Charity registration number: 1061217
Leydenhatch Educational Centre
Trustees' Report and Financial Statements
for the Year Ended 31 December 2023
mea Banbury Ltd Chartered Accountants and Registered Auditors 4-6 The Wharf Centre Wharf Street Warwick Warwickshire CV34 SLB
Leydenhatch Educational Centre
Contents
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Reference and Administrative Details|l|
|Trustees’|Report|2|to5|
|Independent Auditors’ Report|6 to9|
|Consolidated|Statement ofFinancial|Activities|10 to|11|
|Consolidated Balance Sheet|12|
|Balance|Sheet|13|
|Consolidated|Statement of|Cash Flows|14|
|Notes to the Financial|Statements|15|to 26|
----- End of picture text -----
Leydenhatch Educational Centre
Reference and Administrative Details
Trustees
Charity Registration Number
Principal Office
Auditor
Bankers
Keith Richard Lloyd Laurie Burke Harvey James Abernethie Darry] Fear Richard Keith Birch 1061217 59 Station Hill Swannington Coalville Leicestershire LE67 8RJ mca Banbury Ltd Chartered Accountants and Registered Auditors 4-6 The Wharf Centre Wharf Street Warwick Warwickshire CV34 5LB
Barclays Bank De Monfort Street Leicester LE87 2BB
Page 1
Leydenhatch Educational Centre
Trustees' Report
The Trustees present their report with the financial statements of the charity for the year ended 31st December 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Objectives and activities
Objects and aims
The charitable objects of the charity are the advancement of the education of children and young people from the ages five to eighteen in particular by assistance to their parents to enable such children to be taught otherwise than at school as defined in the education acts 1944 to 1993. Any other charitable purpose for the benefit of the brethren.
In furtherance of its objects, the Trust provides one premise under formal lease for an independent school based in Long Eaton, Nottingham which has been run by OneSchool Global UK (OSGUK).
The charity also provides donation funding to OSGUK at the discretion of the Trustees in order to enable OSGUK to provide a well-balanced education at primary and secondary levels, for children and young people whose parents appreciate the Christian ethos.
Success is measured in terms of the provision of appropriate facilities to OSGUK whilst minimising expenditure. This in turn, frees up funds for raising standards of education for all concerned and for the improvement of facilities for pupils and staff alike.
The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit and have regard to it when reviewing their aims and objectives, and in planning their future activities. In particular they consider how planned activities will contribute to the educational aims and objectives they have set.
Volunteers are an integral part of the community ethos and values of the charity and there are strong and willing group of volunteers who assist and support the charity throughout the year.
The trading activities of the charity’s trading subsidiary Intergrand UK Ltd (06766482), which operates a chain of convenience stores, are undertaken by volunteers.
Page 2
Leydenhatch Educational Centre
Trustees' Report
Achievements and performance
Financial review
The charity is supported and financed principally by profits from its trading subsidiary Intergrand UK Ltd plus other ad hoc donations and those raised by fundraising events and grants from the Grace Trust. The Trustees believe that the charity’s funds are sufficient to mitigate any short to medium term risk of reduced funding.
The charity’s fundraising events principally operate within the Brethren community and professional fundraisers are not used. Neither the charity nor any person acting on behalf of the charity was subject to an undertaking to be bound by any voluntary scheme for regulating fund-raising, or voluntary standard for fund-raising in respect of activities on behalf of the trust.
In the year ended 31st December 2023 the charity reported a net surplus of £9,072 (2022 surplus of £103,680). The group reported a net surplus of £6,698 (2022 surplus of £94,194).
At the year end the charity had net current assets of £104,238 (2022 net current assets of £82,405). The group had net current assets of £104,090 (2022 net current assets of £289,238).
The charity’s policy is to maintain minimum free reserves at a level which equates to six months’ unrestricted expenditure. This is approximately £56,565. At the year end 2023 the free reserves of the charity were £1,351,568 (31st December 2022 £1,360,640).
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
Plans for future periods
Aims and key objectives forfuture periods
The Trustees plan to continue to support OSGUK to provide a quality and deliver a consistent and high level of educational experience and outcome for all students and staff, in accordance with the charity's ethos and values.
Page 3
Leydenhatch Educational Centre
Trustees’ Report
Structure, governance and management
Nature ofgoverning document
Leydenhatch Educational Centre is constituted by a Deed of Trust dated 13 March 1997, and is registered with the Charity Commission for England and Wales.
The Trustees who served during the year and since the year end are set out on page 1. None of the Trustees, nor any person connected with them, received any remuneration trom the charity in the year ended 31st December 2023 (year ended 31st December 2022 £nil).
