OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

St James Primary School PTA Income & Expenditure Account Year ended 31 August 2025

Income <<< Copy this
Bags2schools £768.00
Benevity £527.83
Cake Sale £807.60
Christmas Cards £2,135.00
Christmas Fair £6,099.79
Christmas Rafe £1,237.00
Costume sales £3.00
Disco £5,333.72
Donated stock £25.00
Donaton £1,395.38
Easy fundraising £274.91
Ent. 5 £244.76
Forest School £2,880.00
Grow a Pound £395.73
Jackaroo £309.13
Mufi Day £1,568.47
Plant Sales £186.20
Playground Resource £88.99
Popcorn club £1,748.00
Quiz night £2,203.30
Refund for incorrect use of card £121.86
Resource for school £124.72
Sale of bar stock £13.00
Sale of bookshelf £140.00
Sale of donated books £8.00
Sale of donated canvas bags £39.00
Sale of donated chopping boards £770.00
Sale of donated stock £25.00
Sale of Equipment £30.00
Sponsored Gallop £1,406.65
Spring Disco £1,524.04
Stckins £112.99
Summer Fair £8,891.61
Summer rafe £1,047.00
Summer splash £2,260.00
Uniform Sales £1,368.65
Web Sponsorship £1,425.00
World book day £40.00
Total income £47,579.33
Expenditure <<< Copy this
Cake sale £33.20
Card used in error £121.86
Chess club £196.06
Christmas Cards £1,568.25
Christmas Fair £1,379.14
Christmas Rafe £82.00
Coram Life Ed. £1,600.00
Dinner bells £124.72
Disco £1,676.31
Fair £37.28
Forest School £4,080.00
Garden £184.81
Gardening club £26.00
Jackaroo £60.60
Library £110.35
Library Sofware £690.00
Maths Resource £3,613.77
Mufi Day £65.28
Music resourse £100.00
Music Tuiton Yr5 £858.00
Music Tuiton Yr6 £858.00
New Blinds £11,423.00
New parent meetngs £16.04
Outdoor Classroom £6,525.00
Panto £995.00
Parentkind PTA membership (insurance etc.) £162.00
Pastoral team £6.00
Playtme resource £658.67
Polytunnel £81.97
Popcorn club £305.18
Preloved Uniform £149.99
PTA Events Subscripton £359.99
PTA facilites £108.78
Quiz Night £966.70
Recepton equipment £3,018.29
Sale of donated chopping boards £445.00
School sports £123.28
Scrapstore £935.00
Sponsored Gallop £111.00
Sports equipment £604.64
Spring Disco £496.95
Stripe fees rounding error £0.49
Summer disco £82.80
Summer Fair £2,525.73
Summer splash £1,063.34
Trip contributon £2,100.00
Values Wall £203.97
Willow weaving £2,000.00
Wilson Takeaway £65.00
Yr 1 Equipment £1,082.40
Yr 6 leavers £305.00
Total expenditure £54,386.84
Defcit of Income over Expenditure -£6,807.51
Funds movement:
Funds brought forward at bank £34,569.19
Funds brought forward Pety Cash £75.39
Surplus of Income over Expenditure -£6,807.51
Funds carried forward £27,837.07
Funds composed of:
Bank Account £27,802.80
Unpresented cheques £0.00
Uncleared banking £0.00
Pety Cash £34.27
Total £27,837.07
Commitments made:
Funds available before commitments £27,837.07
Commitments 24-25 £8,531.20
Funds avalable afer commitments £19,305.87

s list from Income pivot

s list from Expenditure pivot

NOTE: Cost of actvites: £13,910.22
Incomes from actvites: £44,523.94
Proft: £30,613.72 69%
Things funded at school: £40,476.62
Minus refunds for overpayments: £3,055.39
Total school spend: £37,421.23
Bank and Totals
Startngdate(enter) 02/09/24
Startngbalance(enter) £34,569.19
Cleared incomingto bank £50,297.32
Uncleared incomingto bank £0.00
Cleared outgoingfrom bank £57,063.71
Uncleared outgoingfrom bank £0.00
Total income £65,389.34
Total expenditure £54,944.97
Date(enter) 31/08/25
Total calculated at bank £27,802.80
Total awaitngclearance £0.00
Total at bank on statement £27,802.80
Diference between statement and calculated £0.00
Pety Cash
Startngdate: 9/2/2024
Startngbalance: £75.39
RollingPetyCash balance today: £34.27
At bank on date
9/2/2024 £34,569.19
10/11/2024 £23,457.01
7/25/2025 £27,784.07
8/31/2025 £27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
Estmated Annual Commitments 24/25
Total Cost: £8,531.20
Item Amount
WILSON TAKEAWAY £60.00
PLAYPOD £930.00
LIBRARY SOFTWARE £620.00
SING UP £285.00
NUMBER SENSE MATHS £498.00
PTA EVENTS £360.00
PARENTKIND £128.00
PUBLIC VIDEO LICENCE £71.20
SCHOOL TRIP REC £300.00
SCHOOL TRIP YR 1 £300.00
SCHOOL TRIP YR 2 £300.00
SCHOOL TRIP YR 3 £300.00
SCHOOL TRIP YR 4 £300.00
SCHOOL TRIP YR 5 £300.00
SCHOOL TRIP YR 6 £300.00
LEAVERS DONATION YR 6 £300.00
SUMMER SPLASH £945.00
PANTO £834.00
PSHE/MENTAL HEALTH PROGRAMME £1,460.00
ISINGPOP?
Sum of Amount 'Actvity' income, p ety'Cash' to bank or 'Other'? ety'Cash' to bank or 'Other'?
Actvity Actvity
Cash
Other
Total Result
Bags2schools
Banking
Benevity
Cake Sale
Christmas Cards
Christmas Fair
Christmas Rafe
Costume sales
Disco
Donated stock
Donaton
Easy fundraising
Ent. 5
Forest School
Grow a Pound
Jackaroo
Mufi Day
Plant Sales
Playground Resource
Popcorn club
Quiz night
Refund for incorrect use of card
Resource for school
Sale of bar stock
Sale of bookshelf
Sale of donated books
Sale of donated canvas bags
Sale of donated chopping boards
Sale of donated stock
Sale of Equipment
Sponsored Gallop
Spring Disco
Stckins
Stripe
Summer Fair
Summer rafe
Summer splash
Uniform Sales
Web Sponsorship
World book day
£768.00
###
£527.83
£807.60
£2,135.00
£6,099.79
£1,237.00
£3.00
£5,333.72
£25.00
£1,395.38
£274.91
£244.76
###
£395.73
£309.13
£1,568.47
£186.20
£88.99
£1,748.00
£2,203.30
£35.96
£85.90
£124.72
£13.00
£140.00
£8.00
£39.00
£770.00
£25.00
£30.00
£1,406.65
£1,524.04
£112.99
£8,891.11
£0.50
£1,047.00
£2,260.00
£1,368.65
£1,425.00
£40.00
£768.00
£20,528.00
£527.83
£807.60
£2,135.00
£6,099.79
£1,237.00
£3.00
£5,333.72
£25.00
£1,395.38
£274.91
£244.76
£2,880.00
£395.73
£309.13
£1,568.47
£186.20
£88.99
£1,748.00
£2,203.30
£121.86
£124.72
£13.00
£140.00
£8.00
£39.00
£770.00
£25.00
£30.00
£1,406.65
£1,524.04
£112.99
£8,891.61
£1,047.00
£2,260.00
£1,368.65
£1,425.00
£40.00
Total Result £44,523.94
###
**### **
£68,107.33
Date Reference
10/4/2024 1
10/2/2023 2a
10/2/2024 2b
10/2/2024 2c
10/2/2024 2d
10/2/2024 2e
10/2/2024 2f
10/2/2024 2g
10/10/2024 3
10/11/2024 4
10/11/2024 5
10/15/2024 6
10/17/2024 7
10/21/2024 8
10/11/2024 9a
10/11/2024 9b
10/11/2024 9c
10/11/2024 9e
10/11/2024 9f
10/11/2024 9g
10/25/2024 10
10/16/2024 11
10/25/2024 12
10/30/2024 13
10/30/2024 14
11/7/2024 15
11/7/2024 16
11/10/2024 17
11/10/2024 18
11/14/2024 19
11/14/2024 20
11/23/2024 21
12/2/2024 22
12/2/2024 23
12/2/2024 24
11/4/2024 25a
11/4/2024 25b
11/4/2024 25c
11/5/2024 25d
11/6/2024 25e
11/7/2024 25f
11/8/2024 25g
11/9/2024 25h
11/10/2024 25i
11/11/2024 25j
10/28/2024 25k
10/16/2024 25l
11/27/2024 26a
11/28/2024 26b
11/29/2024 26c
11/30/2024 26d
12/1/2024 26e
12/2/2024 26f
12/3/2024 26g
12/4/2024 26h
12/5/2024 26i
12/6/2024 26j
12/7/2024 26k
11/29/2024 27
11/21/2024 28
12/18/2024 29
12/18/2024 30
12/18/2024 31
12/19/2024 32
12/19/2024 33
12/27/2024 34a
12/27/2024 34b
12/27/2024 34c
12/27/2024 34d
12/27/2024 34e
12/27/2024 34f
12/27/2024 34g
12/27/2024 34h
12/27/2024 34i
12/27/2024 34j
1/24/2025 35
1/27/2025 36a
1/27/2025 36b
1/27/2025 36c
1/27/2025 36d
1/27/2025 36e
1/29/2025 37
2/6/2025 38
2/6/2025 39
2/7/2025 40
2/7/2025 41
2/11/2025 42
2/27/2025 43a
2/27/2025 43b
2/27/2025 43c
2/27/2025 43d
2/27/2025 43e
2/27/2025 43f
2/27/2025 43g
2/27/2025 43h
2/28/2025 44
3/7/2025 45
3/14/2025 46
3/14/2025 47
3/21/2025 48
3/24/2025 50
4/10/2025 51
4/10/2025 52
4/25/2025 53 a
4/25/2025 53 b
4/25/2025 53 c
4/25/2025 53 c
4/25/2025 53 d
4/25/2025 53 e
4/25/2025 53 f
4/25/2025 53g
4/25/2025 53 h
4/25/2025 53 i
4/25/2025 53j
4/25/2025 53 k
4/25/2025 53 l
5/7/2025 54
5/8/2025 55
5/12/2025 56
5/16/2025 57
5/19/2025 58
5/21/2025 59
5/27/2025 60 a
5/27/2025 60 b
5/27/2025 60 c
5/27/2025 60 c
5/27/2025 60 c
5/27/2025 60 d
5/27/2025 60 e
5/27/2025 60 f
5/27/2025 60g
5/27/2025 60 h
6/12/2025 61
6/19/2025 62
7/2/2025 63
7/2/2025 64 a
7/2/2025 64 b
7/2/2025 64 c
7/2/2025 64 d
7/2/2025 64 e
7/2/2025 64 f
6/25/2025 64g
6/25/2025 64g
6/25/2025 64g
6/25/2025 64g
6/2/2025 64g
6/16/2025 64g
7/4/2025 65
7/4/2025 66
7/7/2025 67
7/4/2025 68
7/7/2025 69
7/9/2025 70
7/10/2025 71
7/10/2025 72
7/15/2025 73
7/14/2025 74
7/18/2025 75
7/18/2025 76
7/17/2025 77
7/21/2025 78
7/18/2025 79
7/25/2025 80a
7/25/2025 80b
7/25/2025 80c
7/25/2025 80c
7/25/2025 80d
7/25/2025 80e
7/25/2025 80f
7/25/2025 80g
7/25/2025 80h
7/25/2025 80i
7/27/2025 CP
7/21/2025
8/31/2025 82a
8/31/2025 82b
8/31/2025 82c
8/31/2025 82d
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025

Description Mufti day 1 Bank reconcilliation - stripe unallocated net Enterprise 5 - monster sale Uniform sales Christmas cards Sum-up (uniform and ent.5) Benevity Web sponsorship Bags2Schools Monster Disco Monster Disco Monster Cake Sale Monster Cake Sale Sale of donated Canvas Bags Bank reconcilliation - Christmas cards Uniform sales Bank reconcilliation - stripe unallocated net Sum-up (uniform and ent.5) Enterprise 5 - monster sale Sale of donated Canvas Bags Banking from petty cash Enterprise 5 - monster sale Uniform sales Stickins Commission (cheque) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Christmas Card (Cheques) Christmas cards Sale of unused School bookshelf Sale of donated Canvas Bags Mufti Day 2 Banking from petty cash Enterprise 5 - Christmas Sale Christmas Raffle Christmas fair

Banking from petty cash Bank reconcilliation - Christmas cards Uniform sales Bank reconcilliation - stripe unallocated net Enterprise 5 - monster sale Sum-up (moster Disco)

Sale of chopping boards (hatherley worktops 50% pta, 50%hw Monster Disco Web sponsorship Benevity Sale of unused School bookshelf Refund for credit card use (ND) M12 26/09 Cake sale Bank reconcilliation - Christmas cards Christmas Raffle

Sale of chopping boards (hatherley worktops 50% pta, 50%hw) Bank reconcilliation - stripe unallocated net Web sponsorship Sum-up (uniform and ent.5) Enterprise 5 - Christmas Sale Uniform sales Refunds (asda and cut price wholesale) Easy Fundraising Christmas fair Sale of chopping boards (hatherley worktops 50% pta, 50%hw) Bags2Schools (cheque) Sale of Snapper Book (donated stock) Uniform sales Cash found at Christmas Fair (unclaimed lost property) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Christmas shop sales Bank reconcilliation - Community grant Christmas fair sales Christmas Raffle Sum up- christmas fair Refund (TTS Lunch bells) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Uniform sales Web sponsorship Sale of Snapper Book (donated stock) Bank reconcilliation - stripe unallocated net Bags2Schools CHEQUE Bank reconcilliation - stripe unallocated net Uniform sales Benevity

Web sponsorship Popcorn Club Mufti Day 3 Cake Sale Costume Clearance Sale Quiz Night Cash Cake sale Banking from petty cash Bank reconcilliation - stripe unallocated net Uniform sales Sum Up - Quiz Night Quiz Night Benevity Donations Mufti Day 3 Easy Fundraising Mufti day 4 World book day book sale Uniform sales Bags2Schools (cheque) Spring Disco Cash Banking from petty cash Easter cake sale Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum up - Disco Sum up - Uniform Benevity Mufti Day Cake Sale Sale of stock Book day sale Popcorn Club Spring Disco purchase of crisps as had no cash Asda Cashpot for schools Refund for credit card use (ND) BG 27/01 &26/02 Jackaroo Shopping night Mufti Day Banking from petty cash Summer Disco Banking from petty cash Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales

Sum - up jackaroo sum - up Summer disco sum - up uniform Benevity Easy Fundraising Web sponsorship Sponsored Gallop Jackaroo Shopping night Bags2Schools CHEQUE Mufti day 6 Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum - up plants Raffle Sale of stock Donations Refund 88.99 football goals refund ref BF Refund for overpayment of Forest School Refund for overpayment of Forest School Refund for overpayment of Forest School Refund from A Perks for incorrect use of card CM4 Refund from Asda of items for summer fair Raffle ticket pre fair (cash) Summer Fair Cash Banking from petty cash (3 transactions - 500, 5790, 1285) Sale of Coin Sorter Raffle tickets - late payment Music Concert Donations Sponsored Gallop - Cash Banking from petty cash Bags2Schools CHEQUE Grow a pound loan returned 60.00 Summer Splash 'on the door' Plant Sales Grow a pound proceeds (to be spent by Yr 5) Banking from petty cash Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum-up summer fair sum - up uniform Costume Sales Sale of stock (sausages from fair bought from southside ref. BX not used at fair) Refund (lanes butchers and bouncy castle hire due to faulty slide)

Donation/grant spirax sarco Raffle tickets Plant Sales Refund of erroneous charges to PTA card Cash donation Sum up - Uniform Uniform sales Donations Easy Fundraising Stripe: Junior Popcorn - Bad Guys Stripe: Mufti Day 1 of 6 Stripe: Inf. Popcorn club minions Stripe: Inf Monster disco Stripe: Jnr monster disco Stripe: Mufti day 2 Stripe: Christmas Fair Stripe: Inf popcorn frozen Stripe: Jnr Popcorn club elf Stripe: Inf popcorn Moana Stripe: Jnr popcorn greatest showman Stripe: Mufti 3 Stripe: Quiz night Stripe: Mufti 4 Stripe: inf popcorn Sing 2 Stripe: Jnr popcorn paddington 2 Stripe: Inf spring disco Stripe: Jnr spring disco Stripe: Sponsored Gallop Stripe: Mufti 6 Stripe: Summer Splash Stripe: Jackaroo Stripe: Mufti 5 Stripe: Inf summer disco Stripe: jnr summer disco

