THE CASTELNAU CENTRE PROJECT
REPORT AND ACCOUNTS
31 MARCH 2024
REGISTERED CHARITY NO. 1061637
COMPANY NO. 03306114
Page I

THE CASTELNAU CENTRE PROJECT
CONTENTS
FOR THE YEAR TO 31 MARCH 2024
Pages
Trustees report
3-7
Independent examinerfs report to trustees
ststernent of financial activities
Balance sheet
10
Notes to accounts
11-13
Page 2

THE CASTELNAU CENTRE PROJECT
TRUSTEES, REPORT
FOR THE YEAR TO 31 MARCH 2024
TRUSTEES
lan Lang, Chair,
Patrick Findlat8r, Honorary Treasurer
Aphra Brandreth (Retired 2W January 2024)
Julie Burdon
Cindy Glenn
Peter Jamieson
Philip Mead
Anne McKee (Retired 8D J8nuary 2024)
Nicolas Trffou
Anna Wyley
Robert Woolf
The Trustees present theirAnnual Report and the Financial Ststements of the Company for the year ended
31 March 2024
LEGAL STATUS
The company was fonned on 21 January 1997 as a company limfted by guarantee and is governed by its
Memorandum and Articles of Association. Its registered office is at C8Stelnau Community Centre, 7
Stillingfleet Road, Barnes, London. SW13 9AQ. The Charity number is 1061637.
OBJECTS
To promote the education 2nd assistance of young persons through their leisure lime aclivities in order to
dèvelop their physical, mentsl and spiritual capa¢tties so Ihat they may grow to full maturity as individuals
and members of society and that their conditions of lrfe may be improvpAI.
To promote the benefit of th8 inhabitants of Barnes and the neighbourhood thereof wrthout distinclions of
sex, sexual orientation, race or polttical, religious or other opinions by working together with the said
inhabitants, the local authority, voluntary and other organisations in a common effort to advance education
and to provide facilities in the interests of social welfare for recreation and leisure time with the object of
improving the conditions of life for the said inhabitants.
The CoMpan￿S Missi￿ is to promote and support a vibrant, happy and sustainable community in the
Castelnau estate as part of the wider community of Bames.
VALUES
The Company's core values are-
listening to those who live in the communty
working 'with' members of the community and not 'forf them
developing activities and resour￿ that are locally owned and run
helping those involved in the Project to acquire new skills, knowledge and confidence
working in partnership with other organisations.
Page 3

ACTIVITIES
The objects are met in ￿ ways:
1. through the management of the Castelnau Community Centre, a 1930s building in Stillingfieet Road
Barnes, held on a 25 year lease from Holy Trinity Church Bames, which has expired, A new lease is
currently being negotiated.
2. through the employment of a staff team of eighl people and the involvement of many volunteers to
promote community development, manage the Centre, to develop partnerships with other agencies in
education, heallh, social welfare and youth and children's work. and lo run specffic communrty activities at
the Centre.
BUILDING MANAGEMENT
The total cost of managing the Centre in the year was £113.583 {2022123 £120,599). These costs include
rent, deaning. utilithes. security. r8pairs and maintenance, insurance. some staff costs and other professional
fees.
In addition to managing the building and its s￿￿UndS. the Company also ￿MInisters, on behalf of the
landlord Holy Trinity Church, the neighbouring allotments that are let mostly to local residents.
COMMUNITY ACTIVITIES
The core programme of services to toddlers, chlldren, young people and adults of all ages has fvrther
developed over the past year. Our tight geographical and professional linkage with Lowther Primary School,
Sunshine Day Nursery and the North Barnes office of Citizens Advice (Richmond) continues to contribute to
the strong sense of community on and around the Castelnau Estate.
We have enjoyed another year of regular use by returning users as well as new people finding thèir way to
us and ac￿SsIng activtlies for the first time, We have continued to develop and evolve our offer of seNic8S
to the local community, much of which has been achieved by the frequent support of a Eoyal 8nd skilled group
of volunteers.
Improving and maintsining positive mental wellbeing continues to sit at the core of everything that we do. We
follow the NHS 'five steps to impmving mental wellbeing,, these being to Gonnect, be actwe, keep leaming.
give to oth8rs and be mindful.
The 1..1 support that was offered or sought during the year differed from person to person. As has been the
case over sevéral years, w8 conlinue lo support people who are experiencing ongolng mental health
wellbeing challenges. A swnrficant change in the last 3 years is one where we are encountering adults who
we feel need the support of Adult s￿la] Servtces. yet the indivirjual fails to Meet the threshold to receive
supporL
General. 1.1 contsct and what it means to people is very dffioult to sum up, however, we believe that it is the
most important and trust defining activity that we undertake. For many people, we are a point of contact, their
non-judgemental sounding board. their critical friend, their rea&4urance, their constant. What is discussed
can range from something deeply personally distressing. through such ch311enges as self-confidence dips to
providing a listening ear with regards to relationship challenges and choices. Most of the time, the benefit
gained by the individual is that of tirne spent wf(h an active listener resulling in a feeling of being heard and
understood.
During 1..1 time we will often support people who are seeking to prioritise tssks or remove hurdles to
completing a task. Often. simply sitting alongside someone whilst they make a call lo the council, utilities
company or a hospital can be the differen￿ btheen the call being made or left on an ever lengthening 'to
do, list, something that can make the individual feel that they are failing.
In September 2023 we launched 8 second weekly, after school Community child￿n'S Club session. The
activity is free of charge and focussad upon children in school years 3 and 4 (Junior Children s Community
Club forusses on children in school years Reception to Year 2) The 90-minute senior session follows a
Page 4

