Trustees' Annual Report for the period
Period start date Period end date 01 April 2021 31 March 2022
From
To
Section A Reference and administration details
Charity name Leafy Lane Playing Fields Limited
Other names charity is known by
Registered charity number (if any) 1062013
Charity's principal address 38 Christopher Drive
Chippenham Wiltshire Postcode SN15 3UT
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee
whole year
(if any)
1 Steven Bray Chairman
Peter Neuman Secretary /
2
Treasurer
Steven G 5 [th] July 2021 to 31 [st]
3
Hancock March 2022
Andrew M 5 [th] July 2021 to 31 [st]
4
Simpson March 2022
Shannon Ladner 5 [th] July 2021 to31 [st]
5
March 2022
6
7
Robert Mullins Treasurer 1 [st] April to 5 [th] July
8
2021, Retired
John Gale 1 [st] April to 5 [th] July
9
2021, Retired
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----
March 2012
TAR
1
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Name Dates acted if not for whole year
Names and addresses of advisers (Optional information)
Type of adviser Name Address
Name of chief executive or names of senior staff members (Optional information)
Section B Structure, governance and management
Description of the charity’s trusts
MEMORANDUM AND ARTICLES OF ASSOCIATION INCORPORATED Type of governing document 24 OCTOBER 1996 AS AMENDED 7 APRIL 1997
- (eg. trust deed, constitution)
Limited Company by guarantee How the charity is constituted
- (eg. trust, association, company)
New Trustees will be elected by the existing Trustees all new Trustee selection methods Trustees will be required to have a valid DBS (CRB) and respond (eg. appointed by, elected by) to a questionnaire with CV
Additional governance issues (Optional information)
You may choose to include additional information, where relevant, about:
All Trustees will have valid DBS carried out within 12 months of appointment
-
policies and procedures adopted for the induction and training of trustees;
-
the charity’s organisational structure and any wider network with which the charity works;
-
relationship with any related parties;
-
trustees’ consideration of major risks and the system and procedures to manage
March 2012
TAR
2
them.
Section C Objectives and activities
Summary of the objects of the charity set out in its governing document
TO PROVIDE FOR THE INHABITANTS OF CORSHAM AND SURROUNDING AREA IN THE INTERESTS OF SOCIAL WELFARE FACILITIES FOR RECREATION AND LEISURE TIME OCCUPATION WITH THE OBJECT OF IMPROVING THEIR CONDITIONS OF LIFE
This facility remained open throughout COVID 19 for Rudloe Nursery which provided on going Nursery facilities to the local area Provision of sports playing fields, changing facilities and floodlit astro turf throughout the Autumn, Winter, and Spring months Now 95% booked from 5pm to 10pm
AFC Corsham, the local youth side continues to grow with, 14 age groups, 17 teams, training every week.
6 Adult teams continuing to use throughout the year.
Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)
Football matches are played most weekends during the football season. All pitches are now used in line with the Football Foundation guidance. We presently have:
4 x Adult pitches, 1 x U13/14 pitch, 2 x U111/1 pitches, 2 x U9/10 pitches, 2 x U7/8 pitches
A local Primary school also uses the astro and hires grass pitches for intra school sports competitions
During the summer our All-Weather Cricket Pitch is available to hire, our long-standing agreement with Corsham Cricket Club has ended as they now wish to play all matches on Grass
The kitchen/meeting area use has been closed for most of the year however when restrictions allowed it was available for Slimmer’s World and the local band to practice
AFC Corsham’s annual tournament was moved to the end of August resulting in income of £1017
March 2012
TAR
3
Additional details of objectives and activities (Optional information)
The impact of COVID19, causing the long-term closure of the site to the majority of our hirers also provided the committee with time to develop / propose investment plans for Leafy Lane Boiler
Requires replacement as is now 20 years old Arboreal works Removal of trees affected by Ash dieback Car Park phase 1
You may choose to include It was agreed that we would apply for planning permission to further statements, where extend our car parking, which was granted with works planned relevant, about: for July 2022
- policy on grantmaking;
Car Park phase 2
-
To redevelop the main car park at the front of the building
-
policy programme related Kitchen upgrade
-
investment;
Proposals produced to redevelop the kitchen contribution made by The commitment of the existing committee can’t be volunteers. underestimated, they have continued to work tirelessly to provide improved facilities for all hirers and users.