Cleared to bank £50,297.32
Income from Actvity £44,523.94 -£5,773.38
Income into Pety cash £17,810.01
Non-actvity income £3,055.39
Total income £65,389.34
Pety cash returned to £20,528.00
Uncleared £0.00
Amount Income to 'Bank' or
pety'Cash'?
Cleared to bank? -
'Yes', 'No', 'NA' (if to
petycash)
'Actvity' income,
pety 'Cash' to bank
or 'Other'?
£19.00 Cash NA Actvity
Bank Yes Actvity
£31.50 Bank Yes Actvity
£90.00 Bank Yes Actvity
£67.00 Bank Yes Actvity
£280.23 Bank Yes Actvity
£71.92 Bank Yes Actvity
£350.00 Bank Yes Actvity
£159.00 Bank Yes Actvity
£1,261.24 Cash NA Actvity
£8.00 Cash NA Actvity
£220.80 Cash NA Actvity
£14.50 Cash NA Actvity
£25.00 Cash NA Actvity
£650.00 Bank Yes Actvity
£18.00 Bank Yes Actvity
Bank Yes Actvity
£102.26 Bank Yes Actvity
£9.00 Bank Yes Actvity
£27.00 Bank Yes Actvity
£1,775.00 Bank Yes Cash
£55.00 Cash NA Actvity
£52.00 Cash NA Actvity
£112.99 Bank Yes Actvity
£210.00 Cash NA Actvity
£78.00 Bank Yes Actvity
£224.00 Cash NA Actvity
£20.00 Cash NA Actvity
£12.00 Cash NA Actvity
£37.50 Cash NA Actvity
£500.00 Bank Yes Cash
£16.00 Cash NA Actvity
£532.00 Cash NA Actvity
£4,437.81 Cash NA Actvity
£6,225.00 Bank Yes Cash
£951.00 Bank Yes Actvity
£18.50 Bank Yes Actvity
Bank Yes Actvity
£3.00 Bank Yes Actvity
£647.30 Bank Yes Actvity
£120.00 Bank Yes Actvity
£7.00 Bank Yes Actvity
£150.00 Bank Yes Actvity
£10.00 Bank Yes Actvity
£25.00 Bank Yes Actvity
£8.99 Bank Yes Other
£1.50 Bank Yes Actvity
£165.00 Bank Yes Actvity
£510.00 Bank Yes Actvity
£350.00 Bank Yes Actvity
Bank Yes Actvity
£475.00 Bank Yes Actvity
£120.93 Bank Yes Actvity
£13.00 Bank Yes Actvity
£24.00 Bank Yes Actvity
£28.13 Bank Yes Actvity
£36.34 Bank Yes Actvity
£4.00 Bank Yes Actvity
£20.00 Cash NA Actvity
£225.00 Bank Yes Actvity
£4.00 Cash NA Actvity
£5.00 Cash NA Actvity
£50.00 Cash NA Actvity
£120.00 Cash NA Actvity
£6.00 Cash NA Actvity
£80.00 Bank Yes Actvity
£19.00 Bank Yes Actvity
£195.00 Bank Yes Actvity
£1,261.85 Bank Yes Actvity
£124.72 Bank Yes Actvity
£70.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£150.00 Bank Yes Actvity
£4.00 Bank Yes Actvity
Bank Yes Actvity
£118.00 Bank Yes Actvity
Bank Yes Actvity
£21.00 Bank Yes Actvity
£349.95 Bank Yes Actvity
£150.00 Bank Yes Actvity
£8.00 Bank Yes Actvity
£30.00 Cash NA Actvity
£277.90 Cash NA Actvity
£15.00 Cash NA Actvity
£417.00 Cash NA Actvity
£4.50 Cash NA Actvity
£801.00 Bank Yes Cash
Bank Yes Actvity
£37.00 Bank Yes Actvity
£829.30 Bank Yes Actvity
£7.00 Bank Yes Actvity
£55.96 Bank Yes Actvity
£100.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£58.48 Bank Yes Actvity
£31.00 Cash NA Actvity
£32.00 Cash NA Actvity
£14.00 Cash NA Actvity
£80.00 Bank Yes Actvity
£1,056.90 Cash NA Actvity
£1,240.00 Bank Yes Cash
£285.40 Cash NA Actvity
£22.00 Cash NA Actvity
Bank Yes Actvity
£20.00 Bank Yes Actvity
£465.64 Bank Yes Actvity
£130.26 Bank Yes Actvity
£20.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£3.00 Bank Yes Actvity
£7.00 Bank Yes Actvity
£8.00 Bank Yes Actvity
£4.00 Bank Yes Actvity
£1.50 Bank Yes Actvity
£292.56 Bank Yes Actvity
£17.98 Bank Yes Actvity
£76.50 Cash NA Actvity
£26.00 Cash NA Actvity
£325.00 Bank Yes Cash
£1,127.36 Cash NA Actvity
£1,305.00 Bank Yes Cash
£5.00 Cash NA Actvity
Bank Yes Actvity
£35.00 Bank Yes Actvity
£137.63 Bank Yes Actvity
£446.02 Bank Yes Actvity
£223.69 Bank Yes Actvity
£20.00 Bank Yes Actvity
£40.20 Bank Yes Actvity
£150.00 Bank Yes Actvity
£10.00 Bank Yes Actvity
£40.00 Bank Yes Actvity
£128.00 Bank Yes Actvity
£15.00 Cash NA Actvity
£10.00 Cash NA Actvity
Bank Yes Actvity
£48.00 Bank Yes Actvity
£163.20 Bank Yes Actvity
£268.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£163.99 Bank Yes Actvity
£88.99 Bank Yes Other
£720.00 Bank Yes Other
£1,440.00 Bank Yes Other
£720.00 Bank Yes Other
£76.91 Bank Yes Other
£0.50 Bank Yes Other
£327.00 Cash NA Actvity
£5,983.00 Cash NA Actvity
£7,575.00 Bank Yes Cash
£30.00 Cash NA Actvity
£18.00 Cash NA Actvity
£22.87 Cash NA Actvity
£153.00 Cash NA Actvity
£226.00 Bank Yes Cash
£58.00 Bank Yes Actvity
Cash NA Actvity
£25.00 Cash NA Actvity
£14.00 Cash NA Actvity
£395.73 Cash NA Actvity
£556.00 Bank Yes Cash
£6.00 Cash NA Actvity
Bank Yes Actvity
£6.00 Bank Yes Actvity
£2,188.11 Bank Yes Actvity
£166.14 Bank Yes Actvity
£3.00 Bank Yes Actvity
£40.00 Bank Yes Actvity
£680.00 Bank Yes Actvity
£600.00 Bank Yes Actvity
£434.00 Bank Yes Actvity
£9.00 Bank Yes Actvity
£17.98 Bank Yes Actvity
£40.00 Cash NA Actvity
£5.90 Bank Yes Actvity
£4.00 Bank Yes Actvity
£45.96 Bank Yes Actvity
£139.89 Bank Yes Actvity
240 Bank Yes Actvity
1208 Bank Yes Actvity
256 Bank Yes Actvity
356 Bank Yes Actvity
432 Bank Yes Actvity
106 Bank Yes Actvity
343 Bank Yes Actvity
228 Bank Yes Actvity
268 Bank Yes Actvity
184 Bank Yes Actvity
176 Bank Yes Actvity
8 Bank Yes Actvity
950 Bank Yes Actvity
2 Bank Yes Actvity
244 Bank Yes Actvity
140 Bank Yes Actvity
280 Bank Yes Actvity
284 Bank Yes Actvity
1243.65 Bank Yes Actvity
24.24 Bank Yes Actvity
2235 Bank Yes Actvity
55 Bank Yes Actvity
49.73 Bank Yes Actvity
236.64 Bank Yes Actvity
248.16 Bank Yes Actvity

Activity Mufti Day Stripe Ent. 5 Uniform Sales Christmas Cards Uniform Sales Benevity Web Sponsorship Bags2schools Disco Disco Cake Sale Cake Sale Donated stock Christmas Cards Uniform Sales Stripe Ent. 5 Ent. 5 Sale of donated canvas bags Banking Ent. 5 Uniform Sales Stickins Sale of donated chopping boards Christmas Cards Christmas Cards Sale of bookshelf Sale of donated canvas bags Mufti Day Banking Ent. 5 Christmas Raffle Christmas Fair

Banking Christmas Cards Uniform Sales Stripe Ent. 5

Disco

Sale of bookshelf

Disco

Web Sponsorship

Benevity

Sale of donated stock

Refund for incorrect use of card

Cake Sale

Christmas Cards Christmas Raffle

Sale of donated chopping boards

Stripe

Web Sponsorship

Uniform Sales

Ent. 5

Uniform Sales

Christmas Fair

Easy fundraising

Christmas Fair

Sale of donated chopping boards

Bags2schools

Sale of donated books

Uniform Sales Donation

Sale of donated chopping boards

Christmas Fair Donation

Christmas Fair Christmas Raffle Christmas Fair

Resource for school

Sale of donated chopping boards Uniform Sales Web Sponsorship Sale of donated books Stripe Bags2schools Stripe Uniform Sales Benevity

Web Sponsorship Popcorn club Mufti Day Cake Sale Ent. 5

Quiz night

Cake Sale

Banking Stripe

Uniform Sales

Quiz night Quiz night

Benevity Donation Mufti Day

Easy fundraising Mufti Day

World book day Uniform Sales

Bags2schools

Spring Disco Banking

Cake Sale

Uniform Sales Stripe Uniform Sales

Spring Disco Uniform Sales Benevity Mufti Day Cake Sale Sale of bar stock World book day Popcorn club Spring Disco Donation Refund for incorrect use of card Jackaroo Mufti Day Banking Disco Banking Uniform Sales Stripe Uniform Sales

Jackaroo Disco Uniform Sales Benevity Easy fundraising Web Sponsorship

Sponsored Gallop Jackaroo Bags2schools Mufti Day Uniform Sales Stripe Uniform Sales Plant Sales Summer raffle Sale of bar stock Donation

Playground Resource

Forest School Forest School Forest School Refund for incorrect use of card

Summer Fair Summer raffle Summer Fair Banking Sale of Equipment Summer raffle Donation

Sponsored Gallop

Banking Bags2schools

Refund for incorrect use of card Summer splash Plant Sales Grow a Pound Banking Uniform Sales Stripe Uniform Sales Summer Fair Uniform Sales Costume sales Summer Fair Summer Fair

Donation Summer raffle Plant Sales Refund for incorrect use of card Donation Uniform Sales Uniform Sales Donation Easy fundraising Popcorn club Mufti Day Popcorn club Disco Disco Mufti Day Christmas Fair Popcorn club Popcorn club Popcorn club Popcorn club Mufti Day Quiz night Mufti Day Popcorn club Popcorn club Disco Disco Sponsored Gallop Mufti Day Summer splash Jackaroo Mufti Day Disco Disco

Sum of Amount Expediture for 'Act vity',to 'School',top-up pety'C vity',to 'School',top-up pety'C
Actvity Actvity
Cash School
Total Result
Cake sale
Card used in error
Chess club
Christmas Cards
Christmas Fair
Christmas Rafe
Coram Life Ed.
Dinner bells
Disco
Fair
Forest School
Garden
Gardening club
Grow a pound
Jackaroo
Library
Library Sofware
Maths Resource
Mufi Day
Music resourse
Music Tuiton Yr5
Music Tuiton Yr6
New Blinds
New parent meetngs
Outdoor Classroom
Panto
Parentkind PTA membership (insurance etc.)
Pastoral team
Playtme resource
Polytunnel
Popcorn club
Preloved Uniform
PTA Events Subscripton
PTA facilites
Quiz night
Recepton equipment
Sale of donated chopping boards
School sports
Scrapstore
Sponsored Gallop
Sports equipment
£33.20
£121.86
£196.06
£1,568.25
£1,379.14
£82.00
£1,600.00
£124.72
£1,676.31
£37.28
£4,080.00
£184.81
£26.00
£60.60
£110.35
£690.00
£3,613.77
£65.28
£100.00
£858.00
£858.00
###
£9.04
£7.00
£6,525.00
£995.00
£162.00
£6.00
£658.67
£74.00
£7.97
£305.18
£149.99
£359.99
£108.78
£966.70
£3,018.29
£445.00
£123.28
£935.00
£111.00
£25.08
£579.56
£33.20
£121.86
£196.06
£1,568.25
£1,379.14
£82.00
£1,600.00
£124.72
£1,676.31
£37.28
£4,080.00
£184.81
£26.00
£60.60
£110.35
£690.00
£3,613.77
£65.28
£100.00
£858.00
£858.00
£11,423.00
£16.04
£6,525.00
£995.00
£162.00
£6.00
£658.67
£81.97
£305.18
£149.99
£359.99
£108.78
£966.70
£3,018.29
£445.00
£123.28
£935.00
£111.00
£604.64
Spring Disco
Stripe fees rounding error
Summer disco
Summer Fair
Summer splash
Top-up pety cash
Trip contributon
Values Wall
Willow weaving
Wilson Takeaway
Yr 1 Equipment
Yr 6 leavers
£496.95
£0.49
£82.80
£2,525.73
£1,063.34
###
£300.00
£1,800.00
£203.97
£2,000.00
£65.00
£1,082.40
£305.00
£496.95
£0.49
£82.80
£2,525.73
£1,063.34
£3,235.00
£2,100.00
£203.97
£2,000.00
£65.00
£1,082.40
£305.00
Total Result £13,910.22
###
###
£57,621.84

Cash'

