OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Company information
Trustees' report
Statement of trustees' responsibilities
Independent
auditors'
report
Statement of Financial Activities 10
Balance sheet
Cash flow statement 12
Notes to the accounts 13

for the year ended 30 S eptember
2020
Unrestricted Unrestricted
funds funds
Notes 2020f 2019f
Income
Donations 264,682 190,490
Income from charitable acVvttlesr
Tithes and offerings 644,222 806,646
Investment
income
1,770 3,060
Total income 910,674 1,000,196
~666
Costs ofraising funds:
Transport
and motor costs
(4,844) (40,316)
Expenditure
on charitable
actlvltles:
Operation
ofchurch assemblies
3 (802,465) (1,003,145)
Operating
surplus
103,365 (43,265)
Interest payable 4 (22,803) (23,570)
Net income/(expenditure)
in funds for the year
and net movement 85,562 ~66,835

as at 30Septembe r 2020
Notes 2020 2019
F.
Fixed assets
Tangible assets 10,678,251 9,125,248
Current assets
Debtors 6 137,251 177,069
Cash at bank and
in
hand 1,464,341 1,446,393
1,601,592 1,623,462
Creditors: amounts falling due
within one year 7 (111,188) (76,243)
Net current assets 1,490,404 1,547,219
Total assets less current
liabilities 12,168,655 10,672,467
Creditors: amounts falling due
after more than one year (653,876) (321,505)
Net assets 11,514,779 10,350,962
The funds ofthe charity
Revaluation
reserve
10 6,991,506 6,055,160
Unrestricted
income
funds 11 4,523,273 4,295,802
Total charity funds 11,514,779 10,350,962

for the year ended 30September 2 02 0
2020 2019
E
Cash generated
from
operations
Operating
surplus/(deficit)
103,365 (43,265)
Reconciliation
to cash
generated
from
operations:
Depreciabon 188,428 178,316
Decrease/(increase)
Increase/(decrease)
in debtors
in creditors
39,818
1,508
333,119
(55,424)
~i),878
77,749
Cash from investing activities
Proceeds from sale oftangible
fixed assets
Payments
for the purchase
oftangible
fixed
assets 4,135
~662,3)1)
151
~86,236)
(658,176 (96,085
Cash from financing activities
Interest paid
Received/(Repaid)
to finance providers
(22,803)
365,808
343,005
(23,570)
~(260,151
~283,721)
Net increase/(decrease)
in cash
17,948 (302,057)
Cash at bank and
in hand less overdrafts
at 1 October 1,446,393 1,748,450
Cash at bank and in hand less overdrafts at 30September 1,464,341 1,446,393
Consisting
of:
Cash at bank and
in hand
1,464,341 1,446,393

fo r the year ended 30S ep tember 2020 tember 2020
3 Analysis ofexpenditure on charitable activities 2020
6
2019
f
Honoranum 11,400 11,400
Repairs 95,397 198,808
Building
insurance
29,193 19,136
Rent 24,824 46,489
Water rates 4,820 4,157
Motor expenses 32,897 48,855
(Profit)/Loss
and disposal
of fixed assets 3,687 55
Travel and conferences 43,062 55,729
Auditor fees - Statutory audit 5,033 7,253
Auditor fees - Accountancy services 2,000
Accountancy 3,434 3,675
Legal and professional 22,820 6,246
Flowers and Communion 2,759 5,781
Gas 60,141 65,099
Telephone
and fax
11,012 9,874
Cleaning 17,482 19,600
Printing,
postage and stationery
17,805 31,396
Gifts and donations 182,126 197,842
Refreshments 22,486 60,079
Sundry expenses 16,284 20,600
Bank charges 4,912 4,709
Training 462 8,046
Depreciation 188,429 178,316
802,465 1,003,145
4 Interest payable 2020 2019
E F
Interest payable 22,803 23,570

Tangible fixed assets
Land and Plant and Motor
buildings machinery vehicles Total
6 6
Cost
At 1 October 2019 7,859,279 1,595,337 947,525 10,402,141
Additions 595,000 67,311 662,311
Surplus
on revaluation
Disposals
651,000 ~(25,277 651,000
~25,277)
At 30September 2020 9,105,279 1,595,337 989,559 11,690,175
Depreciation
At 1 October 2019 314,370 301,624 660,899 1,276,893
Charge for the year 117,885 25,779 44,764 188,428
Surplus
on revaluation
On disposals
(432,255) (21,142) (432,255)
~(2(,742
At 30September 2020 327,403 684,521 1,011,924
Net book value
At 30September 2020 9,105,279 1,267,934 305,038 10,678,251
At 30September 2019 7,544,909 1,293,713 286,626 9,125,248
Freehold
land and buildings:
Freehold
land and buildings:
2020 2019
Historical cost 2,152,247 1,557,247
Cumulative
depreciation
based on historical cost 62,289
6 Debtors 2020 2019
Other debtors 137,251 177,069

for the year ended 30 Septe mbe r 2020
7 Creditors: amounts falling due within one year 2020 2019
8
Bank loans and overdrafts 89,013 55,576
Other creditors 22,175 20,667
111,188 76,243
8 Creditors: amounts falling due after one year 2020 2019
8 F
Bank loans 653,876 321,505
9 Loans 2020f 2019f
Creditors
include:
Amounts
falling due for payment
after more than five years 533,730 118,671
Secured bank loans 736,535 373,820
10 Revaluation
reserve
2020
E
At 1 October 2019 6,055,160
Arising on revaluation dunng the year 1,083,255
Transferred
to unrestricted
funds (146,909)
At 30September 2020 6,991,506
11 Unrestricted
funds
2020
At 1 October 2019 4,295,802
Profit for the year 80,562
Transferred
from revaluation
reserve 146,909
At 30September 2020 4,523,273