OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Registered number 00962675

Church of God In Christ (Calvary) Limited

Report and Accounts

30 September 2022

Church of God In Christ (Calvary) Limited Report and accounts Contents

Page
Company information 1
Trustees' report 2
Statement of trustees' responsibilities 7
Independent auditors' report 8
Statement of Financial Activities 11
Balance sheet 12
Cash flow statement 13
Notes to the accounts 14-17

Church of God In Christ (Calvary) Limited Company Information

Directors

Rt. Reverend A Blake (Chief Executive) Reverend C A Fenty Reverend G Folkes Reverend M Gardner Reverend H Grant Reverend E R Patrick Reverend D Robinson Reverend W Spencer Reverend D Henry Reverend S Nelson

Secretary

Reverend C A Fenty

Auditors

Jacksons First Floor Albion House Albion Street Hull HU1 3TE

Registered office

127 Dunstable Road Luton Bedfordshire LU1 1BW

Registered Number - Companies House

00962675

Registered Number - Charity Commission

1061869

1

Church of God In Christ (Calvary) Limited

Registered numbers (Companies House):
- Companies House 00962675
- Charity Commission 1061869

Trustees' Report

The trustees present their annual report together with the financial statements of the charity for the year ended 30th September 2022 which are also prepared to meet the requirements for a directors' report and financial statements for Companies Act purposes.

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland published on 16 July 2014.

Our purpose and activities

The charity was established to promote the advancement of the Christian religion and the protection and preservation of health. Its objects also include to educate and train and relieve poverty and sickness among young persons who are suffering or who have suffered legal restriction on their liberty in any penal or correctional establishment. In furtherance of these objectives, the charity provides religious and charitable services to church followers and organises assemblies at various stages and places, but primarily within its own church buildings.

Achievement and performance

Following the effect of the Covid 19 pandemic and now the cost of living crisis, many families still continue to face financial, social and emotional difficulties and look to charities such as ours for support.

Despite the cost of living crisis, our churches continue to operate in person and also virtually trying to keep the congregants together through providing them with spiritual and emotional support. Some of the churches across England and Wales continue to respond to the social and financial needs of the community in a positive manner by providing food banks and Christmas hampers to many families along with providing lunches for the homeless.

Our activities in the community which were curtailed due to the Covid 19 pandemic are slowly being reinstated; e.g. assistance at overnight shelters, homework classes, summer schools, programmes for senior citizens, specific workshops for ladies and men in some churches and youth retreats during half term. Summer camps for children and young people have not yet restarted.

The church continues to work with other agencies in the fight against gangs, gun and knife culture, and continues to provide a safe space for those experiencing domestic violence. We have also sought to educate our members through in-service training on a range of issues; e.g. safeguarding, county lines, physical and mental health issues, basic counselling skills.

The Board of Trustees intend to continue the operations of the Charity at similar levels to the previous year and to continue to provide support to the community as set out in our purpose and activities.

2

Church of God In Christ (Calvary) Limited

Registered numbers (Companies House):
- Companies House 00962675
- Charity Commission 1061869

Trustees' Report

Financial review

The Charity achieved a surplus of £118,645 for the financial year. At 30th September 2022 the Charity held £5,016,421 in unrestricted funds which is considered to be an appropriate level of funds to enable the Charity to pursue its objectives. A revaluation reserve of £6,805,066 was held at the end of the financial year. This reserve is allocated to unrestricted funds during the life of the buildings. However, the funds in the revaluation reserve cannot be fully utilised unless the respective buildings are sold.

Investment policy

The trustees have adopted a strong socially responsible policy to funds available for investment. This policy, in tandem with the need to fulfil our statutory obligations, has the objective of investing in such a way that the principles of socially responsible investment are promoted. A further factor is the need to have access to our reserves, as long-term funding cannot be guaranteed. For the current period, where applicable, we have utilised the treasury service provided by our bankers.

Reserves policy and going concern

Reserves are needed to bridge the gap between the spending and receiving of income and to cover unplanned emergency repairs and other expenditure.

The trustees regularly review the reserves to ensure that these are consistent with the objectives of the charity. The major proportion of the reserves shown in the balance sheet are represented by church buildings included within tangible fixed assets and these provide essential local bases for worship and for evangelical pastoral activities. The remaining reserves (those funds not tied up within fixed assets) are largely held by the local churches to enable them to respond to their day-today expenditure requirements.

The trustees regularly review the level of reserves they consider necessary to enable the charity to operate for the foreseeable future. At 30th September 2022 the trustees considered reserves of £1 million to be adequate.

Plans for future periods

The board of trustees intend to continue the operations of the Charity at similar levels to the previous year and to continue to provide support to the community as set out in our purpose and activities.