Date Reference Cheque Number Payee
9/10/2024 A Amazon
9/12/2024 B 36666535 SJP
9/12/2024 C 36666558 SJP
9/9/2024 D1 Dawn Nurseries
9/10/2024 D2 Dawn Nurseries
9/13/2024 D3 GLS
9/12/2024 D4 Amazon
9/16/2024 D5 Asda
9/18/2024 D6 B&Q
9/18/2024 D7 Cheltenham Borough Council
9/18/2024 D8 Asda
9/18/2024 D9 Amazon
9/19/2024 E Cheltenham Borough Council
9/29/2024 F 37107968 SJP
9/29/2024 G 07957 & 37353962 SJP
10/7/2024 H 37369447 SJP
10/10/2024 I Post Ofce
9/28/2024 J1 Asda
9/30/2024 J2 Amazon
10/2/2024 J3 Asda
10/3/2024 J4 High Street Vouchers
10/3/2024 J5 TemporaryTatoo Store
10/4/2024 J6 TTS Group
10/11/2024 J7 Asda
10/11/2024 J8 Asda
9/24/2024 J9 Amazon
9/18/2024 J10 Amazon
9/24/2024 J11 Amazon
10/20/2024 K 37693563 Cut Price Wholesale
10/20/2024 K 37693563 Cut Price Wholesale
10/11/2024 L 200008 FirefyDisco
10/22/2024 M1 Amazon
10/23/2024 M2 Amazon
9/26/2024 M3 Amazonprime
10/28/2024 M4 Amazon
11/5/2024 M5 Asda
11/5/2024 M6 Asda
11/5/2024 M7 Asda
11/6/2024 M8 Asda
11/7/2024 M9 Amazon
11/7/2024 M10 Amazon
10/25/2024 N Cheltenham Borough Council
11/13/2024 O 38388789 Stephanie Leach
11/6/2024 P 38230772 Bronwen Flury
11/11/2024 Q Post Ofce
11/19/2024 R 38570328 SJP
11/19/2024 S 38570301 SJP
11/19/2024 T 38570316 SJP
11/18/2024 U1 Amazon
11/20/2024 U2 Amazon
11/24/2024 U3 Yardmaster
11/24/2024 U4 TTS Group
11/25/2024 U5 Amazon
11/26/2024 V 3873092 Print Planet
11/27/2024 W Post Ofce
11/29/2024 X1 VW Lane Butchers
11/29/2024 X2 Asda
12/2/2024 Y 38958958 SJP
10/28/2024 53 I Amazonprime
11/26/2024 53 I Amazonprime
11/29/2024 Z1 Asda
12/5/2024 Z2 Amazon
12/4/2024 Z3 Asda
12/10/2024 AA WHSmith
12/11/2024 AB 39231134 SJP
12/11/2024 AC SJP
12/11/2024 AD SJP
12/16/2024 AE2 Dawn Nurseries
4/7/2025 AE3 42485972 Nathalie Dawson
12/17/2024 AF 39403555 Perks BuildingContractors
12/18/2024 AG 39456542 SJP
12/18/2024 AH 39472518 SJP
12/19/2024 AI CASH
12/18/2024 AJ HatherleyWorktops
6-Jan AK Cheltenham Borough Council
1/6/2025 AL Parentkind
1/6/2025 AM1 Asda
1/8/2025 AM2 Asda
1/9/2025 AM3 Amazon
1/10/2025 AM4 Asda
1/1/2025 AM5 Suton seeds
1/22/2025 AN MPLC
1/22/2025 AO 403165587 SJP
1/22/2025 AP 40316571 SJP
1/22/2025 AQ 40316553 SJP
2/1/2025 AR 40614779 Sandfordpark lido
2/1/2025 AS 40614757 F. Hennessy
2/6/2025 AT Float 50
2/7/2025 AU Float 41.50
2/7/2025 AV 40792222 Lakeside Takeaway
2/7/2025 AW1 Asda
2/7/2025 AW2 Asda
2/7/2025 AW3 Asda
2/7/2025 AW4 Coop
2/12/2025 AX 40921063 SJP
3/3/2025 AY 41436063 SJP
3/3/2025 AZ 41435953 SJP
3/16/2025 BA 41801385 SJP
3/16/2025 BB 41801370 SJP
3/21/2025 BC Post Ofce
3/21/2025 BD FIREFLY DISCO
24-Mar BE 1 Cut Price Wholesale
3/24/2025 BE 2 Amazon
3/24/2025 BE 3 Amazon
3/24/2025 BE 4 Amazon
3/24/2025 BE 5 Amazon
3/24/2025 BE 6 Baker Ross
3/31/2025 BF 42289230 SJP
4/7/2025 BG 42485400 Nathalie Dawson
1/27/2025 BG Amazonprime
2/26/2025 BG Amazonprime
3/20/2025 BG 3 B &Q
3/20/2025 BG 4 Asda
3/21/2025 BG 5 Amazon
3/21/2025 BG 6 Asda
3/21/2025 BG 7 Etsy
3/21/2025 BG 8 Asda
3/23/2025 BG 9 Amazon
3/28/2025 BG 10 TTS Group
4/7/2025 BF 42485296 PTA Events
4/11/2025 BG Cake Sale
4/23/2025 BH 1 Cheltenham Borough Council
4/29/2025 BH 2 Cheltenham Borough Council
5/8/2025 BH 3 Cheltenham Borough Council
3/7/2025 BH 4 Cheltenham Borough Council
5/2/2025 BI The Cooperatve bank
5/6/2025 BJ Jackaroo
5/8/2025 BK 43389554 SJP
5/6/2025 BL Tesco
5/8/2025 BM 43389528 SJP
5/8/2025 BM-A 43389667 SJP
5/8/2025 BM-B 43389659 SJP
6/29/2025 BN 44864958 SJP
5/16/2025 BO Tesco
5/16/2025 BP Disco
5/16/2024 BQ Cheque? FirefyDisco
5/16/2025 BR 44586831 Helen Hardy
6/20/2025 BS 44586899 SJP
6/20/2025 BT 44586881 SJP
6/20/2025 BU 44586866 SJP
6/20/2025 BV 44586844 SJP
6/20/2025 BW Year 5
6/25/2025 BX 44726751 Southside Football
6/29/2025 BY 44864923 Kings Leisure & Entertainment
6/29/2025 BZ 44863616 OakeyBear
6/29/2025 CA 44864983 SJP
7/2/2025 CB 44980883 SJP
7/2/2025 CC 44981531 Cheltenham Lido
7/2/2025 CD 44980977 SJP
7/3/2025 CE Cash Withdrawal
7/9/2025 CF 45179384 SJP
7/9/2025 CG 45179454 SJP
6/26/2025 CH Amazon
7/14/2025 CI Year 6 leavers
5/5/2025 CJ 1 Asda
5/7/2025 CJ 2 Asda
5/12/2025 CJ 3 Amazon
5/12/2025 CJ 4 Amazon
5/12/2025 CJ 5 Amazon
5/12/2025 CJ 6 High Street Vouchers
5/19/2025 CJ 7 Booker
5/16/2025 CJ 8 Asda
5/16/2025 CJ 9 Asda
5/20/2025 CJ 10 Asda
5/27/2025 CK 1 Etsy
6/13/2025 CK 2 Home Bargains
6/13/2025 CK 3 Asda
6/13/2025 CK 4 Amazon
6/16/2025 CK 5 Amazon
6/18/2025 CK 6 Post Ofce
6/25/2025 CK 7 Amazon
6/27/2025 CK 8 Amazon
6/30/2025 CK 9 Super Fun Stuf
7/4/2025 CL 1 Asda
7/4/2025 CL 2 VW Lane Butchers
7/4/2025 CL 3 Asda
7/10/2025 CL 4 B & Q
5/29/2025 CM2 BP FALCONDALE
4/29/2025 CM1 B & Q
8/23/2025 CM3 46480134 Anna Perks
8/7/2025 CN 46061100 Bronwen Flury
8/7/2025 CO 46061082 Lauren Bajdala-Brown
8/7/2025 CP 46061113 Nathalie Dawson
7/25/2025 CQ 1 Stephanie Leach
7/24/2025 CQ2 B &Q
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe

Cleared from bank

Expediture on Activities Expenditure to school Expenditure on other Total expenditure

Expenditure on activities from cash Uncleared from bank

Descripton Amount
Clothes rail -preloved uniform £149.99
Hall and diningroom blinds £11,423.00
Scrapstore membership £935.00
Plants and compost for front of school £139.33
Plants and compost for front of school £17.98
10x table tennis bats and balls £111.23
Chess sets,clock tmer and note book £196.06
Cakes for newparent meetng £7.00
Box for Table tennis bat/balls storage £13.50
Small Loteries licence £20.00
Popcorn and free from cookies £27.10
Literature festval books £47.37
TENS licence for monster Disco £21.00
TripMoneyYear 6 £300.00
Readingcloud £690.00
TripmoneyYear 2 £300.00
Change Giving- Float for Monster Disco £250.00
Popcorn and disco toys £23.00
Envelopes and Facepaints £26.58
Popcorn £6.00
4 x£5 vouchers for christmasposter competton £22.99
Face Paints £27.98
Dinner Bells £124.72
Bar Stock £60.00
Cookies £142.42
Yr1 lit festval books £22.10
Y3 lit festval books £15.70
Y4 lit festval books £25.18
Disco Toys £186.98
Christmas Fair Shop £58.61
Monster Disco DJ £100.00
Paper Cups,White Tac £29.09
Envelopes,sharpies,dymo labels £72.96
ND in error £8.99
Medals £11.69
2 x free from sweets £2.50
Ale £43.20
Cadburys selecton box £175.00
Cadburys selecton box £18.00
Punchedpockets £6.70
Paper Cups £9.99
TEN licence for Christmas Fair £21.00
Sweets for free fromgroto £6.60
Printngrafe tckets £82.00
Sendingchristmas cards toprinters £13.35
Toys for recepton £281.35
Shed for recepton £316.66
Wellyrack £451.56
Lollys £15.80
Padlock £25.00
Shed foor kit £104.99
Sand and waterplaytoys £124.73
Cofee cups £10.39
Christmas cardprintng £1,554.90
Change Giving- Float for Christmas Fair 2 x transactons 1165 & 150 £1,315.00
Sausages for christmas fair £170.00
Fingers rolls and talent showprizes £56.40
5 xpicnic benches £2,025.00
ND in error £8.99
ND in error £8.99
Bar Stock £646.02
Flossine(candyfoss) £15.50
Popcorn forpopcorn club £18.00
Statonary £12.49
Perks buildingcontractors - Recepton shed base £1,505.00
Perks buildingcontractors - Yr 1 Sandpit £1,082.40
Perks Buildingcontractors - levellingandpavingoutdoor classroom £4,500.00
Plants and compost for front of school £27.50
Expenses - Christmas Lights from Dawn Nursery £10.00
Floor ftngfor recepton shed £234.00
Coram Life educaton and scarf subs £1,600.00
Yr 3 Tripto corinium museum £300.00
cash withdrawal topayhatherleyworktops £120.00
Payment to hatherleyworktops for 89 boards@5£each £445.00
Tens licence forQuiz night £21.00
Parentkind PTA membership £162.00
Popcorn £10.50
Popcorn £6.00
Solar lights £23.78
Popcorn £7.50
Seeds forpolytunnel £7.97
Video Licence £84.04
Santa Panto £995.00
Whole class music tuitonyr 6 brass £858.00
Netball resources £92.33
Deposit for summer splash £80.00
Year 6 leavers donaton £305.00
For cake sale frompetycash
For Quiz night frompetycash
Fish & Chips forquiz night £574.00
Bar Stock(3 x transactons 123.56 & 58.76 & 14.69) £197.01
Chocolate Prizes £14.25
Bar Stock £125.40
Condiments forquiz night £6.00
Wilson Take Awayservice £65.00
Year 5 Forest School Contributon £240.00
Year 3 Forest School Contributon £240.00
Times Tables Rock Stars £109.50
Maths Resourcesyeargroupsets £3,234.27
Float for SpringDisco £250.00
DJ for springdisco £100.00
Disco Toys £617.20
Summer Fair Toys £26.97
Disco toys £8.99
Disco Toys £31.26
Disco Toys £5.99
Fair Prizes £43.83
Football Goals £533.94
Payment for AE 1,BG1 & BG2(asda -popcorn 31.00,amazon - movie
£34.99
Automatedpayment made in error £8.99
Automatedpayment made in error £8.99
Broom & dustpan and brush £26.00
Cyclingshorts( pastoral team request) £6.00
A4plastc wallets £12.99
Cookies £58.80
A4 colouredpicture frames £83.88
Bar Stock £338.15
Black shelves &plastc Wallets £36.21
Basketballs and Table Tennis Balls £123.28
PTA Eventspremium subscripton £359.99
Float for easter cake sale frompetycash 55
TEN licence Jackaroo £21.00
TEN licence summer disco £21.00
TENS licence Summer Fair £21.00
Ten Licence Springdisco £21.00
Commision for changegiving £4.00
Float for Jackaroo frompetycash 65
Number Sense Maths £270.00
Free From Biscuits £3.80
Forest School £1,440.00
Forest School £720.00
Forest School £720.00
Forest School £480.00
Ice - disco bar £8.10
Float for summer disco frompetycash 215.00
DJ for summer disco £100.00
Squash and haribo for Summer Disco £18.07
Sure shot netballposts £96.95
Whole class music tuitonyr 5 samba £858.00
TripmoneyYear 1 £300.00
TripmoneyYear 4 £300.00
Loan for Grow apound Project 60
Sausages for summer fair(surplus stock) £40.00
BouncyCastle Hire £270.00
Fox Dome willow weavingworkshop £2,000.00
Netball Posts £367.19
YoungVoices Choir Subscripton £100.00
Hire for summer splash £892.00
Year 2 Forest School £240.00
Float for Summer Fair 6 x withdrawal transactons for change £1,300.00
TripMoney year 5 £300.00
TripMoneyRecepton £300.00
Stcks for candyfoss £19.79
Ice lollies for summer fair bought from Year 6 leavers stock £13.13
Biscuits £16.24
Snacks,drinks and ice for bar £36.82
Lights,Sponges,Neon stars,Bateries £43.71
Ice tongs £3.00
Ice Bucket £13.56
Love to shopvouchers forposter compwinners £22.99
Paperplates/bags £33.20
Cookies £82.80
Bar Stock £85.04
Biscuits £9.04
12 x frames £83.88
Tea towels £13.96
Statonary,cleaning,squash,sugar £51.85
Rafe tcket books,Cofee cups,cleaning,white tak £104.22
Envelopes £23.26
Stamps £13.60
Rafe Tickets books,cofee cups £17.28
Scotch Tape £14.38
Foam Hands x 8 £39.92
Rolls £59.95
Burgers and Sausages(3 transactons 2 in error,refunded ref. 80f) £922.50
Bar Stock £673.40
6 x Hooks £25.08
incorrect card used byAnna Perks refunded ref 64g £76.91
ANNA POLY TUNNEL STUFF £59.00
B&Q compost £15.00
Summer fair rafe tckets £82.00
Ice and Juice for rum bar - summer fair £38.00
Keycopies £30.00
Keycopies £30.00
Chains and Hooks for hangingnetballposts £23.09
Stripe fees: Junior Popcorn - Bad Guys £13.92
Stripe fees: Mufi Day1 of 6 £55.60
Stripe fees: Inf. Popcorn club minions £14.75
Stripe fees: Inf Monster disco £19.33
Stripe fees: Jnr monster disco £23.48
Stripe fees: Mufi day2 £5.63
Stripe fees: Christmas Fair £20.49
Stripe fees: Infpopcorn frozen £13.57
Stripe fees: Jnr Popcorn club elf £17.26
Stripe fees: Infpopcorn Moana £13.26
Stripe fees: Jnrpopcorngreatest showman £12.55
Stripe fees: Mufi 3 £0.61
Stripe fees: Quiz night £29.04
Stripe fees: Mufi 4 £0.08
Stripe fees: infpopcorn Sing2 £17.05
Stripe fees: Jnrpopcornpaddington 2 £8.69
Stripe fees: Inf springdisco £17.86
Stripe fees: Jnr springdisco £17.41
Stripe fees: Sponsored Gallop £51.04
Stripe fees: Mufi 6 £0.78
Stripe fees: Summer Splash £91.34
Stripe fees: Jackaroo £2.78
Stripe fees: Mufi 5 £2.58
Stripe fees: Inf summer disco £15.20
Stripe fees:jnr summer disco £15.78
Stripe fees: roundingerror £0.49

£57,063.71

£13,910.22 £40,476.62

£0.00

£54,944.97

£558.13 £0.00

Cleared from bank:
'Yes', 'No', 'NA' if Pety
Cash

Paid from 'Bank'
orpety'Cash'
Expediture for
'Actvity', to
'School', top-up
pety'Cash'
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank Cash
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Cash
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Cash
NA Cash Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
NA Cash Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Cash
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
NA Cash Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank Cash
Yes Bank School
Yes Bank School
Yes Bank Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity

Activity Preloved Uniform New Blinds Scrapstore Garden Garden Playtime resource Chess club New parent meetings Playtime resource Fair Popcorn club Library Disco Trip contribution Library Software Trip contribution Top-up petty cash Disco Disco Popcorn club Christmas Fair Disco Dinner bells Disco Disco Library Library Library Disco Christmas Fair Disco

Disco Christmas Fair Card used in error Summer Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Raffle Christmas Cards Reception equipment Reception equipment Reception equipment Christmas Fair PTA facilities Reception equipment Reception equipment Christmas Fair Christmas Cards Top-up petty cash Christmas Fair Christmas Fair Outdoor Classroom Card used in error Card used in error Christmas Fair Summer Fair Popcorn club Christmas Fair Reception equipment Yr 1 Equipment Outdoor Classroom Garden Christmas Fair Reception equipment Coram Life Ed. Trip contribution Top-up petty cash Sale of donated chopping boards Quiz Night Parentkind PTA membership (insurance etc.)

