| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | |
|---|---|---|---|---|
| Strategic Report | ||||
| Trustees' Report |
3 to 4 | |||
| Statement ofTrustees' | Responsibilities | |||
| Independent Evaminer's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Statement ofCash Flows | ||||
| Notes to the Financial | Statements | 10to 17 |
| Reference and | Administrative | Administrative | Administrative | Administrative | Administrative | Details | Details | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Trustees | Mrs Christine Weston, |
(Chair) | |||||||||
| Mr Peter Lawrence, | (Headteacheri | ||||||||||
| Mr Andrew | Stephen | Medhurst | |||||||||
| Mrs Jacqueline Sara |
Milstead | ||||||||||
| Mrs Jill Stevens | |||||||||||
| Mr lan Douglas Fraser | |||||||||||
| Secretary | Mr Andrew | Stephen | Medhurst | ||||||||
| Principal | Office | Torquay Boys Grammar | School | ||||||||
| Shiphay Manor Drive | |||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ2 7EL | |||||||||||
| The charity | is incorporated | in | England | and Wales. | |||||||
| Company | Registration | Number | 3112177 | ||||||||
| Charity Registration | Number | 1061460 | |||||||||
| Independent | Examiner | Neil Wilson | & Co Chartered | Accountant | |||||||
| 42a Walnut | Road | ||||||||||
| Chelston | |||||||||||
| Torquay | |||||||||||
| Devon | |||||||||||
| TQ2 6HS |
| Total | |||||
|---|---|---|---|---|---|
| Unrestricted | 31 August | ||||
| funds | 2021 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
60,648 | 60,648 | |||
| Other trading activities |
174 | 174 | |||
| Investment income |
|||||
| 1 | I | ||||
| Total Income | 60,823 | 60,823 | |||
| Expenditure on: |
|||||
| Charitable activities |
(11,643) | (11,643) | |||
| Total Expenditure | (11,643) | (11,643) | |||
| Net income | 49,180 | 49,180 | |||
| Net movement in funds |
49,180 | 49,180 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 81,187 | 81,187 | ||
| Total funds carried | forward | 13 | 130,367 | 130,367 | |
| Total | |||||
| Unrestricted | 31 August | ||||
| funds | 2020 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies Other trading activities |
67,213 123 |
67,213 123 |
|||
| Investment income |
22 | 22 | |||
| Total Income | 67,358 | 67,358 | |||
| Expenditure on: |
|||||
| Charitable activities |
(65,790) | (65,790) | |||
| Total Expenditure | (65,790) | (65,790) | |||
| Net income | 1,568 | 1,568 | |||
| Net movement in funds |
1,568 | 1,568 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 79,619 | 79,619 | ||
| Total funds carried forward | 13 | 81,187 | 81,187 |
| 31 August | 31 August | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Current assets |
||||||
| Debtors | 24,607 | 15,606 | ||||
| Cash at bank and in hand | 106,737 | 66,571 | ||||
| 131,344 | 82,177 | |||||
| Creditors: | Amounts | falling due within | one year | 12 | (977) | (990) |
| Net assets | 130,367 | 81,187 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 130,367 | 81,187 | |||
| Total funds | 13 | 130,367 | 81,187 |
| 31 August | 31 August | 31 August | 31 August | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Note | ||||||||
| Cash flows from operating | activities | |||||||
| Net cash income | 49, | 180 | 1,568 | |||||
| Adjustments to cash flows from non-cash |
items | |||||||
| Investment income |
(22) | |||||||
| 49, | 179 | 1,546 | ||||||
| Working capital adjustments | ||||||||
| (Increase)/decrease in debtors |
(9,001) | 4, | 176 | |||||
| (Decrease)/increase in creditors |
12 | (13) | 490 | |||||
| Net cash flows from operating | activities | 40, | 165 | |||||
| Cash flows from investing activities |
||||||||
| Interest receivable and similar |
income | 22 | ||||||
| Net increase in cash and cash |
equivalents | 40, | 166 | 6,234 | ||||
| Cash and cash equivalents at |
I | September | 66,571 | 60,337 | ||||
| Cash and cash equivalents at |
31 August | 106,737 | 66,571 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Total | |||||||
| Total | 1 November | ||||||
| 31 August | 2019to 31 | ||||||
| General | 2021 | August 2020 | |||||
| Donations | and | legacies; | |||||
| Gift aid | reclaimed | 9,001 | 9,001 | 9,526 | |||
| Regular | giving | and capital donations | 51,647 | 51,647 | 57,687 | ||
| 60,648 | 60,648 | 67,213 | |||||
| 4 | Income | from other trading activities | |||||
| Unrestricted | |||||||
| funds | |||||||
| Total | |||||||
| Total | 1 November | ||||||
| 31 August | 2019to 31 | ||||||
| General | 2021 | August 2020 | |||||
| Other income | from other trading activities | 174 | 174 | 123 | |||
| 174 | 174 | 123 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Total | ||||||||||
| Total | I November | |||||||||
| 31 August | 2019to | 31 | ||||||||
| General | 2021 | August 2020 | ||||||||
| Interest receivable | and similar | income; | ||||||||
| Interest receivable | on bank deposits | 22 | ||||||||
| 6 | Expenditure | on | charitable | activities | ||||||
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | ||||||||||
| Total | I November | |||||||||
| 31 August | 2019to | 31 | ||||||||
| General | 2021 | August 2020 | ||||||||
| Note | ||||||||||
| Education | 11,143 | 11,143 | 65,300 | |||||||
| Governance | costs | 500 | 500 | 490 | ||||||
| 11,643 | 11,643 | 65,790 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| Total | ||||||||
| Total | I November | |||||||
| 31 August | 2019to | 31 | ||||||
| General | 2021 | August 2020 | ||||||
| Independent | examiner | fees | ||||||
| Examination | ofthe | financial | statements | 500 | 500 | 490 | ||
| 500 | 500 | 490 |
| Notes to the Fi | nancial Statements for |
the Year Ende | d 31August 2 | 021 | |
|---|---|---|---|---|---|
| Balance at I | |||||
| November | Incoming | Resources | Balance at 31 | ||
| 2019 | resources | expended | August 2020 | ||
| Unrestricted | funds | ||||
| General | (79,619) | (67,358) | 65,790 | (81,187) |
| 14 Ana | lysis ofnet assets between funds |
||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| General | Total funds | ||
| Current | assets | 131,344 | 131.344 |
| Current | liabilities | (977) | (977i |
| Total net assets | 130,367 | 130,367 |