3

Church of God In Christ (Calvary) Limited

Registered numbers (Companies House): - Companies House 00962675 - Charity Commission 1061869

Trustees' Report

Directors

The directors of the charitable company (the charity) are its trustees for the purpose of charity law. The trustees and officers serving during the year and since the year end were as follows:

Rt. Reverend A Blake (Chief Executive) Reverend C A Fenty Reverend G Folkes Reverend M Gardner Reverend H Grant Reverend E R Patrick Reverend D Robinson Reverend W Spencer Reverend D Henry Reverend S Nelson

Key management personnel

The key management personnel of the Charity are the Directors, Superintendents, Ministers and Overseers.

Structure, Governance and Management

Structure

The Charity is a private company limited by guarantee and without share capital. It was incorporated on 25th September 1969 and became a registered charity on 15th April 1997.

Membership is open to those who declare their faith in the Lord Jesus Christ as their Saviour and declare their belief in and accept and adhere to the principles, usage and doctrine of the Mother Church.

The charity's principal office is 127 Dunstable Road, Luton, Bedfordshire LU1 1BW.

Governing document

The charity's governing documents are its Memorandum and Articles of Association dated 25th September 1969, as amended by special resolution dated 1st November 1996.

Appointment of trustees

The executive board are appointed at the annual general meeting. One third of the board retires each year and retiring members may put themselves forward for reappointment. An overseer (appointed by the Mother Church), becomes a member of the executive board by virtue of that appointment.

To enhance the potential pool of trustees, the charity has, through selective advertising and networking with all sectors of the organisation, sought to identify those with the experience and calling to become trustees of the charity.

4

Church of God In Christ (Calvary) Limited

Registered numbers (Companies House):
- Companies House 00962675
- Charity Commission 1061869

Trustees' Report

Trustee induction and training

All trustees are familiar with the practical work of the charity having been involved in other capacities or because of experience gained in their own churches or other organisations.

New trustees are provided with a copy of the governing document and the latest report and accounts and are expected to attend the seminars, meetings and conferences frequently held throughout the year.

Organisation

The executive board is responsible for the governance and management of the charity. The board can have up to twelve members but must consist of not less than five.

At their regular meetings, the board members agree the broad strategy and areas of activity for the charity, including consideration of grant making, investment, reserves and risk management policies and performance. The day-to-day administration is delegated to the chief executive and the secretary. The overseer, or any three trustees, may also call a meeting at any time.

The religious work of the church is supervised and directed by an overseer, assisted by the superintendents and ministers. Day-to-day administration of the individual assemblies is delegated to the local Pastor supported by the church elders.

Related parties

Our principal partner is the Church of God in Christ, Inc., based in Memphis, Tennessee.

None of our trustees receive remuneration or other benefit from their work with the charity other than those amounts disclosed in the financial statements.

Any connection between a trustee or senior manager of the charity with a supplier must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. In the current year no such related party transactions were reported.

Pay policy for senior staff

The senior staff do not receive payment for services other than amounts disclosed in the notes to the financial statements.

Risk management

The trustees actively review, on a regular basis, the major risks that the charity faces. They consider level of reserves and conduct an annual review of controls over key financial systems using an internal audit process. This enables the trustees to determine if the charity has sufficient reserves in the event of adverse operating conditions.

The principal risks to the charity are its dependence on voluntary income and its need to safeguard and maintain its land and buildings portfolio. These matters are reviewed by the trustees on a regular basis.

The trustees have also examined other operational and business risks that the charity faces and confirm that they have taken steps to mitigate the significant risks.

5

Church of God In Christ (Calvary) Limited

Registered numbers (Companies House): - Companies House 00962675 - Charity Commission 1061869

Trustees' Report

Public benefit

In planning our activities this year we worked in accordance with the Charity Commissions guidance on public benefit. We exist to serve all areas of our community which includes all age groups without discrimination and is without distinction of sex, political or religious beliefs. We strive to promote social welfare and cohesion through the provision of pastoral services and cultural events so improving the social and physical well-being of our local community. The trustees have regard to the Charity Commission's guidance on public benefit.

Fundraising

The charity does not use the services of a professional fundraiser or commercial participator in the process of raising funds.

Disclosure of information to auditors

In so far as the trustees are aware at the time of approving our trustees' annual report:

Small company provisions

This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

This report was approved by the board on 28 June 2023 and signed on its behalf.

