OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

REAL DPO LTD

(Limited by Guarantee) Company Number: 03213172 Charity Number: 1061671 ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

Myrus Smith Chartered Accountants

Norman House 8 Burnell Road Sutton, Surrey SM1 4BW

REAL DPO LTD

(Limited by Guarantee)

Company Number: 03213172 Charity Number: 1061671

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

CONTENTS PAGES
Trustees’ Annual Report 1 - 37
Independent Auditors’ Report 38 - 40
Statement of Financial Activities 41
Balance Sheet 42
Cash Flow Statement 43
Notes forming part of the Financial Statements 44 - 52

Real DPO Ltd

Trustees Report 2020-2021

1 Chair and Trustees’ statement......................................................................3 Chair and Trustees’ statement......................................................................3
2 Introduction from our CEO.............................................................................3
3 Name, registered office and constitution.....................................................4
4 About Real.....................................................................................................4
4.1 Our vision..................................................................................................4
4.2 Our mission...............................................................................................5
4.3 Our values.................................................................................................5
4.4 Our strategic objectives............................................................................5
4.5 Our organisational objectives...................................................................7
5 Public benefit provided by the charity..........................................................9
5.1 Information, Advice and Advocacy (Local Link).........................................9
5.2 Local Link: Real’s Information service.....................................................10
5.3 Local Link: Real’s Advocacyservice.........................................................11
5.4 Local Link: Real’s Care Act Advocacy........................................................14
5.5 CATCH: hate crime advocacy..................................................................16
5.6 THEN and NOW.......................................................................................16
5.7 Taking Control of Your Life.......................................................................18
5.8 Local Voices............................................................................................21
5.9 Covid-19 Outreach and Messaging Project (COMP-D).............................23
5.10 Storytelling Project...............................................................................26
5.11 Digital Inclusion Project........................................................................27
5.12 Driving change through collaboration..................................................29
6 Plans for future periods...............................................................................29
7 Signifcant events after the year-end..........................................................29

1

8
Administration.............................................................................................30
8
Administration.............................................................................................30
8.1 Trustees..................................................................................................30
8.2 Statutory Auditors...................................................................................30
8.3 Bankers...................................................................................................30
9
Structure, governance and management...................................................31
9.1 Management pay....................................................................................31
10
Risks............................................................................................................32
10.1 Approach to risk management.............................................................32
10.2 Risk analysis........................................................................................32
10.3 Wider economicenvironment..............................................................35
11
Financial information..................................................................................35
11.1 Share capital........................................................................................35
11.2 Financial review....................................................................................35
11.3 Financial reservespolicy.....................................................................36
11.4 Statement as to disclosure of information to auditors.........................36
11.5 Directors and Trustees’ responsibilities................................................36
11.6 Methods of preparation ofaccounts....................................................37

2

1 Chair and Trustees’ statement

8 Introduction from our CEO

3

14 Mike Smith

15 Chief Executive

16 Name, registered

office and

constitution

17 The full name of the charity is Real DPO Ltd, and is a company limited by guarantee. The charity is known as Real, which is a working name registered with the Charity Commission.

18

19 The charity changed its name from Disability Coalition – Tower Hamlets on 16 August 2012.

20

23

4

24 The Registered Office is Jack Dash House, 2 Lawn House Close, London E14 9YQ 25

26 About Real

26.1 Our vision

27.1 Our mission

31.1 Our values

5

  1. Person-centred and accessible : we recognise that people have different communication and access needs, and preferences for ways of working, and we seek to work with people their way whenever we can.

  2. User-led : at all levels of our organisation we are led and controlled by disabled people, and influenced by their views.

  3. Accountable : we aim to be accountable to and representative of the communities we work within. We strive to be open and transparent.

  4. Democratic : we are run by and democratically accountable to our membership; consisting of disabled people and non-disabled allies.

32.1 Our strategic objectives

34Disabled people have increased income and an improved standard of living

38 This objective is about providing access to money and addressing the higher costs of disability, both of which are essential for creating economic equality with others.

6

44 This objective is about giving disabled people the voice and means to participate in society as equal citizens.

45Disabled people are more able to access services, facilities and activities that meet their needs

49 This objective is about removing the barriers that wider society creates.

50There is attitudinal change around disability

7

53 This objective is about addressing the root causes of disadvantage experienced by disabled people by seeking to change perceptions of disability itself.

53.1 Our organisational objectives

60Improved reach and connections with our members, constituents and stakeholders

8

64Financial sustainability

67Understanding the impact of everything we do

70Contributing to strategic change at local, London and national level

9

76

77 Public benefit provided by the charity

78.1 Information, Advice and Advocacy (Local Link)

10

83.1 Local Link: Real’s Information service

11

89

90

90.1 Local Link: Real’s Advocacy service

91 Real had a team of 3 Advocates (2.2 full-time equivalent) and one Advocacy Coordinator (0.8 full-time equivalent) during this financial year who provide Independent Advocacy under the Local Link contract. Our Advocacy Service provides advocacy and support to people with physical, sensory and neuro-impairments (including older people and young people in transition). The aims of the service are:

92

99

101 We don’t tell people what to do. Instead, we support them to make their own choices and access appropriate services to ensure they can fully

12

engage and have control over decisions and circumstances affecting their daily lives.

102 Case study 1

----- Start of picture text -----
104 62 year old male with physical disability.
103 About
the
client
106 The client sought support with showering,
105 Issue( cooking, cleaning and shopping. He was unable to
s) do this because he has many health conditions and
impairments which leave him feeling dizzy and
weak. He cannot lift any weight, cannot bend and
feels tired all the time and is unable to stand up for
long.
107
108 His mobility is impaired, and he becomes tired
if he walks more than the distance of a bus stop; he
takes many breaks and rests in between. The client
is unable to go out and take part in social life. The
client also needed help with shopping while in self-
isolation due to high risk category of COVID-19.
109
110 The client was unaware of any help or support
he could access. He was receiving help from his
friends, however, they could not offer help in the
long-term.
112 The advocate and client could not meet during
111 Action lockdown but worked together remotely. They
s taken discussed options of private social care, Adult Social
Care provision and friends and family with client
over the phone.
113
114 The client decided to request care through the
Adult Care as he could not afford private care and
did not have friends or family who could help. The
advocate gave him information on the Care Act
legislation and self-assessment procedures and
supported the client to complete a self-assessment.
115
116 The client was feeling lonely during the
lockdown as he is living alone and does not have
internet access or know how to use a computer. The
advocate referred the client to a befriending service
and called him at regular intervals to check on him.
----- End of picture text -----