similar format lo that used within the junior one, with activities such as arts and crafts, sports, ¢on8truction
games and team activities. Delivering the session is the fulfilment of a long-h8ld wish to fill the only gap in
our children's provision from newborn to 18 years. The session has been popular wilh local children,
providing a safe reliable space, delivering high quality activities, whilst enabling parents extended time at the
end of the school day.
Over the course of the peri¢)d 01104122-31103124, the Centre saw 7235 (2022123 6684) attend8nces made
by 639 {2022123 664) different people attending 545 (2022123 5221 sessions. These figures do not include
those people attending the term time weekday morning café, where customer numbers have recovered from
pre-covid levels. having been further affected by the cost-of-living crisis. in an area where rnany people have
had to make very dtfficult choices as to how they utilise the very limiled funds available to them. We remain
committed to maintaining the café and continue to undertake different publtcrty campaigns to further raise
awareness of its presence. as it is often central to the first experien￿ that many adult users have of the
centre. It also setves as a central point of intergenerational blending. with many friendships being forged and
developed.
The Litt]e Castles temi time, thrice weekly {Monday, Wednesday. and Friday), parent and Ghild slay and play
sessions received 2681 child and adult attendances from 232 different people over 104 sessions. The Little
Casues sessions remain our most socially blended activity. with children being brought to sessions by
parents. grandparents. childrninders, and nannies. Children and adults form relatit)nships and develop
support netsvort(s that will benefit both, with the session offering a range of play adivities which include
motorjphysical play, social play, constructive play and fant2sy play. There are also themed arts and crafts
activities. The Trustees remain grateful to The Bames Fund for the continued funding of our Parent
Engagement Worker who oversees the sessions and supports adults around 8 broad set of issues such as
sleep routines and potty training to signposting for mre Sp￿la]ist early years support such as speech and
language and SEND concerns.
In April 2023, we commenced tha second of 2 years of commissioned youth provision on behalf of the
Lond¢￿ Borough of Richmond upon Thames, via Achieving for Children. The year has seen a fresh influx of
younger children living locally on the estste and they have already started to influencE and shape the serviGe
via open and thoughtful dialogue with the Youth Team. Many of the ¢hildren accessing our Wednesday and
Friday night youth clubs have corne directly from accessing our Junior Youth Club, an after-5¢hool session,
designed to provide Children in school years 5 and 6 with a taster of what our full youth club offer looks like.
This opportunity also builds confidenc8 in some children who might otheNise strtjggle with accessing on a
Wednesday and Friday night due to low confidence.
Junior Youth Club, taking place on a Wednesday afterncon frcAn 15'.30-17.'00 has been hugely popular
throughout the year, often achieving capacity of 30 children in Ihe spring and autumn temis. There were 599
attendances {283 during the launch year of 2022123) frcm 51 different children124 durlng 2022123) over 34
sessions (32 sessions during 2022123). Delivered by 3 Project Wotkers. the session featured, cooking, arts
and crafts. physical games, tsbletop games and more.
We have continued to deliver Maths Club throughout the year, providing children in sthool years 5. 6 and 7
with a weekly opportunity to further develop their underslanding of the subject The 1.5-hour session saw
210 attendances frun 15 different chlldren 8t 28 sessions. The session was delivered at no cost by one of
our Trustees, who has a passion and skills for engaging children in the subjed. For much of the year the
session was further enhanced by the presence of a sixth form student from Latymer Girls School who
contributed valuabty to raising our adult to child support ratio. The children accessing the session all
benefrtted in different ways, with several children experiencing significant increased capabilities around the
subject.
As in previou5 years, the focus on the needs of adults has been plentiful. Many of the sessions were
delivered or augmented by a group of highly creative and committed volunteers, who have showcased a
pattern of devel￿)Ing sustainability in our activit￿8. Provision for adutts has included, the W81come Project. a
weekly session for people with English as a second language who wish to improve their language skills
whilsl making friendship and support connections. Creative Communrfy (provides a range of crafting
opportunities, whilsl crucially offering an opportunlty lo improve wellbeing through a sense of participation
and aGhievement). Other activities included Yoga, Pilates, Chalr based Exercise, Walking Football, Table
Tennis. Monthly Dining for Over 50's and a Gardening Club.
Page 5

