This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-05-accounts
|
Page |
Page |
| Reference and administrative details ofthe Charity, its Trustees and advisers |
|
1 |
| Trustees’ report |
2 |
- 5 |
| Independent examiner’s report |
6-7 |
|
| Statement offinancial activities |
|
8 |
| Balance sheet |
|
9 |
| Statement ofcash flows |
|
10 |
| Notes to the financial statements |
11 |
-21 |
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2021 |
2021 |
2020 |
|
Note |
£ |
£ |
£ |
| Income from: |
|
|
|
|
| Donations |
3 |
540,000 |
540,000 |
264,000 |
| Investments |
5 |
- |
- |
267,328 |
| Other income |
6 |
2679 |
2,679 |
755 |
| Total income |
|
542,679 |
542,679 |
532083 |
| Expenditure on: |
|
|
|
|
| Charitable activities |
|
503,570 |
503,570 |
544965 |
| Total expenditure |
|
503,570 |
503,570 |
544,965 |
| Net movement in funds |
|
39,109 |
39,109 |
(12,882) |
| Reconciliation offunds: |
|
|
|
|
| Total funds brought forward |
|
240,209 |
240,209 |
253,091 |
| Net movement in funds |
|
39,109 |
39,109 |
(12,882) |
| Total funds carried forward |
|
279,318 |
279,318 |
240,209 |
|
|
|
2021 |
|
2020 |
|
Note |
|
£ |
|
£ |
| Fixed assets |
|
|
|
|
|
| Investments |
10 |
|
209,042 |
|
209,042 |
|
|
|
209,042 |
|
209,042 |
| Current assets |
|
|
|
|
|
| Cash at bank and in hand |
|
73,447 |
|
34,553 |
|
|
|
73,447 |
|
34,553 |
|
| Creditors: amounts falling due within one |
|
|
|
|
|
| year |
11 |
(3,171) |
|
(3,386) |
|
| Net current assets |
|
|
70,276 |
|
31,167 |
| Total assets less current liabilities |
|
|
279,318 |
|
240,209 |
| Netassets excluding pension asset |
|
|
279,318 |
|
240,209 |
| Total net assets |
|
|
279,318 |
|
240,209 |
| Charity funds |
|
|
|
|
|
| Restricted funds |
|
|
|
|
|
| Unrestricted funds |
|
|
279,318 |
|
240209 |
| Total funds |
|
|
279,318 |
|
240,209 |
|
2021 |
2020 |
|
£ |
£ |
| Cash flows from operating activities |
|
|
| Not cash used in operating activities |
38,894 |
(12,816) |
| Cash flows from investing activities |
|
|
| Net cash provided by investing activities |
- |
- |
| Cash flows from financing activities |
|
|
| Net cash provided by financing activities |
- |
- |
| Change in cash and cash equivalents in the year |
38,894 |
(12,816) |
| Cash and cash equivalents at the beginning ofthe year |
34,553 |
47,369 |
| Cash and cash equivalents at the end ofthe year |
73,447 |
34,553 |
| The notes on pages 11 to 21 form part ofthese financial statements |
|
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
|
£ |
£ |
| Donations |
540,000 |
540,000 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2020 |
2020 |
|
£ |
£ |
| Donations |
264,000 |
264,000 |
| etas |
ofGra |
ts |
Payable - Institutional |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
£ |
£ |
| Grants |
payable |
to |
institutions |
501,706 |
543,265 |
| Total |
|
|
|
501,706 |
543,265 |
|
2021 |
2020 |
|
£ |
£ |
| CST |
70,000 |
- |
| Eshel Colel Chabad |
- |
25,758 |
| Immanuel College |
33,000 |
34,500 |
| Jewish Leadership Council |
25,000 |
15,000 |
| Kessler Foundation |
- |
25,000 |
| Morris Feinmann Homes Trust |
- |
25,000 |
| Nightingale Hanimerson |
- |
26,000 |
| South Hampstead Charitable Trust |
- |
25,000 |
| The Fed |
33,250 |
30,150 |
| United Jewish Israel Appeal |
120,000 |
100,000 |
| UK Friends of Peres Centre for Peace |
- |
21,750 |
| Other Grants less than £20,000 |
220,456 |
215,107 |
| Total |
501,706 |
543,265 |
| Grants can be split into the following catagories: |
|
|
| Education and Youth |
|
£130,175 |
| Health and Welfare |
|
£81,662 |
| Community and Religious |
|
£137,250 |
