| Page | |||
|---|---|---|---|
| Company | information | ||
| Trustees' | report | ||
| Statement | of trustees' | responsibilities | |
| Independent auditors' |
report | ||
| Statement | of Financial | Activities | 10 |
| Balance sheet | |||
| Cash flow | statement | 12 | |
| Notes to the accounts | 13 |
| for the year ended 30 | S | eptember 2020 |
|||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| Notes | 2020f | 2019f | |||
| Income | |||||
| Donations | 264,682 | 190,490 | |||
| Income from charitable | acVvttlesr | ||||
| Tithes and offerings | 644,222 | 806,646 | |||
| Investment income |
1,770 | 3,060 | |||
| Total income | 910,674 | 1,000,196 | |||
| ~666 | |||||
| Costs ofraising funds: | |||||
| Transport and motor costs |
(4,844) | (40,316) | |||
| Expenditure on charitable |
actlvltles: | ||||
| Operation ofchurch assemblies |
3 | (802,465) | (1,003,145) | ||
| Operating surplus |
103,365 | (43,265) | |||
| Interest payable | 4 | (22,803) | (23,570) | ||
| Net income/(expenditure) in funds for the year |
and net movement | 85,562 | ~66,835 |
| as at 30Septembe | r 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | ||||
| F. | ||||||
| Fixed assets | ||||||
| Tangible assets | 10,678,251 | 9,125,248 | ||||
| Current assets | ||||||
| Debtors | 6 | 137,251 | 177,069 | |||
| Cash at bank and in |
hand | 1,464,341 | 1,446,393 | |||
| 1,601,592 | 1,623,462 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 7 | (111,188) | (76,243) | |||
| Net current assets | 1,490,404 | 1,547,219 | ||||
| Total assets less current | ||||||
| liabilities | 12,168,655 | 10,672,467 | ||||
| Creditors: amounts | falling due | |||||
| after more than one | year | (653,876) | (321,505) | |||
| Net assets | 11,514,779 | 10,350,962 | ||||
| The funds ofthe charity | ||||||
| Revaluation reserve |
10 | 6,991,506 | 6,055,160 | |||
| Unrestricted income |
funds | 11 | 4,523,273 | 4,295,802 | ||
| Total charity funds | 11,514,779 | 10,350,962 |
| for the year ended | 30September | 2 | 02 | 0 | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| E | ||||||
| Cash generated from |
operations | |||||
| Operating surplus/(deficit) |
103,365 | (43,265) | ||||
| Reconciliation to cash |
generated from |
operations: | ||||
| Depreciabon | 188,428 | 178,316 | ||||
| Decrease/(increase) Increase/(decrease) |
in debtors in creditors |
39,818 1,508 333,119 |
(55,424) ~i),878 77,749 |
|||
| Cash from investing | activities | |||||
| Proceeds from sale oftangible fixed assets Payments for the purchase oftangible fixed |
assets | 4,135 ~662,3)1) |
151 ~86,236) |
|||
| (658,176 | (96,085 | |||||
| Cash from financing | activities | |||||
| Interest paid Received/(Repaid) to finance providers |
(22,803) 365,808 343,005 |
(23,570) ~(260,151 ~283,721) |
||||
| Net increase/(decrease) in cash |
17,948 | (302,057) | ||||
| Cash at bank and in hand less overdrafts |
at | 1 October | 1,446,393 | 1,748,450 | ||
| Cash at bank and in | hand less overdrafts | at 30September | 1,464,341 | 1,446,393 | ||
| Consisting of: |
||||||
| Cash at bank and in hand |
1,464,341 | 1,446,393 |
| fo | r the year ended 30S | ep | tember 2020 | tember 2020 | |||
|---|---|---|---|---|---|---|---|
| 3 | Analysis ofexpenditure | on charitable | activities | 2020 6 |
2019 f |
||
| Honoranum | 11,400 | 11,400 | |||||
| Repairs | 95,397 | 198,808 | |||||