Reverend C. A. Fenty Director

6

Church of God In Christ (Calvary) Limited Statement of Trustees' Responsibilities

The charity trustees (who are also the directors of the Church of God In Christ (Calvary) Limited for the purposes of company law) are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including income and expenditure, of the charity for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

7

Church of God in Christ (Calvary) Limited Independent auditor's report to the members of Church of God in Christ (Calvary) Limited

Opinion

We have audited the financial statements of for the year ended 30 September 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion the financial statements:

Basis of opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements in appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for the period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the report and financial statements, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

8

Church of God in Christ (Calvary) Limited Independent auditor's report to the members of Church of God in Christ (Calvary) Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees, who are also directors of the charitable company for the purposes of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

9

Church of God in Christ (Calvary) Limited Independent auditor's report to the members of Church of God in Christ (Calvary) Limited

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Mark Jackson BA FCA (Senior Statutory Auditor) First Floor for and on behalf of Albion House Jacksons Albion Street Accountants and Statutory Auditors Hull 30 June 2023 HU1 3TE

10

Church of God In Christ (Calvary) Limited Statement of Financial Activities and Income and Expenditure account for the year ended 30 September 2022

Notes
Income
Donations
Income from charitable activities:
Tithes and offerings
Investment income
Total income
Expenditure
Costs of raising funds:
Transport and motor costs
Expenditure on charitable activities:
Operation of church assemblies
3
Exceptional items:
loss on the disposal of tangible fixed assets
Operating surplus
Interest payable
4
Net income/(expenditure) for the year
Other recognised gains/(losses):
Transfer from revaluation reserve
Net movement in funds for the year
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
2022
£
353,284
692,606
1,234
1,047,124
(725)
(902,201)
(10,712)
133,486
(14,841)
118,645
93,220
211,865
4,804,556
5,016,421		 Unrestricted
funds
2021
£
304,886
663,342
754
968,982
(1,262)
(755,380)
(190)
212,150
(24,087)
188,063
93,220
281,283
4,523,273
4,804,556

11

Church of God In Christ (Calvary) Limited Balance Sheet as at 30 September 2022

Notes
Fixed assets
Tangible assets
5
Current assets
Debtors
6
Cash at bank and in hand
Creditors: amounts falling due
within one year
7
Net current assets
Total assets less current
liabilities
Creditors: amounts falling due
after more than one year
8
Net assets
The funds of the charity
Revaluation reserve
10
Unrestricted income funds
11
Total charity funds		 2022
£
10,451,603
131,571
1,730,301
1,861,872
(75,006)
1,786,866
12,238,469
(416,982)
11,821,487
6,805,066
5,016,421
11,821,487		 2021
£
10,569,132
146,676
1,502,634
1,649,310
(64,157)
1,585,153
12,154,285
(451,443)
11,702,842
6,898,286
4,804,556
11,702,842		 2021
£
10,569,132
146,676
1,502,634
1,649,310
(64,157)
1,585,153
12,154,285
(451,443)
11,702,842
6,898,286
4,804,556
11,702,842
12,154,285
(451,443)
11,702,842
6,898,286
4,804,556
11,702,842

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Reverend C. A. Fenty Director

Approved by the board on 28 June 2023 and signed on its behalf

12

Church of God In Christ (Calvary) Limited Cash Flow Statement

for the year ended 30 September 2022

Cash generated from operations
Operating surplus
Reconciliation to cash generated from operations:
Depreciation
Decrease/(increase) in debtors
Increase in creditors
Cash from investing activities
Proceeds from sale of tangible fixed assets
Payments for the purchase of tangible fixed assets
Cash from financing activities
Interest paid
Received/(Repaid) to finance providers
Net increase in cash
Cash at bank and in hand less overdrafts at 1 October
Cash at bank and in hand less overdrafts at 30 September
Consisting of:
Cash at bank and in hand		 2022
£
144,198
193,437
15,105
9,391
362,131
-
(86,620)
(86,620)
(14,841)
(33,003)
(47,844)
227,667
1,502,634
1,730,301
1,730,301		 2021
£
212,150
201,279
(9,425)
3,172
407,176
267
(92,427)
(92,160)
(24,087)
(252,636)
(276,723)
38,293
1,464,341
1,502,634
1,502,634

13

Church of God In Christ (Calvary) Limited Notes to the Accounts for the year ended 30 September 2022

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Church of God in Christ (Calvary) Limited meets the definition of a public benefit entity under FRS 102.

Measurement bases

Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy note.

Going concern

The Charity reported a surplus for the year of £211,865 and, as at 30th September 2022 held unrestricted reserves of £5,016,421. On this basis the trustees believe that the Church is a going

Income recognition

Items of income are recognised and included in the accounts when all of the following criteria are met: the charity has entitlement to the funds; any performance conditions attached to the item of income have been met or are fully within the control of the charity; there is sufficient certainty that receipt of the income is considered probable; and the amount can be measured reliably.

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds comprise general fund raising costs together with motor and transport costs associated with hosting events and conferences.

Expenditure on charitable activitie s includes all costs of operating churches during the year.

