OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page Page
Reference and administrative details ofthe Charity, its Trustees and advisers 1
Trustees’ report 2 - 5
Independent examiner’s report 6-7
Statement offinancial activities 8
Balance sheet 9
Statement ofcash flows 10
Notes to the financial statements 11 -21

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note £ £ £
Income from:
Donations 3 540,000 540,000 264,000
Investments 5 - - 267,328
Other income 6 2679 2,679 755
Total income 542,679 542,679 532083
Expenditure on:
Charitable activities 503,570 503,570 544965
Total expenditure 503,570 503,570 544,965
Net movement in funds 39,109 39,109 (12,882)
Reconciliation offunds:
Total funds brought forward 240,209 240,209 253,091
Net movement in funds 39,109 39,109 (12,882)
Total funds carried forward 279,318 279,318 240,209

2021 2020
Note £ £
Fixed assets
Investments 10 209,042 209,042
209,042 209,042
Current assets
Cash at bank and in hand 73,447 34,553
73,447 34,553
Creditors: amounts falling due within one
year 11 (3,171) (3,386)
Net current assets 70,276 31,167
Total assets less current liabilities 279,318 240,209
Netassets excluding pension asset 279,318 240,209
Total net assets 279,318 240,209
Charity funds
Restricted funds
Unrestricted funds 279,318 240209
Total funds 279,318 240,209

2021 2020
£ £
Cash flows from operating activities
Not cash used in operating activities 38,894 (12,816)
Cash flows from investing activities
Net cash provided by investing activities - -
Cash flows from financing activities
Net cash provided by financing activities - -
Change in cash and cash equivalents in the year 38,894 (12,816)
Cash and cash equivalents at the beginning ofthe year 34,553 47,369
Cash and cash equivalents at the end ofthe year 73,447 34,553
The notes on pages 11 to 21 form part ofthese financial statements

Unrestricted Total
funds funds
2021 2021
£ £
Donations 540,000 540,000

Unrestricted Total
funds funds
2020 2020
£ £
Donations 264,000 264,000

etas ofGra ts Payable
- Institutional
2021 2020
£ £
Grants payable to institutions 501,706 543,265
Total 501,706 543,265

2021 2020
£ £
CST 70,000 -
Eshel Colel Chabad - 25,758
Immanuel College 33,000 34,500
Jewish Leadership Council 25,000 15,000
Kessler Foundation - 25,000
Morris Feinmann Homes Trust - 25,000
Nightingale Hanimerson - 26,000
South Hampstead Charitable Trust - 25,000
The Fed 33,250 30,150
United Jewish Israel Appeal 120,000 100,000
UK Friends of Peres Centre for Peace - 21,750
Other Grants less than £20,000 220,456 215,107
Total 501,706 543,265
Grants can be split into the following catagories:
Education and Youth £130,175
Health and Welfare £81,662
Community and Religious £137,250
Public Education regarding Israel and the Middle East £149,870
Outdoors and Humanitarian £nil
Arts £2,750

Unrestricted Total
funds funds
2020 2020
£ £
Investment income 267,328 267,328

Unrestricted Total
funds funds
2021 2021
£ £
2,679 2,679
Other incoming resources 2,679 2,679
Unrestricted Total
funds funds
2020 2020
£ £
Other incoming resources 755 755

Activities Grant
undertaken funding of Support Total
directly activities costs funds
2021 2021 2021 2021
£ £ £ £
Profession& fees 79 - 1.785 1,864
Grant Funding - 501706 - 501,706
79 501,706 1,785 503,570
Grant
funding of Support Total
activities costs funds
2020 2020 2020
£ £ £
Professional lees - 1,700 1,700
Grant funding 543,265 - 543265
543,265 1,700 544,965

Otherfixed
asset
investments
£
Cost or valuation
At 6 April 2020 209042
At 5 April 2021 209,042
Net book value
At 5 April 2021 209,042
At 5April 2020 209,042

5AprD 2021 2020
£ £
Risol Imports Limited £1 Ord Shares (number ofshares -278) 204,909 204,909
Chief rents 4,133 4133
209,042 209,042

2021 2020
£ £
Other creditors - 2,000
Accruals and deferred income 3,171 1,386
3,171 3,386

2021 2020
£ £
Financial assets
Financial assets measured at arnortised cost 73,447 34,553

Summary offunds - current year
Balance at 6 Balance at 5
April 2020 Income Expenditure April 2021
£ £ £ £
General funds 240,209 542,679 (503,570) 279,318
Summary offunds - prior year
Balance at Balance at
6Apr11 2019 Income Expenditure 5Apr11 2020
£ £ £ £
General funds 253,091 532,083 (544,965) 240,209

nayss o net assets between funds - current y ar
Unrestricted Total
funds funds
2021 2021
£ £
Fixed asset investments 209,042 209,042
Current assets 73,447 73,447
Creditors due within one year (3,171) (3,171)
Total 279,318 279,318

nayss o net assets between unds
- pri
r year
Endowment Unrestricted Total
funds funds funds
2020 2020 2020
£ £ £
Fixed asset investments - 209042 209,042
Currentassets (12,816) 47,369 34,553
Creditors due within one year (6,706) 3,320 (3,386)
Other unallocated 19,522 (19,522) -
l - 240,209 240,209

2021 2020
£ £
Net income/expenditure for the year (as per Statement of Financial
Activities) 39,109 (12,882)
Adjustments for:
lncrease/(decrease) in creditors (215) 66
Net cash provided by/(used in) operating activities 38,894 (12,816)
Analysis ofcash and cash equivalents
2021 2020
£ £
Cash in hand 73,447 34,553
Total cash and cash equivalents 73,447 34,553

At 6 April At 5 April
2020 Cash flows 2021
£ £
£
Cash at bank and in hand 34,553 38,894 73,447
34,553 38,894 73,447