13

----- Start of picture text -----
118 The client was able to have an assessment
117 Outco with a social worker by himself and felt confident as
mes he was given information about the assessment
process and his rights.
119
120 The client now receives care twice a day for
personal care and food preparation; and cleaning,
shopping and laundry once a week. The client is
very happy with the help he is receiving. He feels
healthier, less isolated and less anxious.
----- End of picture text -----

121

122 Case study 2

----- Start of picture text -----
123 About 124 25 year old female with learning disability.
client
126 The client has learning difficulties and finds it
125 Issue( difficult to understand complex issues. She finds it
s) difficult to express herself before people she is not
familiar with. The client had recently given birth and
Children’s Services had concerns for the child’s
wellbeing as the client’s home environment was not
safe. Child protection proceedings were undertaken.
127
128 The client has anxiety and depression and
struggles to express herself. She needed support to
understand and take part in the various meetings
involved in child protection proceedings so that her
voice and concerns were heard.
129
130 The client did not engage with professionals
including the social worker, and had lost contact
with her immediate family.
132 At first, the client was difficult to contact: she
131 Action did not answer her phone and/or would become
s taken frustrated. The advocate explained her role and how
she could support the client in meetings. They met
several times, so the client became comfortable
with the advocate and the advocate understood her
needs, views and wishes.
133
134 The advocate explained the procedures for the
care proceedings and the roles of different
professionals involved. This involved meetings and
court dates with the client to make sure she
understood what has been discussed during
----- End of picture text -----

14

----- Start of picture text -----
meetings and feeding back to her, so that she was
clear on the outcomes and actions.
135
136 The advocate supported the client to express
her views and clarified questions from professionals
involved. The client became less concerned and
worried once she understood proceedings and felt
listened to. The client engaged in meetings and
gave answers when she felt able. When the client
did not wish to answer, the advocate checked
whether it was okay to give responses on her behalf.
139 Initially, the client did not engage and did not
137 Outco attend some of the core meetings, but with the
mes advocate’s support, she started to attend all the
meetings and liaised with professionals involved.
138
140
141 The client became more confident and was
able to express views during the meetings; she
became assertive in challenging some of the things
raised during the meetings.
142
143 The client felt empowered as her rights were
upheld. Contacts between the client and her child
were arranged adjusting to the client’s needs and
availability. The client was also referred to Housing
support to apply for her own accommodation. A
further referral was made for benefits advice as the
client was struggling with bills and finances.
----- End of picture text -----

144

144.1 Local Link: Real’s Care Act Advocacy

15

148 Case study

16

----- Start of picture text -----
questions asked by the social worker by using
different methods, e.g., rephrasing the questions
or translating into Bengali so she could give more
complete or detailed answers. This method
benefited the client as the social worker was able
to understand her needs better. The advocate
helped the client raise her wish to take part in
gardening.
160 Outcomes 162 The client engaged well in the review and gave
answers when she felt able. As the client was
161
happy with her care provider and current
supported living there was no change to her
support plan. The social worker looked for
gardening provision to add to the client’s support
plan.
163 The review was conducted in a professional
and friendly manner and the support-plan was
agreed with the client.
----- End of picture text -----

164

165 Feedback on Real’s Local Link services

168

17

171 Take up of our Advocacy services

172.1 CATCH: hate crime advocacy

175.1 THEN and NOW

18

people, as set out in Real’s strategy and the funding criteria. Many government initiatives to get disabled people into work are not effective because they focus on the individual and not the barriers individuals face. Businesses don’t have the time, resources or confidence to address disability in the workplace effectively, and need trusted advisers who can help them change.

182

184 THEN – Tower Hamlets Employers Network

19

address the identified issues and to support Tower Hamlets companies to work together to address the issues disabled people face.

186 NOW – Network of Workers

190 Challenges related to the Covid-19 pandemic

194 Expectations for next year

20

195.1 Taking Control of Your Life

21

further work by Tower Hamlets Council and Real. We developed materials to broaden the membership in the second year, including looking at issues affecting LGBT+ service users, as well as BAME and people of faith who are disabled.

22

209.1 Local Voices

23

216 Theme-based reports

219 Social Care Charging

24

226 Storytelling

229 Understanding Local Voices’ Legacy Work

25

access and wellbeing sessions on topics such as art therapy and storytelling techniques.

234 Quotes from workshop attendees

237.1 Covid-19 Outreach and Messaging Project (COMP-D)

26

existing relationship with. Furthermore, we wanted to extend the reach of the project, and use it as an opportunity to engage new people with Real’s services.

240 The next stage before we began our engagement activities was to identify organisations in the Borough that had impairment specific experience of the groups under-represented by Real that we could partner with to deliver the project. There are a number of reasons we decided to gather insights through partner organisations:

  1. Partner organisations have easier access to their members, and structures in place to facilitate a workshop;

  2. Partner organisations have already established a trusting relationship with their members, which is important for discussing these themes; and

  3. Partner organisations have specific experience working with their members and have an in depth knowledge of their access and communication needs which again was crucial to this project’s success.

241

243 Workshops

245 Telephone Surveys

27

247 Priority 1-1s

250 Findings

253

253.1 Storytelling Project

254 The storytelling project was funded by the London Community Response Wave 3 funding. There were various elements to the funding application.

28

One key aspect of the funding was updated equipment and training to help our staff, board and volunteers to safely work from home while engaging disabled clients more effectively. Another aspect of the work was running online connection sessions with disabled people in Tower Hamlets detailing people’s experience of the lockdown.

259 Outputs

29

  1. An opportunity to flag safeguarding issues; and

  2. An opportunity to identify themes/issues that could inform practice and policy.

261 Recommendations and learning

264.1 Digital Inclusion Project

30

involved purchasing 5 tablets, which were distributed to our members to help them get online, and connect with our services.

267

268

270 1. What makes it difficult to get online?

271 2. How does it make you feel?

