| Period | |||||||
|---|---|---|---|---|---|---|---|
| 1.4.20 | |||||||
| to | Year Ended | ||||||
| 31.8.21 | 31.3.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds E |
funds F |
funds f |
funds E |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
334,815 | 334,815 | 282,490 | ||||
| Investment income |
124 | 124 | 392 | ||||
| Total | 334,939 | 334,939 | 282,882 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Advancement of education |
460,639 | 460,639 | 406,751 | ||||
| NET INCOME/(EXPENDITURE) | (125,700) | (125,700) | (123,869) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 2,793,783 | 96,878 | 2,890,661 | 3,014,530 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,668,083 | 96,878 | 2,764,961 | 2,890,661 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| ~33 A 12021 |
|||||
| 31.8.21 | 31.3.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 6 | F | L | ||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 2,474,661 | 2,474,661 | 2,587,961 | |
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
7 | 19,369 175,613 |
96,878 | 19,369 272,491 |
33,094 273,206 |
| 194,982 | 96,878 | 291,860 | 306,300 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (1,560) | (1,560) | (3,600) | |
| NET CURRENT ASSETS | 193,422 | 96,878 | 290,300 | 302,700 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 2,668,083 | 96,878 | 2,764,961 | 2,890,661 | |
| NET ASSETS | 2,668,083 | 96,878 | 2,764,961 | 2,890,661 | |
| FUNDS | |||||
| Unrestricted funds |
2,668,083 | 2,793,783 | |||
| Restricted funds |
96,878 | 96,878 | |||
| TOTAL FUNDS | 2,764,961 | 2,890,661 |
| Period | ||||
|---|---|---|---|---|
| 1.4.20 | ||||
| to | Year Ended | |||
| 31.8.21 | 31.3.20 | |||
| f | E | |||
| Auditors' | remuneration | 3,600 | ||
| Depreciation | - owned assets | 113,300 | 80,214 |
| for | the Period 1 A ril 202 |
0 to 31 Au | 0 to 31 Au | ust 2021 | ust 2021 | ust 2021 | ust 2021 | |
|---|---|---|---|---|---|---|---|---|
| 5. | COMPARATIVES | FOR THE | STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||||
| funds f |
funds f |
funds f |
||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
272,812 | 9,678 | 282,490 | |||||
| Investment income |
392 | 392 | ||||||
| Total | 273,204 | 9,678 | 282,882 | |||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Advancement of education |
406,751 | 406,751 | ||||||
| NET INCOME/(EXPENDITURE) | (133,547) | 9,678 | (123,869) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 2,927,330 | 87,200 | 3,014,530 | ||||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 2,793,783 | 96,878 | 2,890,661 | |||||
| 6. | TANGIBLE FIXED | ASSETS | ||||||
| Fixtures | ||||||||
| Freehold | and | |||||||
| property f |
fittings f |
Totals f |
||||||
| COST | ||||||||
| At 1 April 2020 and | 31 | August | 2021 | 3,986,536 | 122,714 | 4,109,250 | ||
| DEPRECIATION | ||||||||
| At 1 April 2020 | 1,400,508 | 120,781 | 1,521,289 | |||||
| Charge for year | 112,752 | 548 | 113,300 | |||||
| At 31 August 2021 | 1,513,260 | 121,329 | 1,634,589 | |||||
| NET BOOK VALUE | ||||||||
| At 31 August 2021 | 2,473,276 | 1,385 | 2,474,661 | |||||
| At 31 March 2020 | 2,586,028 | 1,933 | 2,587,961 |
| fort | he Period 1 A ril 2020 to |
he Period 1 A ril 2020 to |
he Period 1 A ril 2020 to |
he Period 1 A ril 2020 to |
31 Au ust 2021 |
31 Au ust 2021 |
31 Au ust 2021 |
||
|---|---|---|---|---|---|---|---|---|---|
| 7. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.8.21 f |
31.3.20 f |
||||||||
| Other debtors | 19,369 | 33,094 | |||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.8.21 | 31.3.20 | ||||||||
| F | |||||||||
| Accrued expenses | 1,560 | 3,600 | |||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.8.21 | |||||||
| E | f | ||||||||
| Unrestricted | funds | ||||||||
| General fund Designated |
205,822 2,587,961 |
(12,400) (113,300) |
193,422 2,474,661 |
||||||
| Restricted funds | 2,793,783 | (125,700) | 2,668,083 | ||||||
| Devolved Formula |
Capital | Fund | |||||||
| 34,664 | 34,664 | ||||||||
| Future Development | Fund | 62,214 | 62,214 | ||||||
| 96,878 | 96,878 | ||||||||
| TOTAL FUNDS | 2,890,661 | (125,700) | 2,764,961 | ||||||
| Net movement | in funds, | included | in the above are as follows; |
| Net mo | vement | in funds, included in t |
he above are as follows; | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources E |
expended f |
in funds L' |
|||
| Unrestricted | funds | ||||
| General | fund | 334,939 | (347,339) | (12,400) | |
| Designated | (113,300) | (113,300) | |||
| 334,939 | (460,639) | (125,700) | |||
| TOTAL | FUNDS | 334,939 | (460,639) | (125,700) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.19 | in funds | 31.3.20 | ||||
| F | ||||||
| Unrestricted | funds | |||||
| General | fund | 259,155 | (53,333) | 205,822 | ||
| Designated | 2,668,175 | (80,214) | 2,587,961 | |||
| 2,927,330 | (133,547) | 2,793,783 | ||||
| Restricted funds | ||||||
| Devolved | Formula | Capital Fund | ||||
| 24,986 | 9,678 | 34,664 | ||||
| Future Development | Fund | 62,214 | 62,214 | |||
| 87,200 | 9,678 | 96,878 | ||||
| TOTAL FUNDS | 3,014,530 | (123,869) | 2,890,661 |
| Comparativ | e | net | movemen | t in funds, includ |
ed in the above are as |
follows: | |
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | 6 | ||||||
| Unrestricted | funds | ||||||
| General fund |
273,204 | (326,537) | (53,333) | ||||
| Designated | (80,214) | (80,214) | |||||
| Restricted | funds | 273,204 | (406,751) | (133,547) | |||
| Devolved | Formula | Capital | Fund | ||||
| 9,678 | 9,678 | ||||||
| TOTAL FUNDS | 282,882 | (406,751) | (123,869) |