We have worked in partnership with a range of providers to bring expertise and knowledge directly to the
lrfal community. Over the year we collaborated with Citizens Advice Richmond, Welcare. Achieving for
Children, Space 2 Grieve, R¢chmond Housing Partnership, RUILS, Richmond Furniture Scheme.
Metropolitan Police Service and London Borough of Rl¢hmond upon Thames Council.
CCP hosts a Foodbank, part of the Richmond Foodbank Scheme, delivered by volunteers from the Barnes
churchés, in partnership with the Trussell Trust. The initiative, co-ordinated by Holy Trinity Church, has
experienced another busy year.
CCP encourages volunteerirwJ. Vdunteers run the Community Café. support the delivery of The Welcome
Project, Elders lunches. the advice Servi￿ lo local people 'Let's Get It Sorted. and support our children's
provision. Numbers across the year have remained steady at around 25 volunteers across all activities.
Regarding marketing and publicty, we commissioned the building of a new website and have been busy
creating content. including several short film5 which Gapture various activities that take place within our
programme. We have continued to use various social media platfomis, as well as our hard copy, A3 termly
newsletter. We have also been busy creating a new marketing and communications strategy.
FINANCIAL SUPPORT
We enjoyed total grant income to support community activities during the year of £122,871 (2022123
£119.135). Delails offunders are set out in note 5 to the accounts.
Our two most important grant funders remain the Bames Fund and Richmond Parish Lands Charity {RPLC).
Barnes Fund gave us £46,433 during the year, and RPLC £42,752. It is important to realise that without the
annual backing we receive from these ￿ local charities CCP would find f( very difficult to keèp providing its
wide range of support to local people in North Bames. We are profoundly grateful for Iheir ongoing inter8sl
and support.
We also enjoyed a further grant of £32,614 from the National Lottery Community Fund, which covers the cost
of our Adutt Programme Manager and some additional associated overheads.
A significant help to our work is the rent we receive from vital services provided to the community, amounting
to £46.748 (2022123 £41,906). While a large part of this is from a thriving tocal nursery school, it also
includes income from Richmond CA8 and c￿mmunity hirings, and will be developed in the current year by
accommodating the Weltare charity.
Beyond these income streams we have also been fortunate to have significant donations, most notably from
our landlords, Holy Trinity Church, to whom we owe a considerable debt of gratttude. These amounted in
total to £42.394 (2022123 £35,712), and enable us to respond flexibly to immedi*e needs. St Marys Church,
St Pauls School and the Harrodian School and others have also made generous donations. Trustees plan to
lod( in the current year lo expanding income from individual and corporate donalions locally.
STAFF
There were no personnel Ghanges within cAJr small. committed staff team. During the year working
rel*ionships continued to be developed in order to best support each other in providing a broad offer to local
people.
Lisa Green continues to combine her role as Finance Manager with that of Cornpany Secretary.
TRUSTEES
Anne McKee and Aphra Brandreth resigned as Trustees in January 2024 for personal reasons. Trustees
expressed their appreciation of the valuable work and cOntribut￿n both have made to the charity over many
years.
Of the nine Trustees, seven live in North Barnes and the remaining live in or are local to Barnes.
Page 6