31

275.1 Driving change through collaboration

276 Real worked with and supported several statutory sector initiatives and other not-for-profit organisations to create environmental and structural change for the benefit of local disabled people. We were involved in a range of working groups and forums that influence the environment in which we operate, including:

32

277 Plans for future periods

279 Significant events after the year-

end

280 There are no reportable significant events after the year end.

281

282

283 Administration

283.1 Trustees

----- Start of picture text -----
284 Real currently has 5 trustees:
285
286 Name 287 Position 288 Dat 289 Dat
e e
290 John Per 291 Vice-chair 292 16/0 293 19/
7/2013 06/20
21
294 Anthony 295 Treasurer 296 03/1 297 19/
Chatzifotiou 2/2013 06/20
21
298 Henry Stone 299 Chair 300 02/1 301
----- End of picture text -----

33

----- Start of picture text -----
286 Name 287 Position 288 Dat 289 Dat
e e
2/2015
302 Mahendra 303 304 13/0 305
Rastogi 5/2017
306 Martha Stafford 307 308 13/0 309
5/2017
310 John Sharp 311 312 10/0 313
5/2019
314 Owais Niaz 316 317 19/0 318
315 6/2021
----- End of picture text -----

319

321 The day-to-day management of the organisation and its services has been delegated to a Chief Executive Officer. The current post holder, Michael Smith, has been in post since 20 May 2010.

321.1 Statutory Auditors

323 Norman House

327.1 Bankers

328 CAF Bank Ltd

333

334 Structure,

and governance

management

335 Real’s legal name is Real DPO Ltd. It is a registered charity and a company limited by guarantee. Real was previously called “Disability

34

Coalition - Tower Hamlets and changed its name to Real DPO Ltd on 16 August 2012.

35

342.1 Management pay

345 Risks

345.1 Approach to risk management

346 The trustees have examined major risks to which the organisation was exposed, reviewed them and put in place systems and procedures to manage them. Two years ago the board developed a new approach to identifying and managing risk, creating a risk register and reviewing it at every other board meeting (so quarterly). 347

348 The risk register takes into account the edits and amendments proposed at the last board meeting and categorises them into the following 5 areas:

349.1 Risk analysis

350 The full risk register currently contains 23 risks, their impact and probability assessments, mitigating actions, and residual risk to the organisation. The following table includes the top 4 risks, in terms of residual risk.

36

----- Start of picture text -----
351 Risk 352 I 353 P 354 Assessment and 355 R
m ro action esid
pa b ual
ct risk
1. Finance - Risk 356 H 357 H 358 This has been an 360 Hi
of being overly igh igh issue which the board gh
dependent on have been aware of
current/ specific for some time, and we
funding sources. were overly
dependent on the
DPSS contract and
the Local Link
contract.
359 The strategic plan
has set a new
direction of travel for
the organisation, and
the new draft
fundraising strategy
has been considered
by the board with a
final draft due at the
end of the year.
2. Operational - 361 H 362 M 363 We have been 364 M
Risk of not igh edi working with Tower ediu
having an um Hamlets Council to m
affordable address our medium-
building to term premises
operate from. security given that
our current premises
are secured only
under a tenancy at
will, and there are
medium-term plans to
redevelop the site. We
will need to move to a
market rent, although
hope to offset some
of that through
qualifying for the local
authority’s
community rent
reduction scheme
----- End of picture text -----

37

----- Start of picture text -----
351 Risk 352 I 353 P 354 Assessment and 355 R
m ro action esid
pa b ual
ct risk
3. Operational - 365 M 366 M 367 We have a 368 M
Risk of losing edi edi relatively low level of ediu
key members of um um staff turnover m
staff resulting in compared to other
disruption of organisations. We
service and loss have clear job
of critical descriptions and
knowledge. business plans which
someone else could
follow should a staff
member disappear.
The board’s
involvement in the
strategic review and
business planning will
also help mitigate.
The operational
review is also
considering ways that
we can build
resilience into the
organisation
----- End of picture text -----

38

----- Start of picture text -----
351 Risk 352 I 353 P 354 Assessment and 355 R
m ro action esid
pa b ual
ct risk
4. Reputation - 369 H 370 L 371 This is potentially 372 M
Risk of igh ow complicated given our ediu
compromising role both as a service m
our reputation provider and as an
with the council. advocate for disabled
people. We manage
ethical walls between
our services and in
the past the council
has endorsed our
processes for this.
Controversial
decisions are taken at
board meetings
and/or discussed with
the chair/vice-chair.
We have not
appeared to suffer as
a result of our
criticism of the
council’s conduct over
the introduction of
charging for social
care so this needs
careful ongoing
management. Other
issues relating to
concerns over the
approach to
commissioning will be
done via CVS-led
forums.
----- End of picture text -----

373

373.1 Wider economic environment

374 As with all charities, we are concerned at the potential impact of the wider financial situation that the UK faces, and the possible impact this may have upon us.

39

378 Financial information

378.1 Share capital

379 Our organisation is a company limited by guarantee and therefore has no share capital.

379.1 Financial review

40

384.1 Financial reserves policy

388.1 Statement as to disclosure of information to auditors

391.1 Directors and Trustees’ responsibilities

41

the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

394.1 Methods of preparation of accounts

396

398

399 Approved by the trustees on Friday, 17 December 2021 and signed on their behalf by:

400

401 402

403

404

…………………………………….

405 Henry Stone

406 Chair

42

407 408 43

411 (Limited by Guarantee)

412 413Opinion 414

409 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF: 410REAL DPO LTD

415 We have audited the financial statements of Real DPO Ltd (the ‘charitable company’) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). 416

417 In our opinion the financial statements:

418

 give a true and fair view of the state of the charitable company’s affairs as at 31 March 2021, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

 have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

419

420

Basis for opinion

421

422 We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

423

424

Conclusions relating to going concern

425

426 In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 427

428 Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 429

430 Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

431

432 Other information

433

434 The trustees are responsible for the other information contained within the Trustees’ Annual Report. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

435

44

436 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF: 437REAL DPO LTD

438 (Limited by Guarantee) 439

440 In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

441

442 We have nothing to report in this regard. 443

444 Opinions on other matters prescribed by the Companies Act 2006

445

446 In our opinion, based on the work undertaken in the course of the audit: 447

 the information given in the trustees’ annual report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and

 the directors’ annual report has been prepared in accordance with applicable legal requirements.

448

449 Matters on which we are required to report by exception

450

451 In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ annual report.

452

453 We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

454

 adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

 the financial statements are not in agreement with the accounting records and returns;

or

 certain disclosures of directors’ remuneration specified by law are not made; or

 we have not received all the information and explanations we require for our audit; or

the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.