Popcorn club Popcorn club PTA facilities Popcorn club Polytunnel Popcorn club Panto Music Tuition Yr6 Sports equipment Summer splash Yr 6 leavers Cake sale Quiz Night Quiz night Quiz night Quiz night Quiz night Quiz night Wilson Takeaway Forest School Forest School Maths Resource Maths Resource Top-up petty cash Spring Disco Disco Summer Fair Disco Disco Disco Summer Fair Playtime resource Popcorn club Card used in error Card used in error Gardening club Pastoral team Disco Spring Disco Values Wall Spring Disco Values Wall School sports PTA Events Subscription Cake sale

Jackaroo Disco Summer Fair Disco Disco Jackaroo Maths Resource Sponsored Gallop Forest School Forest School Forest School Forest School Disco Disco Disco Disco Sports equipment Music Tuition Yr5 Trip contribution Trip contribution Grow a pound Summer Fair Summer Fair Willow weaving Sports equipment Music resourse Summer splash Forest School Top-up petty cash Trip contribution Trip contribution Summer Fair Summer Fair Sponsored Gallop Jackaroo Summer Fair Disco Disco Summer Fair Cake sale Summer disco Disco New parent meetings Values Wall Summer Fair

Summer Fair Summer Fair Summer Fair Summer Fair Fair Summer Fair Sponsored Gallop Summer Fair Summer Fair Summer Fair Sports equipment Card used in error Polytunnel Polytunnel Summer Fair Summer Fair PTA facilities PTA facilities Sports equipment Popcorn club Mufti Day Popcorn club Disco Disco Mufti Day Christmas Fair Popcorn club Popcorn club Popcorn club Popcorn club Mufti Day Quiz night Mufti Day Popcorn club Popcorn club Disco Disco Sponsored Gallop Mufti Day Summer splash Jackaroo Mufti Day Disco Disco Stripe fees rounding error

Petty Cash

Date Ref Income +/
expenditure -
value
Running total
9/2/2024 Startngbalance >>> £75.39
10/4/2024 1 £19.00 £94.39
10/11/2024 I £250.00 £344.39
10/11/2024 4 £1,261.24 £1,605.63
10/11/2024 5 £8.00 £1,613.63
10/15/2024 6 £220.80 £1,834.43
10/17/2024 7 £14.50 £1,848.93
10/21/2024 8 £25.00 £1,873.93
10/25/2024 10 -£1,775.00 £98.93
10/16/2024 11 £55.00 £153.93
10/25/2024 12 £52.00 £205.93
10/25/2024 14 £210.00 £415.93
11/7/2024 16 £224.00 £639.93
11/10/2024 17 £20.00 £659.93
11/10/2024 18 £12.00 £671.93
11/14/2024 19 £37.50 £709.43
11/14/2024 20 -£500.00 £209.43
11/21/2024 W £1,315.00 £1,524.43
11/23/2024 21 £16.00 £1,540.43
12/2/2024 22 £532.00 £2,072.43
12/2/2024 23 £4,437.81 £6,510.24
12/2/2024 24 -£6,225.00 £285.24
11/29/2024 27 £20.00 £305.24
12/18/2024 29 £4.00 £309.24
12/18/2024 30 £5.00 £314.24
12/18/2024 31 £50.00 £364.24
12/19/2024 AI £120.00 £484.24
12/19/2024 31 £120.00 £604.24
12/19/2024 AJ -£445.00 £159.24
12/19/2024 33 £6.00 £165.24
1/29/2025 37 £30.00 £195.24
2/6/2025 AT £195.24
2/6/2025 38 £277.90 £473.14
2/6/2025 39 £15.00 £488.14
2/7/2025 AU £488.14
2/7/2025 40 £417.00 £905.14
2/9/1900 41 £4.50 £909.64
2/11/2025 42 -£801.00 £108.64
2/28/2025 44 £31.00 £139.64
3/7/2025 45 £32.00 £171.64
3/14/2025 46 £14.00 £185.64
3/18/2025 BC £250.00 £435.64
3/21/2025 48 £1,056.90 £1,492.54
3/21/2025 BD -£100.00 £1,392.54
BC £1,392.54
3/24/2025 50 -£1,240.00 £152.54
4/10/2025 BG £152.54
4/10/2025 51 £285.40 £437.94
4/10/2025 52 £22.00 £459.94
5/6/2025 BJ £459.94
5/7/2025 54 £76.50 £536.44
5/8/2025 55 £26.00 £562.44
5/12/2025 56 -£325.00 £237.44
5/16/2025 BP £237.44
5/16/2025 57 £1,127.36 £1,364.80
5/19/2025 58 -£1,305.00 £59.80
5/21/2025 59 £5.00 £64.80
6/19/2025 62 £15.00 £79.80
6/20/2025 BW £79.80
7/2/2025 63 £10.00 £89.80
7/2/2025 CE £1,300.00 £1,389.80
7/4/2025 65 £327.00 £1,716.80
7/4/2025 66 £5,983.00 £7,699.80
7/7/2025 67 -£7,575.00 £124.80
7/4/2025 68 £30.00 £154.80
7/7/2025 69 £18.00 £172.80
7/9/2025 70 £22.87 £195.67
7/10/2025 71 £153.00 £348.67
7/10/2025 72 -£226.00 £122.67
7/14/2025 74 £122.67
7/14/2025 CI -£13.13 £109.54
7/18/2025 75 £25.00 £134.54
7/18/2025 76 £14.00 £148.54
7/17/2025 77 £395.73 £544.27
7/21/2025 ? £40.00 £584.27
7/21/2025 78 -£556.00 £28.27
7/18/2025 79 £6.00 £34.27
£34.27
£34.27
£34.27
£34.27
£34.27
£34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

Comments <<< Enter starting balance and date here Mufti 1 Cash from bank for float monster disco Monster disco - 1511.25 - 250 float = 1261.24 takings Monster disco Monster cake sale Monster cake sale Sale of canvas bags Banking from petty cash (actual 58.93) Monster Costume sale Term 1 Uniform sales Chopping board sales Christmas Cards sale of school bookshelf Sale of canvas bags Mufti day 2 Banking from petty cash Cash from bank for float Xmas fair Christmas costume sale Christmas raffle Christmas fair - 5752.81 - 1315 = 4437.81 takings Banking from petty cash Chopping board sales snapper books Uniform sales unclaimed lost property Cash from bank for Hatherley worktops Chopping board sales Payment to Hatherley worktops for chopping boards Christmas shop Mufti 3 Cash from petty cash 50 cake sale float Cake sale 327.90 - 50 Float = 277.90 takings Costume sale 41.50 float taken from petty cash Quiz night - 458.50 - 41.50 float = 417 takings Cake sale Banking from petty cash

Mufi 4 actual 33.59 (
World book daybook sale
Uniform sales
Cash from bank for foat SpringDisco
Springdisco - 1306.90 - 250 foat = 1056.90 takings
DJ for Disco
Cash frompetycash for Disco foat 250
Bankingfrompetycash
Cash frompetycash for Cake sale foat 55
Easter cake sale - 340.40 - 55 foat = 285.40 takings
Uniform sales
Cash frompetycash for Jackaroo foat 65
Jackaroo - 141.50 - 65 foat = 76.50 takings
Mufi 5
Bankingfrompetycash
Cash frompetycash for disco foat 215
Summer disco - 1342.36 - 215 foat = 1127.36 takings
Bankingfrompetycash
Uniform sales
Mufi 6
Loan toyr5 forgrow apound 60
Uniform sales
Cash from bank for foat Summer Fair
Rafepre sales
Summer fair - 7283 - 1300 foat = 5983 takings
Bankingfrompetycash
sale of coin sorter
Rafe tcket latepayment
Music concert donaton
Sponsoredgallop
Bankingfrompetycash
Grow apound loan return 60
Cash frompetycash topayfor lollys for summer fair
Summer splash on door
Plant sales
Grow apoundproceeds
Donaton
Bankingfrompetycash
Uniform sales
£19.00 £0.00
£250.00
£1,261.24 £0.00
£8.00 £0.00
£220.80 £0.00
£14.50 £0.00
£25.00 £0.00
1775
£55.00 £0.00
£52.00 £0.00
£210.00 £0.00
£224.00 £0.00
£20.00 £0.00
£12.00 £0.00
£37.50 £0.00
500
£1,315.00
£16.00 £0.00
£532.00 £0.00
£4,437.81 £0.00
6225
£20.00 £0.00
£4.00 £0.00
£5.00 £0.00
£50.00 £0.00
£120.00
£120.00 £0.00
£445.00
£6.00 £0.00
£30.00 £0.00
£277.90 £0.00
£15.00 £0.00
£417.00 £0.00
£4.50 £0.00

801

£31.00 £0.00
£32.00 £0.00
£14.00 £0.00
250
£1,056.90 £0.00
£100.00
1240
£285.40 £0.00
£22.00 £0.00
£76.50 £0.00
£26.00 £0.00
325
£1,127.36 £0.00
1305
£5.00 £0.00
£15.00 £0.00
£0.00
£10.00 £0.00
1300
£327.00 £0.00
£5,983.00 £0.00
7575
£30.00 £0.00
£18.00 £0.00
£22.87 £0.00
£153.00 £0.00
226
£13.13
£25.00 £0.00
£14.00 £0.00
£395.73 £0.00
(20/08/25) 556
£6.00 £0.00
Total sales Total sales Proft Total fees Sales - fees Px fees not paid
Junio Popcorn - Bad Guys 240 226.08 13.92 226.08 10.32
Mufi Day 1 of 6 1208 1152.4 55.6 1152.4 37.48
Inf. Popcorn club minions 256 241.25 14.75 241.25 10.91
Inf Monster disco 356 336.67 19.33 336.67 13.99
Jnr monster disco 432 408.52 23.48 408.52 17
Mufi day 2 106 100.37 5.63 100.37 4.02
Christmas Fair 343 322.51 20.49 322.51 15.28
Inf popcorn frozen 228 214.43 13.57 214.43 10.15
Jnr Popcorn club elf 268 250.74 17.26 250.74 13.24
Inf popcorn Moana 184 170.74 13.26 170.74 10.5
Jnr popcorn greatest showma 176 163.45 12.55 163.45 9.91
Mufi 3 8 7.39 0.61 7.39 0.49
Quiz night 950 920.96 29.04 920.96 14.79
Mufi 4 2 1.92 0.08 1.92 0.05
inf popcorn Sing 2 244 226.95 17.05 226.95 13.39
Jnr popcorn paddington 2 140 131.31 8.69 131.31 6.59
Inf spring disco 280 262.14 17.86 262.14 13.66
Jnr spring disco 284 266.59 17.41 266.59 13.15
Sponsored Gallop 1243.65 1192.61 51.04 1192.61 14.97
Mufi 6 24.24 23.46 0.78 23.46 0.27
Summer Splash 2235 2143.66 91.34 2143.66 57.88
Jackaroo 55 52.22 2.78 52.22 1.94
Mufi 5 49.73 47.15 2.58 47.15 1.39
Inf summer disco 236.64 221.44 15.2 221.44 11.26
jnr summer disco 248.16 232.38 15.78 232.38 11.96
9797.42 9317.34 314.59
9317.34 314.59
9317.34 £8.49

Px fees paid Pl fees not paid Pl fees paid

0 3.6 0
0 18.12 0
0 3.84 0
0 5.34 0
0 6.48 0
0 1.61 0
0 5.21 0
0 3.42 0
0 4.02 0
0 2.76 0
0 2.64 0
0 0.12 0
0 14.25 0
0 0.03 0
0 3.66 0
0 2.1 0
0 4.2 0
0 4.26 0
17.76 9.42 8.89
0.24 0.27 0
0 33.46 0
0 0.84 0
0.73 0.46 0
0.64 3.3 0
0.16 3.66 0
19.53 137.07 8.89
137.07
10/2/2023 2a Bank reconcil
10/11/2024 9c Bank reconcil
11/4/2024 25c Bank reconcil
11/30/2024 26d Bank reconcil
12/27/2024 34j Bank reconcil
1/27/2025 36a Bank reconcil
2/27/2025 43a Bank reconcil
4/25/2025 53 a Bank reconcil
5/27/2025 60 a Bank reconcil
7/2/2025 64 a Bank reconcil
7/25/2025 80a Bank reconcil

£1,135.80 £1,006.91

£374.21

£456.16 £335.70

£1,122.90

£216.32 £789.20

£1,200.49

£486.59

£2,184.57 £9,308.85

680 2354.25 0 0
Refunds sumup uniform cards
307.5 51.11
307.5 115.03
65 2188.11
0 0 0 0 0 2184.57 0
stripe wellies second unifo ent5 bags stripe benevity
114.56
210.59
95.68
119.71
131.74
96.02
182.43
153.07
215.4
172.32
352.9
158.07
52.8
19.26
110.02
0 0 434 0
more cards web sponsorsrafe donatons
15
15
15
15
15
15
20
20
30
40
15
5
5
5
15
10
10
15
15
15
5
5
10
10
10
10
14
15
15
15
15
3046.4 163.2 48 0
Refunds sumup uniform cards
2968.99 54.08 12
76.91 105.19 6
0.5 3.93 6
9
3
6
6
0 0 0 0 0 486.59 0
stripe wellies second unifo ent5 bags stripe benevity
14.89
68.93
19.26
10
174.14
49.53
62.65
44.66
29.53
13
0 0 268 163.99
more cards web sponsorsrafe donatons
10 43.99
15 100
15 20
15
20
15
15
15
15
15
10
5
10
15
15
15
15
15
18

0 0 0 Refunds sumup uniform cards

0

1200.49 0 0 0 0 0 0
stripe wellies second unifo ent5 bags stripe benevity
91.75
56.13
205.06
113.18
82.73
157.81
60.04
129.61
49.06
13.22
41.98
73.39
126.53

0 0 0 0 more cards web sponsorsraffle donations

0 595.9 20 0
Refunds sumup uniform cards
29.5 7
23.09 4
24.58 6
465.64 3
22.62
30.47

0

789.2 0 0 0 0 0
stripe wellies second unifo ent5 bags stripe benevity
115.59
98.11
14.4
3.69
14.96
60.26
52.46
102.2
18.65
18.85
24.89
7.38
29.93
71.32
25.96
37.5
22.14
44.68
26.23

0 0 0 0 more cards web sponsorsraffle donations

0 37 0 216.32
Refunds uniform cards stripe
9 7.58
3 7.58
6 22.14
3 3.69
6 3.69
9 15.16
1 3.69
14.89
54.09
1.75
48.45
29.92
3.69
0 0 0 0 0 0 829.3
wellies second unifo ent5 bags stripe benevity sum up
756.54
20.65
52.11
0 0 0 0 58.48
more cards web sponsorsrafe donatons easy fund
34.78
23.7
0 21 0 1122.9
Refunds uniform cards stripe
6 7.38
3 11
6 14.76
6 56.03
52.14
3.69
3.69
3.69
167.89
214.36
100.51
33.54
74.28
111.66
208.76
59.52

0 0 0 0 0 0 0 wellies second unifo ent5 bags stripe benevity sum up

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

124.72 0 0 335.7
Refunds uniform cards stripe
119.98 7.38
4.74 18.45
22.2
11.27
3.69
26.03
3.69
10.31
36.54
48.77
18.45
29.72
14.76
29.92
6.9
3.21
44.41

0 0 0 0 0 0 1261.85 wellies second unifo ent5 bags stripe benevity sum up 6.88 1238.77 16.2

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 456.16
Refunds uniform cards stripe
20.32
20.32
43.77
316.07
9.05
16.9
16.71
5.64
7.38

0 0 0 0 0 0 120.93 wellies second unifo ent5 bags stripe benevity sum up 87.51 33.42

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 374.21
Refunds uniform cards stripe
7.58
3.69
7.58
11.48
137.83
33.61
42
130.44
0 0 0 0 0 0 647.3
wellies second unifo ent5 bags stripe benevity sum up
46.21
1.97
599.12

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 1006.91
Refunds uniform cards stripe
68.03
130.03
56.36
16.91
115.89
466.43
153.26

0 0 0 0 0 0 102.26 wellies second unifo ent5 bags stripe benevity sum up 102.26

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 1135.8
Refunds uniform cards stripe
106.37
148.78
116.29
79.51
59.64
3.69
3.69
15.16
249.93
95.48
134
40.06
64.55
18.65
0 0 0 0 0 0 280.23
wellies second unifo ent5 bags stripe benevity sum up
47.2
96.35
35.4
101.28

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

St James Primary School PTA Income & Expenditure Account Year ended 31 August 2025

