39 2,508.87 -
36 3,107.92 159.80 96.45 2,762.50 211.54 2,762.50 -
37 3,185.63 220.60 113.21 2,772.65 222.25 2,772.65 -
38 1,535.45 -45.20 45.32 1,505.96 61.36 1,505.96 -
39 2,386.37 59.00 45.32 2,221.74 111.92 2,221.74 -
40 1,113.96 -132.20 37.76 1,180.41 61.36 1,180.41 -
41 3,039.36 144.40 70.03 2,738.51 202.08 2,738.51 - -
42 2,828.48 111.40 58.60 2,582.77 172.97 2,582.77 -
43 3,155.25 154.60 80.57 2,829.57 218.07 2,829.57 -
44 3,558.79 144.60 128.51 3,180.30 273.76 3,180.30 -
45 3,313.73 178.60 97.56 2,948.48 239.92 2,948.48 -
46 3,178.79 163.40 84.85 2,850.42 221.31 2,850.42 -
47 1,586.37 -40.80 37.76 1,561.38 61.36 1,561.38 -
-
130,555.14 5,300.20 3,730.71 118,106.33 7,988.41 118,111.54 5.21
~~There is a~~
~~difference~~

Human Error OverPaid Leanne Potter £5.21 more than entilted to.

~~£17.60 e from what~~ o HMRC and s expenditure, cause there man error on 2023 financal owed n £17.37, £0.20 and 0.03 which in September en we were he last ear (2022is highlighted mber 2023.