455

456 Responsibilities of trustees

457

458 As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

459

460 In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

461

45

462 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF: 463REAL DPO LTD

464 (Limited by Guarantee) /contd…

465 466 Auditor’s responsibilities for the audit of the financial statements 467

468 Our objectives are to obtain reasonable assurance about whether the financial statements as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but, is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

469

470 Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

471 472 • Enquiry of management and those charged with governance about actual and potential litigation or claims and the identification of non-compliance with laws and regulations. 473 • Reviewing minutes of meetings of those charged with governance. 474 • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. 475 • Auditing the risk of management override of controls, including testing journal entries and other adjustments for appropriateness. 476 • Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud. 477 • Professional scepticism in course of the audit and with audit sampling in material audit areas. 478

479 Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation involves intentional concealment, forgery, collusion, omission or misrepresentation.

480

481 A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

482

483 Use of our report

484

485 This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

486

487 488

46

489 Kevin Fisher BA FCA CTA (Senior Statutory Auditor) 490 For and on behalf of Myrus Smith 491 Chartered Accountants and Statutory Auditors 492 Norman House 493 8 Burnell Road 494 Sutton, Surrey 495 SM1 4BW 496 497 30 March 2022

47

498REAL DPO LTD

499

498REAL DPO LTD
499
498REAL DPO LTD
499
498REAL DPO LTD
499
498REAL DPO LTD
499
498REAL DPO LTD
499
498REAL DPO LTD
499
500 STATEMENT OF FINANCIAL ACTIVITIES
501
502 (Incorporating Income and Expenditure Account)
503
504FOR THE YEAR ENDED 31 MARCH 2021
505
506 507 N 508 Unrest 509 Restr 510 Total 511 Total
o ricted icted
t
e
s
512 513 514 Funds 515 Fund 516 202 517 2020
s 1
518 519 520 £ 521 £ 522 £ 523 £
524 525 526 527 528 529
530Income 531 532 533 534 535
536 Donations and legacies 537 2 538 25,855 539 2,605 540
0
28,46 541 3,837
542 Charitable activities 543 3 544 563,031 545
69
219,1 546
00
782,2 547
94
569,5
548 Investments 549 4 550 38 551 - 552 38 553 212
554 Other 555 556 508 557 - 558 508 559 -
560 561 562────── 563───── 564───── 565─────
── ──
566Total 567 568 589,432 569
74
221,7 570
06
811,2 571
43
573,6
572 573 574────── 575───── 576───── 577─────
── ──
578Expenditure 579 580 581 582 583
584 585 586 587 588 589
590 Charitable activities 591 5 592 553,862 593
58
192,2 594
20
746,1 595
77
667,2
596 597 598────── 599───── 600───── 601─────
── ──
602Total 603 604 553,862 605
58
192,2 606
20
746,1 607
77
667,2
608 609 610────── 611───── 612───── 613─────
── ──
614 615 616 617 618 619
620Net income/(expenditure) 621 9 622 35,570 623
6
29,51 624
6
65,08 625(93,63
4)
626 627 628 629 630 631
632 Transfers between funds 633 1
5
634 219 635 (219) 636 - 637 -
638 639 640────── 641───── 642───── 643─────
── ──
644Net movement in funds 645 646 35,789 647
7
29,29 648
6
65,08 649(93,63
4)
650 651 652 653 654 655
656Reconciliation of funds 657 658 659 660 661
662 Total funds brought forward 663 1
5
664 120,317 665
1
12,21 666
28
132,5 667
62
226,1
668 669 670────── 671───── 672───── 673─────
── ──
674Total funds carried forward 675 1
5
676£156,10
6
677
08
£41,5 678£197,
614
679£132,
528
680 681 682══════ 683═════ 684═════ 685═════
══ ══
686
687
688 The Statement of Financial Activities includes all recognised gains and losses.

48

689 690 All income and expenditure derive from continuing activities. 691 692 693 694 695 696 697 698 699 700 701 702 703 704 705 706 707 708 709 The notes form part of these Financial Statements.

49

710REAL DPO LTD 710REAL DPO LTD 710REAL DPO LTD 710REAL DPO LTD
711
712 BALANCE SHEET
713
714AS AT 31 MARCH 2021
715
716
717 718 Note 719 2021 720 2020
s
721 722 723 724
725FIXED ASSETS 726 727 £ 728 £ 729 £ 730 £
731 732 733 734 735 736
737 Tangible fxed assets 738 12 739 740 14,34
3
741 742 5,237
743 744 745 746 747 748
749CURRENT ASSETS 750 751 752 753 754
755 756 757 758 759 760
761 Debtors 762 13 763
67
163,3 764 765
34
172,8 766
767 Cash at bank and in hand 768 769
53
173,1 770 771
2
70,25 772
773 774 775───── 776 777───── 778
779 780 781
20
336,5 782 783
86
243,0 784
785 786 787 788 789 790
791CREDITORS: Amounts falling 792 793 794 795 796
due
797 within one year 798 14 799
49
153,2 800 801
95
115,7 802
803 804 805───── 806 807───── 808
809NET CURRENT ASSETS 810 811 812 183,2
71
813 814 127,2
91
815 816 817 818───── 819 820─────
821NET ASSETS 822 16 823 824£197,
614
825 826£132,
528
827 828 829 830═════ 831 832═════
833 834 835 836 837 838
839 Represented by: 840 841 842 843 844
845 846 847 848 849 850
851FUNDS 852 853 854 855 856
857 Unrestricted Funds 858 15 859 860 156,1
06
861 862 120,3
17
863 Restricted Funds 864 15 865 866 41,50
8
867 868 12,21
1
869 870 871 872───── 873 874─────
875 876 877 878£197,
614
879 880£132,
528
881 882 883 884═════ 885 886═════

887

888 These Financial Statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

889

890 891

892 Approved by the Board of Trustees on 17 December 2021 and signed on its behalf by: 893

894

50

895 896 897 ...................................................... 898 899 Henry Stone 900 Trustee / Director 901 902 903 904 905 906 907 The notes form part of these Financial Statements