RISK MANAGEMENT AND CONTROL
Risks and their mitigation were fornally reviewed during the year.
The main risks are flnancial, reputational and operat5onal.
The main financial risks are loss of significant funding or loss of major rental income and contracts, or
significant unbudgeted costs. The reserves policy covers temporary shortFalls of funding, rents or
unanticipated costs. Larger shortfalls would be covered by 8ccelerated fvndraising.
The reputation of the charty would be damaged by a failure of safeguarding, major disturbance or failure of
govern8nce. These risks are being managed by the Chair and Director in eslablishing and maintaining robust
policies and prtredures approved by Trustees and overseen by the Director and Chair. Policie5 and
procedures are regularly reviewed and updated. During the year the following policies 8nd procedures have
been reviewed, updated and approved by Trustees.. Alcohol and Drugs Policy, Safeguarding Children and
Young People Policy, Safeguarding Adults at Risk Policy, Worker lo Child SupeNision Ratios and the
Reserves Policy.
Operational risks include risks in managing the bullding and risks in providing appropriate services. These
QP8rational risks sre managed by the Director subjecl to oversight by the Chair and by Trustees CCP has
insurance to provide the normal protections against the risks associated with employmént and building
management.
FINANCIAL POSITION AND RESERVES
The overall result for the year was a deficit of £3,499 (2022123 deficit £13,059). As CCP shook off the Covid
problem, inGome from all sources increased, but so did overall costs. Consequently nel assets fell from
£131.101 to £127.602.
Trustees have re501ved that reseThes should be in line wilh six months of Costs, which now equales lo
£134.000, so there is a slight shortfall. The current year contains some significant uncertainties including the
legal Costs of the lèase renew81, but Trustees are modestly optimistic Ihat thls shortfall can be made good.
INDEPENDENT EXAMINATION OF THE ACCOUNTS
The Twstees ar8 responsible for the preparation of the accounts, which are not required to be audited.
Accordingly théy have been the subject of a report by an independent examiner, Jeremy Harrod, whose
report Is set on the folbwing page of this document.
Approved by the Trustees and signed on their behalf by.
lan Lang
Chair
Dated . . 0211212024
Page 7

THE CASTELNAU CENTRE PROJECT
FOR THE YEAR ro 31 MARCH 2024
INDEPENDENT EXAMINERS'S REPORTTO THE TRUSTEES OF
THE CASTELNAU CENTRE PROJECT
I report lo the charrf(y Trustees on the accounts for the ye8r ended 31 St March 2024 which are set out
on pages 9-13.
RESPONSIBILITIES OF THE TRUSTEES AND INDEPENDE￿[ EXAMINER
The chartty's Trustees consider that an 8udil is not required for this year un(ler section 744{21of the
Charities Act 201 L (the 2011 Act) and that an independent examination is nèeded.
It is my responsibility to..
Examine the accounts under section 145 of the 201-1- Act.,
Follow the procedures laid down in the General Dire¢tions given by the Chariiy
Commissioners section 145(5Xb)of th8 2011AcU and
State whether part¢cular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S STATEMENT
My examination was carried out in accordance wilh the General Directions gwen by the Charity
Commission.
An examination includes a review of the accounting records kept by the charity and a comparison of
the accounts wth thos8 records. It also includes consideration of any unususl items or disclosures in
the accounts and seeking explanations from the Treasurer and Finance Manager con¢eming any such
matters. Th8 procedures undertaken do not provide all the evidence that would be required in a full
audit, and ¢onsequently I do not express an audit opinion on the accounts.
INDEPENDENT EXAMINER'S STATEMENT
In connedion with my examination, no matters have come to my attention
which give me reasonable cause to believe that in any material respect the requirements to
keep aGcounting records in accordance with SL30 of the 2011 Act or to prepare ecrnunts
which accord with these accounting records have not been met., or
2. to which in my opinion, attention should be drawn in order to enable a proper understanding of
the accounts to be reached.
Date:
LY
Signed By:
Page 8

