| Page | |
|---|---|
| Report ofthe Trustees | 1to3 |
| Report ofthe Auditors | 4to 6 |
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 9to14 |
| Detailed Statement of Financial Activities | 15 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| Notes | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Investment income |
158 | 2 | |||||
| Other income | 45,030 | 20,000 | |||||
| Total | 45,188 | 20,002 | |||||
| EXPENDITURE ON | |||||||
| Property and professional |
costs (2021 —net credit) | 4 | 11,434 | (6,652) | |||
| Charitable activities |
|||||||
| Support costs | 6,849 | (935) | |||||
| Total | 18,283 | (7,587) | |||||
| 26,905 | 27,589 | ||||||
| RECONCILIATION | OF | FUNDS | |||||
| Profit on disposal | of | property | 4,270,853 | ||||
| Write-off balance | due from | ||||||
| Christ Church, St Leonards | Old | Buildings Trust | (679,784) | ||||
| NET INCOME | 3,617,974 | 27,589 | |||||
| Total funds brought | forward | 677,838 | 650,249 | ||||
| TOTAL FUNDS CARRIED FORWARD | 4,295,812 | 677,838 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| Notes | f | f | |||
| FIXEDASSETS | |||||
| Tangible assets | |||||
| Investment property |
180,000 | ||||
| 180,000 | |||||
| CURRENT ASSETS | |||||
| Debtors: amounts | falling due within | one year | 10 | 491 | 15,463 |
| Debtors: amounts | falling due after more than | ||||
| one year | 10 | 679,784 | |||
| Cash at bank | 4,482,459 | 12,510 | |||
| 4,482,950 | 707,757 | ||||
| CREDITORS | |||||
| Amounts falling due within one year |
(187,138) | (84,919) | |||
| NET CURRENT ASSETS | 4,295,812 | 622,838 | |||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 4,295,812 | 802,838 | |||
| CREDITORS | |||||
| Amounts falling due after more than |
one year | 12 | (125,000) | ||
| NET ASSETS | 4,295,812 | 677,838 | |||
| FUNDS | 13 | ||||
| Unrestricted funds |
4,295,812 | 677,838 |
| 2. | INVESTMENT | INCOME | INCOME | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Deposit account | interest | 158 | ||||
| corn | ||||||
| 3. | OTHER INCOME | |||||
| 2022 | 2021 | |||||
| Extension fees | 45,000 | 20,000 | ||||
| Sundry in |
e | 30 | ||||
| 45,030 | 20,000 | |||||
| 4. | PROFESSIONAL | FEES | ||||
| 2022 | 2021 | |||||
| E | f | |||||
| Property costs | 11,434 | |||||
| Professional | fees (2021 —net | credit) | (6,652) | |||
| 11,484 | (6,652) | |||||
| 5. | SUPPORT COSTS | |||||
| 2022 | 2021 | |||||
| E | E | |||||
| Management | costs | 1,429 | 1,515 | |||
| Governance | costs: | |||||
| Accountancy | 1,000 | 1,150 | ||||
| Auditor's remuneration |
2,400 | |||||
| Administrator | costs | 2,020 | (3,600) | |||
| 6,849 | (935) | |||||
| 6. | PROFIT ON DISPOSAL OF PROPERTY | |||||
| Sale of property | at Holmhurst, | St Mary | ||||
| 2022 | 2021 | |||||
| E | E | |||||
| Sale proceeds | (net) | 4,450,853 | ||||
| Book value | (180,000) | |||||
| 4,270,853 |
| Items on Loan | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The Mother Agnes | Trust | has numerous | items | on loan to Tinsley | House | Chapel, the Chapel of | the Immigration | |||
| Centre at Gatwick | Airport. These |
items, of | no significant | value | being | made of base metal, | are covered for | |||
| insurance purposes |
by the contents | insurance | ofthe Chapel. | |||||||
| INVESTMENT PROPERTY | ||||||||||
| FAIR VALUE | ||||||||||
| At 1April 2021 | 180,000 | |||||||||
| Disposal | (180,000) | |||||||||
| At 31March 2022 | ||||||||||
| NET BOOK VALUE | ||||||||||
| At 31March 2022 | ||||||||||
| At 31March 2021 | 180,000 | |||||||||
| DEBTORS | ||||||||||
| 2022 | 2021 | |||||||||
| E | E | |||||||||
| Amounts falling due |
within one year: | |||||||||
| Debtors | 15,000 | |||||||||
| Prepayments and accrued |
income | 491 | 463 | |||||||
| 491 | 15,463 | |||||||||
| Amounts falling due |
after | more than | one year: | |||||||
| Loan to Christ Church, St Leonards | Old Buildings Trust re Old | Buildings | 679,784 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ON |
E YEAR | |
|---|---|---|
| 2022 | 2021 | |
| E | E | |
| Trade creditors | 35,262 | 43,944 |
| Otherloans | 135,000 | |
| Other creditors | 11,430 | 4,475 |
| Accruals | 5,446 | 1,500 |
| Deferred income |
35,000 | |
| 187,138 | 84,919 |
| CREDIT | ORS: | AMOUNTS FALLING DUE AFTER |
MORE THAN ONE YEAR | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| f | E | ||||
| Other loans | 125,000 | ||||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 677,838 | 3,617,974 | 4,295,812 | |
| TOTAL | FUNDS | 677,838 | 3,617,974 | 4,295,812 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | E | f | |||
| Unrestricted | funds | ||||
| General | fund | 4,316,041 | 698,067 | 3,617,974 | |
| TOTAL | FUNDS | 4,316,041 | 698,067 | 3,617,974 |
| Compar | atives | for movement in funds for th |
e year ended 31March 2021 | ||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| f | f | ||||
| Unrestricted | funds | ||||
| General | fund | 650,249 | 27,589 | 677,838 | |
| TOTAL | FUNDS | 650,249 | 27,589 | 677,838 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 20,002 | (7,587) | 27,589 | |
| TOTAL FUNDS | 20,002 | (7,587) | 27,589 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | f | |||
| INCOME AND | ENDOWMENTS | |||
| Investment income |
||||
| Deposit account | interest | 158 | ||
| Other income | ||||
| Extension fees | 45,000 | 20,000 | ||
| Other income | 30 | |||
| Total incoming | resources | 45,188 | 20,002 | |
| EXPENDITURE | ||||
| Property costs | 11,434 | |||
| Professional fees |
(6,652) | |||
| 11,434 | (6,652) | |||
| Support costs | ||||
| Management | ||||
| Insurance | 954 | 904 | ||
| Loan interest | 443 | 625 | ||
| Telephone | (94) | |||
| Sundry expenses | 32 | 80 | ||
| 1,429 | 1,515 | |||
| Governance | costs | |||
| Auditor's remuneration |
2,400 | 1,150 | ||
| Accountancy | fees | 1,000 | ||
| Administrator | costs | 2,020 | (3,600) | |
| 6,849 | (2,450) | |||
| Total resources | expended | 18,283 | (7,587) | |
| 26,905 | 27,589 | |||
| Profit on disposal | 4,270,853 | |||
| Loan write-off | (679,784) | |||
| 3,617,974 | 27,589 |