51

908REAL DPO LTD 909

910 CASH FLOW STATEMENT

911
912FOR THE YEAR ENDED 31 MARCH 2021
913
914 915 No 916 917 2020
tes 2021
918 919 920 921
£ £
922 923 924 925
926Cash fows from operating activities 927 928 929
930 Net movement in funds 931 932 65,086 933 (93,634)
934 Adjustments for: 935 936 937
938 Depreciation 939 12 940 5,408 941 6,140
942 Bank interest receivable 943 4 944 (38) 945 (212)
946 (Increase) / decrease in debtors 947 948 9,467 949 130,530
950 Increase / (decrease) in creditors 951 952 37,454 953 (104,155)
954 955 956 ────── 957 ──────
958Net cash used in operating activities 959 960 117,377 961 (61,331)
962 963 964 ────── 965 ──────
966Cash fows from investing activities 967 968 969
970 Bank interest received 971 972 38 973 212
974 Purchase of tangible fxed assets 975 12 976 (14,514) 977 (518)
978 979 980 ────── 981 ──────
982Net cash used in investing activities 983 984 (14,476) 985 (306)
986 987 988 ────── 989 ──────
990Increase / (decrease) in cash 991 992 102,901 993 (61,637)
994 995 996 997
998 Cash brought forward 999 1000 70,252 1001 131,889
1002 1003 1004 ────── 1005 ──────
1006 Cash carried forward 1007 1008 £173,153 1009 £70,252
1010 1011 1012 ══════ 1013 ══════
1014 1015 1016 1017
1018 1019 1020 1021
1022 1023 1024 1025
2021 2020
1026 Analysis of cash 1027 1028 1029
1030 Cash at bank and in hand 1031 1032 £173,153 1033 £70,252
1034 1035 1036 ══════ 1037 ══════
1038
1039
1040
1041
1042
1043
1044
1045
1046
1047
1048
1049
1050
1051
1052
1053
1054
1055
1056
1057
1058
1059
1060

52

1061 1062 The notes form part of these Financial Statements

53

1063 REAL DPO LTD 1064

1065 NOTES TO THE FINANCIAL STATEMENTS 1066

1067 FOR THE YEAR ENDED 31 MARCH 2021 1068

1. ACCOUNTING POLICIES

1069

1070 accounting 1071

General information and basis of

Real DPO Ltd is a registered charity

(no. 1061671) and private company limited by guarantee (no. 03213172) registered in England and Wales. The liability in respect of the guarantee is limited to £1 per member. The registered office is given in the Reference and Administrative Details in the Trustees’ Annual Report.

1072

The charity constitutes a public benefit

1073 The charity constitutes a public benefit entity as defined by FRS 102. 1074 1075 The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

1076

1077 The financial statements are prepared on a going concern basis and under the historical cost convention. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1078 1079 Income recognition 1080 Items of income are recognised in the financial statements when all of the following criteria are met:

1081

1082 Grants and donations are only recognised when the charity has unconditional entitlement to the resources. In the case of performance–related grants and contracts, the income is only recognised once the related services have been delivered. Where grants are awarded with specified or implied timeframes the income is recognised on a straight line basis over the grant period.

1083 1084 The value of any voluntary help received is not included in the accounts but is described in the Trustees’ Annual Report.

1085

1086 Gifts in kind

1087 Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised.

1088

1089 Gifts in kind for sale of distribution are included in the accounts as gifts only when sold or distributed by the charity.

1090

1091 Gifts in kind for use by the charity are included in the SOFA as incoming resources

when receivable.

1092

1093 Donated services and facilities 1094 These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value of the charity of the service or facility received.

54

1095

1096 Debtors and creditors receivable/payable within one year

1097 Debtors and creditors with no stated interest rate and which are receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised as expenditure.

55

1098

REAL DPO LTD

1099 1100 NOTES TO THE FINANCIAL STATEMENTS 1101

1102 FOR THE YEAR ENDED 31 MARCH 2021 1103 1104 1. ACCOUNTING POLICIES / cont. 1105 1106 Expenditure recognition 1107 Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount can be measured reliably. 1108 1109 Expenditure includes those costs of a direct nature which can be allocated to a specific activity. It also includes indirect costs, including governance costs that do not relate to a specific activity but are necessary to support those activities. Support costs are apportioned to each activity on the basis of staff time. 1110 1111 Governance costs include the preparation and audit of statutory accounts, trustee meetings and any legal advice obtained on governance or constitutional matters. 1112 1113 Tangible fixed assets and depreciation 1114 Fixed assets costing more than £500 are capitalised and depreciation over their estimated useful life at the following rates: 1115 1116 Office equipment and furniture 3 years straight line 1117 Computer equipment2 years straight line 1118 1119 Pensions 1120 The charity operates a defined contribution pension scheme. Contributions payable under the scheme are charged to the Statement of Financial Activities in the year to which they relate. 1121

1122 Fund accounting 1123 Unrestricted general funds are freely available for use in furtherance of the objects of the charity and which have not been designated for specific purposes. 1124 1125 Designated funds are unrestricted funds set aside by the trustees for specific purposes. 1126 1127 Restricted funds are those funds which can only be used in accordance with specific restrictions imposed by the donor or which have been raised for a particular purpose. 1128

1129 Leases 1130 Operating lease rentals are recognised on a straight line basis over the period of the lease term.

1131 1132 Taxation 1133 As a registered charity, the company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value Added Tax is not recoverable by the company, and is therefore included in the relevant costs in the Statement of Financial Activities. 1134 1135 11361137 DONATIONS AND LEGACIES 1138 1139 1140 1141 2. Unrestricted Restricted Total Total 1142 1143 1144 1145 1146 1147

56

funds funds Funds 2021
2020
1148 1149 1150 1151 1152 £
1153 £
£ £
1154 1155 Donations 1156 112 1157 - 1158 112
1159 540
1160 1161 Grants 1162 - 1163 2,6051164
2,6051165
2,597
1166 1167 Other grants 1168 25,7431169 - 1170 25,7431171 700
1172 1173 1174────── 1175─────1176──────1177──────
1178 1179 1180 £25,8551181 £2,60
1182 £28,46
1183 £3,837
5 0
1184 1185 1186══════ 1187═════1188══════1189══════
1190
1191 Of the £3,837 recognised in 2020 £1,240 related to unrestricted funds and £2,579
related to restricted funds.
1192