Income <<< Copy this
Bags2schools £768.00
Benevity £527.83
Cake Sale £807.60
Christmas Cards £2,135.00
Christmas Fair £6,099.79
Christmas Rafe £1,237.00
Costume sales £3.00
Disco £5,333.72
Donated stock £25.00
Donaton £1,395.38
Easy fundraising £274.91
Ent. 5 £244.76
Forest School £2,880.00
Grow a Pound £395.73
Jackaroo £309.13
Mufi Day £1,568.47
Plant Sales £186.20
Playground Resource £88.99
Popcorn club £1,748.00
Quiz night £2,203.30
Refund for incorrect use of card £121.86
Resource for school £124.72
Sale of bar stock £13.00
Sale of bookshelf £140.00
Sale of donated books £8.00
Sale of donated canvas bags £39.00
Sale of donated chopping boards £770.00
Sale of donated stock £25.00
Sale of Equipment £30.00
Sponsored Gallop £1,406.65
Spring Disco £1,524.04
Stckins £112.99
Summer Fair £8,891.61
Summer rafe £1,047.00
Summer splash £2,260.00
Uniform Sales £1,368.65
Web Sponsorship £1,425.00
World book day £40.00
Total income £47,579.33
Expenditure <<< Copy this
Cake sale £33.20
Card used in error £121.86
Chess club £196.06
Christmas Cards £1,568.25
Christmas Fair £1,379.14
Christmas Rafe £82.00
Coram Life Ed. £1,600.00
Dinner bells £124.72
Disco £1,676.31
Fair £37.28
Forest School £4,080.00
Garden £184.81
Gardening club £26.00
Jackaroo £60.60
Library £110.35
Library Sofware £690.00
Maths Resource £3,613.77
Mufi Day £65.28
Music resourse £100.00
Music Tuiton Yr5 £858.00
Music Tuiton Yr6 £858.00
New Blinds £11,423.00
New parent meetngs £16.04
Outdoor Classroom £6,525.00
Panto £995.00
Parentkind PTA membership (insurance etc.) £162.00
Pastoral team £6.00
Playtme resource £658.67
Polytunnel £81.97
Popcorn club £305.18
Preloved Uniform £149.99
PTA Events Subscripton £359.99
PTA facilites £108.78
Quiz Night £966.70
Recepton equipment £3,018.29
Sale of donated chopping boards £445.00
School sports £123.28
Scrapstore £935.00
Sponsored Gallop £111.00
Sports equipment £604.64
Spring Disco £496.95
Stripe fees rounding error £0.49
Summer disco £82.80
Summer Fair £2,525.73
Summer splash £1,063.34
Trip contributon £2,100.00
Values Wall £203.97
Willow weaving £2,000.00
Wilson Takeaway £65.00
Yr 1 Equipment £1,082.40
Yr 6 leavers £305.00
Total expenditure £54,386.84
Defcit of Income over Expenditure -£6,807.51
Funds movement:
Funds brought forward at bank £34,569.19
Funds brought forward Pety Cash £75.39
Surplus of Income over Expenditure -£6,807.51
Funds carried forward £27,837.07
Funds composed of:
Bank Account £27,802.80
Unpresented cheques £0.00
Uncleared banking £0.00
Pety Cash £34.27
Total £27,837.07
Commitments made:
Funds available before commitments £27,837.07
Commitments 24-25 £8,531.20
Funds avalable afer commitments £19,305.87

s list from Income pivot

s list from Expenditure pivot

NOTE: Cost of actvites: £13,910.22
Incomes from actvites: £44,523.94
Proft: £30,613.72 69%
Things funded at school: £40,476.62
Minus refunds for overpayments: £3,055.39
Total school spend: £37,421.23
Bank and Totals
Startngdate(enter) 02/09/24
Startngbalance(enter) £34,569.19
Cleared incomingto bank £50,297.32
Uncleared incomingto bank £0.00
Cleared outgoingfrom bank £57,063.71
Uncleared outgoingfrom bank £0.00
Total income £65,389.34
Total expenditure £54,944.97
Date(enter) 31/08/25
Total calculated at bank £27,802.80
Total awaitngclearance £0.00
Total at bank on statement £27,802.80
Diference between statement and calculated £0.00
Pety Cash
Startngdate: 9/2/2024
Startngbalance: £75.39
RollingPetyCash balance today: £34.27
At bank on date
9/2/2024 £34,569.19
10/11/2024 £23,457.01
7/25/2025 £27,784.07
8/31/2025 £27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
£27,802.80
Estmated Annual Commitments 24/25
Total Cost: £8,531.20
Item Amount
WILSON TAKEAWAY £60.00
PLAYPOD £930.00
LIBRARY SOFTWARE £620.00
SING UP £285.00
NUMBER SENSE MATHS £498.00
PTA EVENTS £360.00
PARENTKIND £128.00
PUBLIC VIDEO LICENCE £71.20
SCHOOL TRIP REC £300.00
SCHOOL TRIP YR 1 £300.00
SCHOOL TRIP YR 2 £300.00
SCHOOL TRIP YR 3 £300.00
SCHOOL TRIP YR 4 £300.00
SCHOOL TRIP YR 5 £300.00
SCHOOL TRIP YR 6 £300.00
LEAVERS DONATION YR 6 £300.00
SUMMER SPLASH £945.00
PANTO £834.00
PSHE/MENTAL HEALTH PROGRAMME £1,460.00
ISINGPOP?
Sum of Amount 'Actvity' income, p ety'Cash' to bank or 'Other'? ety'Cash' to bank or 'Other'?
Actvity Actvity
Cash
Other
Total Result
Bags2schools
Banking
Benevity
Cake Sale
Christmas Cards
Christmas Fair
Christmas Rafe
Costume sales
Disco
Donated stock
Donaton
Easy fundraising
Ent. 5
Forest School
Grow a Pound
Jackaroo
Mufi Day
Plant Sales
Playground Resource
Popcorn club
Quiz night
Refund for incorrect use of card
Resource for school
Sale of bar stock
Sale of bookshelf
Sale of donated books
Sale of donated canvas bags
Sale of donated chopping boards
Sale of donated stock
Sale of Equipment
Sponsored Gallop
Spring Disco
Stckins
Stripe
Summer Fair
Summer rafe
Summer splash
Uniform Sales
Web Sponsorship
World book day
£768.00
###
£527.83
£807.60
£2,135.00
£6,099.79
£1,237.00
£3.00
£5,333.72
£25.00
£1,395.38
£274.91
£244.76
###
£395.73
£309.13
£1,568.47
£186.20
£88.99
£1,748.00
£2,203.30
£35.96
£85.90
£124.72
£13.00
£140.00
£8.00
£39.00
£770.00
£25.00
£30.00
£1,406.65
£1,524.04
£112.99
£8,891.11
£0.50
£1,047.00
£2,260.00
£1,368.65
£1,425.00
£40.00
£768.00
£20,528.00
£527.83
£807.60
£2,135.00
£6,099.79
£1,237.00
£3.00
£5,333.72
£25.00
£1,395.38
£274.91
£244.76
£2,880.00
£395.73
£309.13
£1,568.47
£186.20
£88.99
£1,748.00
£2,203.30
£121.86
£124.72
£13.00
£140.00
£8.00
£39.00
£770.00
£25.00
£30.00
£1,406.65
£1,524.04
£112.99
£8,891.61
£1,047.00
£2,260.00
£1,368.65
£1,425.00
£40.00
Total Result £44,523.94
###
**### **
£68,107.33
Date Reference
10/4/2024 1
10/2/2023 2a
10/2/2024 2b
10/2/2024 2c
10/2/2024 2d
10/2/2024 2e
10/2/2024 2f
10/2/2024 2g
10/10/2024 3
10/11/2024 4
10/11/2024 5
10/15/2024 6
10/17/2024 7
10/21/2024 8
10/11/2024 9a
10/11/2024 9b
10/11/2024 9c
10/11/2024 9e
10/11/2024 9f
10/11/2024 9g
10/25/2024 10
10/16/2024 11
10/25/2024 12
10/30/2024 13
10/30/2024 14
11/7/2024 15
11/7/2024 16
11/10/2024 17
11/10/2024 18
11/14/2024 19
11/14/2024 20
11/23/2024 21
12/2/2024 22
12/2/2024 23
12/2/2024 24
11/4/2024 25a
11/4/2024 25b
11/4/2024 25c
11/5/2024 25d
11/6/2024 25e
11/7/2024 25f
11/8/2024 25g
11/9/2024 25h
11/10/2024 25i
11/11/2024 25j
10/28/2024 25k
10/16/2024 25l
11/27/2024 26a
11/28/2024 26b
11/29/2024 26c
11/30/2024 26d
12/1/2024 26e
12/2/2024 26f
12/3/2024 26g
12/4/2024 26h
12/5/2024 26i
12/6/2024 26j
12/7/2024 26k
11/29/2024 27
11/21/2024 28
12/18/2024 29
12/18/2024 30
12/18/2024 31
12/19/2024 32
12/19/2024 33
12/27/2024 34a
12/27/2024 34b
12/27/2024 34c
12/27/2024 34d
12/27/2024 34e
12/27/2024 34f
12/27/2024 34g
12/27/2024 34h
12/27/2024 34i
12/27/2024 34j
1/24/2025 35
1/27/2025 36a
1/27/2025 36b
1/27/2025 36c
1/27/2025 36d
1/27/2025 36e
1/29/2025 37
2/6/2025 38
2/6/2025 39
2/7/2025 40
2/7/2025 41
2/11/2025 42
2/27/2025 43a
2/27/2025 43b
2/27/2025 43c
2/27/2025 43d
2/27/2025 43e
2/27/2025 43f
2/27/2025 43g
2/27/2025 43h
2/28/2025 44
3/7/2025 45
3/14/2025 46
3/14/2025 47
3/21/2025 48
3/24/2025 50
4/10/2025 51
4/10/2025 52
4/25/2025 53 a
4/25/2025 53 b
4/25/2025 53 c
4/25/2025 53 c
4/25/2025 53 d
4/25/2025 53 e
4/25/2025 53 f
4/25/2025 53g
4/25/2025 53 h
4/25/2025 53 i
4/25/2025 53j
4/25/2025 53 k
4/25/2025 53 l
5/7/2025 54
5/8/2025 55
5/12/2025 56
5/16/2025 57
5/19/2025 58
5/21/2025 59
5/27/2025 60 a
5/27/2025 60 b
5/27/2025 60 c
5/27/2025 60 c
5/27/2025 60 c
5/27/2025 60 d
5/27/2025 60 e
5/27/2025 60 f
5/27/2025 60g
5/27/2025 60 h
6/12/2025 61
6/19/2025 62
7/2/2025 63
7/2/2025 64 a
7/2/2025 64 b
7/2/2025 64 c
7/2/2025 64 d
7/2/2025 64 e
7/2/2025 64 f
6/25/2025 64g
6/25/2025 64g
6/25/2025 64g
6/25/2025 64g
6/2/2025 64g
6/16/2025 64g
7/4/2025 65
7/4/2025 66
7/7/2025 67
7/4/2025 68
7/7/2025 69
7/9/2025 70
7/10/2025 71
7/10/2025 72
7/15/2025 73
7/14/2025 74
7/18/2025 75
7/18/2025 76
7/17/2025 77
7/21/2025 78
7/18/2025 79
7/25/2025 80a
7/25/2025 80b
7/25/2025 80c
7/25/2025 80c
7/25/2025 80d
7/25/2025 80e
7/25/2025 80f
7/25/2025 80g
7/25/2025 80h
7/25/2025 80i
7/27/2025 CP
7/21/2025
8/31/2025 82a
8/31/2025 82b
8/31/2025 82c
8/31/2025 82d
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025
8/31/2025

Description Mufti day 1 Bank reconcilliation - stripe unallocated net Enterprise 5 - monster sale Uniform sales Christmas cards Sum-up (uniform and ent.5) Benevity Web sponsorship Bags2Schools Monster Disco Monster Disco Monster Cake Sale Monster Cake Sale Sale of donated Canvas Bags Bank reconcilliation - Christmas cards Uniform sales Bank reconcilliation - stripe unallocated net Sum-up (uniform and ent.5) Enterprise 5 - monster sale Sale of donated Canvas Bags Banking from petty cash Enterprise 5 - monster sale Uniform sales Stickins Commission (cheque) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Christmas Card (Cheques) Christmas cards Sale of unused School bookshelf Sale of donated Canvas Bags Mufti Day 2 Banking from petty cash Enterprise 5 - Christmas Sale Christmas Raffle Christmas fair

Banking from petty cash Bank reconcilliation - Christmas cards Uniform sales Bank reconcilliation - stripe unallocated net Enterprise 5 - monster sale Sum-up (moster Disco)

Sale of chopping boards (hatherley worktops 50% pta, 50%hw Monster Disco Web sponsorship Benevity Sale of unused School bookshelf Refund for credit card use (ND) M12 26/09 Cake sale Bank reconcilliation - Christmas cards Christmas Raffle

Sale of chopping boards (hatherley worktops 50% pta, 50%hw) Bank reconcilliation - stripe unallocated net Web sponsorship Sum-up (uniform and ent.5) Enterprise 5 - Christmas Sale Uniform sales Refunds (asda and cut price wholesale) Easy Fundraising Christmas fair Sale of chopping boards (hatherley worktops 50% pta, 50%hw) Bags2Schools (cheque) Sale of Snapper Book (donated stock) Uniform sales Cash found at Christmas Fair (unclaimed lost property) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Christmas shop sales Bank reconcilliation - Community grant Christmas fair sales Christmas Raffle Sum up- christmas fair Refund (TTS Lunch bells) Sale of chopping boards (hatherley worktops 50% pta, 50%hw Uniform sales Web sponsorship Sale of Snapper Book (donated stock) Bank reconcilliation - stripe unallocated net Bags2Schools CHEQUE Bank reconcilliation - stripe unallocated net Uniform sales Benevity

Web sponsorship Popcorn Club Mufti Day 3 Cake Sale Costume Clearance Sale Quiz Night Cash Cake sale Banking from petty cash Bank reconcilliation - stripe unallocated net Uniform sales Sum Up - Quiz Night Quiz Night Benevity Donations Mufti Day 3 Easy Fundraising Mufti day 4 World book day book sale Uniform sales Bags2Schools (cheque) Spring Disco Cash Banking from petty cash Easter cake sale Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum up - Disco Sum up - Uniform Benevity Mufti Day Cake Sale Sale of stock Book day sale Popcorn Club Spring Disco purchase of crisps as had no cash Asda Cashpot for schools Refund for credit card use (ND) BG 27/01 &26/02 Jackaroo Shopping night Mufti Day Banking from petty cash Summer Disco Banking from petty cash Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales

Sum - up jackaroo sum - up Summer disco sum - up uniform Benevity Easy Fundraising Web sponsorship Sponsored Gallop Jackaroo Shopping night Bags2Schools CHEQUE Mufti day 6 Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum - up plants Raffle Sale of stock Donations Refund 88.99 football goals refund ref BF Refund for overpayment of Forest School Refund for overpayment of Forest School Refund for overpayment of Forest School Refund from A Perks for incorrect use of card CM4 Refund from Asda of items for summer fair Raffle ticket pre fair (cash) Summer Fair Cash Banking from petty cash (3 transactions - 500, 5790, 1285) Sale of Coin Sorter Raffle tickets - late payment Music Concert Donations Sponsored Gallop - Cash Banking from petty cash Bags2Schools CHEQUE Grow a pound loan returned 60.00 Summer Splash 'on the door' Plant Sales Grow a pound proceeds (to be spent by Yr 5) Banking from petty cash Uniform sales Bank reconcilliation - stripe unallocated net Uniform sales Sum-up summer fair sum - up uniform Costume Sales Sale of stock (sausages from fair bought from southside ref. BX not used at fair) Refund (lanes butchers and bouncy castle hire due to faulty slide)

Donation/grant spirax sarco Raffle tickets Plant Sales Refund of erroneous charges to PTA card Cash donation Sum up - Uniform Uniform sales Donations Easy Fundraising Stripe: Junior Popcorn - Bad Guys Stripe: Mufti Day 1 of 6 Stripe: Inf. Popcorn club minions Stripe: Inf Monster disco Stripe: Jnr monster disco Stripe: Mufti day 2 Stripe: Christmas Fair Stripe: Inf popcorn frozen Stripe: Jnr Popcorn club elf Stripe: Inf popcorn Moana Stripe: Jnr popcorn greatest showman Stripe: Mufti 3 Stripe: Quiz night Stripe: Mufti 4 Stripe: inf popcorn Sing 2 Stripe: Jnr popcorn paddington 2 Stripe: Inf spring disco Stripe: Jnr spring disco Stripe: Sponsored Gallop Stripe: Mufti 6 Stripe: Summer Splash Stripe: Jackaroo Stripe: Mufti 5 Stripe: Inf summer disco Stripe: jnr summer disco