THE CASTELNAU CENTRE PROJECT
STATEMENT OF FINANCIALACTIVITIES
FOR THE YEAR TO 31 MARCH 2024
Not¢¥
2024
202
Rostricted Unrestricted
Fund5
Total
Restrictcd Unrèstrlcted
Funds
Totsl
In¢omo Irom:
Donabons and Gran18
ChaTi¢able activltles
Building Incomè
Investment Income
Funds
32,614
Funds
Funds
Funds
132,851
51,195
46,748
165.265
51.195
46.748
829
30,959
123,888
46,514
41,906
145
154.847
4fj,514
41,906
145
Total Incom•
263,837
30958
243 412
Exp•ndlture on:
Charitable activities
1,990
2,000
28.624
20.159
111.582
102.981
22,149
113.582
131,605
1,348
2,000
27.611
16229
118.599
90.684
17.577
120.59g
118.295
Blylding costs
Other charltable adiwlie5
10
Totul resources ax
ndod
267 338
Sur
usl
deficit
Accountin
Ad'ustrnent
Mèt Sur
us
defi¢tt
99
13.0
99
The income. expenditure and resulting net rnovement in funds arise from continuing operations. The
harity has no recognised gains or losses other than the net movement in funds in the year.
Page 9

THE CASTELNAU GENTRE PROJECT
BALANCE SHEET
31 MARCH 2024
Notes
3110312024
3110312023
CurrentAssets:
Debtors
C2sh and cash equivalents
26,967
177954
204,921
13,054
202 814
215.868
Current Liabilities:
Creditors
Nèt assets
£127 602
£131101
Represented by.
Restricted funds
Unrestricted funds
127,602
131,101
£127 602
£131101
For the year ending 31 March 2024, Ihe Company was entitled to exemption from audit under section 477 of
the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its a¢¢ounts for the year in question in ac
cordance with section 476.
The directors ackn￿edge thelr responsibilities for ¢omplying with Ihe requirements of the Act with respect
to accounting records and the preparation of accounts.
These ac¢ounts have been prepared in accordance with the provisions applicable to compani8s subjed to
the small companies, regime.
The financial statements were approved by the Trustees on
29th Octobar 2024 and signed on their behatr by.
lanL
Palrick Findlaler
Page 10

THE CASTELNAU CENTRE PROJECT
NOTES TO THE ACCOUNTS
FOR THE YEAR TO 31 MARCH 2024
1. ACCOUNTING POLICIES
Company information
The Castelnau Centre Proje¢l (03305114) is a charity and company limited by guarantee incorporated
in England and Wales. The registered office is Castelnau Community Centre, 7 Stillingfleet Road,
Barnes, London. SW13 9AQ.
a) Accounting Conventions
The accounts (financial slatements) have been prepared in accordance with the Statement of
Recommended Practice ISORP}- Accounting and Reporting by Charities preparing Iheir a¢¢ounts in
accordance with the Financial Reporting Slandard appli¢able in the UK and Republic of Ireland {FRS
102) issued on 16 Juty 2014 and the Financial Reporting Standard applicable in the United Kingdom
and Republic of Ireland IFRS 102), the Charities Act 2011 and the Companies Act 2006.
Th8 accounts have been prepared under the historical cost convention wilh items recognised at cost
or transaction value unless otherwise slated in Ihe relevant note(s) to these accounts. The accounts
are presented in sterling which is the functk)nal currency of the ¢harity and rounded to the nearest £.
The Castelnau Centre Project meets the definition of a public benelit entty under FRS 102.
These accounts for the year ended 31 March 2024 are prepared in ac¢ordance with FRS 102, Ihe
Financial Reporting Standard applicable in the UK and Republic of Ireland.
b) Funds structure
Unrestricted income funds comprise those funds which Ihe Trustees are free lo use for any purpose in
furtherancé of the charitable objects. Unrestricted funds include dèsignated funds where the Trustees,
at their discrètion, have created a fund for a specific purpose.
c) Income
All income is recognised once the Charity has entitlement to the incorne, there is sufficient certainty or
receipt and so it is probable that the income will be received, and the amoutlt of income can be
measured reliably.
d) Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure: il is probable Ihat settlemènt will be required and the
amount of obligation can be measured reliably.
All expenditure is accounted for on an accruals basis.
2. DEBTORS
The debtors are eslimated to be received within one year and comprise..
Trade re￿1Vable$
Other debtors
Prepayments
31 Mar 2024 31 Mar 202
14,001
2,234
3.270
2,235
26,967
13,054
3. CREDITORS
The Creditors are payable within one year
Trade payables
Deferred income
other payables
Accruals
8,373
40,343 47.202
952
654
867
84,767
77,319
Page 11