1193

57

1194 REAL DPO LTD 1195

1196 NOTES TO THE FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS
1197
1198 FOR THE YEAR ENDED 31 MARCH 2021
1199
1200 /contd…
1201
1202
1203
1204**INCOME FROM **
CHARITABLE 1205 1206 1207 1208
3.
ACTIVITIES
Unrestrict Restricte Total Total
ed d
12091210 1211 1212 1213 1214
funds funds 2021 2020
12151216 1217 1218 1219 £ 1220 £
£ £
12211222 Grants and contracts 1223 1224 1225 1226
12271228 IAA Local Link 1229485,00
0
1230 - 1231 485,0
00
1232 485,0
00
12331234 IAA Hate Crime 123518,531 1236 - 1237 18,53
1
1238 22,13
6
12391240 IAA Edith 1241 - 1242 - 1243 - 1244 1,413
12451246 Engagement 124759,500 1248 - 1249 59,50
0
1250 61,04
5
12511252 LCF - TCOYL 1253 - 1254 72,9
05
1255 72,90
5
1256 -
12571258 LCRF 1259 - 1260 5,52
1
1261 5,521 1262 -
12631264 WTT 1265 - 1266 5,50
0
1267 5,500 1268 -
12691270 LCF – Then & Now 1271 - 1272135,
243
1273 135,2
43
1274 -
12751276 1277───── 1278──── 1279───── 1280─────
── ─── ──
12811282 1283£563,0 1284£219
1285 £782,20
1286 £569,59
31 ,169 0 4
12871288 1289═════ 1290════ 1291═════ 1292═════
══ ═══ ══
1293
1294 All of the £569,594 recognised in 2020
related to unrestricted funds.
1295
1296
1297
INVESTMENT INCOME 1298 1299 1300 1301
4. Unrestrict Restricte Total Total
ed d
13021303 1304 1305 1306 1307
funds funds 2021 2020
13081309 1310 1311 1312 1313
13141315 Bank interest 1316£38 1317£Nil 1318£38 1319£21
2
13201321 1322═════ 1323════ 1324════ 1325════
1326
1327 All of the £212 recognised in 2020
related to unrestricted funds.
1328
1329
1330
EXPENDITURE ON 1331 1332 1333 1334
5.
CHARITABLE
Direct Support Total Total
**13351336 ** ACTIVITIES 1337 1338 1339 1340
costs costs 2021 2020
13411342 1343 1344 1345 1346
£ £ £ £
13471348 1349 1350 1351 1352

58

13531354 IAA Local Link 1355379,4
08
1356 53,2
85
1357 432,6
93
1358
91
464,9
13591360 IAA Hate Crime 136118,427 1362 5,67
2
1363 24,09
9
1364
4
24,33
13651366 IAA Edith 1367
-
1368
-
1369
-
1370 3,405
13711372 Engagement 137336,733 1374 9,59
0
1375 46,32
3
1376
5
89,27
13771378 LCF - TCOYL 137940,368 1380 27,4
63
1381 67,83
1
1382 -
13831384 LCRF 1385 5,059 1386239 1387 5,298 1388 -
13891390 WTT 1391 2,784 1392
-
1393 2,784 1394 -
13951396 LCF – Then & Now 139778,959 1398 34,7
77
1399 113,7
36
1400
14011402 ATW 1403
-
1404 2,60
9
1405 2,609 1406 2,585
14071408 Core 1409
-
1410 50,7
47
1411 50,74
7
1412
7
82,68
14131414 1415───── 1416──── 1417───── 1418─────
── ── ──
14191420 1421£561,
738
1422£184
,382
1423 £746,1
20
1424 £667,2
77
14251426 1427═════ 1428════ 1429═════ 1430═════
══ ═══ ══
1431
1432 Of the £746,120 (2020: £667,277)
expenditure recognised in 2021, £553,862 (2020 : £664,692) was charged to unrestricted
funds and £192,258 (2020: £2,585) was charged to restricted funds.

59

1433 REAL DPO LTD REAL DPO LTD
1434
1435 NOTES TO THE FINANCIAL STATEMENTS
1436
1437 FOR THE YEAR ENDED 31 MARCH 2021
1438
1439 /contd…
1440
1441
1442 1443 ANALYSIS OF DIRECT COSTS 1444
20
1445
20
6. 21 20
1446 1447 1448
£
1449
£
1450 1451 1452 1453
1454 1455 Salaries and pension 1456260,1 1457201,5
46 94
1458 1459 Freelance and temporary staf 1460 4,972 1461
-
1462 1463 Staf costs 1464 3,758 1465 1,149
1466 1467 Volunteers expenses 1468
-
1469329
1470 1471 External meetings 1472250 1473 1,164
1474 1475 Membership and subscriptions 1476 2,677 1477 1,178
1478 1479 Marketing 1480505 1481359
1482 1483 Project partner costs 1484286,3 1485264,6
25 73
1486 1487 Other project costs 1488 3,105 1489 5,370
1490 1491 1492───── 1493─────
1494 1495 1496£561, 1497£475,
738 816
1498 1499 1500═════ 1501═════
1502
1503 1504 ANALYSIS OF SUPPORT COSTS 1505
20
1506
20
7. 21 20
1507 1508 1509
£
1510
£
1511 1512 1513 1514
1515 1516 Salaries and pension 1517125,5 1518117,1
97 70
1519 1520 Freelance and temporary staf 152118,08 152222,82
1 5
1523 1524 Staf costs 15253,319 15268,038
1527 1528 Volunteers expenses 1529
-
15301,635
1531 1532 Membership and subscriptions 1533850 15341,716
1535 1536 External meetings and events 1537
-
1538242
1539 1540 IT support and maintenance 154111,57 154211,71
8 9
1543 1544 Insurance 15451,500 15461,598
1547 1548 Rent 15498,000 15508,000
1551 1552 Telephone 15532,637 15544,015
1555 1556 Ofce expenses 1557324 15582,052
1559 1560 HR advice 15612,514 15622,481
1563 1564 Depreciation 15655,408 15665,056
1567 1568 Bank charges 1569 97 1570 74
1571 1572 Health and safety 1573158 1574354
1575 1576 Governance costs (see Note 8) 15774,319 15784,486
1579 1580 1581──── 1582─────
──
1583 1584 1585£184, 1586£191,
382 461
1587 1588 1589════ 1590═════
══
1591
1592