Cleared to bank £50,297.32
Income from Actvity £44,523.94 -£5,773.38
Income into Pety cash £17,810.01
Non-actvity income £3,055.39
Total income £65,389.34
Pety cash returned to £20,528.00
Uncleared £0.00
Amount Income to 'Bank' or
pety'Cash'?
Cleared to bank? -
'Yes', 'No', 'NA' (if to
petycash)
'Actvity' income,
pety 'Cash' to bank
or 'Other'?
£19.00 Cash NA Actvity
Bank Yes Actvity
£31.50 Bank Yes Actvity
£90.00 Bank Yes Actvity
£67.00 Bank Yes Actvity
£280.23 Bank Yes Actvity
£71.92 Bank Yes Actvity
£350.00 Bank Yes Actvity
£159.00 Bank Yes Actvity
£1,261.24 Cash NA Actvity
£8.00 Cash NA Actvity
£220.80 Cash NA Actvity
£14.50 Cash NA Actvity
£25.00 Cash NA Actvity
£650.00 Bank Yes Actvity
£18.00 Bank Yes Actvity
Bank Yes Actvity
£102.26 Bank Yes Actvity
£9.00 Bank Yes Actvity
£27.00 Bank Yes Actvity
£1,775.00 Bank Yes Cash
£55.00 Cash NA Actvity
£52.00 Cash NA Actvity
£112.99 Bank Yes Actvity
£210.00 Cash NA Actvity
£78.00 Bank Yes Actvity
£224.00 Cash NA Actvity
£20.00 Cash NA Actvity
£12.00 Cash NA Actvity
£37.50 Cash NA Actvity
£500.00 Bank Yes Cash
£16.00 Cash NA Actvity
£532.00 Cash NA Actvity
£4,437.81 Cash NA Actvity
£6,225.00 Bank Yes Cash
£951.00 Bank Yes Actvity
£18.50 Bank Yes Actvity
Bank Yes Actvity
£3.00 Bank Yes Actvity
£647.30 Bank Yes Actvity
£120.00 Bank Yes Actvity
£7.00 Bank Yes Actvity
£150.00 Bank Yes Actvity
£10.00 Bank Yes Actvity
£25.00 Bank Yes Actvity
£8.99 Bank Yes Other
£1.50 Bank Yes Actvity
£165.00 Bank Yes Actvity
£510.00 Bank Yes Actvity
£350.00 Bank Yes Actvity
Bank Yes Actvity
£475.00 Bank Yes Actvity
£120.93 Bank Yes Actvity
£13.00 Bank Yes Actvity
£24.00 Bank Yes Actvity
£28.13 Bank Yes Actvity
£36.34 Bank Yes Actvity
£4.00 Bank Yes Actvity
£20.00 Cash NA Actvity
£225.00 Bank Yes Actvity
£4.00 Cash NA Actvity
£5.00 Cash NA Actvity
£50.00 Cash NA Actvity
£120.00 Cash NA Actvity
£6.00 Cash NA Actvity
£80.00 Bank Yes Actvity
£19.00 Bank Yes Actvity
£195.00 Bank Yes Actvity
£1,261.85 Bank Yes Actvity
£124.72 Bank Yes Actvity
£70.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£150.00 Bank Yes Actvity
£4.00 Bank Yes Actvity
Bank Yes Actvity
£118.00 Bank Yes Actvity
Bank Yes Actvity
£21.00 Bank Yes Actvity
£349.95 Bank Yes Actvity
£150.00 Bank Yes Actvity
£8.00 Bank Yes Actvity
£30.00 Cash NA Actvity
£277.90 Cash NA Actvity
£15.00 Cash NA Actvity
£417.00 Cash NA Actvity
£4.50 Cash NA Actvity
£801.00 Bank Yes Cash
Bank Yes Actvity
£37.00 Bank Yes Actvity
£829.30 Bank Yes Actvity
£7.00 Bank Yes Actvity
£55.96 Bank Yes Actvity
£100.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£58.48 Bank Yes Actvity
£31.00 Cash NA Actvity
£32.00 Cash NA Actvity
£14.00 Cash NA Actvity
£80.00 Bank Yes Actvity
£1,056.90 Cash NA Actvity
£1,240.00 Bank Yes Cash
£285.40 Cash NA Actvity
£22.00 Cash NA Actvity
Bank Yes Actvity
£20.00 Bank Yes Actvity
£465.64 Bank Yes Actvity
£130.26 Bank Yes Actvity
£20.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£3.00 Bank Yes Actvity
£7.00 Bank Yes Actvity
£8.00 Bank Yes Actvity
£4.00 Bank Yes Actvity
£1.50 Bank Yes Actvity
£292.56 Bank Yes Actvity
£17.98 Bank Yes Actvity
£76.50 Cash NA Actvity
£26.00 Cash NA Actvity
£325.00 Bank Yes Cash
£1,127.36 Cash NA Actvity
£1,305.00 Bank Yes Cash
£5.00 Cash NA Actvity
Bank Yes Actvity
£35.00 Bank Yes Actvity
£137.63 Bank Yes Actvity
£446.02 Bank Yes Actvity
£223.69 Bank Yes Actvity
£20.00 Bank Yes Actvity
£40.20 Bank Yes Actvity
£150.00 Bank Yes Actvity
£10.00 Bank Yes Actvity
£40.00 Bank Yes Actvity
£128.00 Bank Yes Actvity
£15.00 Cash NA Actvity
£10.00 Cash NA Actvity
Bank Yes Actvity
£48.00 Bank Yes Actvity
£163.20 Bank Yes Actvity
£268.00 Bank Yes Actvity
£6.00 Bank Yes Actvity
£163.99 Bank Yes Actvity
£88.99 Bank Yes Other
£720.00 Bank Yes Other
£1,440.00 Bank Yes Other
£720.00 Bank Yes Other
£76.91 Bank Yes Other
£0.50 Bank Yes Other
£327.00 Cash NA Actvity
£5,983.00 Cash NA Actvity
£7,575.00 Bank Yes Cash
£30.00 Cash NA Actvity
£18.00 Cash NA Actvity
£22.87 Cash NA Actvity
£153.00 Cash NA Actvity
£226.00 Bank Yes Cash
£58.00 Bank Yes Actvity
Cash NA Actvity
£25.00 Cash NA Actvity
£14.00 Cash NA Actvity
£395.73 Cash NA Actvity
£556.00 Bank Yes Cash
£6.00 Cash NA Actvity
Bank Yes Actvity
£6.00 Bank Yes Actvity
£2,188.11 Bank Yes Actvity
£166.14 Bank Yes Actvity
£3.00 Bank Yes Actvity
£40.00 Bank Yes Actvity
£680.00 Bank Yes Actvity
£600.00 Bank Yes Actvity
£434.00 Bank Yes Actvity
£9.00 Bank Yes Actvity
£17.98 Bank Yes Actvity
£40.00 Cash NA Actvity
£5.90 Bank Yes Actvity
£4.00 Bank Yes Actvity
£45.96 Bank Yes Actvity
£139.89 Bank Yes Actvity
240 Bank Yes Actvity
1208 Bank Yes Actvity
256 Bank Yes Actvity
356 Bank Yes Actvity
432 Bank Yes Actvity
106 Bank Yes Actvity
343 Bank Yes Actvity
228 Bank Yes Actvity
268 Bank Yes Actvity
184 Bank Yes Actvity
176 Bank Yes Actvity
8 Bank Yes Actvity
950 Bank Yes Actvity
2 Bank Yes Actvity
244 Bank Yes Actvity
140 Bank Yes Actvity
280 Bank Yes Actvity
284 Bank Yes Actvity
1243.65 Bank Yes Actvity
24.24 Bank Yes Actvity
2235 Bank Yes Actvity
55 Bank Yes Actvity
49.73 Bank Yes Actvity
236.64 Bank Yes Actvity
248.16 Bank Yes Actvity

Activity Mufti Day Stripe Ent. 5 Uniform Sales Christmas Cards Uniform Sales Benevity Web Sponsorship Bags2schools Disco Disco Cake Sale Cake Sale Donated stock Christmas Cards Uniform Sales Stripe Ent. 5 Ent. 5 Sale of donated canvas bags Banking Ent. 5 Uniform Sales Stickins Sale of donated chopping boards Christmas Cards Christmas Cards Sale of bookshelf Sale of donated canvas bags Mufti Day Banking Ent. 5 Christmas Raffle Christmas Fair

Banking Christmas Cards Uniform Sales Stripe Ent. 5

Disco

Sale of bookshelf

Disco

Web Sponsorship

Benevity

Sale of donated stock

Refund for incorrect use of card

Cake Sale

Christmas Cards Christmas Raffle

Sale of donated chopping boards

Stripe

Web Sponsorship

Uniform Sales

Ent. 5

Uniform Sales

Christmas Fair

Easy fundraising

Christmas Fair

Sale of donated chopping boards

Bags2schools

Sale of donated books

Uniform Sales Donation

Sale of donated chopping boards

Christmas Fair Donation

Christmas Fair Christmas Raffle Christmas Fair

Resource for school

Sale of donated chopping boards Uniform Sales Web Sponsorship Sale of donated books Stripe Bags2schools Stripe Uniform Sales Benevity

Web Sponsorship Popcorn club Mufti Day Cake Sale Ent. 5

Quiz night

Cake Sale

Banking Stripe

Uniform Sales

Quiz night Quiz night

Benevity Donation Mufti Day

Easy fundraising Mufti Day

World book day Uniform Sales

Bags2schools

Spring Disco Banking

Cake Sale

Uniform Sales Stripe Uniform Sales

Spring Disco Uniform Sales Benevity Mufti Day Cake Sale Sale of bar stock World book day Popcorn club Spring Disco Donation Refund for incorrect use of card Jackaroo Mufti Day Banking Disco Banking Uniform Sales Stripe Uniform Sales

Jackaroo Disco Uniform Sales Benevity Easy fundraising Web Sponsorship

Sponsored Gallop Jackaroo Bags2schools Mufti Day Uniform Sales Stripe Uniform Sales Plant Sales Summer raffle Sale of bar stock Donation

Playground Resource

Forest School Forest School Forest School Refund for incorrect use of card

Summer Fair Summer raffle Summer Fair Banking Sale of Equipment Summer raffle Donation

Sponsored Gallop

Banking Bags2schools

Refund for incorrect use of card Summer splash Plant Sales Grow a Pound Banking Uniform Sales Stripe Uniform Sales Summer Fair Uniform Sales Costume sales Summer Fair Summer Fair

Donation Summer raffle Plant Sales Refund for incorrect use of card Donation Uniform Sales Uniform Sales Donation Easy fundraising Popcorn club Mufti Day Popcorn club Disco Disco Mufti Day Christmas Fair Popcorn club Popcorn club Popcorn club Popcorn club Mufti Day Quiz night Mufti Day Popcorn club Popcorn club Disco Disco Sponsored Gallop Mufti Day Summer splash Jackaroo Mufti Day Disco Disco

Sum of Amount Expediture for 'Act vity',to 'School',top-up pety'C vity',to 'School',top-up pety'C
Actvity Actvity
Cash School
Total Result
Cake sale
Card used in error
Chess club
Christmas Cards
Christmas Fair
Christmas Rafe
Coram Life Ed.
Dinner bells
Disco
Fair
Forest School
Garden
Gardening club
Grow a pound
Jackaroo
Library
Library Sofware
Maths Resource
Mufi Day
Music resourse
Music Tuiton Yr5
Music Tuiton Yr6
New Blinds
New parent meetngs
Outdoor Classroom
Panto
Parentkind PTA membership (insurance etc.)
Pastoral team
Playtme resource
Polytunnel
Popcorn club
Preloved Uniform
PTA Events Subscripton
PTA facilites
Quiz night
Recepton equipment
Sale of donated chopping boards
School sports
Scrapstore
Sponsored Gallop
Sports equipment
£33.20
£121.86
£196.06
£1,568.25
£1,379.14
£82.00
£1,600.00
£124.72
£1,676.31
£37.28
£4,080.00
£184.81
£26.00
£60.60
£110.35
£690.00
£3,613.77
£65.28
£100.00
£858.00
£858.00
###
£9.04
£7.00
£6,525.00
£995.00
£162.00
£6.00
£658.67
£74.00
£7.97
£305.18
£149.99
£359.99
£108.78
£966.70
£3,018.29
£445.00
£123.28
£935.00
£111.00
£25.08
£579.56
£33.20
£121.86
£196.06
£1,568.25
£1,379.14
£82.00
£1,600.00
£124.72
£1,676.31
£37.28
£4,080.00
£184.81
£26.00
£60.60
£110.35
£690.00
£3,613.77
£65.28
£100.00
£858.00
£858.00
£11,423.00
£16.04
£6,525.00
£995.00
£162.00
£6.00
£658.67
£81.97
£305.18
£149.99
£359.99
£108.78
£966.70
£3,018.29
£445.00
£123.28
£935.00
£111.00
£604.64
Spring Disco
Stripe fees rounding error
Summer disco
Summer Fair
Summer splash
Top-up pety cash
Trip contributon
Values Wall
Willow weaving
Wilson Takeaway
Yr 1 Equipment
Yr 6 leavers
£496.95
£0.49
£82.80
£2,525.73
£1,063.34
###
£300.00
£1,800.00
£203.97
£2,000.00
£65.00
£1,082.40
£305.00
£496.95
£0.49
£82.80
£2,525.73
£1,063.34
£3,235.00
£2,100.00
£203.97
£2,000.00
£65.00
£1,082.40
£305.00
Total Result £13,910.22
###
###
£57,621.84

Cash'