Steve Bray our Chairman decided to resign at the end of the year, his contribution during his chairmanship has been significant and we take this opportunity to thank Steve for his commitment
Section D Achievements and performance
March 2012
TAR
4
Section D Achievements and performance
Summary of the main achievements of the charity during the year
Always looking for new members to join the committee. Last year there was 2 adult teams playing football on site this has now increased to 4.
AFC Corsham continues to grow specifically the younger age groups The land Sale and Confirmation of Planning was finalised with Leafy Lane receiving £85000 which has allowed a managed investment plans to be developed for the site
Increased spending on pitch maintenance is having positive results in increase grass coverage; root depth; reduction of weeds and reduced decompaction of soil structure.
Section E Financial review
March 2012
TAR
5
Brief statement of the charity’s policy on reserves
Formal reserve policy has been agreed with a reserve of £36,500 should be held at the start of the financial year. Following the completion of the Land Sale, monies were transferred to the Reserve account which now stands at £72290
Details of any funds materially in deficit
Further financial review details (Optional information)
You may choose to include additional information, where relevant about:
-
the charity’s principal sources of funds (including any fundraising);
-
how expenditure has supported the key objectives of the charity;
-
investment policy and objectives including any ethical investment policy adopted.
Post COVID Income has started to return to pre COVID levels Grants totalled £17434 received during that last year AFC Corsham – income £17001 Astro Hire £8606
Building Hire £8603
Major Expenditure plans, Boiler, Car Park, and Kitchen, of which the costs will not be recognised until the 22/23 accounts are all designed to improve the facilities for the long term, to provide opportunities to develop new income streams
Cautionary Note,
Utilities expenditure in the forthcoming year will show a significant increase
Section F Other optional information
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Peter Neuman Full name(s) Peter Neuman Position (eg Secretary, Treasurer Chair, etc) Date 28th November 2022
March 2012
TAR
6
Registered number 03268724
Leafy Lane Playing Fields Limited
Unaudited Accounts
31 March 2022
Leafy Lane Playing Fields Limited Report of the trustees For the year ended 31 March 2022
Directors/Trustees
Steven Hancock Peter Numan Andrew Simpson
Structure, governance and management
The charity is a company limited by guarantee. New trustees are elected by the existing trustees and all new trustees are required to have a valid DBS check.
Objectives and activities
To provide for the inhabitants of Corsham and the surrounding area, in the interests of social welfare, to provide facilites for recreation and leisure time.
The provision of sports playing fields, changing facilities and floodlit astro turf for AFC Corsham. The astro pitch is used by youth and adult teams throughout the year. The facility is also available to local primary schools.
During the summer months there is regular cricket.
The kitchen and meeting area is used on a regular basis by a variety of local groups.
Covid had an effect on the activities during the year which required the site to partially close and offer restricted facilities for part of the year.
Achievements and performance
Hire fees have shown a good growth back to pre-Covid times. Last year there was a sale of 1/3 of the land holding. This sale will not effect the ongoing facilities available to the community and brings in much needed funds to further develop the site.
Financial review
Reserves Policy: sufficient funds are maintained in reserves to ensure the continued running of the facilities and the ensure that future upkeep costs can be fulfilled.
The funds recevied from the sale of land last year are maintained in reserves for the future development of the facilities.
Registered number
03268724
S Hancock
02-Nov-2022
1
Leafy Lane Playing Fields Limited
Independent Examiners report to the trustees of Leafy Lane Playing Fields Limited.
We report to the trustees on our examination of the accounts of Leafy Lane Playing Fields Limited for the year ended 31 March 2022.
Responsibilities and basis of report
As the Charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("The Act")
We report in respect of our examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out our examination we have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act, or
-
the acounts do not accord with those records, or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in the report in order to enable proper understanding of the accounts to be reached.
Karen Sayers Limited Chartered Accountants 29 Silver Street Colerne Wilts SN14 8DY
Date
2
Leafy Lane Playing Fields Limited Income and Expenditure account for the year ended 31 March 2022
| Income Other income Gross profit Depreciation and other amounts written off assets Other charges Profit before taxation Profit |
2022 £ 57,182 5,007 62,189 (10,164) (33,262) 18,763 18,763 |
2021 £ 108,793 3 |
|---|---|---|
| 108,796 (10,344) (42,246) |
||
| 56,206 | ||
| 56,206 |
3
Leafy Lane Playing Fields Limited Registered number: 03268724 Balance Sheet as at 31 March 2022
| Fixed assets Current assets Creditors: amounts falling due within one year Net current assets Total assets less current liabilities Accruals and deferred income Net assets Capital and reserves Average number of employees |
149,243 1,317 |
2022 £ 332,405 150,560 482,965 (200) 482,765 482,765 Number 0 |
2021 £ 342,569 127,298 (5,665) 121,633 464,202 (200) 464,002 464,002 Number 0 |
2021 £ 342,569 127,298 (5,665) 121,633 464,202 (200) 464,002 464,002 Number 0 |
|---|---|---|---|---|
| 464,202 (200) |
||||
| 464,002 | ||||
| 464,002 | ||||
| Number 0 |
The company is a private company limited by shares and incorporated in England. Its registered office is 38 Christopher Drive, Chippenham Wilts SN15 3UT.