The power to appoint Trustees is invested in the existing Trustees subject to the charity Deed requirement. Trustees are selected according to their own specialism in a particular field and are expected to pursue that specialism. New Trustees are instructed in the need to completely adhere to the ethos and values of the charity.
New Trustees are appointed at charity meetings and training is given by the outgoing trustee being replaced, along with support from fellow Trustees.
Page 4
Leydenhatch Educational Centre
Trustees’ Report
Statement of trustees' responsibilities
The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources of the charitable group for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity and group will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and the group and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the charity deed. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The annual report was approved by the trustees of the charity on Of -04. Ut, and signed on its behalf by:
Laurie Burke Trustee
Page 5
Leydenhatch Educational Centre
Independent Auditor's Report to the Members of Leydenhatch Educational Centre
Opinion
We have audited the financial statements of Leydenhatch Educational Centre (the 'charitable parent company’) and its subsidiaries (the 'group') for the year ended 31 December 2023, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and applicable law (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and parent charity's affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
¢ have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion,
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concer are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 6
Leydenhatch Educational Centre
Independent Auditor's Report to the Members of Leydenhatch Educational Centre
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the and Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the and the Trustees’ Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
¢ adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
¢ the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of trustees' responsibilities (set out on page 5), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concem, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 7
Leydenhatch Educational Centre
Independent Auditor's Report to the Members of Leydenhatch Educational Centre
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with the applicable laws and regulations.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
¢ Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
« Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
-
To address the risk of fraud through management bias and override of controls, we:
-
¢ Performed analytical procedures to identify any unusual or unexpected relationships;
-
Tested journal entries to identify unusual transactions;
-
« Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
¢ Investigated the rationale behind significant or unusual transactions. In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
¢ Agreeing financial statement disclosures to underlying supporting documentation
-
¢ Enquiring ofmanagement as to actual and potential litigation and claims;
There are inherent limitations in our audit procedures described above. The more removed those laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
¢ Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
¢ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
-
« Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors' use of the going concem basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Report of the Auditors to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Report of the Auditors. However, future events or conditions may cause the company to cease to continue as a going concem.
Page 8
12/09/2024 Date tecssaasseccavesassaterecsarse
Leydenhatch Educational Centre
Consolidated Statement of Financial Activities for the Year Ended 31 December 2023 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Unrestricted|Total|
|funds|2023|
|Note|£|£|
|Income and Endowments|from:|
|Donations and legacies|3|133,424|133,424|
|Charitable|activities|4|4,167|4,167|
|Other income|1,197,500|1,197,500|
|Total income|1,335,091|1,335,091|
|Expenditure|on:|
|Raising funds|6|(1,046,763)|(1,046,763)|
|Charitable|activities|7|(281,630)|(281,630)|
|Total expenditure|(1,328,393)|(1,328,393)|
|Net income|6,698|6,698|
|Net movement in funds|6,698|6,698|
|Reconciliation|of funds|
|Total funds brought forward|1,328,983|1,328,983|
|Total funds|carried forward|17|1,335,681|1,335,681|
|Unrestricted|Total|
|funds|2022|
|Note|£|£|
|Income|and Endowments|from:|
|Donations and legacies|3|106,656|106,656|
|Charitable|activities|4|3,333|3,333|
|Other income|1,281,480|1,281,480|
|Total income|1,391,469|1,391,469|
|Expenditure|on:|
|Raising funds|6|(1,124,605)|(1,124,605)|
|Charitable|activities|7|(172,670)|(172,670)|
|Total expenditure|(1,297,275)|(1,297,275)|
|Net income|94,194|94,194|
|Net movement|in funds|94,194|94,194|
|Reconciliation|of funds|
|Total funds brought forward|1,234,789|1,234,789|
|Total|funds|carried forward|17|1,328,983|1,328,983|
----- End of picture text -----
The notes on pages 15 to 26 form an integral part of these financial statements. Page 10
Leydenhatch Educational Centre
Consolidated Statement of Financial Activities for the Year Ended 31 December 2023 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
All of the group's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 17.