Date Reference Cheque Number Payee
9/10/2024 A Amazon
9/12/2024 B 36666535 SJP
9/12/2024 C 36666558 SJP
9/9/2024 D1 Dawn Nurseries
9/10/2024 D2 Dawn Nurseries
9/13/2024 D3 GLS
9/12/2024 D4 Amazon
9/16/2024 D5 Asda
9/18/2024 D6 B&Q
9/18/2024 D7 Cheltenham Borough Council
9/18/2024 D8 Asda
9/18/2024 D9 Amazon
9/19/2024 E Cheltenham Borough Council
9/29/2024 F 37107968 SJP
9/29/2024 G 07957 & 37353962 SJP
10/7/2024 H 37369447 SJP
10/10/2024 I Post Ofce
9/28/2024 J1 Asda
9/30/2024 J2 Amazon
10/2/2024 J3 Asda
10/3/2024 J4 High Street Vouchers
10/3/2024 J5 TemporaryTatoo Store
10/4/2024 J6 TTS Group
10/11/2024 J7 Asda
10/11/2024 J8 Asda
9/24/2024 J9 Amazon
9/18/2024 J10 Amazon
9/24/2024 J11 Amazon
10/20/2024 K 37693563 Cut Price Wholesale
10/20/2024 K 37693563 Cut Price Wholesale
10/11/2024 L 200008 FirefyDisco
10/22/2024 M1 Amazon
10/23/2024 M2 Amazon
9/26/2024 M3 Amazonprime
10/28/2024 M4 Amazon
11/5/2024 M5 Asda
11/5/2024 M6 Asda
11/5/2024 M7 Asda
11/6/2024 M8 Asda
11/7/2024 M9 Amazon
11/7/2024 M10 Amazon
10/25/2024 N Cheltenham Borough Council
11/13/2024 O 38388789 Stephanie Leach
11/6/2024 P 38230772 Bronwen Flury
11/11/2024 Q Post Ofce
11/19/2024 R 38570328 SJP
11/19/2024 S 38570301 SJP
11/19/2024 T 38570316 SJP
11/18/2024 U1 Amazon
11/20/2024 U2 Amazon
11/24/2024 U3 Yardmaster
11/24/2024 U4 TTS Group
11/25/2024 U5 Amazon
11/26/2024 V 3873092 Print Planet
11/27/2024 W Post Ofce
11/29/2024 X1 VW Lane Butchers
11/29/2024 X2 Asda
12/2/2024 Y 38958958 SJP
10/28/2024 53 I Amazonprime
11/26/2024 53 I Amazonprime
11/29/2024 Z1 Asda
12/5/2024 Z2 Amazon
12/4/2024 Z3 Asda
12/10/2024 AA WHSmith
12/11/2024 AB 39231134 SJP
12/11/2024 AC SJP
12/11/2024 AD SJP
12/16/2024 AE2 Dawn Nurseries
4/7/2025 AE3 42485972 Nathalie Dawson
12/17/2024 AF 39403555 Perks BuildingContractors
12/18/2024 AG 39456542 SJP
12/18/2024 AH 39472518 SJP
12/19/2024 AI CASH
12/18/2024 AJ HatherleyWorktops
6-Jan AK Cheltenham Borough Council
1/6/2025 AL Parentkind
1/6/2025 AM1 Asda
1/8/2025 AM2 Asda
1/9/2025 AM3 Amazon
1/10/2025 AM4 Asda
1/1/2025 AM5 Suton seeds
1/22/2025 AN MPLC
1/22/2025 AO 403165587 SJP
1/22/2025 AP 40316571 SJP
1/22/2025 AQ 40316553 SJP
2/1/2025 AR 40614779 Sandfordpark lido
2/1/2025 AS 40614757 F. Hennessy
2/6/2025 AT Float 50
2/7/2025 AU Float 41.50
2/7/2025 AV 40792222 Lakeside Takeaway
2/7/2025 AW1 Asda
2/7/2025 AW2 Asda
2/7/2025 AW3 Asda
2/7/2025 AW4 Coop
2/12/2025 AX 40921063 SJP
3/3/2025 AY 41436063 SJP
3/3/2025 AZ 41435953 SJP
3/16/2025 BA 41801385 SJP
3/16/2025 BB 41801370 SJP
3/21/2025 BC Post Ofce
3/21/2025 BD FIREFLY DISCO
24-Mar BE 1 Cut Price Wholesale
3/24/2025 BE 2 Amazon
3/24/2025 BE 3 Amazon
3/24/2025 BE 4 Amazon
3/24/2025 BE 5 Amazon
3/24/2025 BE 6 Baker Ross
3/31/2025 BF 42289230 SJP
4/7/2025 BG 42485400 Nathalie Dawson
1/27/2025 BG Amazonprime
2/26/2025 BG Amazonprime
3/20/2025 BG 3 B &Q
3/20/2025 BG 4 Asda
3/21/2025 BG 5 Amazon
3/21/2025 BG 6 Asda
3/21/2025 BG 7 Etsy
3/21/2025 BG 8 Asda
3/23/2025 BG 9 Amazon
3/28/2025 BG 10 TTS Group
4/7/2025 BF 42485296 PTA Events
4/11/2025 BG Cake Sale
4/23/2025 BH 1 Cheltenham Borough Council
4/29/2025 BH 2 Cheltenham Borough Council
5/8/2025 BH 3 Cheltenham Borough Council
3/7/2025 BH 4 Cheltenham Borough Council
5/2/2025 BI The Cooperatve bank
5/6/2025 BJ Jackaroo
5/8/2025 BK 43389554 SJP
5/6/2025 BL Tesco
5/8/2025 BM 43389528 SJP
5/8/2025 BM-A 43389667 SJP
5/8/2025 BM-B 43389659 SJP
6/29/2025 BN 44864958 SJP
5/16/2025 BO Tesco
5/16/2025 BP Disco
5/16/2024 BQ Cheque? FirefyDisco
5/16/2025 BR 44586831 Helen Hardy
6/20/2025 BS 44586899 SJP
6/20/2025 BT 44586881 SJP
6/20/2025 BU 44586866 SJP
6/20/2025 BV 44586844 SJP
6/20/2025 BW Year 5
6/25/2025 BX 44726751 Southside Football
6/29/2025 BY 44864923 Kings Leisure & Entertainment
6/29/2025 BZ 44863616 OakeyBear
6/29/2025 CA 44864983 SJP
7/2/2025 CB 44980883 SJP
7/2/2025 CC 44981531 Cheltenham Lido
7/2/2025 CD 44980977 SJP
7/3/2025 CE Cash Withdrawal
7/9/2025 CF 45179384 SJP
7/9/2025 CG 45179454 SJP
6/26/2025 CH Amazon
7/14/2025 CI Year 6 leavers
5/5/2025 CJ 1 Asda
5/7/2025 CJ 2 Asda
5/12/2025 CJ 3 Amazon
5/12/2025 CJ 4 Amazon
5/12/2025 CJ 5 Amazon
5/12/2025 CJ 6 High Street Vouchers
5/19/2025 CJ 7 Booker
5/16/2025 CJ 8 Asda
5/16/2025 CJ 9 Asda
5/20/2025 CJ 10 Asda
5/27/2025 CK 1 Etsy
6/13/2025 CK 2 Home Bargains
6/13/2025 CK 3 Asda
6/13/2025 CK 4 Amazon
6/16/2025 CK 5 Amazon
6/18/2025 CK 6 Post Ofce
6/25/2025 CK 7 Amazon
6/27/2025 CK 8 Amazon
6/30/2025 CK 9 Super Fun Stuf
7/4/2025 CL 1 Asda
7/4/2025 CL 2 VW Lane Butchers
7/4/2025 CL 3 Asda
7/10/2025 CL 4 B & Q
5/29/2025 CM2 BP FALCONDALE
4/29/2025 CM1 B & Q
8/23/2025 CM3 46480134 Anna Perks
8/7/2025 CN 46061100 Bronwen Flury
8/7/2025 CO 46061082 Lauren Bajdala-Brown
8/7/2025 CP 46061113 Nathalie Dawson
7/25/2025 CQ 1 Stephanie Leach
7/24/2025 CQ2 B &Q
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe
8/31/2025 Stripe

Cleared from bank

Expediture on Activities Expenditure to school Expenditure on other Total expenditure

Expenditure on activities from cash Uncleared from bank

Descripton Amount
Clothes rail -preloved uniform £149.99
Hall and diningroom blinds £11,423.00
Scrapstore membership £935.00
Plants and compost for front of school £139.33
Plants and compost for front of school £17.98
10x table tennis bats and balls £111.23
Chess sets,clock tmer and note book £196.06
Cakes for newparent meetng £7.00
Box for Table tennis bat/balls storage £13.50
Small Loteries licence £20.00
Popcorn and free from cookies £27.10
Literature festval books £47.37
TENS licence for monster Disco £21.00
TripMoneyYear 6 £300.00
Readingcloud £690.00
TripmoneyYear 2 £300.00
Change Giving- Float for Monster Disco £250.00
Popcorn and disco toys £23.00
Envelopes and Facepaints £26.58
Popcorn £6.00
4 x£5 vouchers for christmasposter competton £22.99
Face Paints £27.98
Dinner Bells £124.72
Bar Stock £60.00
Cookies £142.42
Yr1 lit festval books £22.10
Y3 lit festval books £15.70
Y4 lit festval books £25.18
Disco Toys £186.98
Christmas Fair Shop £58.61
Monster Disco DJ £100.00
Paper Cups,White Tac £29.09
Envelopes,sharpies,dymo labels £72.96
ND in error £8.99
Medals £11.69
2 x free from sweets £2.50
Ale £43.20
Cadburys selecton box £175.00
Cadburys selecton box £18.00
Punchedpockets £6.70
Paper Cups £9.99
TEN licence for Christmas Fair £21.00
Sweets for free fromgroto £6.60
Printngrafe tckets £82.00
Sendingchristmas cards toprinters £13.35
Toys for recepton £281.35
Shed for recepton £316.66
Wellyrack £451.56
Lollys £15.80
Padlock £25.00
Shed foor kit £104.99
Sand and waterplaytoys £124.73
Cofee cups £10.39
Christmas cardprintng £1,554.90
Change Giving- Float for Christmas Fair 2 x transactons 1165 & 150 £1,315.00
Sausages for christmas fair £170.00
Fingers rolls and talent showprizes £56.40
5 xpicnic benches £2,025.00
ND in error £8.99
ND in error £8.99
Bar Stock £646.02
Flossine(candyfoss) £15.50
Popcorn forpopcorn club £18.00
Statonary £12.49
Perks buildingcontractors - Recepton shed base £1,505.00
Perks buildingcontractors - Yr 1 Sandpit £1,082.40
Perks Buildingcontractors - levellingandpavingoutdoor classroom £4,500.00
Plants and compost for front of school £27.50
Expenses - Christmas Lights from Dawn Nursery £10.00
Floor ftngfor recepton shed £234.00
Coram Life educaton and scarf subs £1,600.00
Yr 3 Tripto corinium museum £300.00
cash withdrawal topayhatherleyworktops £120.00
Payment to hatherleyworktops for 89 boards@5£each £445.00
Tens licence forQuiz night £21.00
Parentkind PTA membership £162.00
Popcorn £10.50
Popcorn £6.00
Solar lights £23.78
Popcorn £7.50
Seeds forpolytunnel £7.97
Video Licence £84.04
Santa Panto £995.00
Whole class music tuitonyr 6 brass £858.00
Netball resources £92.33
Deposit for summer splash £80.00
Year 6 leavers donaton £305.00
For cake sale frompetycash
For Quiz night frompetycash
Fish & Chips forquiz night £574.00
Bar Stock(3 x transactons 123.56 & 58.76 & 14.69) £197.01
Chocolate Prizes £14.25
Bar Stock £125.40
Condiments forquiz night £6.00
Wilson Take Awayservice £65.00
Year 5 Forest School Contributon £240.00
Year 3 Forest School Contributon £240.00
Times Tables Rock Stars £109.50
Maths Resourcesyeargroupsets £3,234.27
Float for SpringDisco £250.00
DJ for springdisco £100.00
Disco Toys £617.20
Summer Fair Toys £26.97
Disco toys £8.99
Disco Toys £31.26
Disco Toys £5.99
Fair Prizes £43.83
Football Goals £533.94
Payment for AE 1,BG1 & BG2(asda -popcorn 31.00,amazon - movie
£34.99
Automatedpayment made in error £8.99
Automatedpayment made in error £8.99
Broom & dustpan and brush £26.00
Cyclingshorts( pastoral team request) £6.00
A4plastc wallets £12.99
Cookies £58.80
A4 colouredpicture frames £83.88
Bar Stock £338.15
Black shelves &plastc Wallets £36.21
Basketballs and Table Tennis Balls £123.28
PTA Eventspremium subscripton £359.99
Float for easter cake sale frompetycash 55
TEN licence Jackaroo £21.00
TEN licence summer disco £21.00
TENS licence Summer Fair £21.00
Ten Licence Springdisco £21.00
Commision for changegiving £4.00
Float for Jackaroo frompetycash 65
Number Sense Maths £270.00
Free From Biscuits £3.80
Forest School £1,440.00
Forest School £720.00
Forest School £720.00
Forest School £480.00
Ice - disco bar £8.10
Float for summer disco frompetycash 215.00
DJ for summer disco £100.00
Squash and haribo for Summer Disco £18.07
Sure shot netballposts £96.95
Whole class music tuitonyr 5 samba £858.00
TripmoneyYear 1 £300.00
TripmoneyYear 4 £300.00
Loan for Grow apound Project 60
Sausages for summer fair(surplus stock) £40.00
BouncyCastle Hire £270.00
Fox Dome willow weavingworkshop £2,000.00
Netball Posts £367.19
YoungVoices Choir Subscripton £100.00
Hire for summer splash £892.00
Year 2 Forest School £240.00
Float for Summer Fair 6 x withdrawal transactons for change £1,300.00
TripMoney year 5 £300.00
TripMoneyRecepton £300.00
Stcks for candyfoss £19.79
Ice lollies for summer fair bought from Year 6 leavers stock £13.13
Biscuits £16.24
Snacks,drinks and ice for bar £36.82
Lights,Sponges,Neon stars,Bateries £43.71
Ice tongs £3.00
Ice Bucket £13.56
Love to shopvouchers forposter compwinners £22.99
Paperplates/bags £33.20
Cookies £82.80
Bar Stock £85.04
Biscuits £9.04
12 x frames £83.88
Tea towels £13.96
Statonary,cleaning,squash,sugar £51.85
Rafe tcket books,Cofee cups,cleaning,white tak £104.22
Envelopes £23.26
Stamps £13.60
Rafe Tickets books,cofee cups £17.28
Scotch Tape £14.38
Foam Hands x 8 £39.92
Rolls £59.95
Burgers and Sausages(3 transactons 2 in error,refunded ref. 80f) £922.50
Bar Stock £673.40
6 x Hooks £25.08
incorrect card used byAnna Perks refunded ref 64g £76.91
ANNA POLY TUNNEL STUFF £59.00
B&Q compost £15.00
Summer fair rafe tckets £82.00
Ice and Juice for rum bar - summer fair £38.00
Keycopies £30.00
Keycopies £30.00
Chains and Hooks for hangingnetballposts £23.09
Stripe fees: Junior Popcorn - Bad Guys £13.92
Stripe fees: Mufi Day1 of 6 £55.60
Stripe fees: Inf. Popcorn club minions £14.75
Stripe fees: Inf Monster disco £19.33
Stripe fees: Jnr monster disco £23.48
Stripe fees: Mufi day2 £5.63
Stripe fees: Christmas Fair £20.49
Stripe fees: Infpopcorn frozen £13.57
Stripe fees: Jnr Popcorn club elf £17.26
Stripe fees: Infpopcorn Moana £13.26
Stripe fees: Jnrpopcorngreatest showman £12.55
Stripe fees: Mufi 3 £0.61
Stripe fees: Quiz night £29.04
Stripe fees: Mufi 4 £0.08
Stripe fees: infpopcorn Sing2 £17.05
Stripe fees: Jnrpopcornpaddington 2 £8.69
Stripe fees: Inf springdisco £17.86
Stripe fees: Jnr springdisco £17.41
Stripe fees: Sponsored Gallop £51.04
Stripe fees: Mufi 6 £0.78
Stripe fees: Summer Splash £91.34
Stripe fees: Jackaroo £2.78
Stripe fees: Mufi 5 £2.58
Stripe fees: Inf summer disco £15.20
Stripe fees:jnr summer disco £15.78
Stripe fees: roundingerror £0.49

£57,063.71

£13,910.22 £40,476.62

£0.00

£54,944.97

£558.13 £0.00

Cleared from bank:
'Yes', 'No', 'NA' if Pety
Cash

Paid from 'Bank'
orpety'Cash'
Expediture for
'Actvity', to
'School', top-up
pety'Cash'
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank Cash
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Cash
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Cash
NA Cash Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
NA Cash Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Cash
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
NA Cash Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank School
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank School
Yes Bank Cash
Yes Bank School
Yes Bank School
Yes Bank Actvity
NA Cash Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank School
Yes Bank School
Yes Bank School
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity
Yes Bank Actvity

Activity Preloved Uniform New Blinds Scrapstore Garden Garden Playtime resource Chess club New parent meetings Playtime resource Fair Popcorn club Library Disco Trip contribution Library Software Trip contribution Top-up petty cash Disco Disco Popcorn club Christmas Fair Disco Dinner bells Disco Disco Library Library Library Disco Christmas Fair Disco

Disco Christmas Fair Card used in error Summer Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Fair Christmas Raffle Christmas Cards Reception equipment Reception equipment Reception equipment Christmas Fair PTA facilities Reception equipment Reception equipment Christmas Fair Christmas Cards Top-up petty cash Christmas Fair Christmas Fair Outdoor Classroom Card used in error Card used in error Christmas Fair Summer Fair Popcorn club Christmas Fair Reception equipment Yr 1 Equipment Outdoor Classroom Garden Christmas Fair Reception equipment Coram Life Ed. Trip contribution Top-up petty cash Sale of donated chopping boards Quiz Night Parentkind PTA membership (insurance etc.)