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the micro entity provisions of the Companies Act 2006 and FRS 105, The Financial Reporting Standard applicable to the Micro-entities Regime. The accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Hancock Director Approved by the board on Date
02-Nov-2022
4
Leafy Lane Playing Fields Limited Detailed income and expenditure account items for the year ended 31 March 2022
This schedule does not form part of the statutory accounts
| Income Hire fees Donations Grants Net vat income / (cost) Profit on sale of land Utility contract Other income Other operating income Interest receivable Depreciation and other amounts written off assets Depreciation Other charges Premises costs: Light and heat Cleaning Building maintenance Ground maintenance Astro costs Water Waste General administrative expenses: Telephone and internet Subscriptions Insurance Equipment expensed Repairs and maintenance Sundry expenses Legal and professional costs: Accountancy fees Other legal and professional Other Interest payable Covid Costs |
2022 £ 35,893 2,017 17,434 1,166 - 672 57,182 5,000 7 5,007 10,164 5,447 1,959 8,347 12,185 - 283 1,140 29,361 479 40 2,380 393 - 303 3,595 300 6 306 - - - 33,262 |
2021 £ 18,767 - 41,199 3,107 45,720 - |
|---|---|---|
| 108,793 | ||
| - 3 |
||
| 3 | ||
| 10,344 | ||
| 4,217 1,402 8,439 12,781 3,006 203 - |
||
| 30,048 | ||
| 284 84 2,312 5,100 168 25 |
||
| 7,973 | ||
| 240 2,340 |
||
| 2,580 | ||
| 900 745 |
||
| 1,645 | ||
| 42,246 |
5
Leafy Lane Playing Fields Limited Detailed balance sheet items as at 31 March 2022
This schedule does not form part of the statutory accounts and should NOT be sent to HMRC
| Fixed assets Land and buildings Plant and machinery etc Current assets Cash at bank and in hand Creditors: amounts falling due within one year Other taxes and social security costs Deferred income (car park resurfacing) Other creditors Accruals and deferred income Accruals Restricted reserves Profit and loss account Unrestricted reserves Brought forward Surplus / (deficit) |
2022 £ 326,615 5,790 332,405 149,243 (1,316) - (1) (1,317) 200 406,200 57,802 18,763 76,565 |
2021 £ 335,758 6,811 |
|---|---|---|
| 342,569 | ||
| 127,298 | ||
| 665 5,000 - |
||
| 5,665 | ||
| 200 | ||
| 406,200 | ||
| 1,596 56,206 |
||
| 57,802 |
6
Registered number 03268724
Leafy Lane Playing Fields Limited
Unaudited Accounts
31 March 2022
Leafy Lane Playing Fields Limited Report of the trustees For the year ended 31 March 2022
Directors/Trustees
Steven Hancock Peter Numan Andrew Simpson
Structure, governance and management
The charity is a company limited by guarantee. New trustees are elected by the existing trustees and all new trustees are required to have a valid DBS check.
Objectives and activities
To provide for the inhabitants of Corsham and the surrounding area, in the interests of social welfare, to provide facilites for recreation and leisure time.
The provision of sports playing fields, changing facilities and floodlit astro turf for AFC Corsham. The astro pitch is used by youth and adult teams throughout the year. The facility is also available to local primary schools.
During the summer months there is regular cricket.
The kitchen and meeting area is used on a regular basis by a variety of local groups.
Covid had an effect on the activities during the year which required the site to partially close and offer restricted facilities for part of the year.
Achievements and performance
Hire fees have shown a good growth back to pre-Covid times. Last year there was a sale of 1/3 of the land holding. This sale will not effect the ongoing facilities available to the community and brings in much needed funds to further develop the site.
Financial review
Reserves Policy: sufficient funds are maintained in reserves to ensure the continued running of the facilities and the ensure that future upkeep costs can be fulfilled.
The funds recevied from the sale of land last year are maintained in reserves for the future development of the facilities.