Depreciation

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Freehold buildings 1.25% straight line Plant and machinery 10%, 33.3%, 2% reducing balance Motor vehicles 25% reducing balance

Land and buildings are held at revaluation. The buildings are formally revalued every three years and an impairment review is carried out every year to ensure that the net realisable value of the buildings exceeds the book value.

Debtors

Other debtors are recognised at settlement amount due. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

14

Church of God In Christ (Calvary) Limited Notes to the Accounts

for the year ended 30 September 2022

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial Instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans with are subsequently measured at the carrying value plus accrued interest less repayments. The financing charge to expenditure is at a constant rate calculated using the effective interest method.

Taxation

The charity is exempt from corporation tax.

2 Legal status of the Charity

The Charity is a company limited by guarantee that was incorporated in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

15

Church of God In Christ (Calvary) Limited Notes to the Accounts

for the year ended 30 September 2022

3
Analysis of expenditure on charitable activities
Honorarium
Repairs
Building insurance
Rent
Water rates
Motor expenses
Travel and conferences
Auditor fees - Statutory audit
Auditor fees - Accountancy services
Accountancy
Legal and professional
Flowers and Communion
Gas
Telephone and fax
Cleaning
Printing, postage and stationery
Gifts and donations
Refreshments
Sundry expenses
Bank charges
Training
Depreciation
4
Interest payable
Interest payable		 2022
£
11,400
89,608
29,052
21,249
3,758
26,878
61,337
819
2,400
9,907
43,501
3,684
60,421
14,229
19,070
34,861
200,305
52,880
20,357
2,568
480
193,437
902,201
2022
£
14,841		 2021
£
11,400
81,006
30,126
8,953
4,112
24,131
30,710
11,920
2,400
3,027
8,555
2,060
59,673
14,705
9,049
18,639
188,231
16,569
19,476
4,386
4,973
201,279
755,380
2021
£
24,087

16

Church of God In Christ (Calvary) Limited Notes to the Accounts

for the year ended 30 September 2022

5
Tangible fixed assets
Cost
At 1 October 2021
Additions
Disposals
At 30 September 2022
Depreciation
At 1 October 2021
Charge for the year
On disposals
At 30 September 2022
Net book value
At 30 September 2022
At 30 September 2021		 Land and
buildings
£
9,105,279
-
-
9,105,279
121,404
121,404
-
242,808
8,862,471
8,983,875		 Plant and
machinery
£
1,629,126
37,428
-
1,666,554
353,665
26,245
-
379,910
1,286,644
1,275,461		 Motor
vehicles
£
1,033,401
49,192
(34,015)
1,048,578
723,605
45,788
(23,303)
746,090
302,488
309,796		 Total
£
11,767,806
86,620
(34,015)
11,820,411
1,198,674
193,437
(23,303)
1,368,808
10,451,603
10,569,132

The trustees revalued all Land and Building as at 30th September 2020 using the advice of independent valuers. The value of the properties was determined using the sale value of properties of a similar size, condition and location as a basis for determining the market value.

Land and buildings with a net book value of £2,176,373 are held as security formally charged to the bank loans disclosed in notes 8 and 9.

Freehold land and buildings:
Historical cost
Cumulative depreciation based on historical cost
6
Debtors
Other debtors
7
Creditors: amounts falling due within one year
Bank loans and overdrafts
Other creditors		 2022
£
2,238,503
59,694
2022
£
131,571
2022
£
40,268
34,738
75,006		 2021
£
2,238,503
29,847
2021
£
146,676
2021
£
38,810
25,347
64,157

17

Church of God In Christ (Calvary) Limited Notes to the Accounts

for the year ended 30 September 2022

8
Creditors: amounts falling due after one year
Bank loans
9
Loans
Creditors include:
Amounts falling due for payment after more than five years
Secured bank loans
10 Revaluation reserve
At 1 October 2021
Transferred to unrestricted funds
At 30 September 2022
11 Unrestricted funds
At 1 October 2021
Profit for the year
Transferred from revaluation reserve
At 30 September 2022		 2022
£
416,982
2022
£
301,129
452,850
2022
£
6,898,286
(93,220)
6,805,066
2022
£
4,804,556
118,645
93,220
5,016,421		 2021
£
451,443
2021
£
330,147
486,453

12 Related party transactions

During the year remuneration of £11,400 was paid to A. Blake (Director) (2021: £11,400).

13 Volunteers

Various people volunteer to assist in all aspects of the charities work. They assist the church's leaders with the maintenance of the church's assets and the daily running of the church.

18

Church of God In Christ (Calvary) Limited Notes to the Accounts

for the year ended 30 September 2022

14 Analysis of changes in net debt
Bank loans		 B/fwd
£
490,253
490,253		 Cash flows
£
(33,003)
(33,003)		 C/fwd
£
457,250
457,250

19