OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and administrative information
Report ofthe trustees 3-5
Independent examiner's report
Statement
of
financial activities
Balance sheet
Notes forming part of the financial statements 9-12

Amount Details
10,967 Church insurance - two payments
1,880 Stone masonry work
584 Archirects fees
23,580 Installation of solar panels
37,011

Notes 2021 2020
Endow- Total Endow- Total
Unrestricted
f
ment
f
Funds
f
Unrestricted ment
f
Fundsf
Income and endowments from:
Investments 21,452 21,452 27,021 27,021
VAT and other recoveries 21,124 21,124
Total income 2 42,576 42,576 27,021 27,021
Expenditure
on:
Charitable
activities
38,247 1,236 39,483 50,499 3,000 53,499
Raising funds 3,287 3,287 3,554 3,554
Total expenditure 3 38,247 4,523 42,770 50,499 6,554 57,053
Net income/(expenditure) before
investment
gains/(losses)
4,329 (4,523) (194) (23,478) (6,554) (30,032)
Net gains/(losses) on investments 79,874 79,874 (108,332) (108,332)
Net movement
in
funds 4,329 75,351 79,680 (23,478) (114,886) (138,364)
Total funds brought forward 12,270 612,256 624,526 35,748 727,142 762,890
Total funds carried forward 16,599 687,607 704,206 12,270 612,256 624,526

2 Total income
2021 2020
Investment
income - J M Finn Portfolio
- page 13 21,452 27,021
Listed places ofworship VAT recovery grant 21,124
42,576 27,021
3 Total expenditure
Costs of
generating Grant- G over- 2021
funds making nance Total
Costs directly allocated to activities
Donations
and grants:
Maintaining
fabric ofStJohn's Church,
Devizes 37,011 37,011
Investment
management
fees 3,287 3,287
Support costs allocated to activities
Accountancy fees 1,782 1,782
Independent
examiner's
fees 690 690
Bank charges
Sub-total 3,287 37,011 2,472 42,770
Allocation ofsupport
and governance
2,472 (2,472)
Total expenditure 3,287 39,483 42,770
Costs of
generating Grant- G over- 2020
Prior year funds making nance Total
Costs directly allocated to activities
Donations
and grants:
Maintaining
fabric ofStJohn's Church,
Devizes 47,419 47,419
Investment
management
fees 3,554 3,554
Support costs allocated to activities
Accountancy fees 5,340 5,340
Independent
examiner's
fees 660 660
Bank charges 80 80
Sub-total 3,554 47,419 6,080 57,053
Allocation ofsupport
and governance
6,080 (6,080)
Total expenditure 3,554 53,499 57,053

at 5 April 2021 is sum marised
as fo
llows:
2021 2020
Stocks and shares at market values 673,742 606,053
Cash 35,336 20,873
Total investments 709,078 626,926
Listed investments summary:
Market value at 6 April 2020 606,053 722,942
Additions
at cost
79,895 34,478
Disposals at market value (92,080) (43,035)
Gains/(losses)
arising
in the year realised (590) 4,399
unrealised 80,464 (112,731)
79,874 (108,332)
Market value at 5 April 2021 673,742 606,053
Historical cost at 5 April 2021 562,002 574,777
Unrealised
revaluation
gains to date 111,740 31,276
7 Creditors: amounts falling due within one year 2021 2020
Accruals 4,872 2,400
Movement in funds Unrealised Gains/
At 6April gains/ (losses) At 5April
2020 Income Expenditure (losses) on sales 2021
Endowment funds 612,256 (4,523) 80,464 (590) 687,607
Unrestricted funds 12,270 42,576 (38,247) 16,599
624,526 42,576 (42,770) 80,464 (590) 704,206
Unrealised Gains/
At 6April gains/ (losses) At 5April
Prior year 2019 Income Expenditure (losses) on sales 2020
Endowment funds 727,142 (6,554) (112,731) 4,399 612,256
Unrestricted funds 35,748 27,021 (50,499) 12,270
762,890 27,021 (57,053) (112,731) 4,399 624,526

Analysis of net assets betwe en funds
Total
Unrestricted Endowment Funds
E E
Investments 19,035 690,043 709,078
Current
liabilities
(2,436) (2,436) (4,872)
Net assets at 5April 2021 16,599 687,607 704,206
Total
Unrestricted Endowment Funds
Prior year
Investments 13,470 613,456 626,926
Current
liabilities
(1,200) (1,200) (2,400)
Net assets at 5April 2020 12,270 612,256 624,526