4. DONATIONS INCOME
2024
202J
R*sirfcted
Funds
Unrestiietsd
Funds
2fj,812
1,819
1.598
3,911
T￿01
Funds
26,812
1,819
1.598
3,911
8254
Rostrlcted Unresirfctod
Ful￿9
Funds
24,897
2,926
Total
Funds
24,897
2,926
Holy Tiinity Chtsrch
Sl Mary's Church
Sl Paufs School
Ha￿0dlan
0￿r donalions
7.889
3S,712
7.889
35.712
42.394
& GRANTS INCOME
2024
Restrfet4d UnrE8trid
Fund8
Funds
46.433
42.752
202
Restricted Unr8strlctèd
Funds
Fund$
44￿41
43.709
Total
Fwnds
46,433
42.752
32.614
1072
122871
Total
Funds
4,341
43.709
30.959
126
8ame6 FutMI
RichrnJKI Parish Lands Charity
National Lottery Commurllty Fund
Other grants
32,614
30,959
1.072
128
6. CHARITABLE ACTIVITIES
R•strfdèd Unrnstrlcled
Funds
Funds
36,881
5.101
3.740
2.966
2.024
Resmctsd Llnrestsicted
Funds
Funds
32.127
4.675
4.039
2.486
1.917
377
893
Total
Funds
32.127
4.675
4.039
2.486
1.917
377
893
Funds
36.881
5.101
3,740
2,966
2,024
Youth SoNce Contract
C(xnmunily Cafe
Lritle Castle5
Exercise Classes
Cclnrnunity Kids Club
Othertharltable actiuitres inccrne
483
483
7. BUILDING INCOME
2024
Restriet•d UnMstrlGted
Funds
Funds
46.748
Total
Funds
R•strltted Unrestrlcted
Funds
Funds
Total
Funds
Rent Incon
Page 12

8. CHARITABLE ACTIVITIES (DIRECT COSTS)
024
Restrieted Unrèstrfdèd
Funds
Fund$
5,086
6,129
491
2.471
2,024
746
2232
864
16
xi159
20
Re8trl¢￿d Unr¢$lrlct8d
Fundg
Funds
5.510
3,408
345
2,018
1,917
Total
Funds
5,086
6,129
491
2.471
2.024
746
2,232
2,954
16
Totsl
Fund8
5.510
3,408
345
2.018
1,917
Youth SeNce Contract
Communty Cafe
Llltle Casll&s
Exerctse Classes
Elders
Community Kids Glub
Communty Internet
Adult A￿l￿1he6
Othei acti￿lIeS
2,082
1,900
1,348
9. BUILDING COSTS
Restrl¢tsd Unrè$trf¢t
Funds
Fund$
21,573
39,218
15.083
15,133
5,515
2,200
12.860
111582
Totsl
Funds
21,573
40,218
15.083
16.133
5.515
2,200
11860
113
82
Rothctgd Unr•strlctad
Fun£Js
Funds
20,159
39,019
13,700
9,519
22,971
1,388
Total
Funds
20.159
40,019
13,700
10,519
22,971
1.388
11.843
staft costs IBulldiro)
Rent and rotes
Clean
Ut￿ll1e5, secL*IW. refuse. Ilft
Repairs and maintenance
Inwrance
Otherprofessional faes
1,000
1,000
1,000
1,000
118 $99
10. OTHER CHARITABLE ACTMTIES COSTS
Rèstricted Unre$trlcted
Funds
Funds
27.924
91,483
400
2,429
2,107
1.017
1,440
T<Jtal
Funds
119,407
2,829
2,107
1.017
R&strl¢tèd UnYe81rlcted
Funds
Funds
27,237
79,656
2,539
2,059
Total
Funds
106.893
2,539
2,059
Stalf wsts ICharil8blè actI￿ltIeS)
Office cos15
Insur￿)¢¢
Professlonal fee3 HR
Accowt8ncy Fees
staff IrainiwJ and re¢ruhment
Sundry expenses
1,440
600
3.526
1.440
300
4,805
131 605
374
118295
Page 13