| Building insurance |
29,193 | 19,136 | |||||
| Rent | 24,824 | 46,489 | |||||
| Water rates | 4,820 | 4,157 | |||||
| Motor expenses | 32,897 | 48,855 | |||||
| (Profit)/Loss and disposal |
of | fixed assets | 3,687 | 55 | |||
| Travel and conferences | 43,062 | 55,729 | |||||
| Auditor fees - Statutory | audit | 5,033 | 7,253 | ||||
| Auditor fees - Accountancy | services | 2,000 | |||||
| Accountancy | 3,434 | 3,675 | |||||
| Legal and professional | 22,820 | 6,246 | |||||
| Flowers and Communion | 2,759 | 5,781 | |||||
| Gas | 60,141 | 65,099 | |||||
| Telephone and fax |
11,012 | 9,874 | |||||
| Cleaning | 17,482 | 19,600 | |||||
| Printing, postage and stationery |
17,805 | 31,396 | |||||
| Gifts and donations | 182,126 | 197,842 | |||||
| Refreshments | 22,486 | 60,079 | |||||
| Sundry expenses | 16,284 | 20,600 | |||||
| Bank charges | 4,912 | 4,709 | |||||
| Training | 462 | 8,046 | |||||
| Depreciation | 188,429 | 178,316 | |||||
| 802,465 | 1,003,145 | ||||||
| 4 | Interest payable | 2020 | 2019 | ||||
| E | F | ||||||
| Interest payable | 22,803 | 23,570 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Plant and | Motor | ||
| buildings | machinery | vehicles | Total | |
| 6 | 6 | |||
| Cost | ||||
| At 1 October 2019 | 7,859,279 | 1,595,337 | 947,525 | 10,402,141 |
| Additions | 595,000 | 67,311 | 662,311 | |
| Surplus on revaluation Disposals |
651,000 | ~(25,277 | 651,000 ~25,277) |
|
| At 30September 2020 | 9,105,279 | 1,595,337 | 989,559 | 11,690,175 |
| Depreciation | ||||
| At 1 October 2019 | 314,370 | 301,624 | 660,899 | 1,276,893 |
| Charge for the year | 117,885 | 25,779 | 44,764 | 188,428 |
| Surplus on revaluation On disposals |
(432,255) | (21,142) | (432,255) ~(2(,742 |
|
| At 30September 2020 | 327,403 | 684,521 | 1,011,924 | |
| Net book value | ||||
| At 30September 2020 | 9,105,279 | 1,267,934 | 305,038 | 10,678,251 |
| At 30September 2019 | 7,544,909 | 1,293,713 | 286,626 | 9,125,248 |
| Freehold land and buildings: |
Freehold land and buildings: |
2020 | 2019 | |
|---|---|---|---|---|
| Historical cost | 2,152,247 | 1,557,247 | ||
| Cumulative depreciation |
based on historical cost | 62,289 | ||
| 6 | Debtors | 2020 | 2019 | |
| Other debtors | 137,251 | 177,069 |
| for | the year ended 30 | Septe | mbe | r 2020 | ||
|---|---|---|---|---|---|---|
| 7 | Creditors: amounts | falling | due | within one year | 2020 | 2019 |
| 8 | ||||||
| Bank loans and overdrafts | 89,013 | 55,576 | ||||
| Other creditors | 22,175 | 20,667 | ||||
| 111,188 | 76,243 | |||||
| 8 | Creditors: amounts | falling | due | after one year | 2020 | 2019 |
| 8 | F | |||||
| Bank loans | 653,876 | 321,505 | ||||
| 9 | Loans | 2020f | 2019f | |||
| Creditors include: |
||||||
| Amounts falling due for payment |
after more than five years | 533,730 | 118,671 | |||
| Secured bank loans | 736,535 | 373,820 | ||||
| 10 | Revaluation reserve |
2020 | ||||
| E | ||||||
| At 1 October 2019 | 6,055,160 | |||||
| Arising on revaluation | dunng | the | year | 1,083,255 | ||
| Transferred to unrestricted |
funds | (146,909) | ||||
| At 30September 2020 | 6,991,506 | |||||
| 11 | Unrestricted funds |
2020 | ||||
| At 1 October 2019 | 4,295,802 | |||||
| Profit for the year | 80,562 | |||||
| Transferred from revaluation |
reserve | 146,909 | ||||
| At 30September 2020 | 4,523,273 |