The notes on pages 15 to 26 form an integral part of these financial statements. Page 11
Leydenhatch Educational Centre
Consolidated Balance Sheet as at 31 December 2023
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2023|2022|
|Note|£|£|
|Fixed|assets|
|Tangible|assets|11|1,231,591|1,281,805|
|Current|assets|
|Stucks|13|93,875|88,779|
|Debtors|14|54,966|43,179|
|Cash|at bank and in hand|15|157,629|157,280|
|306,470|289,238|
|Creditors: Amounts|falling due within one year|16|(202,380)|(242,060)|
|Net current|assets|104,090|47,178|
|Net|assets|__1,335,681|1,328,983|
|Funds|of the|group:|
|Unrestricted income funds|
|Unrestricted|funds|1,335,681|1,328,983|
|Total funds|17|1,335,681|__1,328,983|
----- End of picture text -----
The financial statements on pages 10 to 26 were approved by the trustees, and authorised for issue on 02..2%..24¢-and signed on their behalf by:
a ea siseiaieinee Trustee
The notes on pages 15 to 26 form an integral part of these financial statements. Page 12
Leydenhatch Educational Centre
Balance Sheet as at 31 December 2023
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2023|2022|
|Note|£|£|
|Fixed|assets|
|Tangible assets|11|1,181,503|1,212,498|
|Investments|65,737|65,737|
|1,247,240|1,278,235|
|Current|assets|
|Cash|at bank and|in hand|15|110,115|90,316|
|Creditors: Amounts|falling due within one year|16|(5,787)|(7,911)|
|Net current assets|104,328|82,405|
|Net|assets|1,351,568|1,360,640|
|Funds|of the|charity:|
|Unrestricted income|funds|
|Unrestricted funds|1,351,568|1,360,640|
|Total funds|17|1,351,568|1,360,640|
----- End of picture text -----
The financial statements on pages 10 to 26 were approved by the trustees, and authorised for issue on 0%.04,24 and signed on their behalf by:
Laurie Burke Trustee
The notes on pages 15 to 26 form an integral part of these financial statements. Page 13
Leydenhatch Educational Centre
Consolidated Statement of Cash Flows for the Year Ended 31 December 2023
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2023|2022|
|Note|£|£|
|Cash flows from operating|activities|
|Net cash income|6,698|94,194|
|Adjustments|to|cash|flows from|non-cash items|
|Depreciation|6|58,746|49,393|
|65,444|143,587|
|Working capital adjustments|
|(Increase)/decrease|in stocks|13|(5,096)|15,890|
|Increase|in debtors|14|(11,787)|(8,543)|
|Increase/(decrease)|in creditors|16|320|(120,805)|
|Net cash flows|from operating|activities|48,881|30,129|
|Cash flows from investing|activities|
|Purchase of|tangible fixed assets|11|(8,532)|(125,983)|
|Sale of|tangible|fixed assets|-|144,255|
|Net cash flows|from investing|activities|(8,532)|18,272|
|Cash flows from|financing|activities|
|Repayment of loans and borrowings|16|(40,000)|(15,000)|
|Net increase in cash and cash equivalents|349|33,401|
|Cash and cash equivalents|at|1|January|157,280|123,879|
|Cash and cash|equivalents|at 31|December|157,629|157,280|
----- End of picture text -----
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 15 to 26 form an integral part of these financial statements. Page 14
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
1 Charity status
The Leydenhatch Education Centre is an unincorporated charity (no: 1061217) registered in England and Wales. The registered address is 59 Station Hill, Swannington, Coalville, Leics, LE67 8RJ.
2 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charity Act 2011.
Basis of preparation
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Leydenhatch Education Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Basis of consolidation
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line-by-line basis.
The Charity has also taken advantage of the exemption available to a qualifying entity in FRS 102 from the requirement to present a Charity only statement of cash flows and certain disclosures about the Charity's financial instruments within the consolidated financial statements.
No separate SOFA has been prepared for the Charity alone.
Going concern
The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the group.
Page 15
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
Income and endowments
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satistied that the property in question will not be required to satisfy claims in the estate, Receipt of a legacy must be recognised when it is probable that it will be reccived and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.
