OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Period
1.4.20
to Year Ended
31.8.21 31.3.20
Unrestricted Restricted Total Total
Notes funds
E
funds
F
funds
f
funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
334,815 334,815 282,490
Investment
income
124 124 392
Total 334,939 334,939 282,882
EXPENDITURE ON
Charitable
activities
Advancement
of education
460,639 460,639 406,751
NET INCOME/(EXPENDITURE) (125,700) (125,700) (123,869)
RECONCILIATION
OF FUNDS
Total funds brought forward 2,793,783 96,878 2,890,661 3,014,530
TOTAL FUNDS CARRIED FORWARD 2,668,083 96,878 2,764,961 2,890,661

Balance Sheet
~33 A
12021
31.8.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 F L
FIXEDASSETS
Tangible assets 6 2,474,661 2,474,661 2,587,961
CURRENT ASSETS
Debtors
Cash at bank
7 19,369
175,613
96,878 19,369
272,491
33,094
273,206
194,982 96,878 291,860 306,300
CREDITORS
Amounts
falling due within one year
8 (1,560) (1,560) (3,600)
NET CURRENT ASSETS 193,422 96,878 290,300 302,700
TOTAL ASSETS LESSCURRENT
LIABILITIES 2,668,083 96,878 2,764,961 2,890,661
NET ASSETS 2,668,083 96,878 2,764,961 2,890,661
FUNDS
Unrestricted
funds
2,668,083 2,793,783
Restricted
funds
96,878 96,878
TOTAL FUNDS 2,764,961 2,890,661

Period
1.4.20
to Year Ended
31.8.21 31.3.20
f E
Auditors' remuneration 3,600
Depreciation - owned assets 113,300 80,214

for the Period
1 A
ril 202
0 to 31 Au 0 to 31 Au ust 2021 ust 2021 ust 2021 ust 2021
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds
f
funds
f
funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
272,812 9,678 282,490
Investment
income
392 392
Total 273,204 9,678 282,882
EXPENDITURE ON
Charitable
activities
Advancement
of education
406,751 406,751
NET INCOME/(EXPENDITURE) (133,547) 9,678 (123,869)
RECONCILIATION OF FUNDS
Total funds brought forward 2,927,330 87,200 3,014,530
TOTAL FUNDS CARRIED
FORWARD 2,793,783 96,878 2,890,661
6. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property
f
fittings
f
Totals
f
COST
At 1 April 2020 and 31 August 2021 3,986,536 122,714 4,109,250
DEPRECIATION
At 1 April 2020 1,400,508 120,781 1,521,289
Charge for year 112,752 548 113,300
At 31 August 2021 1,513,260 121,329 1,634,589
NET BOOK VALUE
At 31 August 2021 2,473,276 1,385 2,474,661
At 31 March 2020 2,586,028 1,933 2,587,961

fort he Period
1 A
ril 2020 to
he Period
1 A
ril 2020 to
he Period
1 A
ril 2020 to
he Period
1 A
ril 2020 to
31 Au
ust 2021
31 Au
ust 2021
31 Au
ust 2021
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21
f
31.3.20
f
Other debtors 19,369 33,094
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.3.20
F
Accrued expenses 1,560 3,600
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.8.21
E f
Unrestricted funds
General
fund
Designated
205,822
2,587,961
(12,400)
(113,300)
193,422
2,474,661
Restricted funds 2,793,783 (125,700) 2,668,083
Devolved
Formula
Capital Fund
34,664 34,664
Future Development Fund 62,214 62,214
96,878 96,878
TOTAL FUNDS 2,890,661 (125,700) 2,764,961
Net movement in funds, included in the above are as follows;
Net mo vement in funds,
included
in t
he above are as follows;
Incoming Resources Movement
resources
E
expended
f
in funds
L'
Unrestricted funds
General fund 334,939 (347,339) (12,400)
Designated (113,300) (113,300)
334,939 (460,639) (125,700)
TOTAL FUNDS 334,939 (460,639) (125,700)

Net
movement At
At 1.4.19 in funds 31.3.20
F
Unrestricted funds
General fund 259,155 (53,333) 205,822
Designated 2,668,175 (80,214) 2,587,961
2,927,330 (133,547) 2,793,783
Restricted funds
Devolved Formula Capital Fund
24,986 9,678 34,664
Future Development Fund 62,214 62,214
87,200 9,678 96,878
TOTAL FUNDS 3,014,530 (123,869) 2,890,661

Comparativ e net movemen t
in funds,
includ
ed
in the above are as
follows:
Incoming Resources Movement
resources expended in funds
E 6
Unrestricted funds
General
fund
273,204 (326,537) (53,333)
Designated (80,214) (80,214)
Restricted funds 273,204 (406,751) (133,547)
Devolved Formula Capital Fund
9,678 9,678
TOTAL FUNDS 282,882 (406,751) (123,869)