| Public Education regarding Israel and the Middle |
East |
£149,870 |
| Outdoors and Humanitarian |
|
£nil |
| Arts |
£2,750 |
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2020 |
2020 |
|
|
£ |
£ |
| Investment |
income |
267,328 |
267,328 |
| Unrestricted |
Total |
| funds |
funds |
| 2021 |
2021 |
| £ |
£ |
| 2,679 |
2,679 |
| Other |
incoming |
resources |
2,679 |
2,679 |
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2020 |
2020 |
|
|
|
£ |
£ |
| Other |
incoming |
resources |
755 |
755 |
|
Activities |
Grant |
|
|
|
undertaken |
funding of |
Support |
Total |
|
directly |
activities |
costs |
funds |
|
2021 |
2021 |
2021 |
2021 |
|
£ |
£ |
£ |
£ |
| Profession& fees |
79 |
- |
1.785 |
1,864 |
| Grant Funding |
- |
501706 |
- |
501,706 |
|
79 |
501,706 |
1,785 |
503,570 |
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
|
|
activities |
costs |
funds |
|
|
2020 |
2020 |
2020 |
|
|
£ |
£ |
£ |
| Professional lees |
|
- |
1,700 |
1,700 |
| Grant funding |
|
543,265 |
- |
543265 |
|
|
543,265 |
1,700 |
544,965 |
|
Otherfixed |
|
asset |
|
investments |
|
£ |
| Cost or valuation |
|
| At 6 April 2020 |
209042 |
| At 5 April 2021 |
209,042 |
| Net book value |
|
| At 5 April 2021 |
209,042 |
| At 5April 2020 |
209,042 |
|
|
|
|
|
|
|
|
|
5AprD 2021 |
2020 |
|
|
|
|
|
|
|
|
|
£ |
£ |
| Risol |
Imports |
Limited |
£1 |
Ord |
Shares |
(number |
ofshares |
-278) |
204,909 |
204,909 |
| Chief |
rents |
|
|
|
|
|
|
|
4,133 |
4133 |
|
|
|
|
|
|
|
|
|
209,042 |
209,042 |
|
2021 |
2020 |
|
£ |
£ |
| Other creditors |
- |
2,000 |
| Accruals and deferred income |
3,171 |
1,386 |
|
3,171 |
3,386 |
|
|
2021 |
2020 |
|
|
£ |
£ |
| Financial |
assets |
|
|
| Financial |
assets measured at arnortised cost |
73,447 |
34,553 |
| Summary offunds |
- current year |
|
|
|
|
|
|
Balance at 6 |
|
|
Balance at 5 |
|
|
April 2020 |
Income |
Expenditure |
April 2021 |
|
|
£ |
£ |
£ |
£ |
| General funds |
|
240,209 |
542,679 |
(503,570) |
279,318 |
| Summary offunds |
- prior year |
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
6Apr11 2019 |
Income |
Expenditure |
5Apr11 2020 |
|
|
£ |
£ |
£ |
£ |
| General funds |
|
253,091 |
532,083 |
(544,965) |
240,209 |
| nayss o net assets between funds - current y |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
|
£ |
£ |
| Fixed asset investments |
209,042 |
209,042 |
| Current assets |
73,447 |
73,447 |
| Creditors due within one year |
(3,171) |
(3,171) |
| Total |
279,318 |
279,318 |
nayss o net assets between unds - pri |
r year |
|
|
|
Endowment |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2020 |
2020 |
2020 |
|
£ |
£ |
£ |
| Fixed asset investments |
- |
209042 |
209,042 |
| Currentassets |
(12,816) |
47,369 |
34,553 |
| Creditors due within one year |
(6,706) |
3,320 |
(3,386) |
| Other unallocated |
19,522 |
(19,522) |
- |
| l |
- |
240,209 |
240,209 |
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
| Net income/expenditure |
for the year (as per Statement |
of Financial |
|
|
| Activities) |
|
|
39,109 |
(12,882) |
| Adjustments for: |
|
|
|
|
| lncrease/(decrease) in creditors |
|
|
(215) |
66 |
| Net cash provided by/(used in) operating activities |
|
|
38,894 |
(12,816) |
| Analysis ofcash and cash equivalents |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
| Cash in hand |
|
|
73,447 |
34,553 |
| Total cash and cash equivalents |
|
|
73,447 |
34,553 |
|
|
|
|
|
|
At |
6 April |
|
At 5 April |
|
|
|
|
|
|
|
2020 |
Cash flows |
2021 |
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
£ |
|
|
| Cash |
at |
bank |
and |
in |
hand |
|
34,553 |
38,894 |
73,447 |
|
|
|
|
|
|
|
34,553 |
38,894 |
73,447 |