OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1to3
Report ofthe Auditors 4to 6
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9to14
Detailed Statement of Financial Activities 15

2022 2021
Unrestricted Unrestricted
funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Investment
income
158 2
Other income 45,030 20,000
Total 45,188 20,002
EXPENDITURE ON
Property
and professional
costs (2021 —net credit) 4 11,434 (6,652)
Charitable
activities
Support costs 6,849 (935)
Total 18,283 (7,587)
26,905 27,589
RECONCILIATION OF FUNDS
Profit on disposal of property 4,270,853
Write-off balance due from
Christ Church, St Leonards Old Buildings Trust (679,784)
NET INCOME 3,617,974 27,589
Total funds brought forward 677,838 650,249
TOTAL FUNDS CARRIED FORWARD 4,295,812 677,838

2022 2021
Unrestricted Unrestricted
funds funds
Notes f f
FIXEDASSETS
Tangible assets
Investment
property
180,000
180,000
CURRENT ASSETS
Debtors: amounts falling due within one year 10 491 15,463
Debtors: amounts falling due after more than
one year 10 679,784
Cash at bank 4,482,459 12,510
4,482,950 707,757
CREDITORS
Amounts
falling due within one year
(187,138) (84,919)
NET CURRENT ASSETS 4,295,812 622,838
TOTAL ASSETS LESS CURRENT LIABILITIES 4,295,812 802,838
CREDITORS
Amounts
falling due after more than
one year 12 (125,000)
NET ASSETS 4,295,812 677,838
FUNDS 13
Unrestricted
funds
4,295,812 677,838

2. INVESTMENT INCOME INCOME
2022 2021
E E
Deposit account interest 158
corn
3. OTHER INCOME
2022 2021
Extension fees 45,000 20,000
Sundry
in
e 30
45,030 20,000
4. PROFESSIONAL FEES
2022 2021
E f
Property costs 11,434
Professional fees (2021 —net credit) (6,652)
11,484 (6,652)
5. SUPPORT COSTS
2022 2021
E E
Management costs 1,429 1,515
Governance costs:
Accountancy 1,000 1,150
Auditor's
remuneration
2,400
Administrator costs 2,020 (3,600)
6,849 (935)
6. PROFIT ON DISPOSAL OF PROPERTY
Sale of property at Holmhurst, St Mary
2022 2021
E E
Sale proceeds (net) 4,450,853
Book value (180,000)
4,270,853

Items on Loan
The Mother Agnes Trust has numerous items on loan to Tinsley House Chapel, the Chapel of the Immigration
Centre at Gatwick Airport.
These
items, of no significant value being made of base metal, are covered for
insurance
purposes
by the contents insurance ofthe Chapel.
INVESTMENT PROPERTY
FAIR VALUE
At 1April 2021 180,000
Disposal (180,000)
At 31March 2022
NET BOOK VALUE
At 31March 2022
At 31March 2021 180,000
DEBTORS
2022 2021
E E
Amounts
falling due
within one year:
Debtors 15,000
Prepayments
and accrued
income 491 463
491 15,463
Amounts
falling due
after more than one year:
Loan to Christ Church, St Leonards Old Buildings Trust re Old Buildings 679,784

CREDITORS: AMOUNTS
FALLING DUE WITHIN ON
E YEAR
2022 2021
E E
Trade creditors 35,262 43,944
Otherloans 135,000
Other creditors 11,430 4,475
Accruals 5,446 1,500
Deferred
income
35,000
187,138 84,919

CREDIT ORS: AMOUNTS
FALLING DUE AFTER
MORE THAN ONE YEAR
2022 2021
f E
Other loans 125,000
MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E E E
Unrestricted funds
General fund 677,838 3,617,974 4,295,812
TOTAL FUNDS 677,838 3,617,974 4,295,812

Incoming Resources Movement
resources expended in funds
f E f
Unrestricted funds
General fund 4,316,041 698,067 3,617,974
TOTAL FUNDS 4,316,041 698,067 3,617,974
Compar atives for movement
in funds for th
e year ended 31March 2021
Net
movement At
At 1.4.20 in funds 31.3.21
f f
Unrestricted funds
General fund 650,249 27,589 677,838
TOTAL FUNDS 650,249 27,589 677,838
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 20,002 (7,587) 27,589
TOTAL FUNDS 20,002 (7,587) 27,589

2022 2021
f f
INCOME AND ENDOWMENTS
Investment
income
Deposit account interest 158
Other income
Extension fees 45,000 20,000
Other income 30
Total incoming resources 45,188 20,002
EXPENDITURE
Property costs 11,434
Professional
fees
(6,652)
11,434 (6,652)
Support costs
Management
Insurance 954 904
Loan interest 443 625
Telephone (94)
Sundry expenses 32 80
1,429 1,515
Governance costs
Auditor's
remuneration
2,400 1,150
Accountancy fees 1,000
Administrator costs 2,020 (3,600)
6,849 (2,450)
Total resources expended 18,283 (7,587)
26,905 27,589
Profit on disposal 4,270,853
Loan write-off (679,784)
3,617,974 27,589