60

1593 REAL DPO LTD REAL DPO LTD REAL DPO LTD
1594
1595 NOTES TO THE FINANCIAL STATEMENTS
1596
1597 FOR THE YEAR ENDED 31 MARCH 2021
1598
1599 /contd…
1600
1601
1602 **1603 ** GOVERNANCE COSTS 1604
20
1605
20
8. 21 20
1606 1607 1608
£
1609
£
1610 1611 1612 1613
1614 1615 Trustees’ expenses 1616551 1617718
1618 1619 Audit fees 16203,720 16213,720
1622 1623 Filing costs 1624 48 1625 48
1626 1627 1628──── 1629─────
1630 1631 1632£4,31 1633£4,48
9 6
1634 1635 1636═══ 1637════
1638
1639
1640 1641 NET INCOME/(EXPENDITURE) FOR THE YEAR 1642
20
1643
20
9. 21 20
1644 1645 1646 1647
1648 1649 This is stated after charging: 1650 1651
1652 1653 Auditor’s remuneration - audit services 1654£3,12 1655£3,12
0 0
1656 1657 - non-audit services 1658£600 1659£600
(accountancy)
1660 1661 Depreciation 1662£5,40 1663£6,14
8 0
1664 1665 Operating lease rentals 1666£8,00 1667£8,00
0 0
1668 1669 1670═══ 1671════
1672
1673
1674 1675 STAFF COSTS 1676
20
1677
20
10. 21 20
1678 1679 1680
£
1681
£
1682 1683 1684 1685
1686 1687 Salaries 1688350,3 1689288,4
66 46
1690 1691 Social security costs 169227,22 169322,97
7 6
1694 1695 Pension costs 16968,150 16977,342
1698 1699 1700──── 1701─────
──
1702 1703 1704£385, 1705£318,
743 764
1706 1707 1708════ 1709═════
══
1710
1711 No employee received employee benefts (excluding employer pension costs) of
more than £60,000 in either year.

1712

1713 The average number of employees based on full-time equivalents was 10.6 (2020: 8.8). The average monthly number of employees was 14 (2020: 12). 1714

1715 Total employee benefits received by key management personnel amounted to £64,190 (2020: £64,212). 1716

61

1717 Under FRS102, employee benefits include gross salary, benefits in kind, employer’s national insurance contributions and employer’s pension costs.

1718 1719 172011. TRUSTEES’ REMUNERATION AND EXPENSES

1721

1722 The trustees received no remuneration during either year. Travel and subsistence costs of £Nil (2020: £59) were reimbursed to Nil (2020: three) trustees. The cost of providing refreshments at Board meetings amounted to £Nil (2020: £71), trustees training £Nil (2020: £282) and trustees insurance of £551 (2020 : £306). 1723

62

1724 REAL DPO LTD REAL DPO LTD REAL DPO LTD
1725
1726 NOTES TO THE FINANCIAL STATEMENTS
1727
1728 FOR THE YEAR ENDED 31 MARCH 2021
1729
1730 /contd…
1731
1732
1733
**173 1735 ** TANGIBLE FIXED ASSETS 1736 1737 Furn 1738
Com
1739
17401741 1742 1743 Fixtu 1744
and
1745
Total
17461747 1748 1749 Equi 1750
Equi
1751
17521753 1754 1755 £ 1756
£
1757
£
17581759 Cost: 1760 1761 1762 1763
17641765 At 1 April 2020 1766 1767 5,784 1768 95,485 1769 101,269
17701771 Additions 1772 1773 - 1774 14,514 1775
14,514
17761777 Disposals 1778 1779 - 1780
-
1781
-
17821783 1784 1785────── 1786────── 1787──────
17881789 At 31 March 2021 1790 1791 5,784 1792109,99 1793 115,783
17941795 1796 1797────── 1798────── 1799──────
18001801 Depreciation: 1802 1803 1804 1805
18061807 At 1 April 2020 1808 1809 5,784 1810 90,248 1811
96,032
18121813 Charge for year 1814 1815 - 1816
5,408
1817
5,408
18181819 Eliminated on disposal 1820 1821 - 1822
-
1823
-
18241825 1826 1827────── 1828────── 1829──────
18301831 At 31 March 2021 1832 1833 5,784 1834 95,656 1835 101,440
18361837 1838 1839────── 1840────── 1841──────
18421843 Net Book Value: 1844 1845 1846 1847
18481849 At 31 March 2021 1850 1851£Nil 1852£14,34 1853 £14,343
18541855 1856 1857══════ 1858══════ 1859══════
18601861 At 31 March 2020 1862 1863£Nil 1864 £5,237 1865
£5,237
18661867 1868 1869══════ 1870══════ 1871══════
1872
1873
1874
1875
187 1877 DEBTORS 1878
2021
1879
2020
18801881 1882
£
1883
£
18841885 1886 1887
18881889 Trade debtors 1890131,681 1891150,696
18921893 Accrued income 1894 23,975 1895 19,301
18961897 Prepayments 1898
7,684
1899
2,837
19001901 Other debtors 1902
27
1903
-
19041905 1906────── 1907──────
19081909 1910£163,36 1911£172,83
19121913 1914══════ 1915══════
19161917 1918 1919

63

1920 REAL DPO LTD 1921

1922 NOTES TO THE FINANCIAL STATEMENTS 1923 1924 FOR THE YEAR ENDED 31 MARCH 2021 1925 1926 /contd…

1927 1927
19281929 1930 1931
**193 ** 1933 CREDITORS: Amounts falling due within one 1934
2021
1935
2020
19361937 1938
£
1939
£
19401941 1942 1943
19441945Trade creditors 1946 19,931 1947 12,070
19481949Other creditors 1950
-
1951
1,597
19521953Social security and other taxes 1954
8,607
1955
5,142
19561957Accrued expenses 1958124,711 1959 96,986
19601961 1962────── 1963──────
19641965 1966£153,24 1967£115,79
19681969 1970══════ 1971══════
1972
1973
1974 **1975 ** MOVEMENT 1976 Bala 1977 1978 1979 1980 Balan
15 IN FUNDS nce at ce at
1981 1982 1983 1 1984 1985 1986 1987
31
April March
1988 1989 1990 202 1991
Inc
1992
Exp
1993
Tr
1994 2021
0 ome enditur ansf
e ers
1995 1996 1997 £ 1998
£
1999
£
2000
£
2001
£
2002 **2003 ** Unrestricted 2004 2005 2006 2007 2008
funds
2009 2010General funds 2011 120,3 2012 589, 2013 (553,8 2014219 2015 156,10
17 432 62) 6
2016 2017 2018───── 2019──── 2020───── 2021─── 2022──────
─── ── ──
2023 2024 2025 120,3 2026 589, 2027 (553,8 2028219 2029 156,10
17 432 62) 6
2030 2031 2032───── 2033──── 2034───── 2035─── 2036──────
─── ── ──
2037 **2038 ** Restricted 2039 2040 2041 2042 2043
funds
2044 2045LCF - TCOYL 2046 - 2047 72,9 2048 (67,83 2049
-
2050 5,074
05 1)
2051 2052LCRF 2053 - 2054 5,52 2055 (5,298 2056(22 2057 -
1 ) 3)
2058 2059WTT 2060 - 2061 5,50 2062 (2,784 2063
-
2064 2,716
0 )
2065 2066;LCF – Then & 2067 - 2068 135, 2069 (113,7 2070
-
2071 21,507
Now 243 36)
2072 2073ILS – PHB 2074 551 2075 - 2076
-
2077
-
2078 551
2079 2080ILS – SFC 2081 11,66 2082 - 2083
-
2084
-
2085 11,660
0
2086 2087ATW 2088 - 2089 2,60 2090 (2,609 2091 4 2092 -
5 )
2093 2094 2095───── 2096──── 2097───── 2098─── 2099──────
─── ── ──
2100 2101 2102 12,21 2103 221, 2104 (192,2 2105(21 2106 41,508
1 774 58) 9)
2107 2108 2109───── 2110──── 2111───── 2112─── 2113──────
─── ── ──
2114 **2115 ** Total funds 2116£132, 2117£811 2118£(746, 2119£Nil 2120£197,6
528 ,206 120) 14