Registered number
03268724
S Hancock
02-Nov-2022
1
Leafy Lane Playing Fields Limited
Independent Examiners report to the trustees of Leafy Lane Playing Fields Limited.
We report to the trustees on our examination of the accounts of Leafy Lane Playing Fields Limited for the year ended 31 March 2022.
Responsibilities and basis of report
As the Charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("The Act")
We report in respect of our examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out our examination we have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act, or
-
the acounts do not accord with those records, or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in the report in order to enable proper understanding of the accounts to be reached.
Karen Sayers Limited Chartered Accountants 29 Silver Street Colerne Wilts SN14 8DY
Date
2
Leafy Lane Playing Fields Limited Income and Expenditure account for the year ended 31 March 2022
| Income Other income Gross profit Depreciation and other amounts written off assets Other charges Profit before taxation Profit |
2022 £ 57,182 5,007 62,189 (10,164) (33,262) 18,763 18,763 |
2021 £ 108,793 3 |
|---|---|---|
| 108,796 (10,344) (42,246) |
||
| 56,206 | ||
| 56,206 |
3
Leafy Lane Playing Fields Limited Registered number: 03268724 Balance Sheet as at 31 March 2022
| Fixed assets Current assets Creditors: amounts falling due within one year Net current assets Total assets less current liabilities Accruals and deferred income Net assets Capital and reserves Average number of employees |
149,243 1,317 |
2022 £ 332,405 150,560 482,965 (200) 482,765 482,765 Number 0 |
2021 £ 342,569 127,298 (5,665) 121,633 464,202 (200) 464,002 464,002 Number 0 |
2021 £ 342,569 127,298 (5,665) 121,633 464,202 (200) 464,002 464,002 Number 0 |
|---|---|---|---|---|
| 464,202 (200) |
||||
| 464,002 | ||||
| 464,002 | ||||
| Number 0 |
The company is a private company limited by shares and incorporated in England. Its registered office is 38 Christopher Drive, Chippenham Wilts SN15 3UT.
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the micro entity provisions of the Companies Act 2006 and FRS 105, The Financial Reporting Standard applicable to the Micro-entities Regime. The accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Hancock Director Approved by the board on Date
02-Nov-2022
4
Leafy Lane Playing Fields Limited Detailed income and expenditure account items for the year ended 31 March 2022
This schedule does not form part of the statutory accounts
| Income Hire fees Donations Grants Net vat income / (cost) Profit on sale of land Utility contract Other income Other operating income Interest receivable Depreciation and other amounts written off assets Depreciation Other charges Premises costs: Light and heat Cleaning Building maintenance Ground maintenance Astro costs Water Waste General administrative expenses: Telephone and internet Subscriptions Insurance Equipment expensed Repairs and maintenance Sundry expenses Legal and professional costs: Accountancy fees Other legal and professional Other Interest payable Covid Costs |
2022 £ 35,893 2,017 17,434 1,166 - 672 57,182 5,000 7 5,007 10,164 5,447 1,959 8,347 12,185 - 283 1,140 29,361 479 40 2,380 393 - 303 3,595 300 6 306 - - - 33,262 |
2021 £ 18,767 - 41,199 3,107 45,720 - |
|---|---|---|
| 108,793 | ||
| - 3 |
||
| 3 | ||
| 10,344 | ||
| 4,217 1,402 8,439 12,781 3,006 203 - |
||
| 30,048 | ||
| 284 84 2,312 5,100 168 25 |
||
| 7,973 | ||
| 240 2,340 |
||
| 2,580 | ||
| 900 745 |
||
| 1,645 | ||
| 42,246 |
5
Leafy Lane Playing Fields Limited Detailed balance sheet items as at 31 March 2022
This schedule does not form part of the statutory accounts and should NOT be sent to HMRC
| Fixed assets Land and buildings Plant and machinery etc Current assets Cash at bank and in hand Creditors: amounts falling due within one year Other taxes and social security costs Deferred income (car park resurfacing) Other creditors Accruals and deferred income Accruals Restricted reserves Profit and loss account Unrestricted reserves Brought forward Surplus / (deficit) |
2022 £ 326,615 5,790 332,405 149,243 (1,316) - (1) (1,317) 200 406,200 57,802 18,763 76,565 |
2021 £ 335,758 6,811 |
|---|---|---|
| 342,569 | ||
| 127,298 | ||
| 665 5,000 - |
||
| 5,665 | ||
| 200 | ||
| 406,200 | ||
| 1,596 56,206 |
||
| 57,802 |
6