| General | 2023 | 2022 | |||
|---|---|---|---|---|---|
| note | TOTAL | TOTAL | |||
| Incoming | Resources | 2 | |||
| Donations | and legacies | ||||
| Investments | 420 | 420 | |||
| Charitable | Activities | 89,401 | 89,401 | 81,366 | |
| Total Income | 89,821 | 89,821 | 81,378 | ||
| Resources | Expended | 3 | |||
| Charitable | Activites | 90,635 | 90,635 | 79,377 | |
| Governance Costs |
756 | 756 | 731 | ||
| Total Expenditure | 91,391 | 91,391 | 80,108 | ||
| Net | |||||
| Incoming/(Outgoing) | (1,570) | (1,570) | 1,270 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| ASSETS: | ||||||
| FIXEDASSETS: | ||||||
| CURRENT ASSETS: | ||||||
| Sundry Debtors | 4,174 | |||||
| P repayments | 128 | 96 | ||||
| Cash in Hand |
51 | |||||
| Community Account |
2,043 | 2,932 | ||||
| Business Money | Manager | Account | 106,418 | 97,147 | ||
| 108,589 | 104,400 | |||||
| LIABILITIES: | ||||||
| CURRENT LIABILITIES: | ||||||
| Sundry Creditors | 11,495 | 5,736 | ||||
| 11,495 | 5,736 | |||||
| NET ASSETS: | 97,094 | 98,664 | ||||
| CAPITAL &RESERVES(REPRESENTED BY): | ||||||
| PROFIT/(LOSS) | IN THE YEAR: | (1,570) | 1,270 | |||
| CAPITAL B/F: | see note 4 | 98,664 | 97,394 | |||
| CAPITAL C/F: | see note 4 | 97,094 | 98,664 |
| General | 2023 | 2022 | |
|---|---|---|---|
| TOTAL | TOTAL | ||
| Donation and Le acies |
|||
| DONATION | |||
| Investments | |||
| INTEREST RECEIVED | 420 | 420 | 12 |
| 420 | 420 | 12 | |
| Charitable Activities |
|||
| Families First | 68,898 | 68,898 | 68,899 |
| Grwp Cynefin | 7,956 | 7,956 | 4,710 |
| Household Support Grant |
2,385 | 2,385 | 1,118 |
| Communities Support Grant |
3,418 | 3,418 | 6,639 |
| Denbighshire County Council Warm Spaces Grant |
5,244 | 5,244 | |
| Betsi Cadwalladr UHB |
1,500 | 1,500 | |
| 89,401 | 89,401 | 81,366 |
| General | 2023 | 2022 | |||
|---|---|---|---|---|---|
| TOTAL | TOTAL | ||||
| Charitable Activities |
|||||
| SALARIES | 61,065 | 61,065 | 57,080 | ||
| TRAVELLING | 1,305 | 1,305 | 888 | ||
| TRAINING &JOBADVERT |
63 | 63 | 90 | ||
| PAYROLL ADMINISTRATION | 512 | 512 | 500 | ||
| RENT &ACCOMODATION | COSTS | 22,169 | 22,169 | 17,399 | |
| INSURANCE | 351 | 351 | 524 | ||
| TELECOMMS | 1,010 | 1,010 | 1,187 | ||
| STATIONERY 8 | COMPUTER SUPPLIES | 1,186 | 1,186 | 593 | |
| FOOD & MILK | 1,085 | 1,085 | 928 | ||
| SUNDRY | 167 | 167 | 70 | ||
| PROGRAMMED | EVENTS | 1,721 | 1,721 | 118 | |
| 90,635 | 90,635 | 79,377 | |||
| OTHER COSTS | |||||
| ACCOUNTANCY | 756 | 756 | 731 | ||
| 756 | 756 | 731 |