Grants are included in the Consolidated statement of financial activities on a receivable basis, The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group’s objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Tangible fixed assets
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Page 16
Leydenhatch Educational Centre Notes to the Financial Statements for the Year Ended 31 December 2023
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Freehold property 2% Straight Line Plant & Machinery 20% Straight Line Leasehold Property 10% Straight Line
Current asset investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ’Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
Stock
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Trade debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Fund structure
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes, The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Financial instruments
Classification
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Page 17
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
3 Income from donations and legacies
----- Start of picture text -----
|||
|---|---|
|Donations and|legacies;|
|Gifts and Donations|
|Total for 2023|
|Total|for 2022|
----- End of picture text -----
----- Start of picture text -----
|||
|---|---|
|Unrestricted|
|funds|Total|
|General|funds|
|£|£|
|133,424|133,424|
|133,424|133,424|
|106,656|106,656|
----- End of picture text -----
4 Income from charitable activities
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Unrestricted|
|funds|Total|
|General|funds|
|£|£|
|Rental Income|4,167|4,167|
|Total|for 2023|4,167|4,167|
|Total|for 2022|3,333|3,333|
|5|Iucome|from other trading|activities|
|Unrestricted|
|funds|Total|Total|
|General|2023|2022|
|£|£|£|
|Trading|income;|
|Intergrand|UK Limited|1,197,500|1,197,500|1,281,480|
|1,197,500|1,197,500|1,281,480|
----- End of picture text -----
6 Expenditure on raising funds
a) Costs of trading activities
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|
|funds|Total|
|General|funds|
|Note|£|£|
|Trading Costs|- Intergrand UK Ltd|1,046,763|1,046,763|
|Total for 2023|1,046,763|1,046,763|
|Total|for 2022|1,124,605|1,124,605|
----- End of picture text -----
Page 18
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
----- Start of picture text -----
7 Expenditure on charitable activities
Unrestricted
funds Total Total
General 2023 2022
Note £ £ £
Charitable Activities 8 281,630 ___281,630 _____172,670
8 Analysis of support costs
Support costs allocated to charitable activities
Premises
costs Other
Governance Administration including support Total
costs costs depreciation costs 2023
£ £ £ £ £
Charitable Activities —_4,118 _ [313] __139,758 __137.441 ___281,630
Support costs allocated to charitable activities
Premises costs
Governance including Other support Total
costs depreciation costs 2022
£ £ £ £
Charitable Activities _ 6,024 24,766 =i 88O0)—«d'72,670
----- End of picture text -----
Other supports costs are donations made to OSG.
Staff costs are nil. Leydenhatch Educational Centre is run entirely by volunteers.
During the year the Leydenhatch Educational Centre adjusted their depreciation policy which has led to an adjustment to the depreciation recorded in the year.
Page 19
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
9 Trustees’ remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any reimbursed expenses from the charity during the year.
10 Auditors’ remuneration
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2023|2022|
|£|£|
|Other|fees|to|auditors|
|The|auditing of accounts|ofany associate|of|the|charity|4,000|4,000|
|All other non-audit|services|2,000|2,000|
----- End of picture text -----
Page 20
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
11 Tangible fixed assets
Group
| Group | |||
|---|---|---|---|
| Landand | Furnitureand | ||
| buildings £ |
equipment £ |
Total £ |
|
| Cost | |||
| At 1 January2023 | 1,493,555 | 91,238 | 1,584,793 |
| Additions | - | 8,532 | 8,532 |
| At31 December2023 | 1,493,555 | 99,770 | 1,593,325 |
| Depreciation | |||
| At 1 January2023 | 264,929 | 38,059 | 302,988 |
| Chargefortheyear | 30,982 | 27,764 | 58,746 |
| At31 December2023 | 295,911 | 65,823 | 361,734 |
| Netbook value | |||
| At31 December2023 | 1,197,644 | 33,947 | 1,231,591 |
| At31 December2022 | 1,228,626 | 53,179 | 1,281,805 |
| Charity | |||
| Landand | Furniture and | ||
| buildings £ |
equipment £ |
Total £ |
|
| Cost | |||
| At 1 January2023 | 1,462,472 | 7,257 | 1,469,729 |
| At31 December2023 | 1,462,472 | 7,257 | 1,469,729 |
| Depreciation | |||
| At 1 January2023 | 256,203 | 1,028 | 257,231 |
