OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

General 2023 2022
note TOTAL TOTAL
Incoming Resources 2
Donations and legacies
Investments 420 420
Charitable Activities 89,401 89,401 81,366
Total Income 89,821 89,821 81,378
Resources Expended 3
Charitable Activites 90,635 90,635 79,377
Governance
Costs
756 756 731
Total Expenditure 91,391 91,391 80,108
Net
Incoming/(Outgoing) (1,570) (1,570) 1,270
2023 2022
ASSETS:
FIXEDASSETS:
CURRENT ASSETS:
Sundry Debtors 4,174
P repayments 128 96
Cash
in Hand
51
Community
Account
2,043 2,932
Business Money Manager Account 106,418 97,147
108,589 104,400
LIABILITIES:
CURRENT LIABILITIES:
Sundry Creditors 11,495 5,736
11,495 5,736
NET ASSETS: 97,094 98,664
CAPITAL &RESERVES(REPRESENTED BY):
PROFIT/(LOSS) IN THE YEAR: (1,570) 1,270
CAPITAL B/F: see note 4 98,664 97,394
CAPITAL C/F: see note 4 97,094 98,664

General 2023 2022
TOTAL TOTAL
Donation
and Le acies
DONATION
Investments
INTEREST RECEIVED 420 420 12
420 420 12
Charitable
Activities
Families First 68,898 68,898 68,899
Grwp Cynefin 7,956 7,956 4,710
Household
Support Grant
2,385 2,385 1,118
Communities
Support Grant
3,418 3,418 6,639
Denbighshire
County Council
Warm Spaces Grant
5,244 5,244
Betsi Cadwalladr
UHB
1,500 1,500
89,401 89,401 81,366

General 2023 2022
TOTAL TOTAL
Charitable
Activities
SALARIES 61,065 61,065 57,080
TRAVELLING 1,305 1,305 888
TRAINING
&JOBADVERT
63 63 90
PAYROLL ADMINISTRATION 512 512 500
RENT &ACCOMODATION COSTS 22,169 22,169 17,399
INSURANCE 351 351 524
TELECOMMS 1,010 1,010 1,187
STATIONERY 8 COMPUTER SUPPLIES 1,186 1,186 593
FOOD & MILK 1,085 1,085 928
SUNDRY 167 167 70
PROGRAMMED EVENTS 1,721 1,721 118
90,635 90,635 79,377
OTHER COSTS
ACCOUNTANCY 756 756 731
756 756 731