Popcorn club Popcorn club PTA facilities Popcorn club Polytunnel Popcorn club Panto Music Tuition Yr6 Sports equipment Summer splash Yr 6 leavers Cake sale Quiz Night Quiz night Quiz night Quiz night Quiz night Quiz night Wilson Takeaway Forest School Forest School Maths Resource Maths Resource Top-up petty cash Spring Disco Disco Summer Fair Disco Disco Disco Summer Fair Playtime resource Popcorn club Card used in error Card used in error Gardening club Pastoral team Disco Spring Disco Values Wall Spring Disco Values Wall School sports PTA Events Subscription Cake sale

Jackaroo Disco Summer Fair Disco Disco Jackaroo Maths Resource Sponsored Gallop Forest School Forest School Forest School Forest School Disco Disco Disco Disco Sports equipment Music Tuition Yr5 Trip contribution Trip contribution Grow a pound Summer Fair Summer Fair Willow weaving Sports equipment Music resourse Summer splash Forest School Top-up petty cash Trip contribution Trip contribution Summer Fair Summer Fair Sponsored Gallop Jackaroo Summer Fair Disco Disco Summer Fair Cake sale Summer disco Disco New parent meetings Values Wall Summer Fair

Summer Fair Summer Fair Summer Fair Summer Fair Fair Summer Fair Sponsored Gallop Summer Fair Summer Fair Summer Fair Sports equipment Card used in error Polytunnel Polytunnel Summer Fair Summer Fair PTA facilities PTA facilities Sports equipment Popcorn club Mufti Day Popcorn club Disco Disco Mufti Day Christmas Fair Popcorn club Popcorn club Popcorn club Popcorn club Mufti Day Quiz night Mufti Day Popcorn club Popcorn club Disco Disco Sponsored Gallop Mufti Day Summer splash Jackaroo Mufti Day Disco Disco Stripe fees rounding error

Petty Cash

Date Ref Income +/
expenditure -
value
Running total
9/2/2024 Startngbalance >>> £75.39
10/4/2024 1 £19.00 £94.39
10/11/2024 I £250.00 £344.39
10/11/2024 4 £1,261.24 £1,605.63
10/11/2024 5 £8.00 £1,613.63
10/15/2024 6 £220.80 £1,834.43
10/17/2024 7 £14.50 £1,848.93
10/21/2024 8 £25.00 £1,873.93
10/25/2024 10 -£1,775.00 £98.93
10/16/2024 11 £55.00 £153.93
10/25/2024 12 £52.00 £205.93
10/25/2024 14 £210.00 £415.93
11/7/2024 16 £224.00 £639.93
11/10/2024 17 £20.00 £659.93
11/10/2024 18 £12.00 £671.93
11/14/2024 19 £37.50 £709.43
11/14/2024 20 -£500.00 £209.43
11/21/2024 W £1,315.00 £1,524.43
11/23/2024 21 £16.00 £1,540.43
12/2/2024 22 £532.00 £2,072.43
12/2/2024 23 £4,437.81 £6,510.24
12/2/2024 24 -£6,225.00 £285.24
11/29/2024 27 £20.00 £305.24
12/18/2024 29 £4.00 £309.24
12/18/2024 30 £5.00 £314.24
12/18/2024 31 £50.00 £364.24
12/19/2024 AI £120.00 £484.24
12/19/2024 31 £120.00 £604.24
12/19/2024 AJ -£445.00 £159.24
12/19/2024 33 £6.00 £165.24
1/29/2025 37 £30.00 £195.24
2/6/2025 AT £195.24
2/6/2025 38 £277.90 £473.14
2/6/2025 39 £15.00 £488.14
2/7/2025 AU £488.14
2/7/2025 40 £417.00 £905.14
2/9/1900 41 £4.50 £909.64
2/11/2025 42 -£801.00 £108.64
2/28/2025 44 £31.00 £139.64
3/7/2025 45 £32.00 £171.64
3/14/2025 46 £14.00 £185.64
3/18/2025 BC £250.00 £435.64
3/21/2025 48 £1,056.90 £1,492.54
3/21/2025 BD -£100.00 £1,392.54
BC £1,392.54
3/24/2025 50 -£1,240.00 £152.54
4/10/2025 BG £152.54
4/10/2025 51 £285.40 £437.94
4/10/2025 52 £22.00 £459.94
5/6/2025 BJ £459.94
5/7/2025 54 £76.50 £536.44
5/8/2025 55 £26.00 £562.44
5/12/2025 56 -£325.00 £237.44
5/16/2025 BP £237.44
5/16/2025 57 £1,127.36 £1,364.80
5/19/2025 58 -£1,305.00 £59.80
5/21/2025 59 £5.00 £64.80
6/19/2025 62 £15.00 £79.80
6/20/2025 BW £79.80
7/2/2025 63 £10.00 £89.80
7/2/2025 CE £1,300.00 £1,389.80
7/4/2025 65 £327.00 £1,716.80
7/4/2025 66 £5,983.00 £7,699.80
7/7/2025 67 -£7,575.00 £124.80
7/4/2025 68 £30.00 £154.80
7/7/2025 69 £18.00 £172.80
7/9/2025 70 £22.87 £195.67
7/10/2025 71 £153.00 £348.67
7/10/2025 72 -£226.00 £122.67
7/14/2025 74 £122.67
7/14/2025 CI -£13.13 £109.54
7/18/2025 75 £25.00 £134.54
7/18/2025 76 £14.00 £148.54
7/17/2025 77 £395.73 £544.27
7/21/2025 ? £40.00 £584.27
7/21/2025 78 -£556.00 £28.27
7/18/2025 79 £6.00 £34.27
£34.27
£34.27
£34.27
£34.27
£34.27
£34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

£34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27 £34.27

Comments <<< Enter starting balance and date here Mufti 1 Cash from bank for float monster disco Monster disco - 1511.25 - 250 float = 1261.24 takings Monster disco Monster cake sale Monster cake sale Sale of canvas bags Banking from petty cash (actual 58.93) Monster Costume sale Term 1 Uniform sales Chopping board sales Christmas Cards sale of school bookshelf Sale of canvas bags Mufti day 2 Banking from petty cash Cash from bank for float Xmas fair Christmas costume sale Christmas raffle Christmas fair - 5752.81 - 1315 = 4437.81 takings Banking from petty cash Chopping board sales snapper books Uniform sales unclaimed lost property Cash from bank for Hatherley worktops Chopping board sales Payment to Hatherley worktops for chopping boards Christmas shop Mufti 3 Cash from petty cash 50 cake sale float Cake sale 327.90 - 50 Float = 277.90 takings Costume sale 41.50 float taken from petty cash Quiz night - 458.50 - 41.50 float = 417 takings Cake sale Banking from petty cash

Mufi 4 actual 33.59 (
World book daybook sale
Uniform sales
Cash from bank for foat SpringDisco
Springdisco - 1306.90 - 250 foat = 1056.90 takings
DJ for Disco
Cash frompetycash for Disco foat 250
Bankingfrompetycash
Cash frompetycash for Cake sale foat 55
Easter cake sale - 340.40 - 55 foat = 285.40 takings
Uniform sales
Cash frompetycash for Jackaroo foat 65
Jackaroo - 141.50 - 65 foat = 76.50 takings
Mufi 5
Bankingfrompetycash
Cash frompetycash for disco foat 215
Summer disco - 1342.36 - 215 foat = 1127.36 takings
Bankingfrompetycash
Uniform sales
Mufi 6
Loan toyr5 forgrow apound 60
Uniform sales
Cash from bank for foat Summer Fair
Rafepre sales
Summer fair - 7283 - 1300 foat = 5983 takings
Bankingfrompetycash
sale of coin sorter
Rafe tcket latepayment
Music concert donaton
Sponsoredgallop
Bankingfrompetycash
Grow apound loan return 60
Cash frompetycash topayfor lollys for summer fair
Summer splash on door
Plant sales
Grow apoundproceeds
Donaton
Bankingfrompetycash
Uniform sales
£19.00 £0.00
£250.00
£1,261.24 £0.00
£8.00 £0.00
£220.80 £0.00
£14.50 £0.00
£25.00 £0.00
1775
£55.00 £0.00
£52.00 £0.00
£210.00 £0.00
£224.00 £0.00
£20.00 £0.00
£12.00 £0.00
£37.50 £0.00
500
£1,315.00
£16.00 £0.00
£532.00 £0.00
£4,437.81 £0.00
6225
£20.00 £0.00
£4.00 £0.00
£5.00 £0.00
£50.00 £0.00
£120.00
£120.00 £0.00
£445.00
£6.00 £0.00
£30.00 £0.00
£277.90 £0.00
£15.00 £0.00
£417.00 £0.00
£4.50 £0.00

801

£31.00 £0.00
£32.00 £0.00
£14.00 £0.00
250
£1,056.90 £0.00
£100.00
1240
£285.40 £0.00
£22.00 £0.00
£76.50 £0.00
£26.00 £0.00
325
£1,127.36 £0.00
1305
£5.00 £0.00
£15.00 £0.00
£0.00
£10.00 £0.00
1300
£327.00 £0.00
£5,983.00 £0.00
7575
£30.00 £0.00
£18.00 £0.00
£22.87 £0.00
£153.00 £0.00
226
£13.13
£25.00 £0.00
£14.00 £0.00
£395.73 £0.00
(20/08/25) 556
£6.00 £0.00
Total sales Total sales Proft Total fees Sales - fees Px fees not paid
Junio Popcorn - Bad Guys 240 226.08 13.92 226.08 10.32
Mufi Day 1 of 6 1208 1152.4 55.6 1152.4 37.48
Inf. Popcorn club minions 256 241.25 14.75 241.25 10.91
Inf Monster disco 356 336.67 19.33 336.67 13.99
Jnr monster disco 432 408.52 23.48 408.52 17
Mufi day 2 106 100.37 5.63 100.37 4.02
Christmas Fair 343 322.51 20.49 322.51 15.28
Inf popcorn frozen 228 214.43 13.57 214.43 10.15
Jnr Popcorn club elf 268 250.74 17.26 250.74 13.24
Inf popcorn Moana 184 170.74 13.26 170.74 10.5
Jnr popcorn greatest showma 176 163.45 12.55 163.45 9.91
Mufi 3 8 7.39 0.61 7.39 0.49
Quiz night 950 920.96 29.04 920.96 14.79
Mufi 4 2 1.92 0.08 1.92 0.05
inf popcorn Sing 2 244 226.95 17.05 226.95 13.39
Jnr popcorn paddington 2 140 131.31 8.69 131.31 6.59
Inf spring disco 280 262.14 17.86 262.14 13.66
Jnr spring disco 284 266.59 17.41 266.59 13.15
Sponsored Gallop 1243.65 1192.61 51.04 1192.61 14.97
Mufi 6 24.24 23.46 0.78 23.46 0.27
Summer Splash 2235 2143.66 91.34 2143.66 57.88
Jackaroo 55 52.22 2.78 52.22 1.94
Mufi 5 49.73 47.15 2.58 47.15 1.39
Inf summer disco 236.64 221.44 15.2 221.44 11.26
jnr summer disco 248.16 232.38 15.78 232.38 11.96
9797.42 9317.34 314.59
9317.34 314.59
9317.34 £8.49

Px fees paid Pl fees not paid Pl fees paid

0 3.6 0
0 18.12 0
0 3.84 0
0 5.34 0
0 6.48 0
0 1.61 0
0 5.21 0
0 3.42 0
0 4.02 0
0 2.76 0
0 2.64 0
0 0.12 0
0 14.25 0
0 0.03 0
0 3.66 0
0 2.1 0
0 4.2 0
0 4.26 0
17.76 9.42 8.89
0.24 0.27 0
0 33.46 0
0 0.84 0
0.73 0.46 0
0.64 3.3 0
0.16 3.66 0
19.53 137.07 8.89
137.07
10/2/2023 2a Bank reconcil
10/11/2024 9c Bank reconcil
11/4/2024 25c Bank reconcil
11/30/2024 26d Bank reconcil
12/27/2024 34j Bank reconcil
1/27/2025 36a Bank reconcil
2/27/2025 43a Bank reconcil
4/25/2025 53 a Bank reconcil
5/27/2025 60 a Bank reconcil
7/2/2025 64 a Bank reconcil
7/25/2025 80a Bank reconcil

£1,135.80 £1,006.91

£374.21

£456.16 £335.70

£1,122.90

£216.32 £789.20

£1,200.49

£486.59

£2,184.57 £9,308.85

680 2354.25 0 0
Refunds sumup uniform cards
307.5 51.11
307.5 115.03
65 2188.11
0 0 0 0 0 2184.57 0
stripe wellies second unifo ent5 bags stripe benevity
114.56
210.59
95.68
119.71
131.74
96.02
182.43
153.07
215.4
172.32
352.9
158.07
52.8
19.26
110.02
0 0 434 0
more cards web sponsorsrafe donatons
15
15
15
15
15
15
20
20
30
40
15
5
5
5
15
10
10
15
15
15
5
5
10
10
10
10
14
15
15
15
15
3046.4 163.2 48 0
Refunds sumup uniform cards
2968.99 54.08 12
76.91 105.19 6
0.5 3.93 6
9
3
6
6
0 0 0 0 0 486.59 0
stripe wellies second unifo ent5 bags stripe benevity
14.89
68.93
19.26
10
174.14
49.53
62.65
44.66
29.53
13
0 0 268 163.99
more cards web sponsorsrafe donatons
10 43.99
15 100
15 20
15
20
15
15
15
15
15
10
5
10
15
15
15
15
15
18

0 0 0 Refunds sumup uniform cards

0

1200.49 0 0 0 0 0 0
stripe wellies second unifo ent5 bags stripe benevity
91.75
56.13
205.06
113.18
82.73
157.81
60.04
129.61
49.06
13.22
41.98
73.39
126.53

0 0 0 0 more cards web sponsorsraffle donations

0 595.9 20 0
Refunds sumup uniform cards
29.5 7
23.09 4
24.58 6
465.64 3
22.62
30.47

0

789.2 0 0 0 0 0
stripe wellies second unifo ent5 bags stripe benevity
115.59
98.11
14.4
3.69
14.96
60.26
52.46
102.2
18.65
18.85
24.89
7.38
29.93
71.32
25.96
37.5
22.14
44.68
26.23

0 0 0 0 more cards web sponsorsraffle donations

0 37 0 216.32
Refunds uniform cards stripe
9 7.58
3 7.58
6 22.14
3 3.69
6 3.69
9 15.16
1 3.69
14.89
54.09
1.75
48.45
29.92
3.69
0 0 0 0 0 0 829.3
wellies second unifo ent5 bags stripe benevity sum up
756.54
20.65
52.11
0 0 0 0 58.48
more cards web sponsorsrafe donatons easy fund
34.78
23.7
0 21 0 1122.9
Refunds uniform cards stripe
6 7.38
3 11
6 14.76
6 56.03
52.14
3.69
3.69
3.69
167.89
214.36
100.51
33.54
74.28
111.66
208.76
59.52

0 0 0 0 0 0 0 wellies second unifo ent5 bags stripe benevity sum up

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

124.72 0 0 335.7
Refunds uniform cards stripe
119.98 7.38
4.74 18.45
22.2
11.27
3.69
26.03
3.69
10.31
36.54
48.77
18.45
29.72
14.76
29.92
6.9
3.21
44.41

0 0 0 0 0 0 1261.85 wellies second unifo ent5 bags stripe benevity sum up 6.88 1238.77 16.2

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 456.16
Refunds uniform cards stripe
20.32
20.32
43.77
316.07
9.05
16.9
16.71
5.64
7.38

0 0 0 0 0 0 120.93 wellies second unifo ent5 bags stripe benevity sum up 87.51 33.42

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 374.21
Refunds uniform cards stripe
7.58
3.69
7.58
11.48
137.83
33.61
42
130.44
0 0 0 0 0 0 647.3
wellies second unifo ent5 bags stripe benevity sum up
46.21
1.97
599.12

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 1006.91
Refunds uniform cards stripe
68.03
130.03
56.36
16.91
115.89
466.43
153.26

0 0 0 0 0 0 102.26 wellies second unifo ent5 bags stripe benevity sum up 102.26

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

0 0 0 1135.8
Refunds uniform cards stripe
106.37
148.78
116.29
79.51
59.64
3.69
3.69
15.16
249.93
95.48
134
40.06
64.55
18.65
0 0 0 0 0 0 280.23
wellies second unifo ent5 bags stripe benevity sum up
47.2
96.35
35.4
101.28

0 0 0 0 0 more cards web sponsorsraffle donations easy fund

| CHARITY COMMISSION __ Independent examiner's J FOR ENGLAND AND WALES report on the accounts

Section A

Independent Examiner's Report

----- Start of picture text -----
Report to the trustees! |
membersof| St James’ Cor © Primaey PA ;
On accounts for the year | . ih = Charity no |x
ended | 3\/og /2025 (if any) | RELOEFI
Set out on pages | |
| report to the trustees on my examination of the accounts of the above
charity (“the Trust") for the year ended 2\/OF / 2025
----- End of picture text -----

Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act").

| report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent | have completed my examination. | confirm that no material matters have examiner's statement come to my attention (ethe-thanthatdisetesed-betewr*) in connection with the examination which gives me cause to believe that in, any material respect:

« the accounts do not accord with the accounting records

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached

----- Start of picture text -----
* Please delete the words in the brackets if they do not apply
Signed: zz | Date: 23/9/25
Name: | Pov Barly
Relevant professional |
qualification(s) or body |
Address! SF Warden Hit CAD

(CHETERHAYUY
ICLS| See
----- End of picture text -----

IER

1

October 2018