| Charge fortheyear | 24,766 | 6,229 | 30,995 |
| At31 December2023 | 280,969 | 7,257 | 288,226 |
| Netbookvalue | |||
| At31 December2023 | 1,181,503 | - | 1,181,503 |
| At31 December2022 | 1,206,269 | 6,229 | 1,212,498 |
| 12Fixedassetinvestments |
Charity
Page 21
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
Shares in group undertakings and participating interests
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Subsidiary|
|undertakings|Total|
|£|£|
|Cost|
|At|1|January 2023|5,737|65,737|
|At 31|December 2023|65,737|65,737|
|Net book value|
|At 31|December 2023|_|«65,737|65,73|
|At 31|December 2022|65,737|_____—65,737|
|Details|of undertakings|
----- End of picture text -----
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Undertaking|incorporationCountry of|Holding|Proportionand shares|ofheldvoting rights|Principalactivity|
|2023|2022|
|Subsidiary|undertakings|
|Intergrand UK Ltd|
|65 Wellington|Street,|:|;|°|°|Sale of Retail|
|Stapleford, Nottingham,|United Kingdom|100%|100%|Goods|
|NG9|7BE|
|13|Stock|
|Group|Charity|
|2023|2022|2023|
|£|£|£|
|Stocks|93,875|8B779|=|
|14|Debtors|
|Group|Charity|
|2023|2022|2023|
|£|£|£|
|Trade debtors|54,344|43,179|.|
|Prepayments|622|-|-|
|eS|ee|
----- End of picture text -----
Page 22
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
15 Cash and cash equivalents
| 15 Cash and cash equivalents | |||||
|---|---|---|---|---|---|
| Group | Charity | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Cash atbank | 157,629 | ___157,280 | 110,115 | 0,316 | |
| 16 Creditors: amounts fallingduewithinoneyear | |||||
| Group | Charity | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Bankloans | 90,000 | 130,000 | . | - | |
| Tradecreditors | 61,269 | 64,573 | 2,806 | 4,155 | |
| VATgrantrepayable | 12,986 | 9,275 | (486) | (1,897) | |
| Othercreditors | 22,303 | 19,462 | 3 | 3 | |
| Accruals | 15,822 | 18,750 | 3,464 | 5,650 | |
| 202,380 | _ | 242,060 | 5,787 | 2,911 |
Page 23
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
17 Funds
Group
| Group | |||||
|---|---|---|---|---|---|
| Balanceat31 | |||||
| Balanceat 1 | Incoming | Resources | December | ||
| January2023 £ |
resources £ |
expended £ |
2023 £ |
||
| Unrestrictedfunds | funds | ||||
| General | ___1,328,983 | __1,335,091 | __(1,328,393) | __1,335,681 | |
| Balance at31 | |||||
| Balanceat1 | Incoming | Resources | December | ||
| January2022 | resources | expended | 2022 | ||
| £ | £ | £ | £ | ||
| Unrestricted | funds | ||||
| General | 1,234,789 | 1,391,469 | _(1,297,275) | 1,328,983 | |
| Charity | |||||
| Balance at31 | |||||
| Balanceat 1 | Incoming | Resources | December | ||
| January2023 | resources | expended | 2023 | ||
| £ | £ | £ | £ | ||
| Unrestricted | funds | ||||
| General | __1,360,639 | _272,558 | 3=__(281,629) | ___1,351,568 | |
| Balance at31 | |||||
| Balanceat1 | Incoming | Resources | December | ||
| January2022 | resources | expended | 2022 | ||
| £ | £ | £ | £ | ||
| Unrestrictedfunds | funds | ||||
| General | ___1,256,960 | 275,850 | (172,170) | 1,360,640 |
Page 24
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
18 Analysis of net assets between funds
Group
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Total funds at|
|funds|31|December|
|General|2023|
|£|£|
|Tangible|fixed assets|1,231,591|1,231,591|
|Current assets|306,470|306,470|
|Current liabilities|(202,380)|(202,380)|
|Total net assets|__1,335,681|1|681|
|Unrestricted|Total funds at|
|funds|31|December|
|General|2022|
|£|£|
|Tangible fixed|assets|1,281,805|1,281,805|
|Current assets|289,238|289,238|
|Current liabilities|(242,060)|(242,060)|
|Total net assets|1,328,983|__1,328,983|
----- End of picture text -----
Page 25
Leydenhatch Educational Centre
Notes to the Financial Statements for the Year Ended 31 December 2023
Charity
| Charity | |||
|---|---|---|---|
| Unrestricted | Totalfundsat | ||
| funds | 31 December | ||
| General | 2023 | ||
| £ | £ | ||
| Tangiblefixedassets | 1,181,503 | 1,181,503 | |
| Fixedassetinvestments | 65,737 | 65,737 | |
| Currentasscts | 110,115 | 110,115 | |
| Currentliabilities | (5,787) | (5,787) | |
| Totalnetassets | —__1,351,568 | 51,568 | |
| Unrestricted | Totalfundsat | ||
| funds | 31 December | ||
| General | 2022 | ||
| £ | £ | ||
| Tangiblefixedassets | 1,212,498 | 1,212,498 | |
| Fixedassetinvestments | 65,737 | 65,737 | |
| Currentassets | 90,316 | 90,316 | |
| Currentliabilities | (7,911) | (7,911) | |
| Total net assets | = | 60,640 | _1,360,640 |
19 Related party transactions
Charity
As stated in Note 12, Intergrand UK Limited was a wholly owned subsidiary undertaking of the Charity. £134,967 was received by the Charity from the subsidiary undcr gift aid.
Page 26