64

2121 2122

2123═════ 2124 ════ 2125═════ 2126═══ 2127══════ ═ ═══ ══ ══

2128 2129 2130

2131 A description of the above funds can be found in the Trustees’ Annual Report. Transfers have been made from restricted funds to general funds as the ATW project is completed.

65

2132 REAL DPO LTD 2133 2134 NOTES TO THE FINANCIAL STATEMENTS 2135 2136 FOR THE YEAR ENDED 31 MARCH 2021 2137 2138 /contd…

2139

2140
2141 **2142 ** MOVEMENT 2143 2144 2145 2146 2147
15 IN FUNDS
2148 2149contd 2150 2151 2152 2153 2154
2155 2156
2157 Comparative information for the movement in funds in the previous fnancial year
is as follows:
2158
2159 2160 2161
Bala
2162 2163 2164 2165 Balan
nce at ce at
2166 2167 2168
1
2169 2170 2171 2172
31
April March
2173 2174 2175
201
2176
Inc
2177
Exp
2178
Tr
2179 2020
9 ome enditur ansf
e ers
2180 2181 2182 £ 2183 £ 2184 £ 2185 £ 2186 £
2187 **2188 ** Unrestricted 2189 2190 2191 2192 2193
funds
2194 2195General funds 2196 213,9 2197 571, 2198 (664,6 219912 2200 120,31
51 046 92) 7
2201 2202 2203───── 2204──── 2205───── 2206─── 2207──────
─── ── ──
2208 2209 2210 213,9 2211 571, 2212 (664,6 221312 2214 120,31
51 046 92) 7
2215 2216 2217───── 2218──── 2219───── 2220─── 2221──────
─── ── ──
2222 **2223 ** Restricted 2224 2225 2226 2227 2228
funds
2229 2230ILS – PHB 2231 551 2232
-
2233
-
2234
-
2235 551
2236 2237ILS – SFC 2238 11,66 2239
-
2240
-
2241
-
2242 11,660
0
2243 2244ATW 2245
-
2246 2,59 2247 (2,585 2248(12 2249 -
7 ) )
2250 2251 2252───── 2253──── 2254───── 2255─── 2256──────
─── ── ──
2257 2258 2259 12,21 2260 2,59 2261 (2,585 2262
-
2263 12,211
1 7 )
2264 2265 2266───── 2267──── 2268───── 2269─── 2270──────
─── ── ──
2271 2272Total funds 2273£226, 2274£573 2275£(667, 2276£Nil 2277£132,5
162 ,643 277) 28
2278 2279 2280═════ 2281════ 2282═════ 2283═══ 2284══════
═══ ══ ══
2285 2286 2287 2288 2289 2290 2291
2292 2293

2294A description of the above funds can be found in the Trustees’ Annual Report. Transfers have been made from restricted funds to general funds.

2295
2296
2297 2298**NET ** **ASSETS ** BETWEEN 2299 2300 Unre 2301 Re 2302 Tot
16 FUNDS stricted strict al
ed
2303 2304 2305 2306 funds 2307 fund 2308 fund
s s

66

2309 2310 2311 2312 £ 2313 £ 2313 £ 2314 £
2315 2316 2317 2318 2319 2320
2321 2322Fixed assets 2323 2324 14,34 2325 - 2326 14,3
3 43
2327 2328Current assets 2329 2330 295,0 2331 41,5 2332336,
12 08 520
2333 2334Current liabilities 2335 2336(153,2 2337 - 2338(153,
49) 249)
2339 2340 2341 2342───── 2343──── 2344────
── ──
2345 2346 As at 31 March 2021 2347 2348£156, 2349£41, 2350£197
106 508 ,614
2351 2352 2353 2354═════ 2355════ 2356════
══ ══
2357 2358 2359 2360 2361 2362
2363
2364

67

2365 REAL DPO LTD 2366 2367 NOTES TO THE FINANCIAL STATEMENTS 2368 2369 FOR THE YEAR ENDED 31 MARCH 2021 2370 2371 /contd…

2372

2373 2374 2375 NET ASSETS BETWEEN 16 FUNDS contd

2376 2377 2378 2379

2380 2381 2382 Comparative information for the analysis of net assets between funds in the previous financial year is as follows:

2383
2384 2385 2386 2387 Unrest 2388 Restr 2389 Total
ricted icted
2390 2391 2392 2393 funds 2394 fund 2395 fund
s s
2396 2397 2398 2399 £ 2400 £ 2401 £
2402 2403 2404 2405 2406 2407
2408 2409Fixed assets 2410 2411 5,237 2412
-
2413 5,23
7
2414 2415Current assets 2416 2417 230,8 2418 12,2 2419243,
75 11 086
2420 2421Current liabilities 2422 2423(115,7 2424
-
2425(115,
95) 795)
2426 2427 2428 2429───── 2430──── 2431────
── ──
2432 **2433 ** As at 31 March 2020 2434 2435£120, 2436£12, 2437£132
317 211 ,528
2438 2439 2440 2441═════ 2442════ 2443════
══ ══
2444 2445 2446 2447 2448 2449
2450
2451
2452 17. RELATED PARTY TRANSACTIONS
2453

2454 There have been no transactions with related parties during the year ended 31 March 2021 or the preceding year other than those set out in notes 10 and 11.

2455 2456 2457 18. CONTINGENT ASSETS 2458 2459 Total grant funding awarded as at 31 March 2021 but not yet received and recognised as income due to the recognition criteria not being met amounts to £416,296.

68